{"text_format":"1","workbook":"xlsx","n_sheets":35,"sheets":["Green Star SA","Introduction","How to use","Disclaimer","Change Log","R1 Pre-Submission Checklist","R2 Pre-Submission Checklist","Applicant Declaration","Building Input","Management","IEQ","Energy","Energy Calculator","PEB_ENE_DataExtract","Lighting Energy Calculator","Transport","Transport Calculator","PEB_TRA_DataExtract","Water","Potable Water Calculator","PEB_WAT_DataExtract","Rainfall data","Materials","Land Use & Ecology","Ecology Calculator","PEB_ECO_DataExtract","Emissions","Sewage Calculator","PEB_SEW_DataExtract","Innovation","Credit Summary","Graphical Summary","Rainfall data_old","Calculation","Calculation1"],"not_rendered":{"charts":13,"images":15,"macros":1,"external_links":11,"defined_names":452,"comments":15,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Green Star SA","index":0,"n_rows":20,"n_cols":2,"rows_kept":20,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Green Star SA - Public & Education Building v1 validates the environmental initiatives of new Public & Education Buildings or public base building refurbishments.  "]
[]
[null,"You are invited to use Green Star SA - Public & Education Building v1 to predict a Green Star SA rating.  The Green Building Council of South Africa (GBCSA) does not endorse any self-assessed rating and you are prohibited from presenting self-assessment results in the public domain.  The GBCSA offers a formal certification process for ratings of Four Stars and above.  This service provides for independent third party review of points claimed to ensure all points can be demonstrated to be achieved by the provision of the necessary documentary evidence.  The use of Green Star SA - Public & Education Building v1 without formal certification by the GBCSA does not entitle the user or any other party to promote a Green Star SA rating publicly.  "]
[]
[null,"Use the tabs at the bottom of the pages to navigate."]
[]
[null,"© Green Building Council of South Africa "]
[null,"Last Modified: 16 January 2018"]

{"sheet":"Introduction","index":1,"n_rows":81,"n_cols":2,"rows_kept":81,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,"Green Star SA - Public & Education Building v1"]
[]
[]
[]
[null,"Introduction to Green Star SA - Public & Education Building v1"]
[]
[]
[]
[null,"What is Green Star SA?"]
[]
[null,"What does Green Star SA - Public & Education Building v1 do?"]
[]
[null,"Who can use Green Star SA - Public & Education Building v1?"]
[]
[null,"What do Green Star SA ratings mean?"]
[]
[null,"Acknowledgements"]
[]
[]
[]
[]
[]
[]
[]
[null,{"$f":"$B$11","v":"What is Green Star SA?"}]
[null,"The Green Star SA environmental rating system for buildings was developed by the Green Building Council of South Africa (GBCSA).  Green Star SA is a comprehensive rating system for evaluating the environmental design and performance of South African buildings based on a number of criteria, including energy and water efficiency, indoor environment quality and resource conservation. "]
[]
[null,"The Green Star SA environmental rating system is based upon the Australian Green Star system and has been customised for the South African environment by the GBCSA, under licence from the Green Building Council of Australia."]
[null,"Green Star SA has built on existing systems and tools in overseas markets, primarily the Australian Green Star system, but also including the British Building Research Establishment Environmental Assessment Method (BREEAM) system and the North American Leadership in Energy and Environmental Design (LEED) system.  Environmental measurement criteria relevant to the South African marketplace and environmental context have been created."]
[]
[null,"The Green Star rating system was created to:"]
[]
[null,"•  establish a common language and standard of measurement for green buildings; "]
[null,"•  promote integrated, whole-building design; "]
[null,"•  raise awareness of green building benefits;"]
[null,"•  recognise and reward environmental leadership; and "]
[null,"•  reduce the environmental impact of development. "]
[]
[]
[]
[]
[null,{"$f":"$B$13","v":"What does Green Star SA - Public & Education Building v1 do?"}]
[]
[null,"Green Star SA - Public & Education Building v1 validates the environmental initiatives of new Public & Education Buildings or public base building refurbishments.  "]
[]
[]
[]
[]
[null,{"$f":"$B$15","v":"Who can use Green Star SA - Public & Education Building v1?"}]
[null,"The GBCSA encourages all interested parties to use Green Star SA - Public & Education Building v1 to validate the environmental initiatives of new Public & Education Buildings or public base building refurbishments. The use of Green Star SA - Public & Education Building v1 is encouraged on all such projects to assess and improve their environmental design attributes.  "]
[]
[null,"The use of Green Star SA - Public & Education Building v1 without formal certification by the GBCSA does not entitle the user or any other party to promote the Green Star rating achieved.  No fee is payable to the GBCSA for such use, however formal recognition of the Green Star SA rating - and the right to promote the same - requires undertaking the formal certification process offered by the GBCSA."]
[]
[]
[]
[]
[null,{"$f":"$B$17","v":"What do Green Star SA ratings mean?"}]
[null,"Green Star SA rating tools use six stars to measure performance.  Projects that obtain a predicted rating of one, two or three stars are not eligible for formal certification.  Projects that obtain a predicted 4 Star rating or above are eligible to apply for formal certification, whereby a:"]
[null,"•  4 Star Green Star Certified Rating recognises and rewards \"Best Practice\";  "]
[null,"•  5 Star Green Star Certified Rating recognises and rewards \"South African Excellence\"; and "]
[null,"•  6 Star Green Star Certified Rating recognises and rewards \"World Leadership\".  "]
[]
[null,"The Green Star SA – Public & Education Building v1 provides for both Green Star SA – Public & Education Building Design and Green Star SA – Public & Education Building As Built certification criteria.  All credits are the same for both ratings; only the documentation differs."]
[]
[null,"Again, the use of Green Star SA - Public & Education Building v1 without formal certification by the GBCSA does not entitle the user or any other party to promote a Green Star SA rating publicly."]
[]
[]
[]
[]
[null,{"$f":"$B$19","v":"Acknowledgements"}]
[null,"The Green Building Council would like to acknowledge all parties that worked on and supported the development of the Green Star SA – Public & Education Building v1 rating tool. "]
[]
[null,"The GBCSA thanks all those individuals and organisations who provided feedback and expertise to the technical development of the Green Star SA – Public & Education Building v1 rating tool.  In particular, the GBCSA would like to thank all Technical Steering Committee and Technical Working Group members, as well as technical consultants AGAMA Energy, Spoormaker & Partners, Shared Energy Management, Solid Green Consulting and Viridis E3.  The GBCSA also acknowledges the tremendous support of the Green Building Council of Australia."]
[]
[null,"The GBCSA’s founding members, along with Green Star SA - Public & Education Building v1 tool sponsor, the Construction Industry Development Board (CIDB) provided much-needed financial support to develop the rating tool.  "]
[]
[null,"Green Star SA – Public & Education Building v1 is based on national and international guidelines, including primarily the Australian Green Star system, as well as the US LEED Green Building Rating System and UK's BREEAM Environmental Assessment Method."]
[]
[null,"Green Star SA - Public & Education Building v1 Tool Sponsor:"]

{"sheet":"How to use","index":2,"n_rows":22,"n_cols":2,"rows_kept":22,"cut":false,"hidden":false,"merged":[[5,0,5,2]]}
[]
[]
[null,"Green Star SA - Public & Education Building v1"]
[]
[]
[]
[null,"How to use this tool"]
[]
["1.","Complete the Building Input worksheet as the building's type and location may affect the predicted rating. "]
[]
["2.","Complete the remaining worksheets by reviewing each credit in each category and entering the number of points you predict the building will achieve in the 'No. of Points Achieved' column.  Calculators are provided for a number of the tool's credits."]
[]
["3.","Enter any points that may be achieved but need to be confirmed in the 'Points to be Confirmed' column."]
[]
["4.","Enter any comments required in the 'Comments' column. Note these comments are for internal design team purposes only. Do NOT include ANY comments within the workbook submitted as a part of a submission for a certified rating."]
[]
["5.","The predicted rating is shown in the Summary worksheet.  More detail on point scores (both achieved and those to be confirmed) are shown in the Credit Summary and Graphical Summary worksheets at the end of the tool.  "]
[]
[null,"Limitations"]
[null,"The GBCSA does not endorse any self-assessed rating achieved by the use of Green Star SA - Public & Education Building v1.  The GBCSA offers a formal certification process for ratings of Four Stars and above; this service provides for independent third party review of points claimed to ensure all points can be demonstrated to be achieved by the provision of the necessary documentary evidence.  The use of Green Star SA - Public & Education Building v1 without formal certification does not entitle the user or any other party to promote the Green Star SA rating achieved."]
[]
[null,"The application of Green Star SA - Public & Education Building v1 to all Public & Education Building projects is encouraged to assess and improve their environmental design attributes.  No fee is payable to the GBCSA for such use, however formal recognition of the Green Star SA rating - and the right to promote the same - requires undertaking the formal certification process offered by the GBCSA."]

{"sheet":"Disclaimer","index":3,"n_rows":29,"n_cols":2,"rows_kept":29,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,"Green Star SA - Public & Education Building v1"]
[]
[]
[]
[null,"Disclaimer"]
[]
[]
[null,"Authorisation, Acknowledgement and Disclaimer"]
[null,"The Green Star SA environmental rating system for buildings (“Green Star SA”) and the Green Star SA – Public & Education Building v1 rating tool (“Green Star SA – Public & Education Building v1”) have been developed by the Green Building Council of South Africa (“GBCSA”).  Green Star SA – Public & Education Buildings v1 is intended for use by project teams, contractors and other interested parties to validate the environmental initiatives of the design phase of new Public & Education Building construction or base building refurbishment; construction and procurement phase of a Public & Education Building; and/or to validate that environmental initiatives proposed in the design phase have been implemented by the building contractor.  As with all Green Star SA rating tools, Green Star SA - Public & Education Building v1 may be subject to further development in the future."]
[]
[null,"Green Star SA and Green Star SA - Public & Education Building v1 have been developed with the assistance and participation of representatives from many organisations. The views and opinions expressed have been determined upon by the GBCSA and its Committees."]
[]
[null,"The GBCSA authorises you to view and use Green Star SA - Public & Education Building v1 for information purposes only.  In exchange for this authorisation, you agree that the GBCSA retains all copyright and other proprietary rights contained in and in relation to Green Star SA - Public & Education Building v1 and agree not to sell, let, distribute, modify, or use for another purpose the tool or to reproduce, display or distribute the tool in any way for any public or commercial purpose, including display on a website or in a networked environment. Unauthorised use of Green Star SA and/or Green Star SA - Public & Education Building v1 will violate copyright and other laws, and is prohibited.  All text, graphics, layout and other elements of content contained in Green Star SA and its rating tools are owned by the GBCSA and are protected by copyright, trade mark and other laws."]
[]
[null,"The GBCSA does not accept responsibility, including for negligence, for any inaccuracy, error or omission within Green Star SA and/or its rating tools and makes no warranty, expressed or implied, including the warranties of merchantability and fitness for a particular purpose, nor assumes any legal liability or responsibility to you or any third parties for the accuracy, completeness, use of or reliance on any information contained in Green Star SA and/or Green Star SA – Public & Education Building v1, or for any injuries, losses or damages (including, without limitation, equitable relief and economic loss) arising out of such use or reliance."]
[]
[null,"Green Star SA and Green Star SA - Public & Education Building v1 are not substitutes for professional advice, nor do they purport to be a professional service.  You should seek your own professional and other appropriate advice on the matters addressed by them."]
[]
[null,"As a condition of use, you undertake not to institute legal proceedings in whatever form against the trade mark and copyright proprietor, and agree to waive and release the GBCSA, its officers, agents, employees and its members from any and all claims, demands and causes of action for any injury, loss, destruction or damage (including, without limitation, equitable relief and economic loss) that you may now or hereafter have a right to assert against such parties as a result of your use of, or reliance on, Green Star SA and/or Green Star SA – Public & Education Building v1."]
[]
[null,"The GBCSA does not endorse or otherwise acknowledge the Green Star SA rating achieved by the use of Green Star SA – Public & Education Building v1. The GBCSA offers a formal certification process for ratings of Four Stars and above.  The service provides for independent third party review of points claimed to ensure all credits can be demonstrated to be achieved by the provision of the necessary documentary evidence.  The use of Green Star SA - Public & Education Building v1 without formal certification by the GBCSA does not entitle the user or any other party to promote the achieved Green Star SA rating or make use of the Green Star trade marks in whatever manner or form. "]
[]
[null,"The application of Green Star SA - Public & Education Building v1 to all Public & Education Building projects is encouraged to assess and improve their environmental attributes.  No fee is payable to the GBCSA for such use; however, formal recognition of the Green Star SA rating - and the right to promote the same - requires undertaking the formal certification process offered by the GBCSA, and use of this service shall not constitute such a certification process."]
[]
[null,"You are only authorised to proceed to use Green Star SA and Green Star SA – Public & Education Building v1 on this basis."]
[]
[null,"© 2011 Green Building Council of South Africa.  All rights reserved."]

{"sheet":"Change Log","index":4,"n_rows":28,"n_cols":3,"rows_kept":28,"cut":false,"hidden":false,"merged":[[15,1,15,2]]}
[]
[]
[null,"Green Star SA - Public & Education Building v1"]
[]
[]
[]
[null,"Change Log"]
[]
[null,"Green Star SA - Public & Education Building v1 Tool Release Date"]
[null,"2012-10-16"]
[]
[]
[]
[null,"Changes & Amendments"]
[]
[null,"The GBCSA  reserves the right to correct errors and omissions in the Green Star SA - Public & Education Building v1 rating tool as necessary. The changes noted in this change log do not reflect Technical Clarifications or Credit Interpretation Request rulings. Project teams are advised to check the GBCSA website for the latest TC and CIR rulings. The changes noted in this change log also do not represent changes to points awarded for credits, or changes to credit critera. The changes noted below are those of minor nature related to the operation of the rating tool and associated calculators.  "]
[]
[null,"Reissue Date","Changes"]
[null,"2012-10-26","Cells unlocked and aesthetics of Potable Water Calculator edited"]
[null,"2012-11-15","Naming adjusted to 'PILOT (Updated)' pending final licensing agreements before v1 release. Technical content not altered."]
[null,"2013-02-20","Errors corrected in links between building input areas and lighting calculator."]
[null,"2013-03-14","Added in R1 and R2 Pre-Submission Checklist that all documents (each page) is labelled to indicate which Documentation Requirement it is submitted towards. \nAdded in R2 Pre-Submission Checklist that project team must submit 2 x images/renderings of project in the general section\nAdded several dates under Building Input.\nUnlocked input cells in tool"]
[null,"2013-05-24","Corrected the error with the point allocation for the IEQ1 credit creditia and totalling of IEQ23 points.\nCorrected 'na' link in ENE-2.\nCorrected TRA-4 tickbox link.\nCorrected dropdowns in WAT-1 calculator."]
[null,"2013-06-06","Corrected sewage reduction calculation"]
[null,"2013-09-02","Corrected the 'Credit Summary' sheet to add all points in the Emissions category. \nCorrected credit 'Eco-5' NA clause and points."]
[null,"2013-09-11","Corrected credit Eco-5 in 'Credit Summary' showing a 'VALUE' error. "]
[null,"2017-06-13","Update of R1 and R2 Pre-Submission Checklists"]
[null,"2018-01-16","Update of includion of DataExtract Sheets for ENE/WAT/TRA/ECO/SEW Calculators"]

{"sheet":"R1 Pre-Submission Checklist","index":5,"n_rows":144,"n_cols":4,"rows_kept":144,"cut":false,"hidden":false,"merged":[[61,1,61,4],[7,1,7,4],[9,1,9,3],[50,1,50,4],[52,1,52,4],[54,1,54,4]]}
[]
[]
[null,"Green Star SA - New Buildings"]
[]
[]
[]
[null,"Round 1 Pre-Submission Checklist "]
[null,"Please complete the white cells only below, and submit the completed submission only if all aspects have been addressed."]
[]
[null,"Pre-submission checklist is included to provide an overview of the project and ensure all relevant documentations have been submitted.  "]
[null," ","General Submission Requirements"]
[null,null,"The followingmust be uploaded to the 'General' section to ensure the Assessor and/or/moderator understands your project"]
[null,"i","The building's general description provided is in line with GEN00-T-OB1-1384 -Base Building Scope definition","Please Confirm"]
[null,"ii","Site Drawing (Architectural drawings, elevations) showing extent of the building and project site","Please Confirm"]
[null,"iii","Area schedule showing full GFA and UA of building seeking certification","Please Confirm"]
[null,"iv","Completed Scoresheet","Please Confirm"]
[null,"v","AP Declaration ","Please Confirm"]
[null,"vi","Any relevant GBCSA correspondence, clarifications or approved alternatives (TC's and CIR's)","Please Confirm"]
[null,null,"Administration"]
[null,1,"Signed Certification Agreement has been received by the GBCSA","Please Confirm"]
[null,2,"The correct and full assessment fee has been received by the GBCSA","Please Confirm"]
[null,3,"No Credit Interpretation Requests or Technical Clarifications are outstanding","Please Confirm"]
[null,4,"The latest version of the GSSA rating tool and calculators have been used","Please Confirm"]
[null,5,"Is this submission for a Multiple Building","Please Confirm"]
[null,null,"Eligibility"]
[null,6,"Eligibility Criteria 1: Spatial differentiation","Please Confirm"]
[null,7,"Eligibility Criteria 2: Space use","Please Confirm"]
[null,8,"Eligibility Criteria 3: Conditional requirements (project meets Ene-0 and Eco-0 conditional requirements)","Please Confirm"]
[null,9,"Eligibility Criteria 4: Timing of Certification (project must be certified within 24 months of practical completion)","Please Confirm"]
[null," ","Submission content and presentation"]
[null,10,"All files are in PDF format only and unlocked, in one layer. Calculators are in excel format","Please Confirm"]
[null,11,"All PDF documents are to be bookmarked.","Please Confirm"]
[null,12,"All documents are orientated in the same direction.","Please Confirm"]
[null,13,"A PDF or calculator as required by the TM & the CE should be uploaded onto the CE for each category and credit being targeted.","Please Confirm"]
[null,14,"Each page of all documents must be marked by use of a label indicating what Documentation Requirement it is supporting ","Please Confirm"]
[null,15,"Relevant sections of the documentation and drawings have been highlighted to draw the assessors attention to relevant information","Please Confirm"]
[null,16,"A completed Green Star SA Excel spreadsheet (for the relevant tool) is included","Please Confirm"]
[null,17,"Projects are to provide credit cover sheets for each credit. Cover sheets are to include the following information:","Please Confirm"]
[null,null,"i)  Project identification -Name, number, rating tool\nii)  Assessment details-Assessment type i.e. multiple building, submission round, credit name, points avaiable, points claimed\niii) Report checklist of all relevant documentations per credit as required by the Technical Manual.\niv) CIRs and TCs submitted and/or used\nv) Credit criteria summary\nvi) Compliance with credit criteria\nvii)General notes/discussion that could be useful"]
[null,18,"All reports, letters and drawings referring to the project are on a letterhead and signed where stipulated or where they confirm a commitment","Please Confirm"]
[null,19,"Drawings or Pictures are not in draft form and where applicable carry the \"Tender\" or  \"As Built\" stamp/status","Please Confirm"]
[null,20,"Specifications are not in draft format","Please Confirm"]
[null,21,"All relevant information is included and linked as evidence to the credit it supports. (Appendices for each credit can be included as additional documunts within the credit , but must be clearly referenced within the documentation and have relevant sections highlighted.) ","Please Confirm"]
[null,22,"All drawings are still legible after scaling (especially small stamps, monitors/sensors etc.)","Please Confirm"]
[null,23,"All inputs are consistent throughout the submission.","Please Confirm"]
[null,24,"All credits claiming “na” have the required supporting documentation","Please Confirm"]
[null,25,"The AP declaration has been signed and submitted with the submission","Please Confirm"]
[]
[]
[]
[null,"Name: ___________________________________      Company: ___________________________________    "]
[]
[null,"Signature of Applicant: ___________________________________                        "]
[]
[null,"Note: If any of the above have not been complied with, the GBCSA reserves the right to return submission documentation to the project for re-submission and compliance with the above."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Yes"]
[null,"No"]
[null,"Not Applicable"]

{"sheet":"R2 Pre-Submission Checklist","index":6,"n_rows":145,"n_cols":7,"rows_kept":145,"cut":false,"hidden":false,"merged":[[60,1,60,4],[7,1,7,4],[9,1,9,3],[50,1,50,4],[52,1,52,4],[54,1,54,4]]}
[]
[]
[null,"Green Star SA - New Buildings"]
[]
[]
[]
[null,"Round 2 Pre-Submission Checklist "]
[null,"Please complete the white cells only below, and submit the completed submission only if all aspects have been addressed."]
[]
[null,"Pre-submission checklist is included to provide an overview of the project and ensure all relevant documentations have been submitted.  "]
[null," ","General Submission Requirements"]
[null,null,"The followingmust be uploaded to the 'General' section to ensure the Assessor and/or/moderator understands your project"]
[null,"i","The building's general description provided is in line with GEN00-T-OB1-1384 -Base Building Scope definition","Please Confirm"]
[null,"ii","Site Drawing (Architectural drawings, elevations) showing extent of the building and project site","Please Confirm"]
[null,"iii","Area schedule showing full GFA and UA of building seeking certification","Please Confirm"]
[null,"iv","Completed Scoresheet","Please Confirm"]
[null,"v","AP Declaration ","Please Confirm"]
[null,"vi","Any relevant GBCSA correspondence, clarifications or approved alternatives (TC's and CIR's)","Please Confirm"]
[null,null,"Administration"]
[null,1,"Number of TCs submitted by the project team."]
[null,2,"Number of CIRs submitted by the project team."]
[null,3,"There are no Credit Interpretation Requests or Technical Clarifications are outstanding","Please Confirm"]
[null,4,"The project team has paid  fees related to TCEs if any","Please Confirm"]
[null,null,"Eligibility"]
[null,5,"Eligibility has been established and all conditional requirements have been met OR any eligibility issues raised in Round 1 have been addressed","Please Confirm"]
[null," ","Submission content and presentation"]
[null,6,"All files are in PDF format only and unlocked, in one layer. Calculators are in excel format","Please Confirm"]
[null,7,"All PDF documents are to be bookmarked.","Please Confirm"]
[null,8,"All documents are orientated in the same direction.","Please Confirm"]
[null,9,"Relevant sections  of the documentation and drawings have been highlighted to draw the assessors attention to relevant information. ","Please Confirm"]
[null,10,"All changes in the documentation as a result of Assessors' R1 comments have been highlighted","Please Confirm"]
[null,11,"A completed Green Star SA Excel spreadsheet (for the relevant tool) is included","Please Confirm"]
[null,12,"Projects are to provide credit cover sheets for each credit. Cover sheets are to include the following information:","Please Confirm"]
[null,null,"i)  Project identification -Name, number, rating tool\nii)  Assessment details-Assessment type i.e. multiple building, submission round, credit name, points avaiable, points claimed\niii) Report checklist of all relevant documentations per credit as required by the Technical Manual.\niv) CIRs and TCs submitted and/or used\nv) Credit criteria summary\nvi) Compliance with credit criteria\nvii)General notes/discussion that could be useful"]
[null,13,"All reports, letters and drawings referring to the project are on a letterhead and signed where stipulated or where they confirm a commitment","Please Confirm"]
[null,14,"Drawings or Pictures are not in draft form and where applicable carry the \"Tender\" or \"As Built\" stamp/status","Please Confirm"]
[null,15,"All relevant information is included and linked as evidence to the credit it supports. (Appendices for each credit can be included as additional documunts within the credit , but must be clearly referenced within the documentation and have relevant sections highlighted.) ","Please Confirm"]
[null,16,"All drawings are still legible after scaling (especially small stamps, monitors/sensors etc.)","Please Confirm"]
[null,17,"All inputs are consistent throughout the submission.","Please Confirm"]
[null,18,"Submission for each credit includes all documentation stipulated in the technical manual, and the TC/CIR portal on the GBCSA website","Please Confirm"]
[null,19,"All credits claiming “na” have the required supporting documentation","Please Confirm"]
[null,20,"The AP declaration has been signed and submitted with the submission","Please Confirm",null,null,"For EBP only"]
[null,21,"The Project team has uploaded case study information for final submission round with the following:","Please Confirm"]
[null,null,"i)  Project information confirmation form","Please Confirm"]
[null,null,"ii) Case study document form","Please Confirm"]
[null,null,"iii) 2x High Res Images (min 300 DPI) of the building","Please Confirm"]
[]
[]
[]
[]
[null,"Name: ___________________________________      Company: ___________________________________    "]
[]
[null,"Signature of Applicant: ___________________________________                        "]
[]
[null,"Note: If any of the above have not been complied with, the GBCSA reserves the right to return submission documentation to the project for re-submission and compliance with the above."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Yes"]
[null,"No"]
[null,"Not Applicable"]

{"sheet":"Applicant Declaration","index":7,"n_rows":11,"n_cols":2,"rows_kept":11,"cut":false,"hidden":false,"merged":[[10,1,22,1]]}
[]
[]
[null,"Green Star SA - Public & Education Building v1"]
[]
[]
[]
[null,"Green Star SA Project Submission - Applicant Declaration"]
[null,"*This page must be printed and signed by the project applicant, and included in the general section of the project submission for Round 1 and Round 2."]
[]
[]
[null,"The Green Building Council of South Africa (GBCSA) aims to ensure that every Green Star SA submission is of a good quality and reflects the appropriate correct and true contractual documents on the project (whether they are Design or As Built project contractual documents). In this regard, the GBCSA requires that all Green Star SA project applicants sign this acknowledgement and declaration letter. \n\nAcknowledgement and declaration by the Green Star SA project applicant:\n\nI/We,___________________________________________________, the person/s responsible for compiling the Green Star SA submission on behalf of ________________________________________________ (the Applicant), confirm that I/we have taken due care, and acknowledge and declare that (to the best of my/our knowledge):\n\n1. I/We have read and understood the relevant technical manual, the conditions of certification and any relevant Technical Clarifications, Errata and Credit Interpretation Requests. \n2. All documentation submitted by me/us on behalf of the Applicant towards this Green Star SA submission has been verified by the appropriate professional/s as being true, correct and accurate.\n3. All documentation submitted by me/us on behalf of the Applicant complies with all applicable legislation.\n4. All documents and reports submitted to me/us by the Applicant's project team are true and correct and accurately reflect the project’s contractual documentation (whether for a Design or As Built submission).\n5. All documents and reports which I/we have prepared for the submission are true and correct and accurately reflect the project’s contractual documentation (whether for a Design or As Built submission).\n6. I/We have disclosed all applicable information relevant to the Application and undertake to disclose any further information that may influence the Application.\n\nWhere the GBCSA identifies any serious or systematic non-conformances on project documentation in a submission from the Applicant, the GBCSA has the right to query such non-conformance/s with the Applicant, at which point the Applicant is required to investigate this further with its project team, and provide a written response to the GBCSA by no later than 7 (seven) business days from the date on which the query was made to the Applicant by the GBCSA. If the response from the Applicant confirms that the information provided was incorrect, the Applicant's project team can:\n\na) For a Round 1 submission re-submit the correct information in Round 2 (as per assessor comments) or clarify that the information is not available and concede the point in Round 2\nb) For a Round 2 submission, confirm to the GBCSA the incorrect nature of the information submitted, in which event the incorrect information will be excluded from the submission documents counted in the Round 2 results.\n\nIf the response from the Applicant confirms that the information provided was correct, the Applicant's project team can, on behalf of the Applicant:\n\nc) In a Round 1 submission re-submit the correct information in Round 2.\nd) In a Round 2 submission, notify the GBCSA that such information was in fact correct, in which event the GBCSA will run this by the assessors for a final review before the results are published. \n\nWhere these processes are not followed and the relevant submission documents remain under question, the GBCSA will notify the Applicant, and the credit/s to which this information relates will be unobtainable. Where this incomplete process occurs more than once, with the Applicant, the GBCSA reserves the right not to accept any further submissions from this Applicant in future. At the first instance where this incomplete process occurs, the Applicant will be placed on twelve (12) months’ probation, during which time any similar infringement would allow the GBCSA to exercise its right to not accept any further submissions from the Applicant. Further to this, where the Applicant is a Green Star SA Accredited Professional (GSSA AP), the GBCSA reserves the right to remove the Applicant’s GSSA AP qualification and remove them from the GSSA AP registry on the GBCSA’s website. \n\nSignature: ___________________________________    Date: ___________________________________     \n\nName: ___________________________________      Company: ___________________________________    \n\nSignature of Applicant’s line manager warranting that s/he is duly authorised: ___________________________________                        \n\nName of Applicant’s line manager warranting that s/he is duly authorised: ___________________________________       \n"]

{"sheet":"Building Input","index":8,"n_rows":185,"n_cols":8,"rows_kept":185,"cut":false,"hidden":false,"merged":[[36,6,36,8],[34,1,34,4],[35,1,35,4],[79,2,79,4],[31,2,31,4],[32,2,32,4],[25,2,25,4],[26,2,26,4],[27,2,27,4],[5,1,7,1],[15,2,15,4],[16,2,16,4],[17,2,17,4],[18,2,18,4],[28,2,28,4],[29,2,29,4],[11,2,11,4],[12,2,12,4],[4,2,4,4],[5,2,5,4],[6,2,6,4],[7,2,7,4],[8,2,8,4],[9,2,9,4],[19,2,19,4],[20,2,20,4],[21,2,21,4],[22,2,22,4],[23,2,23,4],[24,2,24,4],[94,2,94,4],[96,1,96,4],[80,2,80,4],[85,2,85,4],[87,2,87,4],[89,2,89,4],[90,2,90,4],[91,2,91,4],[92,2,92,4],[93,2,93,4]]}
[null,"Green Star SA - Public & Education Building v1","Building Input Worksheet"]
[null,"New or Refurbished Building:"]
[null,"Type of Rating"]
[]
[null,"Name of Building:"]
[null,"Address of Building:",null,null,null,"New Building"]
[null,null,null,null,null,"Refurbishment"]
[null,null,null,null,null,1]
[null,"Postcode:"]
[null,"Province:",null,null,null,"Design Rating"]
[null,null,null,null,null,"As Built Rating"]
[null,"Applicant:",null,null,null,1]
[null,"Contact Person:"]
[]
[null,"Green Star SA Accredited Professional(s):"]
[null,"Project Manager:"]
[null,"Architect:"]
[null,"Structural/Civil Engineer:"]
[null,"Mechanical Engineer:"]
[null,"Electrical Engineer:"]
[null,"Wet Services Engineer:"]
[null,"Fire Systems Engineer:"]
[null,"Quantity Surveyor:"]
[null,"Acoustic Consultant:"]
[null,"Landscaping Consultant:"]
[null,"Other consultant:"]
[null,"Other consultant:"]
[null,"Building Surveyor:"]
[null,"Main Contractor:"]
[null,"Local Planning Authority:"]
[]
[null,"Type of Building"]
[null,"Total Building Gross Floor Area (GFA) in m² excluding car parks and external areas: (i)"]
[]
[null,"Breakdown of building areas that support the primary function of the building:"]
[null,"The breakdown of building areas per space types below must support the primary function of the building and is used in the energy and lighting calculators in this tool"]
[null,"Common Space Types - Public & Education Buildings","Conditioned Area","Mechanically Ventilated Area","Naturally Ventilated Area",null,"Occupied Space"]
[null,{"$f":"B130&\" area in m²:\"","v":"Cellular office area in m²:"},null,null,null,null,{"$f":"SUM(C38:E38)","v":0},"m²"]
[null,{"$f":"B131&\" area in m²:\"","v":"Changing facilities area in m²:"},null,null,null,null,"Not an occupied space"]
[null,"Circulation area (corridors and stairways) - non public area in m²:",null,null,null,null,null,{"$f":"IF(CELL(\"type\",G40)=\"v\",\"m²\",\"Enter occupied space area\")","v":"Enter occupied space area"}]
[null,"Common room/staff room/lounge area in m²:",null,null,null,null,{"$f":"SUM(C41:E41)","v":0},"m²"]
[null,"Eating/drinking area in m²:",null,null,null,null,{"$f":"SUM(C42:E42)","v":0},"m²"]
[null,"Food preparation area in m²:",null,null,null,null,{"$f":"SUM(C43:E43)","v":0},"m²"]
[null,"Hall/lecture theatre/assembly area in m²:",null,null,null,null,{"$f":"SUM(C44:E44)","v":0},"m²"]
[null,"High density IT work space area in m²:",null,null,null,null,{"$f":"SUM(C45:E45)","v":0},"m²"]
[null,"IT equipment area in m²:",null,null,null,null,"Not an occupied space"]
[null,"Meeting room area in m²:",null,null,null,null,{"$f":"SUM(C47:E47)","v":0},"m²"]
[null,"Open plan office area in m²:",null,null,null,null,{"$f":"SUM(C48:E48)","v":0},"m²"]
[null,"Plant room area in m²:",null,null,null,null,"Not an occupied space"]
[null,"Public circulation area in m²:",null,null,null,null,{"$f":"SUM(C50:E50)","v":0},"m²"]
[null,"Reception area in m²:",null,null,null,null,{"$f":"SUM(C51:E51)","v":0},"m²"]
[null,"Storage area in m²:",null,null,null,null,"Not an occupied space"]
[null,"Tea Kitchen area in m²:",null,null,null,null,"Not an occupied space"]
[null,"Toilet area in m²:",null,null,null,null,"Not an occupied space"]
[null,"Internal Covered Vehicle Parking Area (B1, ground and above ground) area in m²:",null,null,null,null,"Not an occupied space"]
[null,{"$f":"B148&\" area in m²:\"","v":"Sub-basement Vehicle Parking Area (B2 and below) area in m²:"},null,null,null,null,"Not an occupied space"]
[null,{"$f":"B149&\" area in m²:\"","v":"External Area (including external Car Parking) area in m²:"},null,null,null,null,"Not an occupied space"]
[null,"Specialised Space Types - Public & Education Buildings","Conditioned Area","Mechanically Ventilated Area","Naturally Ventilated Area"]
[null,{"$f":"B152&\" area in m²:\"","v":"Baggage Reclaim area in m²:"},null,null,null,null,{"$f":"SUM(C59:E59)","v":0},"m²"]
[null,"Cell (police/prison) area in m²:",null,null,null,null,{"$f":"SUM(C60:E60)","v":0},"m²"]
[null,"Check in area in m²:",null,null,null,null,{"$f":"SUM(C61:E61)","v":0},"m²"]
[null,"Classroom area in m²:",null,null,null,null,{"$f":"SUM(C62:E62)","v":0},"m²"]
[null,"Consulting room area in m²:",null,null,null,null,{"$f":"SUM(C63:E63)","v":0},"m²"]
[null,"Display area in m²:",null,null,null,null,"Not an occupied space"]
[null,"Dry sports hall area in m²:",null,null,null,null,{"$f":"SUM(C65:E65)","v":0},"m²"]
[null,"Fitness Studio area in m²:",null,null,null,null,0,"m²"]
[null,"Fitness suite/gym area in m²:",null,null,null,null,0,"m²"]
[null,"Ice rink area in m²:",null,null,null,null,0,"m²"]
[null,"Laboratory area in m²:",null,null,null,null,0,"m²"]
[null,"Laundry area in m²:",null,null,null,null,0,"m²"]
[null,"Performance area (stage) area in m²:",null,null,null,null,0,"m²"]
[null,"Sales area - chilled area in m²:",null,null,null,null,0,"m²"]
[null,"Sales area - general area in m²:",null,null,null,null,0,"m²"]
[null,"Security check area in m²:",null,null,null,null,0,"m²"]
[null,"Storage area - chilled area in m²:",null,null,null,null,"Not an occupied space"]
[null,{"$f":"B169&\" area in m²:\"","v":"Storage area - cold room (<0degC) area in m²:"},null,null,null,null,"Not an occupied space"]
[null,{"$f":"B170&\" area in m²:\"","v":"Swimming pool area in m²:"},null,null,null,null,{"$f":"SUM(C77:E77)","v":0},"m²"]
[null,{"$f":"B171&\" area in m²:\"","v":"Workshop - small scale area in m²:"},null,null,null,null,{"$f":"SUM(C78:E78)","v":0},"m²"]
[null,"Subtotal of spaces supporting the primary function in m² excluding car parks and external areas(ii)",{"$f":"SUM(C38:C54)+SUM(C59:C78)","v":0},{"$f":"SUM(D38:D54)+SUM(D59:D78)","v":0},{"$f":"SUM(E38:E54)+SUM(E59:E78)","v":0}]
[null,"% Space supporting the primary function (equal to (ii)/(i)):",{"$f":"IF(AND(SUM(C79:E79)>0,C33>0),SUM(C79:E79)/C33,0)","v":0}]
[null,"Eligibility for Assessment",{"$f":"IF(C80>=80%,\"The project meets area compliance for Green Star SA assessment.\",\"Area compliance not met. To be eligible for Green Star SA assessment, spaces supporting the primary function must account for at least 80% of the total GFA.\")","v":"Area compliance not met. To be eligible for Green Star SA assessment, spaces supporting the primary function must account for at least 80% of the total GFA."}]
[]
[]
[null,"Total area defined as OCCUPIED SPACE.",null,null,null,null,{"$f":"SUM(G38:G78)","v":0},"m²"]
[]
[null,"Building Description:\n(Orientation, Form, Structure, Façade, etc.)"]
[]
[null,"Building Services:\n(Heating, Cooling, Ventilation, Lighting, Lifts, Domestic Hot Water)"]
[]
[null,"Todays Date:"]
[null,"Current Project Phase:"]
[null,"Fully Registered Date:"]
[null,"Site Handover Date:"]
[null,"Construction Commencement Date:"]
[null,"Practical Completion Date:"]
[]
[null,"NOTE: Use of Green Star SA - Public & Education Building v1 may predict a rating that differs from that achieved via formal Green Star SA certification."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Drop Down Lists"]
[]
[null,"Building Type List"]
[null,"A1: Casino"]
[null,"A1: Community/ day centre"]
[null,"A1: Restaurant/ public house"]
[null,"A2: Sports centre/ leisure centre"]
[null,"A2: Theatres/ cinemas/ and music halls"]
[null,"A3: Primary school"]
[null,"A3: Secondary school"]
[null,"A3: Higher Education"]
[null,"A4: Worship"]
[null,"C1: Convention Centre and Exhibition Hall"]
[null,"C2: Libraries/ museums/ and galleries"]
[null,"Airport terminals"]
[null,"Public transport terminals"]
[null,"Courts"]
[null,"Fire station/Police station "]
[]
[null,"Common Space Types"]
[null,"Cellular office"]
[null,"Changing facilities"]
[null,"Circulation area (corridors and stairways) - non public"]
[null,"Common room/staff room/lounge"]
[null,"Eating/drinking"]
[null,"Food preparation"]
[null,"Hall/lecture theatre/assembly"]
[null,"High density IT work space"]
[null,"IT equipment"]
[null,"Meeting room"]
[null,"Open plan office"]
[null,"Plant room"]
[null,"Public circulation"]
[null,"Reception"]
[null,"Storage"]
[null,"Tea Kitchen"]
[null,"Toilet"]
[null,"Internal Covered Vehicle Parking Area (B1, ground and above ground)"]
[null,"Sub-basement Vehicle Parking Area (B2 and below)"]
[null,"External Area (including external Car Parking)"]
[]
[null,"Uncommon Space Types"]
[null,"Baggage Reclaim"]
[null,"Cell (police/prison)"]
[null,"Check in"]
[null,"Classroom"]
[null,"Consulting room"]
[null,"Display"]
[null,"Dry sports hall"]
[null,"Fitness Studio"]
[null,"Fitness suite/gym"]
[null,"Ice rink"]
[null,"Laboratory"]
[null,"Laundry"]
[null,"Performance area (stage)"]
[null,"Sales area - chilled"]
[null,"Sales area - general"]
[null,"Security check"]
[null,"Storage area - chilled"]
[null,"Storage area - cold room (<0degC)"]
[null,"Swimming pool"]
[null,"Workshop - small scale"]
[]
[null,"Space Conditioning Type"]
[null,"Air Conditioned"]
[null,"Mechanically Ventilated"]
[null,"Naturally Ventilated"]
[]
[]
[null,"Calculations"]
[]
[null,"Breakdowb of areas supporting the primary function"]
[null,"Air conditioned space area",{"$f":"C79","v":0},null,"m²"]
[null,"Mechanically ventilated space area",{"$f":"D79","v":0},null,"m²"]
[null,"Naturally ventilated space area",{"$f":"E79","v":0},null,"m²"]
[null,"Total",{"$f":"SUM(C182:C184)","v":0},null,"m²"]

{"sheet":"Management","index":9,"n_rows":32,"n_cols":9,"rows_kept":32,"cut":false,"hidden":false,"merged":[[5,7,6,7],[5,0,6,0],[5,1,6,1],[5,2,6,2],[10,0,11,0],[10,1,11,1],[10,7,11,7],[10,2,11,2]]}
[{"$f":"'Building Input'!B1","v":"Green Star SA - Public & Education Building v1"},null,null,null,null,"Category Weighting:",{"$f":"'Credit Summary'!J19","v":0.11},"Category Weighted Score"]
["Management",null,null,"Category Summary:  ",{"$f":"E22","v":17},{"$f":"F22","v":0},{"$f":"G22","v":0},{"$f":"'Credit Summary'!K19","v":0}]
["Credit Summary for:",null,{"$f":"IF('Building Input'!$C$5=0,\"\",'Building Input'!$C$5)","v":""},null,null,{"$f":"IF(OR((I3=Calculation1!$B$84),(I3=Calculation1!$B$85),((F2+G2)>E2)),Calculation1!$B$86,\"\")","v":""},null,null,{"$f":"T(I5:I17)","v":""}]
["Ref No.","Title","Aim of Credit","Credit Criteria Summary","No. of Points Available","No. of Points Achieved","Points to be Confirmed","Comments"]
["Man-1","Green Star SA Accredited Professional","To encourage and recognise the engagement of professionals who can assist the project team with the integration of Green Star SA aims and processes throughout design and construction phases.","Two points are awarded where:\n• A member of the design team is a Green Star SA Accredited Professional and has; \n– Been engaged by the Building Owner to provide green building advice from the schematic design phase through to construction completion; \nAND\n– Provided guidance to the project team regarding, or was responsible for, the Green Star SA documentation submission compilation.\n",2,null,null,null,{"$f":"IF(ISBLANK(F5),IF(G5>E5,Calculation1!$B$84,\"\"),IF(F5=\"na\",\"\",IF(OR(F5=\"na\",ISNUMBER(F5)),IF(F5+G5>E5,Calculation1!$B$84,\"\"),Calculation1!$B$85)))","v":""}]
["Man-2","Commissioning  Clauses","To encourage and recognise commissioning and handover initiatives that ensure that all building services can operate to optimal design potential.","Up to two points are awarded as follows:\nOne point is awarded where it is demonstrated that:\n• Comprehensive pre-commissioning, commissioning, and quality monitoring are contractually required to be performed for all applicable building services as defined in Table Man 2.1; AND\n• The works outlined above are done in exact accordance with CIBSE Commissioning Codes. Alternatively, ASHRAE Commissioning Guideline 1-1996  - The HVAC Commissioning Process can be used for the mechanical services (only).",1,null,null,null,{"$f":"IF(OR(ISTEXT(F6)=TRUE,ISTEXT(G6)=TRUE),Calculation1!$B$87,IF(F6+G6>E6,Calculation1!$B$84,\"\"))","v":""}]
[null,null,null,"An additional point is awarded where it is demonstrated that:\n• The point above is achieved; AND\n• The Design Team and Contractor transfer ‘Project Knowledge’ to the building Owner/Manager through the provision of the following:\n– Documented design intent;\n– As Built drawings (complete set);\n– Operations and Maintenance (O&M) Manual;\n– Commissioning Report(s), in accordance with the Additional Guidance; and\n– Training of building management staff, in accordance with the Additional Guidance.\n",1,null,null,null,{"$f":"IF(OR(ISTEXT(F7)=TRUE,ISTEXT(G7)=TRUE),Calculation1!$B$87,IF(F7+G7>E7,Calculation1!$B$84,\"\"))","v":""}]
["Man-3","Building Tuning","To encourage and recognise commissioning initiatives that ensure optimum occupant comfort as well as energy and water efficient services performance throughout the year.","Two points are awarded where:\n• At practical completion the Building Owner implements a comprehensive building tuning program that; \n- Continues for a period of no less than 12 months after commencement;\n- Involves a relevant member of the Design Team; \n- Includes the monitoring and tuning of all applicable building services as defined in Table Man-3.1; and,\n- Requires monthly monitoring and the outcomes are reported to the Building Owner quarterly to allow corrective action to be taken;\nAND \n• At 12 months after practical completion;\n- A full re-commissioning service is undertaken; and,\n- A 'Building Tuning Report' on the outcomes of the tuning program is provided to both the Building Owner and the Design Team.\n\nThis credit applies to all building systems (which include, but are not limited to ventilation, heating, cooling, electrical, lighting and hot water systems), not just mechanical systems.  The credit does not include fire and wet services, except that on-site recycled water systems (black, grey and rain water) are included.",2,null,null,null,{"$f":"IF(OR(ISTEXT(F8)=TRUE,ISTEXT(G8)=TRUE),Calculation1!$B$87,IF(F8+G8>E8,Calculation1!$B$84,\"\"))","v":""}]
["Man-4","Independent Commissioning Agent","To encourage and recognise the appointment of an Independent Commissioning Agent from project design through to handover.\n\n","One point is awarded where :\n• A suitably qualified or experienced person, not directly involved in the day-to-day project design or implementation, is appointed as ‘Independent Commissioning Agent’ (ICA) by the Building Owner to:\n– Provide independent advice on commissioning issues to the Building Owner and the Design Team; \n– Produce input within the design phase covering commissioning of building services; \n– Produce an appropriate guide to commissioning at detailed design stage;\n– Introduce commissioning standards and strategies, and monitor and verify the commissioning of all building systems;\n– Produce a Commissioning Report summarising the commissioning, major findings and recommendations of the commissioning process; and,\n– Where applicable, be involved in the building tuning program.\n",1,null,null,null,{"$f":"IF(OR(ISTEXT(F9)=TRUE,ISTEXT(G9)=TRUE),Calculation1!$B$87,IF(F9+G9>E9,Calculation1!$B$84,\"\"))","v":""}]
["Man-5","Building Users' Guide","To encourage and recognise information management that enables building users to optimise the building’s environmental performance.","One point is awarded where:\n• A simple and easy-to-read ‘Building Users’ Guide’, which includes information relevant for the building users, occupants and tenants’ representatives, is developed;\nAND\n• The Building Users’ Guide, at a minimum, contains the sections and information in accordance with the Additional Guidance. \n",1,null,null,null,{"$f":"IF(OR(ISTEXT(F10)=TRUE,ISTEXT(G10)=TRUE),Calculation1!$B$87,IF(F10+G10>E10,Calculation1!$B$84,\"\"))","v":""}]
["Man-6","Environmental Management","To encourage and recognise the adoption of a formal environmental management system in line with established guidelines during construction.","Up to two points are awarded independently as follows:\nOne point is awarded where:\n• The Contractor implements a comprehensive, project-specific Environmental Management Plan (EMP) throughout the construction phase of the project (i.e. from construction commencement to practical completion); \nAND\n• The EMP is in strict accordance with the Provincial Government of the Western Cape Environmental Management Plan Guidelines (2005) as evidence by correlation with Table Man-6.1 of the Additional Guidance;\nAND\n• The Contractor and Sub-Contractors achieve compliance with the EMP.\n",1,null,null,null,{"$f":"IF(OR(ISTEXT(F11)=TRUE,ISTEXT(G11)=TRUE),Calculation1!$B$87,IF(F11+G11>E11,Calculation1!$B$84,\"\"))","v":""}]
[null,null,null,"One point is awarded where:\n• The Contractor has valid ISO14001 Environmental Management System (EMS) accreditation throughout the construction phase of the project (i.e. from construction commencement to practical completion); \nAND\n• All Sub-Contractors relevant to the project and engaged by the Contractor, adhere to all applicable ISO14001 requirements.\n",1,null,null,null,{"$f":"IF(OR(ISTEXT(F12)=TRUE,ISTEXT(G12)=TRUE),Calculation1!$B$87,IF(F12+G12>E12,Calculation1!$B$84,\"\"))","v":""}]
["Man-7","Waste Management","To encourage and recognise management practices that minimise the amount of demolition and construction waste going to disposal.","Up to three points are awarded where:\n• The Contractor develops and implements a Waste Management Plan (WMP) throughout the construction phase of the project (i.e. from construction commencement to practical completion);\nAND\n• The Contractor retains waste records and issues quarterly reports to the Building Owner; \nAND\n• The Contractor diverts a minimum percentage (by mass) of all demolition and construction waste for reuse or recycling, awarded as follows:  \n– 30% for one point; \n– 50% for two points; \n– 70% for three points.\n",3,null,null,null,{"$f":"IF(OR(ISTEXT(F13)=TRUE,ISTEXT(G13)=TRUE),Calculation1!$B$87,IF(F13+G13>E13,Calculation1!$B$84,\"\"))","v":""}]
["Man-8","Air tightness testing",null,"This credit is not relevant to the Green Star SA Public & Education Building v1 tool","x","x","x"]
["Man-9","Waste and Recycling Management Plan",null,"This credit is not relevant to the Green Star SA Public & Education Building v1 tool","x","x","x",null,{"$f":"IF(OR(ISTEXT(F15)=TRUE,ISTEXT(G15)=TRUE),Calculation1!$B$87,IF(F15+G15>E15,Calculation1!$B$84,\"\"))","v":"ERROR, text not valid!"}]
["Man-10 ","Building Management Systems","To encourage and recognise the incorporation of Building Management Systems to actively control and maximise the effectiveness of building services.\n","One point is awarded where:\n• A Building Management System (BMS) is integrated into the building with functionality to:\n– Monitor and report on energy and water consumption; and\n– Monitor and control building services systems.\n",1,null,null,null,{"$f":"IF(OR(ISTEXT(F16)=TRUE,ISTEXT(G16)=TRUE),Calculation1!$B$87,IF(F16+G16>E16,Calculation1!$B$84,\"\"))","v":""}]
["Man-11 ","Green Lease",null,"This credit is not relevant to the Green Star SA Public & Education Building v1 tool","x","x","x",null,{"$f":"IF(OR(ISTEXT(F17)=TRUE,ISTEXT(G17)=TRUE),Calculation1!$B$87,IF(F17+G17>E17,Calculation1!$B$84,\"\"))","v":"ERROR, text not valid!"}]
["Man 12","Common Property Management Rules Clauses",null,"This credit is not relevant to the Green Star SA Public & Education Building v1 tool","x","x","x",null,{"$f":"IF(OR(ISTEXT(F18)=TRUE,ISTEXT(G18)=TRUE),Calculation1!$B$87,IF(F18+G18>E18,Calculation1!$B$84,\"\"))","v":"ERROR, text not valid!"}]
["Man 13","Learning Resources","To encourage and recognise sustainability initiatives implemented in the development as learning resources for building users and visitors","One point is awarded where:\n• Within the building or the broader site , the following ‘Learning Resources’ are provided for building occupants and visitors:\n– A minimum of one sustainability initiative related to a Green Star SA Public Building Energy Credit is described and displayed, and the resulting energy use and greenhouse gas emissions are continuously presented;\nAND\n– A minimum of one sustainability initiative related to a Green Star SA Public Building Water Credit is described and displayed, and the resulting potable water savings are continuously presented;\nAND\n– A minimum of one sustainability initiative, related to a Green Star SA Public & Education Building Credit and not related to energy and water, and the resulting benefit(s) are described and displayed.\n\nFurther guidance, definitions and examples are provided in the Additional Guidance section.\n",1]
["Man 14","Life cycle costing","To recognise and encourage the development of a Life Cycle Cost (LCC) analysis to consider environmentally sustainable attributes in assessing improved design, specification and through-life maintenance and operation.","One point is awarded where:\n• A life cycle cost (LCC) analysis has been carried out during the concept design/design development stages covering construction, operations, maintenance, and end of life; \nAND \n• The LCC analysis is in accordance with the Additional Guidance and covers at least one of the following building elements;\n– Building structure; \n– Envelope;\n– Services; and/or,\n– Finishes.  \nAND\n• The LCC analysis considers environmentally preferable alternative options for the building element(s) examined;\nAND\n• It is demonstrated that the lowest discounted LCC option was considered in the selection criteria, if not incorporated in the design. Where not incorporated, the reasons for the decision to not incorporate the lowest LCC option must be justified.\n",1]
["Man 15","Maintainability","To encourage and recognise building design that facilitates ongoing maintenance, and minimises the need for ongoing building maintenance throughout a building's lifecycle.","One point is awarded where:\n• At both preliminary and final design stages, a design review is completed that:\n– Is undertaken by the person responsible for the facility’s maintenance, or a suitably qualified maintenance staff member, or an independent qualified facilities/maintenance manager;\nAND\n– Each review considers the design with respect to plant access, on-going maintenance and cleaning of building services, internal building surfaces and external building features.\nAND \n• A Building Maintenance Guide, providing detailed guidance on accessing and maintaining both the building’s services and fabric, is developed by the Design Team and made available to the Building Owner or Manager.\n",1]
[null,null,null,"Total Points:",{"$f":"SUM(E5:E21)","v":17},{"$f":"SUM(F5:F21)","v":0},{"$f":"SUM(G5:G21)","v":0}]
[]
[]
[]
[{"$f":"Calculation1!$B$93","v":"Project Teams are to refer to the Green Star SA Public Building PILOT Technical Manual for explicit credit criteria and documentation requirements."}]
[{"$f":"Calculation1!$B$94","v":"The Green Star Technical Clarifications (TC) and Credit Interpretation Request (CIR) rulings provide an essential source of information to all"}]
[{"$f":"Calculation1!$B$95","v":"projects undertaking Green Star assessment. They are available on the GBCSA website http://www.gbcsa.org.za . Technical Clarifications"}]
[{"$f":"Calculation1!$B$96","v":"often represent the GBCSA answers to technical queries and complement Green Star SA Technical Manuals. They do not amend but clarify "}]
[{"$f":"Calculation1!$B$97","v":"Credit Criteria or Compliance Requirements. They are an extension of the Technical Manual; it is the responsibility of the project teams to stay "}]
[{"$f":"Calculation1!$B$98","v":"up-to-date with this section of the GBCSA website. The CIR rulings offer alternative compliance options whenever those have been deemed "}]
[{"$f":"Calculation1!$B$99","v":"equivalent in meeting the Aim of Credit."}]

{"sheet":"IEQ","index":10,"n_rows":42,"n_cols":9,"rows_kept":42,"cut":false,"hidden":false,"merged":[[12,4,13,4],[12,5,13,5],[12,6,13,6],[12,7,13,7],[18,0,20,0],[18,1,20,1],[18,2,20,2],[12,3,13,3]]}
[{"$f":"'Building Input'!B1","v":"Green Star SA - Public & Education Building v1"},null,null,null,null,"Category Weighting:",{"$f":"'Credit Summary'!J36","v":0.15},"Category Weighted Score"]
["Indoor Environment Quality",null,null,"Category Summary:  ",{"$f":"E32","v":23},{"$f":"F32","v":0},{"$f":"G32","v":0},{"$f":"'Credit Summary'!K36","v":0}]
["Credit Summary for:",null,{"$f":"IF('Building Input'!$C$5=0,\"\",'Building Input'!$C$5)","v":""},null,null,{"$f":"IF(OR((I3=Calculation1!$B$84),(I3=Calculation1!$B$85),((F2+G2)>E2)),Calculation1!$B$86,\"\")","v":""},null,null,{"$f":"T(I5:I25)","v":""}]
["Ref No.","Title","Aim of Credit","Credit Criteria Summary","No. of Points Available","No. of Points Achieved","Points to be Confirmed","Comments"]
["IEQ-1","Ventilation","To encourage and recognise designs that provide ample amounts of good quality outside air to counteract build-up of indoor pollutants.","Up to two points are awarded as follows:\n\nNaturally ventilated spaces\nUp to two points are awarded where:\n•  It is demonstrated that 95% of the Nominated Area is naturally ventilated in accordance with SANS 10400-O:2011;\n\nMechanically ventilated spaces \nUp to two points are awarded where:\n• It is demonstrated that for 95% of the Nominated Area, outside air is provided at rates greater than the l/s per person requirements of SANS 10400-O:2011, awarded as follows:\n– 33% improvement for one point; \n– 66% improvement for two points; or\n\nMixed-mode ventilated spaces\nUp to two points are awarded where:\n• Both modes of operation individually satisfy the relevant criteria for naturally ventilated spaces and mechanically ventilated spaces. Points awarded are limited to the maximum points awarded under the mechanically ventilated space criteria.\n\nDisplacement ventilated spaces\nUp to two points are awarded where:\n• It is demonstrated that for 95% of the Nominated Area, outside air is provided at rates greater than the requirements of SANS 10400-O:2011, awarded as follows:\n– 25% improvement for one point; \n– 70% improvement for two points; or\n– 110% improvement for three points.\n\nFor the purposes of this credit, the ‘Nominated Area’ is Occupied Space.",2,null,null,null,{"$f":"IF(ISBLANK(F5),IF(G5>E5,Calculation1!$B$84,\"\"),IF(F5=\"na\",\"\",IF(OR(F5=\"na\",ISNUMBER(F5)),IF(F5+G5>E5,Calculation1!$B$84,\"\"),Calculation1!$B$85)))","v":""}]
["IEQ-2","Air Change Effectiveness",null,"This credit is not relevant to the Green Star SA Public & Education Building v1 tool","x","x","x",null,{"$f":"IF(ISBLANK(F6),IF(G6>E6,Calculation1!$B$84,\"\"),IF(F6=\"na\",\"\",IF(OR(F6=\"na\",ISNUMBER(F6)),IF(F6+G6>E6,Calculation1!$B$84,\"\"),Calculation1!$B$85)))","v":"ERROR, Value entered in 'No. of points achieved' must be a number or 'na'"}]
["IEQ-3","Carbon Dioxide Monitoring and Control","To encourage and recognise the provision of response monitoring of Carbon Dioxide levels to ensure delivery of optimum quantities of outside air.","One point is awarded where:\n\nNaturally ventilated spaces\n• No less than 95% of the Nominated Area is naturally ventilated in accordance with SANS 10400-O:2011 ; \nAND\n• Carbon Dioxide (CO2) monitoring is provided for every room or 100 m2 (whichever is smaller) to provide an audible or visual alarm  if CO2 levels rise above 900ppm; \nAND\n• In Nominated Areas, occupants are provided with the ability to control the ventilation rates.\n\nMechanically ventilated spaces \n• A carbon dioxide (CO2) monitoring and control system is installed that meets the following;\n– Provides a minimum of one CO2 sensor per zone, to a maximum of 100 m2, in 95% of the Nominated Area; and, \n– Facilitates continuous monitoring and adjustment of outside air ventilation rates at each air-handling unit, to ensure independent control of ventilation rates to achieve outside air requirements;\n OR \n• The HVAC system supply air is 100% outside air with no recirculated component.\n\nMixed-mode ventilated spaces\n• Both modes of operation must satisfy the relevant mechanical and natural ventilation criteria. \n\nFor the purposes of this credit, ‘Nominated Area’ is Occupied Space.\n",{"$f":"IF(F7=\"na\",0,1)","v":1},null,null,null,{"$f":"IF(ISBLANK(F7),IF(G7>E7,Calculation1!$B$84,\"\"),IF(F7=\"na\",\"\",IF(OR(F7=\"na\",ISNUMBER(F7)),IF(F7+G7>E7,Calculation1!$B$84,\"\"),Calculation1!$B$85)))","v":""}]
["IEQ-4","Daylight","To encourage and recognise designs that provide good levels of daylight for building users.","Up to three points are awarded where:\n\n• A minimum percentage of the nominated area meets a Daylight Factor (DF) of at least 2.0% \n\nOR\n \n• A minimum percentage of the nominal area meets a Daylight Illuminance (DI) of at least 250 lux, as measured at finished floor level (FFL) under a Uniform Design Sky\n\nOR\n\n• A minimum percentage of the nominal area meets a Daylight Illuminance of at least 300 lux based on an annual dynamic simulation model, for 70% of the standard occupied hours (Daylight Autonomy (DA) continuous method).\n\nPoints are awarded as follows:\n– 30% for one point;\n– 60% for two points;\n– 90% for three points.\n\nFor the purposes of this credit, ‘nominated area’ is defined as Occupied Space with the exception of theatres, cinemas, performance areas (stages), galleries, archives and other spaces that for functional reasons do not allow daylight. \n",3,null,null,null,{"$f":"IF(OR(ISTEXT(F8)=TRUE,ISTEXT(G8)=TRUE),Calculation1!$B$87,IF(F8+G8>E8,Calculation1!$B$84,\"\"))","v":""}]
["IEQ-5","Daylight Glare Control","To encourage and recognise buildings that are designed to reduce the discomfort of glare from natural light.","One point is awarded where:\n\n• It is demonstrated that glare from daylight is reduced through either, or any combination, of the following:\n– Fixed shading devices that shade the working plane at desk height (720mm AFFL), 1.5m in from the centre of glazing, from direct sun for 80% of standard working hours ;\nOR \n– Blinds or screens, fitted as a base building provision, which meet the following criteria:\ni. Eliminate 95% of all direct sun penetration; \nAND\nii. Have a visual light transmittance (VLT) of <10%;\nAND\niii. Can be controlled by occupants.\n\nFor the purpose of this credit ‘Nominated Area’ is Occupied Space.\n",1]
["IEQ-6","High Frequency Ballasts",null,"This credit is not relevant to the Green Star SA Public & Education Building v1 tool","x","x","x"]
["IEQ-7","Electric Lighting Levels","To encourage and recognise public building lighting that is not over designed.","One point is awarded where for 95% of the Nominated Area:\n\n• The lighting design achieves a maximum maintained illuminance level at any point of no more than 80% of the illuminance levels prescribed in SANS 10114-1:2005.\n\nFor the purpose of this credit ‘Nominated Area’ is defined as Occupied Space with the exception of performance area (stage).  \n",1]
["IEQ-8","External Views","To encourage and recognise designs that provide occupants with a visual connection to the external environment.","Up to two points are awarded where:\n\n• A minimum percentage of the Nominated Area has a direct line of sight to the outdoors or into an adequately sized and day-lit atrium, awarded as follows:\n \n– 60% for one point;\nOR\n– 80% for two points.\n\nFor the purpose of this credit Nominated Area is defined as Occupied Space with the exception of theatres, cinemas, performance areas (stages), galleries and other spaces that for functional reasons do not allow daylight.\n",2]
["IEQ-9","Thermal Comfort","To encourage and recognise buildings that achieve a high level of thermal comfort.","Up to two points are awarded where a high level of thermal comfort is achieved for the occupied area on an area-weighted basis:\n\nMechanically Ventilated Spaces, Mixed Mode and Naturally Ventilated Spaces\nUp to two points are awarded where:\n• The Predicted Mean Vote (PMV) levels, calculated in accordance with ISO7730 using standard clothing and metabolic rate values, are within the following limits for at least 98% of occupied hours: \n– One point for PMV levels between -1 and +1 (inclusive);\nOR\n– Two points for PMV levels between -0.5 and +0.5 (inclusive).\n\nNaturally Ventilated Spaces\nAn alternate method to show compliance is available in naturally ventilated spaces.\nUp to two points are awarded where:\n• Internal operative temperatures are within the ASHRAE Standard 55-2004 Acceptability Limits for at least 98% of occupied hours, awarded as follows: \n– One point for meeting the 80% Acceptability Limits;\nOR\n– Two points for meeting the 90% Acceptability Limits.\n\n\nFor the purpose of this credit ‘Nominated Area’ is defined as Occupied Space.",2,null,null,null,{"$f":"IF(ISBLANK(F13),IF(G13>E13,Calculation1!$B$84,\"\"),IF(F13=\"na\",\"\",IF(OR(F13=\"na\",ISNUMBER(F13)),IF(F13+G13>E13,Calculation1!$B$84,\"\"),Calculation1!$B$85)))","v":""}]
[]
["IEQ-10","Individual Comfort Control",null,"This credit is not relevant to the Green Star SA Public & Education Building v1 tool","x","x","x",null,{"$f":"IF(OR(ISTEXT(F15)=TRUE,ISTEXT(G15)=TRUE),Calculation1!$B$87,IF(F15+G15>E15,Calculation1!$B$84,\"\"))","v":"ERROR, text not valid!"}]
["IEQ-11","Hazardous Materials","To encourage and recognise actions taken to reduce health risks to occupants from the presence of hazardous materials.","One point is awarded where:\n\n• A comprehensive hazardous material survey has been carried out on the project site, as defined by the South African Occupational Health and Safety Act (OH&S); \nAND\n• Wherever asbestos, lead or polychlorinated biphenyls (PCBs) were found, they have been removed in accordance with the standards listed under Table IEQ-11.1.\n\nWhere no buildings or structures existed at the time of site purchase, or for refurbishments or redevelopments where none of the above hazardous materials were found, this credit is ‘Not Applicable’ and is excluded from the points available, used to calculate the Indoor Environment Quality Category score. \n",{"$f":"IF(F16=\"na\",0,1)","v":1},null,null,null,{"$f":"IF(ISBLANK(F16),IF(G16>E16,Calculation1!$B$84,\"\"),IF(F16=\"na\",\"\",IF(OR(F16=\"na\",ISNUMBER(F16)),IF(F16+G16>E16,Calculation1!$B$84,\"\"),Calculation1!$B$85)))","v":""}]
["IEQ-12","Internal Noise Levels","To encourage and recognise buildings that are designed to maintain internal noise levels at an appropriate level.","Up to three points are awarded as follows:\n\nBuilding Services Design\n- One point is awarded where:\n• For a minimum of 95% of the Nominated Area, noise from the building services does not exceed the design equivalent continuous rating levels as set out in SANS 10103:2008.\n\nOverall Building\nOne point is awarded where: \n• For a minimum of 95% of the Nominated Area, the ambient sound level does not exceed the design equivalent continuous rating levels as set out in SANS 10103:2008.\n\nNote: For spaces where a maximum ambient sound level is not provided in SANS 10103:2008, a maximum sound level of 45 dB(a)eq shall apply.\n",2,null,null,null,{"$f":"IF(ISBLANK(F17),IF(G17>E17,Calculation1!$B$84,\"\"),IF(F17=\"na\",\"\",IF(OR(F17=\"na\",ISNUMBER(F17)),IF(F17+G17>E17,Calculation1!$B$84,\"\"),Calculation1!$B$85)))","v":""}]
[null,null,null,"Educational Spaces (only)\n\nAn additional point is awarded where:\n• Two points (above) are achieved ;  \nAND\n• For all classrooms and lecture theatres provided within the building:\n–  The total surface area finished with a material with a Noise Reduction Coefficient (NRC) of 0.70 or higher, equals or exceeds the total ceiling area (excluding lights, diffusers and grilles); \nOR\n– The reverberation time in each space, measured in accordance with (BS EN) ISO 140-4:1998 does not exceed the following values:.\n         - Classrooms: 0.8 seconds\n         - Small lecture theatres (< 50 people): 0.8 seconds\n         - Large lecture theatres (≥ 50 people): 1.0 seconds\n\nWhere no classrooms or lecture theatres are provided within in the building, the additional point is ‘Not Applicable’ and is excluded from the points available used to calculate the Indoor Environment Quality Category score.\n\nFor the purpose of this credit ‘Nominated Area’ is defined as Occupied Space.",{"$f":"IF(F18=\"na\",0,1)","v":1}]
["IEQ-13","Volatile Organic Compounds ","To encourage and recognise specification of interior finishes that minimise the contribution and levels of Volatile Organic Compounds in buildings.","Up to three points are awarded independently as follows: \n\nPaints\nOne point is awarded where:\n• At least 95% of all painted surfaces within the Nominated Area meet the TVOC Content Limits outlined in Table IEQ-13.1 and must not contain any added lead in the form of driers or pigments; OR \n• No paint is used within the Nominated Area",1,null,null,null,{"$f":"IF(OR(ISTEXT(F19)=TRUE,ISTEXT(G19)=TRUE),Calculation1!$B$87,IF(F19+G19>E19,Calculation1!$B$84,\"\"))","v":""}]
[null,null,null,"Adhesives and Sealants\nOne point is awarded where:\n• At least 95% of all adhesives and sealants within the Nominated Area meet the TVOC Content Limits outlined in Table IEQ-13.2;\nOR\n• No adhesives or sealants are used within the Nominated Area.",1]
[null,null,null,"Carpets & Floor Coverings\nOne point is awarded where:\n• At least 95% of all carpets and floor coverings within the Nominated Area meet the TVOC emissions limits outlined in Table IEQ-13.3.\n\nWhere no carpet or floor covering is installed in the Nominated Area, the carpet and floor coverings point is ‘Not Applicable’ and is excluded from the Points Available, used to calculate the IEQ category score.\n\nFor the purpose of this credit, 'nominated areas' are all internal areas. Refer to Additional Guidance for further guidance.",{"$f":"IF(F21=\"na\",0,1)","v":1},null,null,null,{"$f":"IF(OR(ISTEXT(F21)=TRUE,ISTEXT(G21)=TRUE),Calculation1!$B$87,IF(F21+G21>E21,Calculation1!$B$84,\"\"))","v":""}]
["IEQ-14","Formaldehyde Minimisation","To encourage and recognise the specification of products with low formaldehyde emission levels.","One point is awarded where: \n• All composite wood products used within the Nominated Area, either:\n– Comply with the formaldehyde emission limits in Table IEQ-14.1;\nOR\n– Contain zero formaldehyde. \n\nWhere no composite wood products are used within the Nominated Area, this credit is ‘Not Applicable’ and is excluded from the points available, used to calculate the Indoor Environment Quality category score.\n\nFor the purpose of this credit, 'nominated areas' are all internal areas. Refer to Additional Guidance for further guidance.",{"$f":"IF(F22=\"na\",0,1)","v":1},null,null,null,{"$f":"IF(ISBLANK(F22),IF(G22>E22,Calculation1!$B$84,\"\"),IF(F22=\"na\",\"\",IF(OR(F22=\"na\",ISNUMBER(F22)),IF(F22+G22>E22,Calculation1!$B$84,\"\"),Calculation1!$B$85)))","v":""}]
["IEQ-15","Mould Prevention","To encourage and recognise the design of services that eliminate the risk of mould growth and its associated detrimental impact on occupant health.","One point is awarded where:\n\n• It is demonstrated that for no less than 95% of the Nominated Area, the HVAC  system maintains humidity levels at;\n– No more than 60% RH (Relative Humidity) in the space;\nAND\n– No more than 80% RH in the supply ductwork;\n\nOR\n• It is demonstrated that for no less than 95% of the Nominated Area, the spaces are naturally ventilated. \n\nFor the purposes of this credit, ‘nominated area’ is defined as Occupied Space. \n",1,null,null,null,{"$f":"IF(ISBLANK(F23),IF(G23>E23,Calculation1!$B$84,\"\"),IF(F23=\"na\",\"\",IF(OR(F23=\"na\",ISNUMBER(F23)),IF(F23+G23>E23,Calculation1!$B$84,\"\"),Calculation1!$B$85)))","v":""}]
["IEQ-16","Dedicated Exhaust Riser","To encourage and recognise the design of buildings with a dedicated exhaust riser that is used to remove indoor pollutants from printing and photocopy rooms. ","One point is awarded where:\n\n•  Dedicated print/photocopy room(s) are provided;\nAND\n• All print/photocopy room(s) are exhausted to a dedicated exhaust riser which meets the following requirements:\n– Provides at least 3 air changes per hour for each print/photocopy room(s);\nAND\n– The exhaust system is not recycled  and is discharged outside of the building .\n\nWhere no dedicated print/photocopy area(s) (whether separate enclosed rooms or not) are provided in the building, this credit is ‘Not Applicable’ and is excluded from the points available used to calculate the IEQ category score. \n",{"$f":"IF(F24=\"na\",0,1)","v":1}]
["IEQ-17","Environmental Tobacco Smoke (ETS) Avoidance",null,"This credit is not relevant to the Green Star SA Public & Education Building v1 tool","x","x","x"]
["IEQ-18","Places of Respite and Connection to Nature",null,"This credit is not relevant to the Green Star SA Public & Education Building v1 tool","x","x","x",null,{"$f":"IF(OR(ISTEXT(F26)=TRUE,ISTEXT(G26)=TRUE),Calculation1!$B$87,IF(F26+G26>E26,Calculation1!$B$84,\"\"))","v":"ERROR, text not valid!"}]
["IEQ-19","Private Outdoor Space",null,"This credit is not relevant to the Green Star SA Public & Education Building v1 tool","x","x","x",null,{"$f":"IF(OR(ISTEXT(F27)=TRUE,ISTEXT(G27)=TRUE),Calculation1!$B$87,IF(F27+G27>E27,Calculation1!$B$84,\"\"))","v":"ERROR, text not valid!"}]
["IEQ-20","Kitchen Extract",null,"This credit is not relevant to the Green Star SA Public & Education Building v1 tool","x","x","x",null,{"$f":"IF(OR(ISTEXT(F28)=TRUE,ISTEXT(G28)=TRUE),Calculation1!$B$87,IF(F28+G28>E28,Calculation1!$B$84,\"\"))","v":"ERROR, text not valid!"}]
["IEQ-21","Carbon Monoxide Monitoring & Control",null,"This credit is not relevant to the Green Star SA Public & Education Building v1 tool","x","x","x",null,{"$f":"IF(OR(ISTEXT(F29)=TRUE,ISTEXT(G29)=TRUE),Calculation1!$B$87,IF(F29+G29>E29,Calculation1!$B$84,\"\"))","v":"ERROR, text not valid!"}]
["IEQ-22","Universal Access",null,"This credit is not relevant to the Green Star SA Public & Education Building v1 tool","x","x","x",null,{"$f":"IF(OR(ISTEXT(F30)=TRUE,ISTEXT(G30)=TRUE),Calculation1!$B$87,IF(F30+G30>E30,Calculation1!$B$84,\"\"))","v":"ERROR, text not valid!"}]
["IEQ-23","Stairs","To encourage and recognise designs that promote the wellbeing of occupants by encouraging the use of stairs as an alternative to vertical transportation by lift.","One point is awarded where:\n\nInternal stairs are provided and are:\n• Available for use by the building users and, where relevant, the public;\nAND\n• Highly visible (i.e. not visually blocked behind doors or other visual obstructions);\nAND\n• Located within 5m of the primary set of lifts OR within 20m of a main entrance;\nAND\n• At least one of the following requirements is met:\n– 25% of the stairwell wall area is exterior glazing; \nOR\n– Each level within the stairwell has a Daylight Factor of at least 2.0 at finished floor level (FFL); \nOR\n– The stair is fully open to the interior on at least one side over the entire span of the stairwell.\n\nWhere the building is single storey or does not have a passenger or goods lift (dedicated disabled persons lift can be excluded), then this credit is ‘Not Applicable’ and is excluded from the points available used to calculate the IEQ score.\n\n\n",{"$f":"IF(F31=\"na\",0,1)","v":1}]
[null,null,null,"Total Points:",{"$f":"SUM(E5:E31)","v":23},{"$f":"SUM(F5:F31)","v":0},{"$f":"SUM(G5:G31)","v":0}]
[]
[]
[]
[{"$f":"Calculation1!$B$93","v":"Project Teams are to refer to the Green Star SA Public Building PILOT Technical Manual for explicit credit criteria and documentation requirements."}]
[{"$f":"Calculation1!$B$94","v":"The Green Star Technical Clarifications (TC) and Credit Interpretation Request (CIR) rulings provide an essential source of information to all"}]
[{"$f":"Calculation1!$B$95","v":"projects undertaking Green Star assessment. They are available on the GBCSA website http://www.gbcsa.org.za . Technical Clarifications"}]
[{"$f":"Calculation1!$B$96","v":"often represent the GBCSA answers to technical queries and complement Green Star SA Technical Manuals. They do not amend but clarify "}]
[{"$f":"Calculation1!$B$97","v":"Credit Criteria or Compliance Requirements. They are an extension of the Technical Manual; it is the responsibility of the project teams to stay "}]
[{"$f":"Calculation1!$B$98","v":"up-to-date with this section of the GBCSA website. The CIR rulings offer alternative compliance options whenever those have been deemed "}]
[{"$f":"Calculation1!$B$99","v":"equivalent in meeting the Aim of Credit."}]

{"sheet":"Energy","index":11,"n_rows":30,"n_cols":9,"rows_kept":30,"cut":false,"hidden":false,"merged":[[4,5,4,6],[5,4,6,4],[5,5,6,5],[5,6,6,6],[5,7,6,7]]}
[{"$f":"'Building Input'!B1","v":"Green Star SA - Public & Education Building v1"},null,null,null,null,"Category Weighting:",{"$f":"'Credit Summary'!J45","v":0.25},"Category Weighted Score"]
["Energy",null,null,"Category Summary:  ",{"$f":"E20","v":30},{"$f":"F20","v":0},{"$f":"G20","v":0},{"$f":"'Credit Summary'!K45","v":0}]
["Credit Summary for:",null,{"$f":"IF('Building Input'!$C$5=0,\"\",'Building Input'!$C$5)","v":""},null,null,{"$f":"IF(OR((I3=Calculation1!$B$84),(I3=Calculation1!$B$85),((F2+G2)>E2)),Calculation1!$B$86,\"\")","v":""},null,null,{"$f":"T(I6:I14)","v":"ERROR, text not valid!"}]
["Ref No.","Title","Aim of Credit","Credit Criteria Summary","No. of Points Available","No. of Points Achieved","Points to be Confirmed","Comments"]
["Ene- ","Conditional Requirement","To encourage and recognise designs that minimise the greenhouse gas emissions associated with operational energy consumption.","To meet the Ene-0 Conditional Requirement, the Project must demonstrate compliance using one of the three compliance routes described below:\n\nNOTE: Projects are required to select Compliance Route 1, Compliance Route 2 OR Compliance Route 3. Projects are NOT required to demonstrate compliance to all routes.\n\nCompliance Route 1 - Energy Modelling\nThe predicted greenhouse gas emissions of the ‘Actual Building’ are less than or equal to the predicted greenhouse gas emissions of the ‘Notional Building’ in the same location, when modelled in accordance with the Green Star SA - Public & Education Building - Energy Calculator & Modelling Protocol Guide v1 Guide.\n\nCompliance Route 2 - ASHRAE Deemed-to-Satisfy (DTS)\nThe building fabric and building services design fully comply with the ASHRAE Advanced Energy Design Guide for Small Office Buildings. Refer to Green Star SA - Public & Education Building - Energy Calculator & Modelling Protocol Guide v1 for additional guidance.\n\nCompliance Route 3 - SANS 204:2011 Deemed-to-Comply\nThe design complies with all of the SANS 204:2011 Energy Efficiency in Buildings 'Deemed-toComply' clauses regarding building fabric and building services. Refer to Green Star SA - Public & Education Building - Energy Calculator & Modelling Protocol Guide v1 for additional guidance.","Conditional Requirement Achieved?",{"$f":"'Energy Calculator'!I5","v":"Not Achieved"},null,{"$f":"IF('Energy Calculator'!I5:I7=\"Achieved\",'Energy Calculator'!E194,IF('Energy Calculator'!F22>='Energy Calculator'!E109,'Energy Calculator'!E196,'Energy Calculator'!E195))","v":"Compliance is determined from information entered into the Energy Calculator.  The project team acknowledges that the design does NOT meet the minimum energy efficiency requirements as stipulated in the Green Star SA Public & Education Building v1 Technical Manual. This Green Star SA project is therefore NOT eligible for formal certification by the GBCSA. Please refer to the Technical Manual for further information."}]
["Ene-1","Greenhouse Gas Emissions","To encourage and recognise designs that minimise greenhouse gas emissions associated with operational energy consumption.","Up to 20 points are awarded where it is demonstrated that the building’s predicted greenhouse gas emissions have been reduced.\nNOTE: Projects are required to select Compliance Route 1, Compliance Route 2 OR Compliance Route 3. Projects are NOT required to demonstrate compliance to all routes. \n\nCompliance Route 1 - Energy Modelling (up to 20 points)\nThe building is to be modelled in accordance with the Green Star SA - Public & Education Building v1 Energy Modelling Protocol Guide. The predicted greenhouse gas emissions determined for the ‘Actual Building’ must be compared with those determined for the ‘Notional Building’ at the same location. Whilst the ‘Actual Building’ represents the intended building design, the ‘Notional Building’, however, is modelled based on fabric and services performance characteristics as per the Green Star SA - Public & Education Building - Energy Calculator & Modelling Protocol Guide v1. \n\n\n\n\n",20,{"$f":"IF('Energy Calculator'!I2=\"Error\",0,'Energy Calculator'!I2)","v":"-"},null,null,{"$f":"IF(OR(ISTEXT(F6)=TRUE,ISTEXT(G6)=TRUE),Calculation1!$B$87,IF(F6+G6>E6,Calculation1!$B$84,\"\"))","v":"ERROR, text not valid!"}]
[null,null,null,"Compliance Route 2 - ASHRAE Deemed-to-Satisfy (DTS)  \nAs an alternative to the energy modelling route the building fabric and building services need to comply with the relevant clauses in ASHRAE Advanced Energy Design Guide for Small Office Buildings. The reduction in HVAC energy consumption of the building is assumed to be 20% and no energy modelling is required. Refer to Green Star SA - Public & Education Building - Energy Calculator & Modelling Protocol Guide v1 for additional guidance. \n\nCompliance Route 3 – SANS 204:2011  Deemed-to-Comply (DTC) \nThe design complies with all of the SANS 204:2011 Energy Efficiency in Buildings  ‘Deemed-to-Comply’ clauses regarding building fabric and building services. The notional and actual buildings are assumed to be air conditioned and the HVAC energy consumption of both buildings is assumed to be the same. Refer to Green Star SA - Public & Education Building - Energy Calculator & Modelling Protocol Guide v1 for additional guidance. \n\nFor all Compliance Routes points are determined by the Green Star SA - Public & Education Building Energy Calculator and awarded on a linear scale with 0 points for the notional building and 20 points for a net zero operating emissions building. One point is awarded for every 5% saving below the notional building level. "]
["Ene-2","Energy Sub-metering","To encourage and recognise the installation of energy sub-metering to facilitate on-going management of energy consumption.","Up to three points are awarded as follows:\n\nOne point is awarded where:\n• Electrical sub-metering is provided for:\n– All substantive electrical energy uses within the building ; \nAND\n• An effective monitoring system is installed to monitor all sub-meters and an automated metering strategy is prepared ; \n \n\n\n",1,null,null,null,{"$f":"IF(OR(ISTEXT(F8)=TRUE,ISTEXT(G8)=TRUE),Calculation1!$B$87,IF(F8+G8>E8,Calculation1!$B$84,\"\"))","v":""}]
[null,null,null,"One point is awarded where:\n• Thermal sub-metering is provided for:\n– All substantive thermal energy uses within the building;\nAND\n– An effective monitoring system is installed to monitor all sub-meters and an automated metering strategy is prepared.\n\nIf centralised space heating or cooling reticulation systems are not included within the base-built, this point is ‘Not Applicable’ and is excluded from the points available used to calculate the Energy Category Score. Type ‘na’ in the No. of Points Achieved column in the rating tool.",{"$f":"IF(F9=\"na\",0,1)","v":1}]
[null,null,null,"An additional point is awarded where:\n• The first point above is achieved; \nAND\n• Electrical sub-metering is provided separately for lighting and separately for power for 95% of the building;\nAND\n• An effective monitoring system is installed to monitor all sub-meters and an automated metering strategy is prepared.",1]
["Ene-3","Lighting Power Density",null,"This credit is not relevant to the Green Star SA Public & Education Building v1 tool","x","x","x",null,{"$f":"IF(OR(ISTEXT(F11)=TRUE,ISTEXT(G11)=TRUE),Calculation1!$B$87,IF(F11+G11>E11,Calculation1!$B$84,\"\"))","v":"ERROR, text not valid!"}]
["Ene-4","Lighting Zoning","To encourage and recognise lighting design practices that offer greater flexibility for light switching, making it easier to light only occupied areas.","Up to two points are awarded as follows:\n\n• One point is awarded where it is demonstrated that:\n- All individual or enclosed spaces are individually switched; \nAND\n- Individually switched lighting zones do not exceed 100m²  for 95% of the nominated area; \nAND\n- Switching is clearly labelled and easily accessible by building occupants.\n\n• An additional point is awarded where:\n- The point above is achieved; \nAND\n- An individually addressable lighting system is provided for 90% of the nominated area.\n\nFor the purpose of this credit, 'nominated area' is defined as Occupied Space\n",2,null,null,null,{"$f":"IF(OR(ISTEXT(F12)=TRUE,ISTEXT(G12)=TRUE),Calculation1!$B$87,IF(F12+G12>E12,Calculation1!$B$84,\"\"))","v":""}]
["Ene-5","Maximum Electrical Demand Reduction ","To encourage and recognise designs that reduce the maximum demand on the electrical supply infrastructure.","Up to three points are awarded where it is demonstrated that the building has reduced its peak electrical demand load on electricity infrastructure as follows:\n\n• One point where:\n- Peak electrical demand is actively reduced by 10%; \nOR \n- The difference between the peak and average demand does not exceed 40%\n\n• Two points where:\n- Peak electrical demand is actively reduced by 20%; \nOR \n- The difference between the peak and average demand does not exceed 30%\n\n• Three points where:\n- Peak electrical demand is actively reduced by 30%; \nOR \n- The difference between the peak and average demand does not exceed 20%\n",3,null,null,null,{"$f":"IF(OR(ISTEXT(F13)=TRUE,ISTEXT(G13)=TRUE),Calculation1!$B$87,IF(F13+G13>E13,Calculation1!$B$84,\"\"))","v":""}]
["Ene-6","Thermal Energy Sub-metering",null,"This credit is not relevant to the Green Star SA Public & Education Building v1 tool","x","x","x",null,{"$f":"IF(ISBLANK(F14),IF(G14>E14,Calculation1!$B$84,\"\"),IF(F14=\"na\",\"\",IF(OR(F14=\"na\",ISNUMBER(F14)),IF(F14+G14>E14,Calculation1!$B$84,\"\"),Calculation1!$B$85)))","v":"ERROR, Value entered in 'No. of points achieved' must be a number or 'na'"}]
["Ene-7","Hot Water Energy Usage",null,"This credit is not relevant to the Green Star SA Public & Education Building v1 tool","x","x","x",null,{"$f":"IF(OR(ISTEXT(F15)=TRUE,ISTEXT(G15)=TRUE),Calculation1!$B$87,IF(F15+G15>E15,Calculation1!$B$84,\"\"))","v":"ERROR, text not valid!"}]
["Ene-8","Common Property Services Energy Use",null,"This credit is not relevant to the Green Star SA Public & Education Building v1 tool","x","x","x",null,{"$f":"IF(OR(ISTEXT(F16)=TRUE,ISTEXT(G16)=TRUE),Calculation1!$B$87,IF(F16+G16>E16,Calculation1!$B$84,\"\"))","v":"ERROR, text not valid!"}]
["Ene-9","Renewable Energy Generation",null,"This credit is not relevant to the Green Star SA Public & Education Building v1 tool","x","x","x",null,{"$f":"IF(OR(ISTEXT(F17)=TRUE,ISTEXT(G17)=TRUE),Calculation1!$B$87,IF(F17+G17>E17,Calculation1!$B$84,\"\"))","v":"ERROR, text not valid!"}]
["Ene-10","Energy Efficient Aplliances",null,"This credit is not relevant to the Green Star SA Public & Education Building v1 tool","x","x","x",null,{"$f":"IF(OR(ISTEXT(F18)=TRUE,ISTEXT(G18)=TRUE),Calculation1!$B$87,IF(F18+G18>E18,Calculation1!$B$84,\"\"))","v":"ERROR, text not valid!"}]
["Ene-11","Unoccupied spaces","To encourage and recognise designs that minimise or eliminate energy use for spaces when unoccupied","Up to two points are awarded as follows:\n\nOne point is awarded where:\n• A minimum of 60% of the Nominated Area achieves the Unoccupied Space criteria detailed below.\nOR\nTwo points are awarded where:\n• A minimum of 90% of the Nominated Area achieves the Unoccupied Space criteria detailed below.\n\nThe Unoccupied Space criteria for Credit Criteria compliance are:\n• The space is naturally ventilated in accordance with SANS 10400-O:2011;\nOR\n• The air-conditioning system in each separate enclosed space is:\n– Designed for automatic shut down after a set unoccupied period; \nOR\n– Designed with a “set-back” control band (i.e. wider temperature control band) which commences after a set unoccupied period. \n\nFor the purpose of this credit, the 'nominated area is defined as Occupied Space..\n",2,null,null,null,{"$f":"IF(OR(ISTEXT(F19)=TRUE,ISTEXT(G19)=TRUE),Calculation1!$B$87,IF(F19+G19>E19,Calculation1!$B$84,\"\"))","v":""}]
[null,null,null,"Total Points:",{"$f":"SUM(E6:E19)","v":30},{"$f":"SUM(F5:F19)","v":0},{"$f":"SUM(G6:G19)","v":0}]
[]
[]
[]
[{"$f":"Calculation1!$B$93","v":"Project Teams are to refer to the Green Star SA Public Building PILOT Technical Manual for explicit credit criteria and documentation requirements."}]
[{"$f":"Calculation1!$B$94","v":"The Green Star Technical Clarifications (TC) and Credit Interpretation Request (CIR) rulings provide an essential source of information to all"}]
[{"$f":"Calculation1!$B$95","v":"projects undertaking Green Star assessment. They are available on the GBCSA website http://www.gbcsa.org.za . Technical Clarifications"}]
[{"$f":"Calculation1!$B$96","v":"often represent the GBCSA answers to technical queries and complement Green Star SA Technical Manuals. They do not amend but clarify "}]
[{"$f":"Calculation1!$B$97","v":"Credit Criteria or Compliance Requirements. They are an extension of the Technical Manual; it is the responsibility of the project teams to stay "}]
[{"$f":"Calculation1!$B$98","v":"up-to-date with this section of the GBCSA website. The CIR rulings offer alternative compliance options whenever those have been deemed "}]
[{"$f":"Calculation1!$B$99","v":"equivalent in meeting the Aim of Credit."}]

{"sheet":"Energy Calculator","index":12,"n_rows":268,"n_cols":9,"rows_kept":268,"cut":false,"hidden":false,"merged":[[110,7,110,8],[9,5,11,6],[4,6,6,7],[61,8,63,8],[52,1,52,4],[61,1,63,7],[39,1,39,3],[40,1,40,3],[13,1,15,4],[17,5,19,6],[17,1,19,4],[41,1,41,3],[46,1,46,4],[50,1,50,4],[51,1,51,4],[32,1,32,3],[2,1,2,7],[27,1,27,3],[28,7,30,7],[7,1,7,8],[10,7,15,9],[28,4,30,4],[26,1,26,3],[26,5,26,6],[27,5,27,6],[9,1,11,4],[28,1,30,3],[28,8,30,8],[28,6,30,6],[28,5,30,5],[4,8,6,8],[13,5,15,6],[110,5,110,6],[33,1,33,3],[34,1,34,3],[36,1,36,3],[35,1,35,3],[38,1,38,3]]}
[null,{"$f":"'Building Input'!B1","v":"Green Star SA - Public & Education Building v1"}]
[null,"Energy Calculator",null,null,null,null,null,"Points Achieved:",{"$f":"I62","v":"-"}]
[]
[null,"Notes & Instructions:"]
[null,"1. User must enter values into or select options in white cells ONLY",null,null,null,null,"Ene-0  Conditional Requirement Result:",null,{"$f":"IF(AND(F10=B91,F18=\"Not Available\"),\"Not Achieved\",IF(F10=B93,\"Not Achieved\",IF(AND(F18=\"Yes\",OR(F14=\"Yes\",F14=\"N/A\")),\"Achieved\",IF(AND(H59<H58,OR(F14=\"Yes\",F14=\"N/A\"),SUM(E33:E37)>0,SUM(F33:F37)>0),\"Achieved\",\"Not Achieved\"))))","v":"Not Achieved"}]
[null,"2. Refer to Green Star SA - Public & Education Building v1 Energy Calculator Protocol "]
[null,"    Guide for detailed information and assistance in using this calculator."]
[]
[]
[null,"Please select Compliance Route adopted:",null,null,null,"None"]
[null,null,null,null,null,null,null,{"$f":"IF(F14=\"no\",\"All naturally ventilated spaces that do not meet the comfort criteria must be entered as conditioned spaces on the building input sheet and treated as conditioned spaces in the modelling (refer Energy Calculator Guide for more information).\",\"\")","v":""}]
[]
[]
[null,"If parts or all of the Building is Naturally Ventilated, is thermal comfort criteria met for those spaces? (Thermal comfort requirements need to be met to accept this as an option - refer to the Technical Manual for details)",null,null,null,"N/A"]
[]
[]
[]
[null,"Route 2 - ASHRAE Advanced Energy Design Guide for Small Office Buildings: 'deemed to satisfy' route has been met?",null,null,null,{"$f":"IF(F22>=E109,\"Not Available\",IF(F10=B90,\"No (Route 1 used)\",IF(F10=B91,\"Yes\",IF(F10=B92,\"No (Route 3 used)\",IF(F10=B93,\"No\",\"\")))))","v":"No"}]
["`",null,null,null,null,null,null,{"$f":"IF(F22>=E109,\" (Public & Education Building GFA limit exceeded)\",\"\")","v":""}]
[]
[]
[null,"Total Building GFA",null,null,null,{"$f":"'Building Input'!C33","v":0},"m²",{"$f":"IF(F22=0,\"\",IF(F22<2200,\"Compliance Route 2 permitted (GFA requirement satisfied)\",\"\"))","v":""}]
[null,"Total Area of the building supporting the primary function",null,null,null,{"$f":"SUM('Building Input'!C79:E79)","v":0},"m²"]
[null,"Total Internal Covered Car Parking Area",null,null,null,{"$f":"SUM('Building Input'!C55:E56)","v":0},"m²"]
[null,"External Area (including external Car Parking)",null,null,null,{"$f":"SUM('Building Input'!C57:E57)","v":0},"m²"]
[]
[null,"ENERGY USE"]
[null,null,null,null,"Notional Building","Actual Building"]
[null,null,null,null,"Electrical use kWh/year","Electrical use kWh/year","Gas use \nkWh/year"]
[]
[]
[null,null,null,"fuel CO2 factor",{"$f":"E187","v":1.2},{"$f":"E187","v":1.2},{"$f":"E188","v":0.20200000000000001}]
[null,"Heating (nominated area)",null,null,null,null,null,"modelling data for nom. area (notional & actual buildings)"]
[null,"Cooling & Heat Rejection (nominated area)",null,null,null,null,null,"modelling data for nom. area (notional & actual buildings)"]
[null,"Pumps (nominated area)",null,null,null,null,null,"modelling data for nom. area (notional & actual buildings)"]
[null,"Fans (nominated area)",null,null,null,null,null,"modelling data for nom. area (notional & actual buildings)"]
[null,"Extract and Miscellaneous Fans (nominated area)",null,null,null,null,null,"modelling data for nom. area (notional & actual buildings)"]
[null,"Subtotal HVAC (nominated area)",null,null,{"$f":"IF(F10=B90,SUM(E33:E37),IF(OR(F10=B91,F10=B92),VLOOKUP('Building Input'!C32,B112:H126,5,FALSE)*('Building Input'!C182+'Building Input'!C184)+VLOOKUP('Building Input'!C32,B112:H126,7,FALSE)*'Building Input'!C183,0))","v":0},{"$f":"IF(F10=B90,SUM(F33:F37),IF(F10=B91,VLOOKUP('Building Input'!C32,B112:H126,5,FALSE)*'Building Input'!C182*(1-E134)+VLOOKUP('Building Input'!C32,B112:H126,7,FALSE)*'Building Input'!C183*(1-E135),IF(F10=B92,VLOOKUP('Building Input'!C32,B112:H126,5,FALSE)*('Building Input'!C182+'Building Input'!C184)+VLOOKUP('Building Input'!C32,B112:H126,7,FALSE)*'Building Input'!C183,0)))","v":0},{"$f":"IF(F10=B90,SUM(G33:G37),0)","v":0}]
[null,"Lighting",null,null,{"$f":"SUM('Lighting Energy Calculator'!F21:F60)","v":{"$error":"#N/A"}},{"$f":"SUM('Lighting Energy Calculator'!K21:K60)","v":0},null,"refer to 'Lighting Energy Calculator'"]
[null,"Vertical transportation",null,null,null,null,null,"calculate for Public & Education Building GFA (notional & actual building)"]
[null,"Domestic Hot Water",null,null,{"$f":"F239","v":0},null,null,"calculate for Public & Education Building GFA (notional & actual building)"]
[null,"SUB TOTALS (kWh/year)",null,null,{"$f":"SUM(E38:E41)","v":{"$error":"#N/A"}},{"$f":"SUM(F38:F41)","v":0},{"$f":"SUM(G38:G41)","v":0}]
[]
[]
[null,"ON SITE RENEWABLE ELECTRICITY GENERATION (actual building only)"]
[null,null,null,null,null,"kWh/year","fuel factor \nkgCO2/kWh","net saving kgCO2/year","net saving kgCO2/m²/year"]
[null,"Renewable Electricity generated on site including photovoltaics, wind turbines etc.",null,null,null,null,0,{"$f":"F47*F32-F47*G47","v":0},{"$f":"H47/$F$23","v":{"$error":"#DIV/0!"}}]
[]
[null,"OTHER ON SITE GENERATION (actual building only)"]
[null,null,null,null,null,"kWh/year","fuel factor \nkgCO2/kWh","net saving kgCO2/year","net saving kgCO2/m²/year"]
[null,"Onsite Electricity Generation (e.g. electricity from a co-generation system)"]
[null,"Type of fuel used ",null,null,null,null,{"$f":"VLOOKUP(F52,B183:E189,4,FALSE)","v":{"$error":"#N/A"}}]
[null,"Amount of fuel used (calorific value in kWh)",null,null,null,null,null,{"$f":"IF(F52=\"\",0,F51*F32-F53*G52)","v":0},{"$f":"H53/$F$23","v":{"$error":"#DIV/0!"}}]
[]
[null,"TOTALS"]
[null,null,"Energy usage (notional building) - (Spaces supporting primary function)",null,null,null,null,{"$f":"IF(F23=0,0,E42/$F$23)","v":0},"kWh/m²/year"]
[null,null,"Energy usage (actual building) - (Spaces supporting primary function)",null,null,null,null,{"$f":"IF(F23=0,0,(F42+G42-F47)/F23)","v":0},"kWh/m²/year"]
[null,null,"Carbon emissions (notional building) ",null,null,null,null,{"$f":"IF(F23=0,0,(E42*E32)/$F$23)","v":0},"kgCO2/m²/year"]
[null,null,"Carbon emissions (actual building)",null,null,null,null,{"$f":"IF(F23=0,0,((F42*F32)+(G42*G32)-H47-H53)/$F$23)","v":0},"kgCO2/m²/year"]
[null,"PERCENTAGE IMPROVEMENT OVER NOTIONAL BUILDING",null,null,null,null,null,{"$f":"IF(H58=0,0,((H58-H59)/H58))","v":0}]
[]
[null,"Energy Calculator Results:",null,null,null,null,null,null,{"$f":"IF(F14=\"No\",0,IF(AND(F10=B91,F18=\"Not Available\"),0,IF(OR(F10=B90,F10=B91,F10=B92),IF(AND(E42>0,F42>0),B245,\"-\"),\"-\")))","v":"-"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Drop Down Lists"]
[]
[1,"Compliance Routes"]
[null,"Compliance Route 1"]
[null,"Compliance Route 2"]
[null,"Compliance Route 3"]
[null,"None"]
[]
[2,"Natural Ventilation"]
[null,"Yes"]
[null,"No"]
[null,"N/A"]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Database Info"]
[]
[1,"Maximum GFA for compliance route 2",null,null,10000000,"m²"]
[]
[2,"HVAC energy Benchmarks",null,null,"HVAC operating Hrs / an","Air Conditioned",null,"Mechanically Ventilated"]
[null,{"$f":"'Building Input'!B113","v":"A1: Casino"},null,null,{"$f":"24*365","v":8760},{"$f":"E112/(12*5*52)*80","v":224.61538461538458},"kWh/m²/an",{"$f":"E112/(12*5*52)*27.5","v":77.211538461538453},"kWh/m²/an"]
[null,{"$f":"'Building Input'!B114","v":"A1: Community/ day centre"},null,null,{"$f":"16*365","v":5840},{"$f":"E113/(12*5*52)*80","v":149.74358974358975},"kWh/m²/an",{"$f":"E113/(12*5*52)*27.5","v":51.474358974358978},"kWh/m²/an"]
[null,{"$f":"'Building Input'!B115","v":"A1: Restaurant/ public house"},null,null,{"$f":"16*365","v":5840},149.74358974358975,"kWh/m²/an",51.474358974358978,"kWh/m²/an"]
[null,{"$f":"'Building Input'!B116","v":"A2: Sports centre/ leisure centre"},null,null,{"$f":"16*365","v":5840},149.74358974358975,"kWh/m²/an",51.474358974358978,"kWh/m²/an"]
[null,{"$f":"'Building Input'!B117","v":"A2: Theatres/ cinemas/ and music halls"},null,null,{"$f":"16*365","v":5840},149.74358974358975,"kWh/m²/an",51.474358974358978,"kWh/m²/an"]
[null,{"$f":"'Building Input'!B118","v":"A3: Primary school"},null,null,{"$f":"12*5*50","v":3000},76.92307692307692,"kWh/m²/an",26.442307692307693,"kWh/m²/an"]
[null,{"$f":"'Building Input'!B119","v":"A3: Secondary school"},null,null,{"$f":"12*5*50","v":3000},76.92307692307692,"kWh/m²/an",26.442307692307693,"kWh/m²/an"]
[null,{"$f":"'Building Input'!B120","v":"A3: Higher Education"},null,null,{"$f":"12*5*52","v":3120},80,"kWh/m²/an",27.5,"kWh/m²/an"]
[null,{"$f":"'Building Input'!B121","v":"A4: Worship"},null,null,{"$f":"12*365","v":4380},112.30769230769229,"kWh/m²/an",38.605769230769226,"kWh/m²/an"]
[null,{"$f":"'Building Input'!B122","v":"C1: Convention Centre and Exhibition Hall"},null,null,{"$f":"16*365","v":5840},149.74358974358975,"kWh/m²/an",51.474358974358978,"kWh/m²/an"]
[null,{"$f":"'Building Input'!B123","v":"C2: Libraries/ museums/ and galleries"},null,null,{"$f":"16*365","v":5840},149.74358974358975,"kWh/m²/an",51.474358974358978,"kWh/m²/an"]
[null,{"$f":"'Building Input'!B124","v":"Airport terminals"},null,null,{"$f":"24*365","v":8760},224.61538461538458,"kWh/m²/an",77.211538461538453,"kWh/m²/an"]
[null,{"$f":"'Building Input'!B125","v":"Public transport terminals"},null,null,{"$f":"24*365","v":8760},224.61538461538458,"kWh/m²/an",77.211538461538453,"kWh/m²/an"]
[null,{"$f":"'Building Input'!B126","v":"Courts"},null,null,{"$f":"12*5*52","v":3120},80,"kWh/m²/an",27.5,"kWh/m²/an"]
[null,{"$f":"'Building Input'!B127","v":"Fire station/Police station "},null,null,{"$f":"16*365","v":5840},149.74358974358975,"kWh/m²/an",51.474358974358978,"kWh/m²/an"]
[]
[null,"Base HVAC indice is 80kWh/m²/an for 12hrs/day, 5days/week, 52 weeks/an."]
[null,"Actual HVAC indice is then correct for operating hours of the building"]
[null,"Base mech vent indice is based on 1.1W/l/s, 8l/s/m², 12hrs/day, 5days/week, 52 weeks/an = 27.5 kWh/m²/an"]
[null,"Actual mech vent indice is then correct for operating hours of the building"]
[]
[3,"Compliance Route 2 Savings"]
[null,"Air Conditioned Areas",null,null,0.2]
[null,"Mechanically Ventilated areas",null,null,0]
[]
[4,"Hot water consumption by space type"]
[null,{"$f":"'Building Input'!B130","v":"Cellular office"},null,null,0.21,"l/m²/day"]
[null,{"$f":"'Building Input'!B131","v":"Changing facilities"},null,null,30,"l/m²/day"]
[null,{"$f":"'Building Input'!B132","v":"Circulation area (corridors and stairways) - non public"},null,null,0,"l/m²/day"]
[null,{"$f":"'Building Input'!B133","v":"Common room/staff room/lounge"},null,null,0.3,"l/m²/day"]
[null,{"$f":"'Building Input'!B134","v":"Eating/drinking"},null,null,6,"l/m²/day"]
[null,{"$f":"'Building Input'!B135","v":"Food preparation"},null,null,0.33,"l/m²/day"]
[null,{"$f":"'Building Input'!B136","v":"Hall/lecture theatre/assembly"},null,null,0.15,"l/m²/day"]
[null,{"$f":"'Building Input'!B137","v":"High density IT work space"},null,null,0.15,"l/m²/day"]
[null,{"$f":"'Building Input'!B138","v":"IT equipment"},null,null,0,"l/m²/day"]
[null,{"$f":"'Building Input'!B139","v":"Meeting room"},null,null,0.06,"l/m²/day"]
[null,{"$f":"'Building Input'!B140","v":"Open plan office"},null,null,0.33,"l/m²/day"]
[null,{"$f":"'Building Input'!B141","v":"Plant room"},null,null,0,"l/m²/day"]
[null,{"$f":"'Building Input'!B142","v":"Public circulation"},null,null,0.06,"l/m²/day"]
[null,{"$f":"'Building Input'!B143","v":"Reception"},null,null,0.03,"l/m²/day"]
[null,{"$f":"'Building Input'!B144","v":"Storage"},null,null,0,"l/m²/day"]
[null,{"$f":"'Building Input'!B145","v":"Tea Kitchen"},null,null,0,"l/m²/day"]
[null,{"$f":"'Building Input'!B146","v":"Toilet"},null,null,0,"l/m²/day"]
[null,{"$f":"'Building Input'!B152","v":"Baggage Reclaim"},null,null,0.75,"l/m²/day"]
[null,{"$f":"'Building Input'!B153","v":"Cell (police/prison)"},null,null,0,"l/m²/day"]
[null,{"$f":"'Building Input'!B154","v":"Check in"},null,null,0.75,"l/m²/day"]
[null,{"$f":"'Building Input'!B155","v":"Classroom"},null,null,1.5,"l/m²/day"]
[null,{"$f":"'Building Input'!B156","v":"Consulting room"},null,null,0.21,"l/m²/day"]
[null,{"$f":"'Building Input'!B157","v":"Display"},null,null,0,"l/m²/day"]
[null,{"$f":"'Building Input'!B158","v":"Dry sports hall"},null,null,0,"l/m²/day"]
[null,{"$f":"'Building Input'!B159","v":"Fitness Studio"},null,null,0,"l/m²/day"]
[null,{"$f":"'Building Input'!B160","v":"Fitness suite/gym"},null,null,0,"l/m²/day"]
[null,{"$f":"'Building Input'!B161","v":"Ice rink"},null,null,0.06,"l/m²/day"]
[null,{"$f":"'Building Input'!B162","v":"Laboratory"},null,null,0.33,"l/m²/day"]
[null,{"$f":"'Building Input'!B163","v":"Laundry"},null,null,40,"l/m²/day"]
[null,{"$f":"'Building Input'!B164","v":"Performance area (stage)"},null,null,0,"l/m²/day"]
[null,{"$f":"'Building Input'!B165","v":"Sales area - chilled"},null,null,0.04,"l/m²/day"]
[null,{"$f":"'Building Input'!B166","v":"Sales area - general"},null,null,0.04,"l/m²/day"]
[null,{"$f":"'Building Input'!B167","v":"Security check"},null,null,0.75,"l/m²/day"]
[null,{"$f":"'Building Input'!B168","v":"Storage area - chilled"},null,null,0,"l/m²/day"]
[null,{"$f":"'Building Input'!B169","v":"Storage area - cold room (<0degC)"},null,null,0,"l/m²/day"]
[null,{"$f":"'Building Input'!B170","v":"Swimming pool"},null,null,0,"l/m²/day"]
[null,{"$f":"'Building Input'!B171","v":"Workshop - small scale"},null,null,0.21,"l/m²/day"]
[]
[5,"Hot water temperatures and efficiency"]
[null,"Cold water supply",null,null,20,"°C"]
[null,"Hot water supply",null,null,60,"°C"]
[null,"Efficiency factor",null,null,0.9]
[null,"Specific heat capacity of water",null,null,4.18,"KJ/kg°C"]
[]
[6,"Fuel CO2 Conversion Factors",null,null,"kg CO2/kWh"]
[null,"Biogas",null,null,2.5000000000000001E-2]
[null,"Coal",null,null,0.35399999999999998]
[null,"Diesel",null,null,0.26700000000000002]
[null,"LPG",null,null,0.22700000000000001]
[null,"Mains electricity",null,null,1.2]
[null,"Natural gas",null,null,0.20200000000000001]
[null,"Town gas (coal) ",null,null,0.16]
[]
[]
[7,"Comments to appear in energy tab for compliance / non-compliance"]
[]
[null,null,null,"If compliance achieved:","Compliance is determined from information entered into the Energy Calculator.  The project team acknowledges that the design meets the minimum energy efficiency requirements as stipulated in the Green Star SA Public & Education Building v1 Technical Manual. Green Star SA projects are only eligible for formal certification by the GBCSA when ALL Eligibility Criteria (and Conditional Requirements) are met. Please refer to the Technical Manual for further information. "]
[null,null,null,"If compliance NOT achieved","Compliance is determined from information entered into the Energy Calculator.  The project team acknowledges that the design does NOT meet the minimum energy efficiency requirements as stipulated in the Green Star SA Public & Education Building v1 Technical Manual. This Green Star SA project is therefore NOT eligible for formal certification by the GBCSA. Please refer to the Technical Manual for further information."]
[null,null,null,"If Compliance Route 2 is not applicable due to building exceeding size limits",{"$f":"CONCATENATE(\"As the Public & Education Building GFA of the project entered in the 'Building Input' page is greater or equal to \"&E109&\"m², Compliance Route 2 is not available to this project. Please select an alternative option.\")","v":"As the Public & Education Building GFA of the project entered in the 'Building Input' page is greater or equal to 10000000m², Compliance Route 2 is not available to this project. Please select an alternative option."}]
[]
[null,"Calculations"]
[]
[1,"Hot water consumption",null,null,"l/an","kWh/an"]
[null,{"$f":"B138","v":"Cellular office"},null,null,{"$f":"E138*SUM('Building Input'!C38:E38)*365","v":0},{"$f":"E201*$E$180*($E$178-$E$177)/3600/$E$179","v":0}]
[null,{"$f":"B139","v":"Changing facilities"},null,null,{"$f":"E139*SUM('Building Input'!C39:E39)*365","v":0},{"$f":"E202*4.18*($E$178-$E$177)/3600/$E$179","v":0}]
[null,"Circulation area (corridors and stairways) - non public",null,null,{"$f":"E140*SUM('Building Input'!C40:E40)*365","v":0},0]
[null,"Common room/staff room/lounge",null,null,{"$f":"E141*SUM('Building Input'!C41:E41)*365","v":0},0]
[null,"Eating/drinking",null,null,{"$f":"E142*SUM('Building Input'!C42:E42)*365","v":0},0]
[null,"Food preparation",null,null,{"$f":"E143*SUM('Building Input'!C43:E43)*365","v":0},0]
[null,"Hall/lecture theatre/assembly",null,null,{"$f":"E144*SUM('Building Input'!C44:E44)*365","v":0},0]
[null,"High density IT work space",null,null,{"$f":"E145*SUM('Building Input'!C45:E45)*365","v":0},0]
[null,"IT equipment",null,null,{"$f":"E146*SUM('Building Input'!C46:E46)*365","v":0},0]
[null,"Meeting room",null,null,{"$f":"E147*SUM('Building Input'!C47:E47)*365","v":0},0]
[null,"Open plan office",null,null,{"$f":"E148*SUM('Building Input'!C48:E48)*365","v":0},0]
[null,"Plant room",null,null,{"$f":"E149*SUM('Building Input'!C49:E49)*365","v":0},0]
[null,"Public circulation",null,null,{"$f":"E150*SUM('Building Input'!C50:E50)*365","v":0},0]
[null,"Reception",null,null,{"$f":"E151*SUM('Building Input'!C51:E51)*365","v":0},0]
[null,"Storage",null,null,{"$f":"E152*SUM('Building Input'!C52:E52)*365","v":0},0]
[null,"Tea Kitchen",null,null,{"$f":"E153*SUM('Building Input'!C53:E53)*365","v":0},0]
[null,"Toilet",null,null,{"$f":"E154*SUM('Building Input'!C54:E54)*365","v":0},0]
[null,"Baggage Reclaim",null,null,{"$f":"E155*SUM('Building Input'!C59:E59)*365","v":0},0]
[null,"Cell (police/prison)",null,null,{"$f":"E156*SUM('Building Input'!C60:E60)*365","v":0},0]
[null,"Check in",null,null,{"$f":"E157*SUM('Building Input'!C61:E61)*365","v":0},0]
[null,"Classroom",null,null,{"$f":"E158*SUM('Building Input'!C62:E62)*365","v":0},0]
[null,"Consulting room",null,null,{"$f":"E159*SUM('Building Input'!C63:E63)*365","v":0},0]
[null,"Display",null,null,{"$f":"E160*SUM('Building Input'!C64:E64)*365","v":0},0]
[null,"Dry sports hall",null,null,{"$f":"E161*SUM('Building Input'!C65:E65)*365","v":0},0]
[null,"Fitness Studio",null,null,{"$f":"E162*SUM('Building Input'!C66:E66)*365","v":0},0]
[null,"Fitness suite/gym",null,null,{"$f":"E163*SUM('Building Input'!C67:E67)*365","v":0},0]
[null,"Ice rink",null,null,{"$f":"E164*SUM('Building Input'!C68:E68)*365","v":0},0]
[null,"Laboratory",null,null,{"$f":"E165*SUM('Building Input'!C69:E69)*365","v":0},0]
[null,"Laundry",null,null,{"$f":"E166*SUM('Building Input'!C70:E70)*365","v":0},0]
[null,"Performance area (stage)",null,null,{"$f":"E167*SUM('Building Input'!C71:E71)*365","v":0},0]
[null,"Sales area - chilled",null,null,{"$f":"E168*SUM('Building Input'!C72:E72)*365","v":0},0]
[null,"Sales area - general",null,null,{"$f":"E169*SUM('Building Input'!C73:E73)*365","v":0},0]
[null,"Security check",null,null,{"$f":"E170*SUM('Building Input'!C74:E74)*365","v":0},0]
[null,"Storage area - chilled",null,null,{"$f":"E171*SUM('Building Input'!C75:E75)*365","v":0},0]
[null,"Storage area - cold room (<0degC)",null,null,{"$f":"E172*SUM('Building Input'!C76:E76)*365","v":0},0]
[null,"Swimming pool",null,null,{"$f":"E173*SUM('Building Input'!C77:E77)*365","v":0},0]
[null,"Workshop - small scale",null,null,{"$f":"E174*SUM('Building Input'!C78:E78)*365","v":0},0]
[]
[null,"Total",null,null,{"$f":"SUM(E201:E238)","v":0},{"$f":"SUM(F201:F238)","v":0}]
[]
[2,"Modelling points awarded"]
[null,"Number modelling points achieved without checks"]
[null,{"$f":"IF(F42=0,0,IF(H59>0,20-(20*(H59/H58)),20))","v":0}]
[null,"Number modelling points achieved within performance band"]
[null,{"$f":"VLOOKUP(1,E248:F268,2,FALSE)","v":0}]
[]
[null,"% Reduction from Notional ( R )","Lower Limit","Upper Limit","Band Check","Point Awarded"]
[null,"0 ≤ R < 5",0,5,{"$f":"IF((AND(($H$60*100)>=C248,($H$60*100)<D248)),1,0)","v":1},0]
[null,"5 ≤ R < 10",5,10,0,1]
[null,"10 ≤ R < 15",10,15,0,2]
[null,"15 ≤ R < 20",15,20,0,3]
[null,"20 ≤ R < 25",20,25,0,4]
[null,"25 ≤ R < 30",25,30,0,5]
[null,"30 ≤ R < 35",30,35,0,6]
[null,"35 ≤ R < 40",35,40,0,7]
[null,"40 ≤ R < 45",40,45,0,8]
[null,"45 ≤ R < 50",45,50,0,9]
[null,"50 ≤ R < 55",50,55,0,10]
[null,"55 ≤ R < 60",55,60,0,11]
[null,"60 ≤ R < 65",60,65,0,12]
[null,"65 ≤ R < 70",65,70,0,13]
[null,"70 ≤ R < 75",70,75,0,14]
[null,"75 ≤ R < 80",75,80,0,15]
[null,"80 ≤ R < 85",80,85,0,16]
[null,"85 ≤ R < 90",85,90,0,17]
[null,"90 ≤ R < 95",90,95,0,18]
[null,"95 ≤ R < 100",95,100,0,19]
[null,"100 ≤ R",100,500,0,20]

{"sheet":"PEB_ENE_DataExtract","index":13,"n_rows":11,"n_cols":4,"rows_kept":11,"cut":false,"hidden":true,"merged":[]}
["Dictionary","Value","Key","Note: "]
["PEB_Energy_Points",{"$f":"'Energy Calculator'!I2","v":"-"},"PEnP"]
["PEB_Energy_Actual_Elec_Use",{"$f":"'Energy Calculator'!F42","v":0},"PEnAE","kWh/yr"]
["PEB_Energy_Actual_Gas_Use",{"$f":"'Energy Calculator'!G42","v":0},"PEnAG","kWh/yr"]
["PEB_Energy_Renewable_Generation",{"$f":"'Energy Calculator'!F47","v":0},"PEnRG","kWh/yr"]
["PEB_Energy_Co_Generation",{"$f":"'Energy Calculator'!F51","v":0},"PEnCG","kWh/yr"]
["PEB_En_Use_Notional",{"$f":"'Energy Calculator'!H56","v":0},"PEnNU","kWh/m²/year"]
["PEB_En_Use_Actual",{"$f":"'Energy Calculator'!H57","v":0},"PEnAU","kWh/m²/year"]
["PEB_En_Carbon_Emission_Notional",{"$f":"'Energy Calculator'!H58","v":0},"PEnNC","kgCO2/m²/year"]
["PEB_En_Carbon_Emission_Actual",{"$f":"'Energy Calculator'!H59","v":0},"PEnAC","kgCO2/m²/year"]
["PEB_En_Percentage_Improve",{"$f":"'Energy Calculator'!H60","v":0},"PEnPI","%"]

{"sheet":"Lighting Energy Calculator","index":14,"n_rows":134,"n_cols":25,"rows_kept":134,"cut":false,"hidden":false,"merged":[[22,1,22,3],[91,10,91,24],[91,5,92,6],[21,1,21,3],[20,1,20,3],[7,1,7,10],[8,1,8,10],[17,9,19,9],[17,7,19,7],[17,8,19,8],[15,3,15,10],[16,6,16,10],[16,1,16,3],[16,4,16,5],[17,6,19,6],[17,10,19,10],[17,5,19,5],[17,1,19,3],[17,4,19,4]]}
[null,{"$f":"'Building Input'!B1","v":"Green Star SA - Public & Education Building v1"}]
[null,"Lighting Energy Calculator"]
[]
[null,"Notes & Instructions:"]
[null,"1.If the user wishes to use daylight harvesting to prove energy reductions, this can only be obtained from energy model results incorporating such a system, "]
[null,"   which applies weather data appropriate for the site, and not via this calculator."]
[null,"2. The user must enter the W/m2 of the lighting system connected load (as appropriate for the particular area in the actual building)."]
[null,"3. Where the results are not modelled, select a schedule in the drop down menu. Please refer to the Green Star SA - Public & Education Building Energy Calculator Guide"]
[null,"    for details."]
[null,"4. Where results are modelled, 'Modelled' must be selected from the drop down menu, and the results must be entered into the 'modelled numbers' column."]
[null,"5. The user must only make entries into the white cells."]
[null,"6. Results will automatically be exported into the Energy Calculator."]
[]
[]
[]
[null,"LIGHTING ENERGY USE"]
[null,null,null,null,"Notional Building",null,"Actual Building"]
[null,null,null,null,"W/m2","Electrical use kWh/year using schedule A","W/m2","Select a Schedule or are results modelled?","Electrical use kWh/year \n(calculated using schedules herein)","Electrical use kWh/year \n(modelled numbers)","Electrical use kWh/year \n(overall)"]
[]
[]
[null,{"$f":"'Building Input'!B130&\" lighting\"","v":"Cellular office lighting"},null,null,{"$f":"E95","v":13.600000000000001},{"$f":"(F95+J95)*E21*SUM('Building Input'!C38:E38)/1000","v":{"$error":"#N/A"}},null,null,{"$f":"IF(H21=$B$76,G21*(F95+J95)*SUM('Building Input'!C38:E38)/1000,IF(H21=$B$77,G21*F95*SUM('Building Input'!C38:E38)/1000,IF(H21=$B$78,G21*F95*H95*SUM('Building Input'!C38:E38)/1000,IF(H21=$B$79,\"-\",\"Select schedule\"))))","v":"Select schedule"},null,{"$f":"IF(H21=$B$79,J21,IF(H21=\"\",\"\",I21))","v":""}]
[null,{"$f":"'Building Input'!B131&\" lighting\"","v":"Changing facilities lighting"},null,null,{"$f":"E96","v":6.8000000000000007},{"$f":"(F96+J96)*E22*SUM('Building Input'!C39:E39)/1000","v":{"$error":"#N/A"}},null,null,{"$f":"IF(H22=$B$76,G22*(F96+J96)*SUM('Building Input'!C39:E39)/1000,IF(H22=$B$77,G22*F96*SUM('Building Input'!C39:E39)/1000,IF(H22=$B$78,G22*F96*H96*SUM('Building Input'!C39:E39)/1000,IF(H22=$B$79,\"-\",\"Select schedule\"))))","v":"Select schedule"},null,{"$f":"IF(H22=$B$79,J22,IF(H22=\"\",\"\",I22))","v":""}]
[null,{"$f":"'Building Input'!B132&\" lighting\"","v":"Circulation area (corridors and stairways) - non public lighting"},null,null,3.4000000000000004,{"$f":"(F97+J97)*E23*SUM('Building Input'!C40:E40)/1000","v":{"$error":"#N/A"}},null,null,{"$f":"IF(H23=$B$76,G23*(F97+J97)*SUM('Building Input'!C40:E40)/1000,IF(H23=$B$77,G23*F97*SUM('Building Input'!C40:E40)/1000,IF(H23=$B$78,G23*F97*H97*SUM('Building Input'!C40:E40)/1000,IF(H23=$B$79,\"-\",\"Select schedule\"))))","v":"Select schedule"},null,""]
[null,{"$f":"'Building Input'!B133&\" lighting\"","v":"Common room/staff room/lounge lighting"},null,null,10.200000000000001,{"$f":"(F98+J98)*E24*SUM('Building Input'!C41:E41)/1000","v":{"$error":"#N/A"}},null,null,{"$f":"IF(H24=$B$76,G24*(F98+J98)*SUM('Building Input'!C41:E41)/1000,IF(H24=$B$77,G24*F98*SUM('Building Input'!C41:E41)/1000,IF(H24=$B$78,G24*F98*H98*SUM('Building Input'!C41:E41)/1000,IF(H24=$B$79,\"-\",\"Select schedule\"))))","v":"Select schedule"},null,""]
[null,{"$f":"'Building Input'!B134&\" lighting\"","v":"Eating/drinking lighting"},null,null,6.8000000000000007,{"$f":"(F99+J99)*E25*SUM('Building Input'!C42:E42)/1000","v":{"$error":"#N/A"}},null,null,{"$f":"IF(H25=$B$76,G25*(F99+J99)*SUM('Building Input'!C42:E42)/1000,IF(H25=$B$77,G25*F99*SUM('Building Input'!C42:E42)/1000,IF(H25=$B$78,G25*F99*H99*SUM('Building Input'!C42:E42)/1000,IF(H25=$B$79,\"-\",\"Select schedule\"))))","v":"Select schedule"},null,""]
[null,{"$f":"'Building Input'!B135&\" lighting\"","v":"Food preparation lighting"},null,null,17,{"$f":"(F100+J100)*E26*SUM('Building Input'!C43:E43)/1000","v":{"$error":"#N/A"}},null,null,{"$f":"IF(H26=$B$76,G26*(F100+J100)*SUM('Building Input'!C43:E43)/1000,IF(H26=$B$77,G26*F100*SUM('Building Input'!C43:E43)/1000,IF(H26=$B$78,G26*F100*H100*SUM('Building Input'!C43:E43)/1000,IF(H26=$B$79,\"-\",\"Select schedule\"))))","v":"Select schedule"},null,""]
[null,{"$f":"'Building Input'!B136&\" lighting\"","v":"Hall/lecture theatre/assembly lighting"},null,null,16.5,{"$f":"(F101+J101)*E27*SUM('Building Input'!C44:E44)/1000","v":{"$error":"#N/A"}},null,null,{"$f":"IF(H27=$B$76,G27*(F101+J101)*SUM('Building Input'!C44:E44)/1000,IF(H27=$B$77,G27*F101*SUM('Building Input'!C44:E44)/1000,IF(H27=$B$78,G27*F101*H101*SUM('Building Input'!C44:E44)/1000,IF(H27=$B$79,\"-\",\"Select schedule\"))))","v":"Select schedule"},null,""]
[null,{"$f":"'Building Input'!B137&\" lighting\"","v":"High density IT work space lighting"},null,null,10.200000000000001,{"$f":"(F102+J102)*E28*SUM('Building Input'!C45:E45)/1000","v":{"$error":"#N/A"}},null,null,{"$f":"IF(H28=$B$76,G28*(F102+J102)*SUM('Building Input'!C45:E45)/1000,IF(H28=$B$77,G28*F102*SUM('Building Input'!C45:E45)/1000,IF(H28=$B$78,G28*F102*H102*SUM('Building Input'!C45:E45)/1000,IF(H28=$B$79,\"-\",\"Select schedule\"))))","v":"Select schedule"},null,""]
[null,{"$f":"'Building Input'!B138&\" lighting\"","v":"IT equipment lighting"},null,null,3.4000000000000004,{"$f":"(F103+J103)*E29*SUM('Building Input'!C46:E46)/1000","v":{"$error":"#N/A"}},null,null,{"$f":"IF(H29=$B$76,G29*(F103+J103)*SUM('Building Input'!C46:E46)/1000,IF(H29=$B$77,G29*F103*SUM('Building Input'!C46:E46)/1000,IF(H29=$B$78,G29*F103*H103*SUM('Building Input'!C46:E46)/1000,IF(H29=$B$79,\"-\",\"Select schedule\"))))","v":"Select schedule"},null,""]
[null,{"$f":"'Building Input'!B139&\" lighting\"","v":"Meeting room lighting"},null,null,17,{"$f":"(F104+J104)*E30*SUM('Building Input'!C47:E47)/1000","v":{"$error":"#N/A"}},null,null,{"$f":"IF(H30=$B$76,G30*(F104+J104)*SUM('Building Input'!C47:E47)/1000,IF(H30=$B$77,G30*F104*SUM('Building Input'!C47:E47)/1000,IF(H30=$B$78,G30*F104*H104*SUM('Building Input'!C47:E47)/1000,IF(H30=$B$79,\"-\",\"Select schedule\"))))","v":"Select schedule"},null,""]
[null,{"$f":"'Building Input'!B140&\" lighting\"","v":"Open plan office lighting"},null,null,13.600000000000001,{"$f":"(F105+J105)*E31*SUM('Building Input'!C48:E48)/1000","v":{"$error":"#N/A"}},null,null,{"$f":"IF(H31=$B$76,G31*(F105+J105)*SUM('Building Input'!C48:E48)/1000,IF(H31=$B$77,G31*F105*SUM('Building Input'!C48:E48)/1000,IF(H31=$B$78,G31*F105*H105*SUM('Building Input'!C48:E48)/1000,IF(H31=$B$79,\"-\",\"Select schedule\"))))","v":"Select schedule"},null,""]
[null,{"$f":"'Building Input'!B141&\" lighting\"","v":"Plant room lighting"},null,null,6.8000000000000007,{"$f":"(F106+J106)*E32*SUM('Building Input'!C49:E49)/1000","v":{"$error":"#N/A"}},null,null,{"$f":"IF(H32=$B$76,G32*(F106+J106)*SUM('Building Input'!C49:E49)/1000,IF(H32=$B$77,G32*F106*SUM('Building Input'!C49:E49)/1000,IF(H32=$B$78,G32*F106*H106*SUM('Building Input'!C49:E49)/1000,IF(H32=$B$79,\"-\",\"Select schedule\"))))","v":"Select schedule"},null,""]
[null,{"$f":"'Building Input'!B142&\" lighting\"","v":"Public circulation lighting"},null,null,6.8000000000000007,{"$f":"(F107+J107)*E33*SUM('Building Input'!C50:E50)/1000","v":{"$error":"#N/A"}},null,null,{"$f":"IF(H33=$B$76,G33*(F107+J107)*SUM('Building Input'!C50:E50)/1000,IF(H33=$B$77,G33*F107*SUM('Building Input'!C50:E50)/1000,IF(H33=$B$78,G33*F107*H107*SUM('Building Input'!C50:E50)/1000,IF(H33=$B$79,\"-\",\"Select schedule\"))))","v":"Select schedule"},null,""]
[null,{"$f":"'Building Input'!B143&\" lighting\"","v":"Reception lighting"},null,null,19.200000000000003,{"$f":"(F108+J108)*E34*SUM('Building Input'!C51:E51)/1000","v":{"$error":"#N/A"}},null,null,{"$f":"IF(H34=$B$76,G34*(F108+J108)*SUM('Building Input'!C51:E51)/1000,IF(H34=$B$77,G34*F108*SUM('Building Input'!C51:E51)/1000,IF(H34=$B$78,G34*F108*H108*SUM('Building Input'!C51:E51)/1000,IF(H34=$B$79,\"-\",\"Select schedule\"))))","v":"Select schedule"},null,""]
[null,{"$f":"'Building Input'!B144&\" lighting\"","v":"Storage lighting"},null,null,3.4000000000000004,{"$f":"(F109+J109)*E35*SUM('Building Input'!C52:E52)/1000","v":{"$error":"#N/A"}},null,null,{"$f":"IF(H35=$B$76,G35*(F109+J109)*SUM('Building Input'!C52:E52)/1000,IF(H35=$B$77,G35*F109*SUM('Building Input'!C52:E52)/1000,IF(H35=$B$78,G35*F109*H109*SUM('Building Input'!C52:E52)/1000,IF(H35=$B$79,\"-\",\"Select schedule\"))))","v":"Select schedule"},null,""]
[null,{"$f":"'Building Input'!B145&\" lighting\"","v":"Tea Kitchen lighting"},null,null,6.8000000000000007,{"$f":"(F110+J110)*E36*SUM('Building Input'!C53:E53)/1000","v":{"$error":"#N/A"}},null,null,{"$f":"IF(H36=$B$76,G36*(F110+J110)*SUM('Building Input'!C53:E53)/1000,IF(H36=$B$77,G36*F110*SUM('Building Input'!C53:E53)/1000,IF(H36=$B$78,G36*F110*H110*SUM('Building Input'!C53:E53)/1000,IF(H36=$B$79,\"-\",\"Select schedule\"))))","v":"Select schedule"},null,""]
[null,{"$f":"'Building Input'!B146&\" lighting\"","v":"Toilet lighting"},null,null,6.8000000000000007,{"$f":"(F111+J111)*E37*SUM('Building Input'!C54:E54)/1000","v":{"$error":"#N/A"}},null,null,{"$f":"IF(H37=$B$76,G37*(F111+J111)*SUM('Building Input'!C54:E54)/1000,IF(H37=$B$77,G37*F111*SUM('Building Input'!C54:E54)/1000,IF(H37=$B$78,G37*F111*H111*SUM('Building Input'!C54:E54)/1000,IF(H37=$B$79,\"-\",\"Select schedule\"))))","v":"Select schedule"},null,""]
[null,{"$f":"'Building Input'!B147&\" lighting\"","v":"Internal Covered Vehicle Parking Area (B1, ground and above ground) lighting"},null,null,5,{"$f":"(F112+J112)*E38*SUM('Building Input'!C55:E55)/1000","v":{"$error":"#N/A"}},null,null,{"$f":"IF(H38=$B$76,G38*(F112+J112)*SUM('Building Input'!C55:E55)/1000,IF(H38=$B$77,G38*F112*SUM('Building Input'!C55:E55)/1000,IF(H38=$B$78,G38*F112*H112*SUM('Building Input'!C55:E55)/1000,IF(H38=$B$79,\"-\",\"Select schedule\"))))","v":"Select schedule"},null,""]
[null,{"$f":"'Building Input'!B148&\" lighting\"","v":"Sub-basement Vehicle Parking Area (B2 and below) lighting"},null,null,5,{"$f":"(F113+J113)*E39*SUM('Building Input'!C56:E56)/1000","v":{"$error":"#N/A"}},null,null,{"$f":"IF(H39=$B$76,G39*(F113+J113)*SUM('Building Input'!C56:E56)/1000,IF(H39=$B$77,G39*F113*SUM('Building Input'!C56:E56)/1000,IF(H39=$B$78,G39*F113*H113*SUM('Building Input'!C56:E56)/1000,IF(H39=$B$79,\"-\",\"Select schedule\"))))","v":"Select schedule"},null,""]
[null,{"$f":"'Building Input'!B149&\" lighting\"","v":"External Area (including external Car Parking) lighting"},null,null,5,{"$f":"(F114+J114)*E40*SUM('Building Input'!C57:E57)/1000","v":{"$error":"#N/A"}},null,null,{"$f":"IF(H40=$B$76,G40*(F114+J114)*SUM('Building Input'!C57:E57)/1000,IF(H40=$B$77,G40*F114*SUM('Building Input'!C57:E57)/1000,IF(H40=$B$78,G40*F114*H114*SUM('Building Input'!C57:E57)/1000,IF(H40=$B$79,\"-\",\"Select schedule\"))))","v":"Select schedule"},null,""]
[null,{"$f":"'Building Input'!B152&\" lighting\"","v":"Baggage Reclaim lighting"},null,null,6.8000000000000007,{"$f":"(F115+J115)*E41*SUM('Building Input'!C59:E59)/1000","v":{"$error":"#N/A"}},null,null,{"$f":"IF(H41=$B$76,G41*(F115+J115)*SUM('Building Input'!C59:E59)/1000,IF(H41=$B$77,G41*F115*SUM('Building Input'!C59:E59)/1000,IF(H41=$B$78,G41*F115*H115*SUM('Building Input'!C59:E59)/1000,IF(H41=$B$79,\"-\",\"Select schedule\"))))","v":"Select schedule"},null,""]
[null,{"$f":"'Building Input'!B153&\" lighting\"","v":"Cell (police/prison) lighting"},null,null,4.5999999999999996,{"$f":"(F116+J116)*E42*SUM('Building Input'!C60:E60)/1000","v":{"$error":"#N/A"}},null,null,{"$f":"IF(H42=$B$76,G42*(F116+J116)*SUM('Building Input'!C60:E60)/1000,IF(H42=$B$77,G42*F116*SUM('Building Input'!C60:E60)/1000,IF(H42=$B$78,G42*F116*H116*SUM('Building Input'!C60:E60)/1000,IF(H42=$B$79,\"-\",\"Select schedule\"))))","v":"Select schedule"},null,""]
[null,{"$f":"'Building Input'!B154&\" lighting\"","v":"Check in lighting"},null,null,17,{"$f":"(F117+J117)*E43*SUM('Building Input'!C61:E61)/1000","v":{"$error":"#N/A"}},null,null,{"$f":"IF(H43=$B$76,G43*(F117+J117)*SUM('Building Input'!C61:E61)/1000,IF(H43=$B$77,G43*F117*SUM('Building Input'!C61:E61)/1000,IF(H43=$B$78,G43*F117*H117*SUM('Building Input'!C61:E61)/1000,IF(H43=$B$79,\"-\",\"Select schedule\"))))","v":"Select schedule"},null,""]
[null,{"$f":"'Building Input'!B155&\" lighting\"","v":"Classroom lighting"},null,null,10.200000000000001,{"$f":"(F118+J118)*E44*SUM('Building Input'!C62:E62)/1000","v":{"$error":"#N/A"}},null,null,{"$f":"IF(H44=$B$76,G44*(F118+J118)*SUM('Building Input'!C62:E62)/1000,IF(H44=$B$77,G44*F118*SUM('Building Input'!C62:E62)/1000,IF(H44=$B$78,G44*F118*H118*SUM('Building Input'!C62:E62)/1000,IF(H44=$B$79,\"-\",\"Select schedule\"))))","v":"Select schedule"},null,""]
[null,{"$f":"'Building Input'!B156&\" lighting\"","v":"Consulting room lighting"},null,null,17,{"$f":"(F119+J119)*E45*SUM('Building Input'!C63:E63)/1000","v":{"$error":"#N/A"}},null,null,{"$f":"IF(H45=$B$76,G45*(F119+J119)*SUM('Building Input'!C63:E63)/1000,IF(H45=$B$77,G45*F119*SUM('Building Input'!C63:E63)/1000,IF(H45=$B$78,G45*F119*H119*SUM('Building Input'!C63:E63)/1000,IF(H45=$B$79,\"-\",\"Select schedule\"))))","v":"Select schedule"},null,""]
[null,{"$f":"'Building Input'!B157&\" lighting\"","v":"Display lighting"},null,null,33,{"$f":"(F120+J120)*E46*SUM('Building Input'!C64:E64)/1000","v":{"$error":"#N/A"}},null,null,{"$f":"IF(H46=$B$76,G46*(F120+J120)*SUM('Building Input'!C64:E64)/1000,IF(H46=$B$77,G46*F120*SUM('Building Input'!C64:E64)/1000,IF(H46=$B$78,G46*F120*H120*SUM('Building Input'!C64:E64)/1000,IF(H46=$B$79,\"-\",\"Select schedule\"))))","v":"Select schedule"},null,""]
[null,{"$f":"'Building Input'!B158&\" lighting\"","v":"Dry sports hall lighting"},null,null,13.5,{"$f":"(F121+J121)*E47*SUM('Building Input'!C65:E65)/1000","v":{"$error":"#N/A"}},null,null,{"$f":"IF(H47=$B$76,G47*(F121+J121)*SUM('Building Input'!C65:E65)/1000,IF(H47=$B$77,G47*F121*SUM('Building Input'!C65:E65)/1000,IF(H47=$B$78,G47*F121*H121*SUM('Building Input'!C65:E65)/1000,IF(H47=$B$79,\"-\",\"Select schedule\"))))","v":"Select schedule"},null,""]
[null,{"$f":"'Building Input'!B159&\" lighting\"","v":"Fitness Studio lighting"},null,null,10.200000000000001,{"$f":"(F122+J122)*E48*SUM('Building Input'!C66:E66)/1000","v":{"$error":"#N/A"}},null,null,{"$f":"IF(H48=$B$76,G48*(F122+J122)*SUM('Building Input'!C66:E66)/1000,IF(H48=$B$77,G48*F122*SUM('Building Input'!C66:E66)/1000,IF(H48=$B$78,G48*F122*H122*SUM('Building Input'!C66:E66)/1000,IF(H48=$B$79,\"-\",\"Select schedule\"))))","v":"Select schedule"},null,""]
[null,{"$f":"'Building Input'!B160&\" lighting\"","v":"Fitness suite/gym lighting"},null,null,10.200000000000001,{"$f":"(F123+J123)*E49*SUM('Building Input'!C67:E67)/1000","v":{"$error":"#N/A"}},null,null,{"$f":"IF(H49=$B$76,G49*(F123+J123)*SUM('Building Input'!C67:E67)/1000,IF(H49=$B$77,G49*F123*SUM('Building Input'!C67:E67)/1000,IF(H49=$B$78,G49*F123*H123*SUM('Building Input'!C67:E67)/1000,IF(H49=$B$79,\"-\",\"Select schedule\"))))","v":"Select schedule"},null,""]
[null,{"$f":"'Building Input'!B161&\" lighting\"","v":"Ice rink lighting"},null,null,13.5,{"$f":"(F124+J124)*E50*SUM('Building Input'!C68:E68)/1000","v":{"$error":"#N/A"}},null,null,{"$f":"IF(H50=$B$76,G50*(F124+J124)*SUM('Building Input'!C68:E68)/1000,IF(H50=$B$77,G50*F124*SUM('Building Input'!C68:E68)/1000,IF(H50=$B$78,G50*F124*H124*SUM('Building Input'!C68:E68)/1000,IF(H50=$B$79,\"-\",\"Select schedule\"))))","v":"Select schedule"},null,""]
[null,{"$f":"'Building Input'!B162&\" lighting\"","v":"Laboratory lighting"},null,null,17,{"$f":"(F125+J125)*E51*SUM('Building Input'!C69:E69)/1000","v":{"$error":"#N/A"}},null,null,{"$f":"IF(H51=$B$76,G51*(F125+J125)*SUM('Building Input'!C69:E69)/1000,IF(H51=$B$77,G51*F125*SUM('Building Input'!C69:E69)/1000,IF(H51=$B$78,G51*F125*H125*SUM('Building Input'!C69:E69)/1000,IF(H51=$B$79,\"-\",\"Select schedule\"))))","v":"Select schedule"},null,""]
[null,{"$f":"'Building Input'!B163&\" lighting\"","v":"Laundry lighting"},null,null,10.200000000000001,{"$f":"(F126+J126)*E52*SUM('Building Input'!C70:E70)/1000","v":{"$error":"#N/A"}},null,null,{"$f":"IF(H52=$B$76,G52*(F126+J126)*SUM('Building Input'!C70:E70)/1000,IF(H52=$B$77,G52*F126*SUM('Building Input'!C70:E70)/1000,IF(H52=$B$78,G52*F126*H126*SUM('Building Input'!C70:E70)/1000,IF(H52=$B$79,\"-\",\"Select schedule\"))))","v":"Select schedule"},null,""]
[null,{"$f":"'Building Input'!B164&\" lighting\"","v":"Performance area (stage) lighting"},null,null,5.5,{"$f":"(F127+J127)*E53*SUM('Building Input'!C71:E71)/1000","v":{"$error":"#N/A"}},null,null,{"$f":"IF(H53=$B$76,G53*(F127+J127)*SUM('Building Input'!C71:E71)/1000,IF(H53=$B$77,G53*F127*SUM('Building Input'!C71:E71)/1000,IF(H53=$B$78,G53*F127*H127*SUM('Building Input'!C71:E71)/1000,IF(H53=$B$79,\"-\",\"Select schedule\"))))","v":"Select schedule"},null,""]
[null,{"$f":"'Building Input'!B165&\" lighting\"","v":"Sales area - chilled lighting"},null,null,20.200000000000003,{"$f":"(F128+J128)*E54*SUM('Building Input'!C72:E72)/1000","v":{"$error":"#N/A"}},null,null,{"$f":"IF(H54=$B$76,G54*(F128+J128)*SUM('Building Input'!C72:E72)/1000,IF(H54=$B$77,G54*F128*SUM('Building Input'!C72:E72)/1000,IF(H54=$B$78,G54*F128*H128*SUM('Building Input'!C72:E72)/1000,IF(H54=$B$79,\"-\",\"Select schedule\"))))","v":"Select schedule"},null,""]
[null,{"$f":"'Building Input'!B166&\" lighting\"","v":"Sales area - general lighting"},null,null,20.200000000000003,{"$f":"(F129+J129)*E55*SUM('Building Input'!C73:E73)/1000","v":{"$error":"#N/A"}},null,null,{"$f":"IF(H55=$B$76,G55*(F129+J129)*SUM('Building Input'!C73:E73)/1000,IF(H55=$B$77,G55*F129*SUM('Building Input'!C73:E73)/1000,IF(H55=$B$78,G55*F129*H129*SUM('Building Input'!C73:E73)/1000,IF(H55=$B$79,\"-\",\"Select schedule\"))))","v":"Select schedule"},null,""]
[null,{"$f":"'Building Input'!B167&\" lighting\"","v":"Security check lighting"},null,null,10.200000000000001,{"$f":"(F130+J130)*E56*SUM('Building Input'!C74:E74)/1000","v":{"$error":"#N/A"}},null,null,{"$f":"IF(H56=$B$76,G56*(F130+J130)*SUM('Building Input'!C74:E74)/1000,IF(H56=$B$77,G56*F130*SUM('Building Input'!C74:E74)/1000,IF(H56=$B$78,G56*F130*H130*SUM('Building Input'!C74:E74)/1000,IF(H56=$B$79,\"-\",\"Select schedule\"))))","v":"Select schedule"},null,""]
[null,{"$f":"'Building Input'!B168&\" lighting\"","v":"Storage area - chilled lighting"},null,null,6.8000000000000007,{"$f":"(F131+J131)*E57*SUM('Building Input'!C75:E75)/1000","v":{"$error":"#N/A"}},null,null,{"$f":"IF(H57=$B$76,G57*(F131+J131)*SUM('Building Input'!C75:E75)/1000,IF(H57=$B$77,G57*F131*SUM('Building Input'!C75:E75)/1000,IF(H57=$B$78,G57*F131*H131*SUM('Building Input'!C75:E75)/1000,IF(H57=$B$79,\"-\",\"Select schedule\"))))","v":"Select schedule"},null,""]
[null,{"$f":"'Building Input'!B169&\" lighting\"","v":"Storage area - cold room (<0degC) lighting"},null,null,6.8000000000000007,{"$f":"(F132+J132)*E58*SUM('Building Input'!C76:E76)/1000","v":{"$error":"#N/A"}},null,null,{"$f":"IF(H58=$B$76,G58*(F132+J132)*SUM('Building Input'!C76:E76)/1000,IF(H58=$B$77,G58*F132*SUM('Building Input'!C76:E76)/1000,IF(H58=$B$78,G58*F132*H132*SUM('Building Input'!C76:E76)/1000,IF(H58=$B$79,\"-\",\"Select schedule\"))))","v":"Select schedule"},null,""]
[null,{"$f":"'Building Input'!B170&\" lighting\"","v":"Swimming pool lighting"},null,null,13.5,{"$f":"(F133+J133)*E59*SUM('Building Input'!C77:E77)/1000","v":{"$error":"#N/A"}},null,null,{"$f":"IF(H59=$B$76,G59*(F133+J133)*SUM('Building Input'!C77:E77)/1000,IF(H59=$B$77,G59*F133*SUM('Building Input'!C77:E77)/1000,IF(H59=$B$78,G59*F133*H133*SUM('Building Input'!C77:E77)/1000,IF(H59=$B$79,\"-\",\"Select schedule\"))))","v":"Select schedule"},null,""]
[null,{"$f":"'Building Input'!B171&\" lighting\"","v":"Workshop - small scale lighting"},null,null,17,{"$f":"(F134+J134)*E60*SUM('Building Input'!C78:E78)/1000","v":{"$error":"#N/A"}},null,null,{"$f":"IF(H60=$B$76,G60*(F134+J134)*SUM('Building Input'!C78:E78)/1000,IF(H60=$B$77,G60*F134*SUM('Building Input'!C78:E78)/1000,IF(H60=$B$78,G60*F134*H134*SUM('Building Input'!C78:E78)/1000,IF(H60=$B$79,\"-\",\"Select schedule\"))))","v":"Select schedule"},null,""]
[null,"Total",null,null,null,{"$f":"SUM(F21:F60)","v":{"$error":"#N/A"}},null,null,null,null,{"$f":"SUM(K21:K60)","v":0}]
[null,"* The notional building W/m2 values are to some extent an improvement from SANS 204-2:2008 Table 14"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Drop Down Lists"]
[]
[null,"Modeling Type List"]
[null,"A - Basic control"]
[null,"B - Local control"]
[null,"C - Occupancy sensing"]
[null,"D - Modelled"]
[]
[]
[null,"Database Info"]
[]
[null,"Percentage lighting left on after hours for option A (normal practice type building)",null,null,null,null,0.1]
[]
[]
[]
[]
[]
[null,"Calculations"]
[]
[null,null,null,null,null,"Results of Loookup formula",null,null,null,null,"Lighting Hours Taken from NCM Schedules"]
[null,"Lighting operating hours and load",null,null,null,null,null,null,"After hours","Additional lighting hours left on after hours for opt A",{"$f":"'Building Input'!$B$113","v":"A1: Casino"},{"$f":"'Building Input'!$B$114","v":"A1: Community/ day centre"},{"$f":"'Building Input'!$B$115","v":"A1: Restaurant/ public house"},{"$f":"'Building Input'!$B$116","v":"A2: Sports centre/ leisure centre"},{"$f":"'Building Input'!$B$117","v":"A2: Theatres/ cinemas/ and music halls"},{"$f":"'Building Input'!$B$118","v":"A3: Primary school"},{"$f":"'Building Input'!$B$119","v":"A3: Secondary school"},{"$f":"'Building Input'!$B$120","v":"A3: Higher Education"},{"$f":"'Building Input'!$B$121","v":"A4: Worship"},{"$f":"'Building Input'!$B$122","v":"C1: Convention Centre and Exhibition Hall"},{"$f":"'Building Input'!$B$123","v":"C2: Libraries/ museums/ and galleries"},{"$f":"'Building Input'!$B$124","v":"Airport terminals"},{"$f":"'Building Input'!$B$125","v":"Public transport terminals"},{"$f":"'Building Input'!$B$126","v":"Courts"},{"$f":"'Building Input'!$B$127","v":"Fire station/Police station "}]
[null,null,null,null,"W/m²","Hrs/an","row","Occ sens %","Hr/an","Hr/an","Hrs/an","Hrs/an","Hrs/an","Hrs/an","Hrs/an","Hrs/an","Hrs/an","Hrs/an","Hrs/an","Hrs/an","Hrs/an","Hrs/an","Hrs/an","Hrs/an","Hrs/an"]
[null,{"$f":"B21","v":"Cellular office lighting"},null,null,13.600000000000001,{"$f":"HLOOKUP('Building Input'!$C$32,$K$93:$Y$134,G95,FALSE)","v":{"$error":"#N/A"}},3,0.82,{"$f":"365*24-F95","v":{"$error":"#N/A"}},{"$f":"I95*$G$84","v":{"$error":"#N/A"}},4379.88,2757.81,4014.89,4014.89,4014.89,2757.81,2757.81,2987.6443835616437,2757.81,4014.89,3008.52,4379.88,4379.88,2757.81,4379.88]
[null,{"$f":"B22","v":"Changing facilities lighting"},null,null,6.8000000000000007,{"$f":"HLOOKUP('Building Input'!$C$32,$K$93:$Y$134,G96,FALSE)","v":{"$error":"#N/A"}},4,0.82,{"$f":"365*24-F96","v":{"$error":"#N/A"}},{"$f":"I96*$G$84","v":{"$error":"#N/A"}},4379.88,2256.39,4379.88,4379.88,4379.88,3362.6970136986301,3362.6970136986301,1724.7474246575341,2256.39,4379.88,4379.88,4379.88,4379.88,4379.88,4744.87]
[null,"Circulation area (corridors and stairways) - non public lighting",null,null,3.4000000000000004,{"$f":"HLOOKUP('Building Input'!$C$32,$K$93:$Y$134,G97,FALSE)","v":{"$error":"#N/A"}},5,0.82,{"$error":"#N/A"},{"$error":"#N/A"},4379.88,2507.1,5839.84,4379.88,4379.88,2423.3010410958905,2423.3010410958905,2604.3671780821915,2507.1,4379.88,2005.68,4379.88,4379.88,3008.52,3649.9]
[null,"Common room/staff room/lounge lighting",null,null,10.200000000000001,{"$f":"HLOOKUP('Building Input'!$C$32,$K$93:$Y$134,G98,FALSE)","v":{"$error":"#N/A"}},6,0.82,{"$error":"#N/A"},{"$error":"#N/A"},8759.76,5839.84,5839.84,5839.84,5839.84,4703.8711232876713,4703.8711232876713,4463.8776986301373,5839.84,5839.84,5839.84,8759.76,8759.76,5839.84,5839.84]
[null,"Eating/drinking lighting",null,null,6.8000000000000007,{"$f":"HLOOKUP('Building Input'!$C$32,$K$93:$Y$134,G99,FALSE)","v":{"$error":"#N/A"}},7,0.82,{"$error":"#N/A"},{"$error":"#N/A"},5109.8599999999997,1002.84,5839.84,1917.08,1917.08,1002.84,1002.84,1724.7474246575341,1002.84,1917.08,1002.84,5109.8599999999997,5109.8599999999997,1002.84,1917.08]
[null,"Food preparation lighting",null,null,17,{"$f":"HLOOKUP('Building Input'!$C$32,$K$93:$Y$134,G100,FALSE)","v":{"$error":"#N/A"}},8,0.82,{"$error":"#N/A"},{"$error":"#N/A"},4744.87,1002.84,6569.82,1917.08,1917.08,4744.87,4744.87,1724.7474246575341,1002.84,1917.08,1002.84,4744.87,4744.87,1002.84,1917.08]
[null,"Hall/lecture theatre/assembly lighting",null,null,16.5,{"$f":"HLOOKUP('Building Input'!$C$32,$K$93:$Y$134,G101,FALSE)","v":{"$error":"#N/A"}},9,0.82,{"$error":"#N/A"},{"$error":"#N/A"},2757.81,2757.81,2757.81,2256.39,2256.39,2221.3592876712328,2221.3592876712328,2901.6467397260276,2757.81,2256.39,2005.68,2757.81,2757.81,2256.39,2757.81]
[null,"High density IT work space lighting",null,null,10.200000000000001,{"$f":"HLOOKUP('Building Input'!$C$32,$K$93:$Y$134,G102,FALSE)","v":{"$error":"#N/A"}},10,0.82,{"$error":"#N/A"},{"$error":"#N/A"},2757.81,2757.81,2757.81,2757.81,2757.81,2757.81,2757.81,1724.7474246575341,2757.81,2757.81,2757.81,2757.81,2757.81,2757.81,2757.81]
[null,"IT equipment lighting",null,null,3.4000000000000004,{"$f":"HLOOKUP('Building Input'!$C$32,$K$93:$Y$134,G103,FALSE)","v":{"$error":"#N/A"}},11,0.82,{"$error":"#N/A"},{"$error":"#N/A"},4744.87,2507.1,4744.87,4744.87,4744.87,4744.87,4744.87,2299.6632328767123,4744.87,4744.87,2005.68,4744.87,4744.87,2256.39,4744.87]
[null,"Meeting room lighting",null,null,17,{"$f":"HLOOKUP('Building Input'!$C$32,$K$93:$Y$134,G104,FALSE)","v":{"$error":"#N/A"}},12,0.82,{"$error":"#N/A"},{"$error":"#N/A"},4744.87,4744.87,4744.87,4744.87,4744.87,4744.87,4744.87,4744.87,4744.87,4744.87,4744.87,4744.87,4744.87,4744.87,4744.87]
[null,"Open plan office lighting",null,null,13.600000000000001,{"$f":"HLOOKUP('Building Input'!$C$32,$K$93:$Y$134,G105,FALSE)","v":{"$error":"#N/A"}},13,0.82,{"$error":"#N/A"},{"$error":"#N/A"},3008.52,3008.52,3008.52,3008.52,3008.52,3008.52,3008.52,3008.52,3008.52,3008.52,3008.52,3008.52,3008.52,3008.52,3008.52]
[null,"Plant room lighting",null,null,6.8000000000000007,{"$f":"HLOOKUP('Building Input'!$C$32,$K$93:$Y$134,G106,FALSE)","v":{"$error":"#N/A"}},14,0.82,{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"2*365","v":730},{"$f":"2*365","v":730},730,730,730,730,730,730,730,730,730,730,730,730,730]
[null,"Public circulation lighting",null,null,6.8000000000000007,{"$f":"HLOOKUP('Building Input'!$C$32,$K$93:$Y$134,G107,FALSE)","v":{"$error":"#N/A"}},15,0.82,{"$error":"#N/A"},{"$error":"#N/A"},2554.9299999999998,2554.9299999999998,2554.9299999999998,2554.9299999999998,2554.9299999999998,2554.9299999999998,2554.9299999999998,2554.9299999999998,2554.9299999999998,2554.9299999999998,4265.6000000000004,2554.9299999999998,2554.9299999999998,2554.9299999999998,2554.9299999999998]
[null,"Reception lighting",null,null,19.200000000000003,{"$f":"HLOOKUP('Building Input'!$C$32,$K$93:$Y$134,G108,FALSE)","v":{"$error":"#N/A"}},16,0.82,{"$error":"#N/A"},{"$error":"#N/A"},3649.9,2757.81,2757.81,3284.91,3284.91,1615.5340273972604,1615.5340273972604,1916.38602739726,2757.81,3284.91,2507.1,3649.9,3649.9,3008.52,4379.88]
[null,"Storage lighting",null,null,3.4000000000000004,{"$f":"HLOOKUP('Building Input'!$C$32,$K$93:$Y$134,G109,FALSE)","v":{"$error":"#N/A"}},17,0.82,{"$error":"#N/A"},{"$error":"#N/A"},4744.87,2507.1,3284.91,4744.87,4744.87,2019.4175342465753,2019.4175342465753,2299.6632328767123,3008.52,4744.87,2005.68,4744.87,4744.87,2256.39,4379.88]
[null,"Tea Kitchen lighting",null,null,6.8000000000000007,{"$f":"HLOOKUP('Building Input'!$C$32,$K$93:$Y$134,G110,FALSE)","v":{"$error":"#N/A"}},18,0.82,{"$error":"#N/A"},{"$error":"#N/A"},2507.1,2507.1,2507.1,2507.1,2507.1,2507.1,2507.1,1916.38602739726,2507.1,2507.1,2507.1,2507.1,2507.1,2507.1,2507.1]
[null,"Toilet lighting",null,null,6.8000000000000007,{"$f":"HLOOKUP('Building Input'!$C$32,$K$93:$Y$134,G111,FALSE)","v":{"$error":"#N/A"}},19,0.82,{"$error":"#N/A"},{"$error":"#N/A"},8759.76,2507.1,5839.84,4379.88,4379.88,2423.3010410958905,2423.3010410958905,2604.3671780821915,2507.1,2507.1,2005.68,8759.76,8759.76,3008.52,3649.9]
[null,"Internal Covered Vehicle Parking Area (B1, ground and above ground) lighting",null,null,5,{"$f":"HLOOKUP('Building Input'!$C$32,$K$93:$Y$134,G112,FALSE)","v":{"$error":"#N/A"}},20,0.82,{"$error":"#N/A"},{"$error":"#N/A"},8759.76,8759.76,8759.76,8759.76,8759.76,8759.76,8759.76,8759.76,8759.76,8759.76,8759.76,8759.76,8759.76,8759.76,8759.76]
[null,"Sub-basement Vehicle Parking Area (B2 and below) lighting",null,null,5,{"$f":"HLOOKUP('Building Input'!$C$32,$K$93:$Y$134,G113,FALSE)","v":{"$error":"#N/A"}},21,0.82,{"$error":"#N/A"},{"$error":"#N/A"},8759.76,8759.76,8759.76,8759.76,8759.76,8759.76,8759.76,8759.76,8759.76,8759.76,8759.76,8759.76,8759.76,8759.76,8759.76]
[null,"External Area (including external Car Parking) lighting",null,null,5,{"$f":"HLOOKUP('Building Input'!$C$32,$K$93:$Y$134,G114,FALSE)","v":{"$error":"#N/A"}},22,0.82,{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"12*365","v":4380},{"$f":"12*365","v":4380},4380,4380,4380,4380,4380,4380,4380,4380,4380,4380,4380,4380,4380]
[null,"Baggage Reclaim lighting",null,null,6.8000000000000007,{"$f":"HLOOKUP('Building Input'!$C$32,$K$93:$Y$134,G115,FALSE)","v":{"$error":"#N/A"}},23,0.82,{"$error":"#N/A"},{"$error":"#N/A"},8759.76,8759.76,8759.76,8759.76,8759.76,8759.76,8759.76,8759.76,8759.76,8759.76,8759.76,8759.76,8759.76,8759.76,8759.76]
[null,"Cell (police/prison) lighting",null,null,4.5999999999999996,{"$f":"HLOOKUP('Building Input'!$C$32,$K$93:$Y$134,G116,FALSE)","v":{"$error":"#N/A"}},24,0.82,{"$error":"#N/A"},{"$error":"#N/A"},1780.0409999999999,1780.0409999999999,1780.0409999999999,1780.0409999999999,1780.0409999999999,1780.0409999999999,1780.0409999999999,1780.0409999999999,1780.0409999999999,1780.0409999999999,1780.0409999999999,1780.0409999999999,1780.0409999999999,1780.0409999999999,1780.0409999999999]
[null,"Check in lighting",null,null,17,{"$f":"HLOOKUP('Building Input'!$C$32,$K$93:$Y$134,G117,FALSE)","v":{"$error":"#N/A"}},25,0.82,{"$error":"#N/A"},{"$error":"#N/A"},8759.76,8759.76,8759.76,8759.76,8759.76,8759.76,8759.76,8759.76,8759.76,8759.76,8759.76,8759.76,8759.76,8759.76,8759.76]
[null,"Classroom lighting",null,null,10.200000000000001,{"$f":"HLOOKUP('Building Input'!$C$32,$K$93:$Y$134,G118,FALSE)","v":{"$error":"#N/A"}},26,0.82,{"$error":"#N/A"},{"$error":"#N/A"},2757.81,2757.81,2757.81,2757.81,2757.81,2757.81,2757.81,2604.37,2757.81,2757.81,2757.81,2757.81,2757.81,2757.81,2757.81]
[null,"Consulting room lighting",null,null,17,{"$f":"HLOOKUP('Building Input'!$C$32,$K$93:$Y$134,G119,FALSE)","v":{"$error":"#N/A"}},27,0.82,{"$error":"#N/A"},{"$error":"#N/A"},8759.76,8759.76,8759.76,8759.76,8759.76,8759.76,8759.76,8759.76,8759.76,8759.76,8759.76,8759.76,8759.76,8759.76,8759.76]
[null,"Display lighting",null,null,33,{"$f":"HLOOKUP('Building Input'!$C$32,$K$93:$Y$134,G120,FALSE)","v":{"$error":"#N/A"}},28,0.82,{"$error":"#N/A"},{"$error":"#N/A"},1504.26,1504.26,1504.26,1504.26,1504.26,1504.26,1504.26,1504.26,1504.26,1504.26,1504.26,1504.26,1504.26,1504.26,1504.26]
[null,"Dry sports hall lighting",null,null,13.5,{"$f":"HLOOKUP('Building Input'!$C$32,$K$93:$Y$134,G121,FALSE)","v":{"$error":"#N/A"}},29,0.82,{"$error":"#N/A"},{"$error":"#N/A"},4037.04,2256.39,4037.04,4037.04,4037.04,3564.6387671232878,3564.6387671232878,3085.8470136986298,2256.39,4037.04,4037.04,4037.04,4037.04,4037.04,4379.88]
[null,"Fitness Studio lighting",null,null,10.200000000000001,{"$f":"HLOOKUP('Building Input'!$C$32,$K$93:$Y$134,G122,FALSE)","v":{"$error":"#N/A"}},30,0.82,{"$error":"#N/A"},{"$error":"#N/A"},4379.88,4379.88,4379.88,4379.88,4379.88,4379.88,4379.88,4379.88,4379.88,4379.88,4379.88,4379.88,4379.88,4379.88,4379.88]
[null,"Fitness suite/gym lighting",null,null,10.200000000000001,{"$f":"HLOOKUP('Building Input'!$C$32,$K$93:$Y$134,G123,FALSE)","v":{"$error":"#N/A"}},31,0.82,{"$error":"#N/A"},{"$error":"#N/A"},4608.4400000000005,4608.4400000000005,4608.4400000000005,4608.4400000000005,4608.4400000000005,4608.4400000000005,4608.4400000000005,3085.8470136986298,4608.4400000000005,4608.4400000000005,4608.4400000000005,4608.4400000000005,4608.4400000000005,4608.4400000000005,4608.4400000000005]
[null,"Ice rink lighting",null,null,13.5,{"$f":"HLOOKUP('Building Input'!$C$32,$K$93:$Y$134,G124,FALSE)","v":{"$error":"#N/A"}},32,0.82,{"$error":"#N/A"},{"$error":"#N/A"},3284.91,3284.91,3284.91,3284.91,3284.91,3284.91,3284.91,3284.91,3284.91,3284.91,3284.91,3284.91,3284.91,3284.91,3284.91]
[null,"Laboratory lighting",null,null,17,{"$f":"HLOOKUP('Building Input'!$C$32,$K$93:$Y$134,G125,FALSE)","v":{"$error":"#N/A"}},33,0.82,{"$error":"#N/A"},{"$error":"#N/A"},3008.52,3008.52,3008.52,3008.52,3008.52,2221.3592876712328,2221.3592876712328,2901.6467397260276,3008.52,3008.52,3008.52,3008.52,3008.52,3008.52,3008.52]
[null,"Laundry lighting",null,null,10.200000000000001,{"$f":"HLOOKUP('Building Input'!$C$32,$K$93:$Y$134,G126,FALSE)","v":{"$error":"#N/A"}},34,0.82,{"$error":"#N/A"},{"$error":"#N/A"},2919.92,2919.92,2919.92,2919.92,2919.92,2019.4175342465753,2019.4175342465753,2040.3002465753425,2919.92,2919.92,2919.92,2919.92,2919.92,2919.92,2919.92]
[null,"Performance area (stage) lighting",null,null,5.5,{"$f":"HLOOKUP('Building Input'!$C$32,$K$93:$Y$134,G127,FALSE)","v":{"$error":"#N/A"}},35,0.82,{"$error":"#N/A"},{"$error":"#N/A"},2554.9299999999998,2554.9299999999998,2554.9299999999998,2554.9299999999998,2554.9299999999998,2554.9299999999998,2554.9299999999998,2554.9299999999998,2554.9299999999998,2554.9299999999998,2554.9299999999998,2554.9299999999998,2554.9299999999998,2554.9299999999998,2554.9299999999998]
[null,"Sales area - chilled lighting",null,null,20.200000000000003,{"$f":"HLOOKUP('Building Input'!$C$32,$K$93:$Y$134,G128,FALSE)","v":{"$error":"#N/A"}},36,0.82,{"$error":"#N/A"},{"$error":"#N/A"},4014.89,4014.89,4014.89,4014.89,4014.89,4014.89,4014.89,4014.89,4014.89,4014.89,4014.89,4014.89,4014.89,4014.89,4014.89]
[null,"Sales area - general lighting",null,null,20.200000000000003,{"$f":"HLOOKUP('Building Input'!$C$32,$K$93:$Y$134,G129,FALSE)","v":{"$error":"#N/A"}},37,0.82,{"$error":"#N/A"},{"$error":"#N/A"},4014.89,4014.89,4014.89,4014.89,4014.89,4014.89,4014.89,4014.89,4014.89,4014.89,4014.89,4014.89,4014.89,4014.89,4014.89]
[null,"Security check lighting",null,null,10.200000000000001,{"$f":"HLOOKUP('Building Input'!$C$32,$K$93:$Y$134,G130,FALSE)","v":{"$error":"#N/A"}},38,0.82,{"$error":"#N/A"},{"$error":"#N/A"},8759.76,8759.76,8759.76,8759.76,8759.76,8759.76,8759.76,8759.76,8759.76,8759.76,8759.76,8759.76,8759.76,8759.76,8759.76]
[null,"Storage area - chilled lighting",null,null,6.8000000000000007,{"$f":"HLOOKUP('Building Input'!$C$32,$K$93:$Y$134,G131,FALSE)","v":{"$error":"#N/A"}},39,0.82,{"$error":"#N/A"},{"$error":"#N/A"},4744.87,2507.1,4744.87,4744.87,4744.87,4744.87,4744.87,2299.6632328767123,4744.87,4744.87,2005.68,4744.87,4744.87,2256.39,4744.87]
[null,"Storage area - cold room (<0degC) lighting",null,null,6.8000000000000007,{"$f":"HLOOKUP('Building Input'!$C$32,$K$93:$Y$134,G132,FALSE)","v":{"$error":"#N/A"}},40,0.82,{"$error":"#N/A"},{"$error":"#N/A"},4744.87,2507.1,4744.87,4744.87,4744.87,4744.87,4744.87,2299.6632328767123,4744.87,4744.87,2005.68,4744.87,4744.87,2256.39,4744.87]
[null,"Swimming pool lighting",null,null,13.5,{"$f":"HLOOKUP('Building Input'!$C$32,$K$93:$Y$134,G133,FALSE)","v":{"$error":"#N/A"}},41,0.82,{"$error":"#N/A"},{"$error":"#N/A"},3808.48,3808.48,3808.48,4450.87,3808.48,3808.48,3808.48,2299.6632328767123,3808.48,4744.87,3808.48,3808.48,3808.48,3808.48,3808.48]
[null,"Workshop - small scale lighting",null,null,17,{"$f":"HLOOKUP('Building Input'!$C$32,$K$93:$Y$134,G134,FALSE)","v":{"$error":"#N/A"}},42,0.82,{"$error":"#N/A"},{"$error":"#N/A"},3008.52,4379.88,3008.52,2256.39,2256.39,2423.3010410958905,2423.3010410958905,2901.6467397260276,4379.88,2256.39,3008.52,3008.52,3008.52,3008.52,3008.52]

{"sheet":"Transport","index":15,"n_rows":26,"n_cols":9,"rows_kept":26,"cut":false,"hidden":false,"merged":[[10,7,11,7],[7,7,8,7],[7,4,8,4],[7,5,8,5],[7,6,8,6],[10,4,11,4],[10,5,11,5],[10,6,11,6],[6,2,8,2],[6,1,8,1],[6,0,8,0],[9,0,11,0],[9,1,11,1],[9,2,11,2]]}
[{"$f":"Management!A1","v":"Green Star SA - Public & Education Building v1"},null,null,null,null,"Category Weighting:",{"$f":"'Credit Summary'!J54","v":0.11},"Category Weighted Score"]
["Transport",null,null,"Category Summary:  ",{"$f":"E16","v":18},{"$f":"F16","v":0},{"$f":"G16","v":0},{"$f":"'Credit Summary'!K54","v":0}]
["Credit Summary for:",null,{"$f":"IF('Building Input'!$C$5=0,\"\",'Building Input'!$C$5)","v":""},null,null,{"$f":"IF(OR((I3=Calculation1!$B$84),(I3=Calculation1!$B$85),((F2+G2)>E2)),Calculation1!$B$86,\"\")","v":""},null,null,{"$f":"T(I5:I15)","v":""}]
["Ref No.","Title","Aim of Credit","Credit Criteria","No. of Points Available","No. of Points Achieved","Points to be Confirmed","Comments"]
["Tra-1","Provision of Car Parking","To encourage and recognise developments that facilitate the use of alternative modes of transport for staff and visitors/students travelling to public or education buildings","Up to two points are awarded as follows: \n\nOne point is awarded where the number of car parking spaces provided is:\n• At least 25% lower than the maximum local planning allowances applicable to the project; \nOR\n• Does not exceed:\n- The local planning minimum allowance by more than 10%; \n   OR \n- Where there is no minimum local planning allowance, the minimum DOT guidelines by more than 10%.\nOR\nTwo points are awarded where the number of car parking spaces provided is: \n• At least 50% lower than the maximum local planning allowances applicable to the project; \nOR\n• Does not exceed:\n- The local planning minimum allowance; \n   OR\n- Where there is no minimum local planning allowance, the minimum DOT guidelines.\n\nWhere car parking is not permitted in the local planning scheme, this credit is ‘Not Applicable’ and is excluded from the Points Available, used calculate the Transport category score. Type 'na' in the appropriate ‘No. of Points Achieved’ column of the rating tool.\n",{"$f":"IF(F5=\"na\",0,2)","v":2},null,null,null,{"$f":"IF(ISBLANK(F5),IF(G5>E5,Calculation1!$B$84,\"\"),IF(F5=\"na\",\"\",IF(OR(F5=\"na\",ISNUMBER(F5)),IF(F5+G5>E5,Calculation1!$B$84,\"\"),Calculation1!$B$85)))","v":""}]
["Tra-2","Fuel-Efficient Transport","To encourage and recognise developments that facilitate the use of more fuel efficient vehicles for staff and visitors/students travelling to public or education buildings","Two points are awarded where:\n\n• For every 20 car parking spaces provided, a minimum of 1 parking space (or 5 parking spaces, whichever is the greater) is provided for mopeds/scooters/motorbikes; \nAND \n• A minimum of 5% of all parking spaces (or 5 parking spaces, whichever is greater) are dediccated soley for use by hybrid or other alternative fuel vehicles; \nAND\n• A minimum of 3% (or 1 parking space, whichever is greater) of staff parking spaces are dedicated soley for use by car-pool and car-share vehicles, with appropriate supporting programs as per Additional Guidance;\nAND\n• All parking spaces required above must be in preferred parking locations and be designed and labelled for the intended vehicles.\n\nWhere staff car parking is less than 30% of all car parking spaces, the third criterion is void. Where no parking spaces are to be provided, this credit is ‘Not Applicable’ and is excluded from the points available, used to calculate the Transport category score. Type 'na' in the No. of Points Achieved column.",{"$f":"IF(F6=\"na\",0,2)","v":2},null,null,null,{"$f":"IF(ISBLANK(F6),IF(G6>E6,Calculation1!$B$84,\"\"),IF(F6=\"na\",\"\",IF(OR(F6=\"na\",ISNUMBER(F6)),IF(F6+G6>E6,Calculation1!$B$84,\"\"),Calculation1!$B$85)))","v":""}]
["Tra-3","Cyclist Facilities","To encourage and recognise developments that facilitate the use of bicycles by staff and visitors/students.","All Public Buildings (Education buidlings excluded), up to two points are awarded where:\n• Safe and unimpeded cycling routes are provided between the development and the adjacent street network; \nAND\n• Cyclist facilities (in accordance with the Additional Guidance) are provided for a nominated percentage of staff, awarded as follows: \n- 3% for one point;\n   OR\n- 6% for two points;\nAND\n• Bicycle storage (in accordance with the Additional Guidance) is provided for a nominated percentage of daily visitors, awarded as follows:\n- 3% for one point;\n   OR\n- 6% for two points;\n\nFor education buildings these two points are ‘Not Applicable’ and are excluded from the Points Available, used calculate the Transport category score. Type 'na' in the appropriate ‘No. of Points Achieved’ column of the rating tool)",{"$f":"IF(F7=\"na\",0,2)","v":2},null,null,null,{"$f":"IF(OR(ISTEXT(F7)=TRUE,ISTEXT(G7)=TRUE),Calculation1!$B$87,IF(F7+G7>E7,Calculation1!$B$84,\"\"))","v":""}]
[null,null,null,"Basic Education Buildings (Primary and Secondary Only):\nUp to three points are awarded where:\n• Safe and unimpeded cycling routes are provided between the development and the adjacent street network;\nAND\n• Cyclist facilities (in accordance with Additional Guidance) are provided for a nominated percentage of staff, awarded as follows:\n  - 3% for one point; OR\n  - 6% for two points; OR\n  - 6% for three points;\nAND\n• Bicycle storage (inaccordance with Additional Guidance) is provided for a nominated ratio of students (over Grade 4), awarded as follows:\n  - One per seven students (over Grade 4), fo+D8r one point; OR\n  - Two per seven students (over Grade 4), for two points; OR\n  - Three per seven students  (over Grade 4), for thee points.\n",{"$f":"IF(F8=\"na\",0,3)","v":3},null,null,null,{"$f":"IF(OR(ISTEXT(F8)=TRUE,ISTEXT(G8)=TRUE),Calculation1!$B$87,IF(F8+G8>E8,Calculation1!$B$84,\"\"))","v":""}]
[null,null,null,"Higher Education Buildings (University & College Only) \nUp to three poinyts are awarded where:\n• Safe and unimpeded cycling routes are provided between the development and the adjacent street network;\nAND\n• Cyclist facilities (in accordance with Additional Guidance) are provided for a nominated percentage of staff, awarded as follows:\n  - 3% for one point; OR\n  - 6% for two points; OR\n  - 6% for three points;\nAND\n Bicycle storage (inaccordance with Additional Guidance) is provided for a nominated percentage of the peak number of students (calculated in accordance with the Additional Guidance), awarded as follows:\n  - 5% for one point; OR\n  - 10% for two points; OR\n  - 15% for three points.\n\nFor other Public Buildings these three points are ‘Not Applicable’ and are excluded from the Points Available, used to calculate the Transport category score. Type 'na' in the appropriate ‘No. of Points Achieved’ column of the rating tool"]
["Tra-4","Commuting Mass Transport","To encourage and recognise developments that select a site near public transport and facilitate the use of mass transport.","Up to five points are awarded for the quality of mass transport options available to building users - 4 points for weekday and 1 point for weekend/evening. \nScoring points in the calculator is on condition that the project include a public transport information point, with the following requirements:\nThere is at least one dedicated space for providing information about local public transport, cycling, walking and taxi services/facilities. This information must be displayed using a lockable notice board or electronically.\nThe dedicated space must:\n• be in a location that is accessible to all building users, ideally in a main reception or lobby area;\n• be signposted at its location and throughout appropriate areas of the development indicating its existence, purpose and location.\n\nThe points are determined using the Green Star Mass Transport Calculator based on:\n\n• The type of mass transport services available within 1,000m of the site;\n• The number of routes served;\n• The average interval between services during weekday peak hours; and \n• The average interval between services during weekends and in the evening when the facility is open for visitors/students.",4,{"$f":"'Transport Calculator'!X33","v":0},null,null,{"$f":"IF(OR(ISTEXT(F10)=TRUE,ISTEXT(G10)=TRUE),Calculation1!$B$87,IF(F10+G10>E10,Calculation1!$B$84,\"\"))","v":""}]
[null,null,null,"Where the building does not operate on the weekends or evenings, the 1 point associated to weekend or evening operation is Not Applicable and is excluded from the Points Available, used calculate the Transport category score. Tick the box below if this credit is not applicable. ",{"$f":"IF(F11=\"na\",0,1)","v":1},{"$f":"IF(I11=TRUE,\"na\",'Transport Calculator'!X27)","v":0},null,null,false]
[]
["Tra-5","Local Connectivity","To encourage and recognise public or education buildings that are integrated with or built adjacent to amenities and dwellings to encourage effective car-based trip reduction initiatives.","Up to two points are awarded independently as follows:\n\nOne point is awarded where:\n• At least four of the amenities listed below are, or are planned, within 400m unimpeded walking distance of the development site (from the public entrance), or are within the building (excluding its primary function):\nAccepted amenities: Hardware store/Public sports field/Pharmacy/Gym, pool or sports facility/Library/Bank or ATM/School, University or Technikon/Community food garden/Recycling depot/Garden nursery/Neighbourhood park, open landscaped area (minimum 200m2) open piazza, playground, beach or nature reserve/Post office/Retail shop/Supermarket or grocery store/Registered childcare centre/Officially designated ‘Trading Area’/Laundromat/Convenience store/Restaurant or food outlet/Cinema or theatre/Places of worship/Community centre/Hospital, clinic or healthcare centre/Offices\n\nIt must be demonstrated that safe, well-lit, dedicated pedestrian facilities are provided between the public or education building development and the adjacent street network. Where this cannot be demonstrated, an amenity cannot be claimed.\n\nOne point is awarded where:\n• An average gross density of not less than 35 du/ha (dwelling units/hectare) is achieved for the entire area within 400m of the development site.",2,null,null,null,{"$f":"IF(OR(ISTEXT(F13)=TRUE,ISTEXT(G13)=TRUE),Calculation1!$B$87,IF(F13+G13>E13,Calculation1!$B$84,\"\"))","v":""}]
["Tra-6","Trip Reduction - Mixed-Use",null,"This credit is not relevant to the Green Star SA Public & Education Building v1 tool","x","x","x",null,{"$f":"IF(OR(ISTEXT(F14)=TRUE,ISTEXT(G14)=TRUE),Calculation1!$B$87,IF(F14+G14>E14,Calculation1!$B$84,\"\"))","v":"ERROR, text not valid!"}]
["Tra-7 ","Vehicle Operating Emissions","To encourage and recognise public or education buildings that reduce vehicular emissions resulting from traffic congestion by upgrading road infrastructure around the building.","Two points are awarded where:\n\n• Traffic infrastructure is improved over and above the minimum peak hour traffic flow service levels compared to pre-development baseline traffic flows, awarded as follows;\n\n- One point where a 15% reduction in peak hour average CO2 emissions per vehicle is demonstrated as a result of improved infrastructure.\nAND\n- Two points where a 30% reduction in peak hour average CO2 emissions per vehicle is demonstrated as a result of improved infrastructure.\n\nCompliance must be proved via a Traffic Impact Assessment (TIA) and the software that is used to undertake the TIA.\n\nWhere a Traffic Impact Assessment is not recommended by the Department of Transport’s guideline document this credit is ‘Not Applicable’ and is excluded from the Points Available, used calculate the Transport category score. Type 'na' in the appropriate ‘No. of Points Achieved’ column of the rating tool.",{"$f":"IF(F15=\"na\",0,2)","v":2},null,null,null,{"$f":"IF(OR(ISTEXT(F15)=TRUE,ISTEXT(G15)=TRUE),Calculation1!$B$87,IF(F15+G15>E15,Calculation1!$B$84,\"\"))","v":""}]
[null,null,null,"Total Points:",{"$f":"SUM(E5:E15)","v":18},{"$f":"SUM(F5:F15)","v":0},{"$f":"SUM(G5:G15)","v":0}]
[]
[]
[]
[{"$f":"Calculation1!$B$93","v":"Project Teams are to refer to the Green Star SA Public Building PILOT Technical Manual for explicit credit criteria and documentation requirements."}]
[{"$f":"Calculation1!$B$94","v":"The Green Star Technical Clarifications (TC) and Credit Interpretation Request (CIR) rulings provide an essential source of information to all"}]
[{"$f":"Calculation1!$B$95","v":"projects undertaking Green Star assessment. They are available on the GBCSA website http://www.gbcsa.org.za . Technical Clarifications"}]
[{"$f":"Calculation1!$B$96","v":"often represent the GBCSA answers to technical queries and complement Green Star SA Technical Manuals. They do not amend but clarify "}]
[{"$f":"Calculation1!$B$97","v":"Credit Criteria or Compliance Requirements. They are an extension of the Technical Manual; it is the responsibility of the project teams to stay "}]
[{"$f":"Calculation1!$B$98","v":"up-to-date with this section of the GBCSA website. The CIR rulings offer alternative compliance options whenever those have been deemed "}]
[{"$f":"Calculation1!$B$99","v":"equivalent in meeting the Aim of Credit."}]

{"sheet":"Transport Calculator","index":16,"n_rows":35,"n_cols":30,"rows_kept":35,"cut":false,"hidden":false,"merged":[[44,1,44,12],[37,1,37,12],[40,1,40,12],[46,0,46,13],[45,1,45,12],[60,1,61,1],[60,2,60,3],[49,0,49,13],[47,0,47,13],[52,1,53,1],[52,2,52,3],[1,28,1,31],[11,1,11,5],[11,7,11,11],[12,8,12,9],[12,10,12,11],[12,4,12,5],[12,2,12,3],[1,8,1,10],[13,1,14,1],[13,7,14,7],[13,8,13,9],[13,10,13,11],[13,2,13,3],[13,4,13,5],[16,22,16,23],[17,17,17,18],[42,1,42,12],[43,1,43,12],[22,2,22,3],[22,7,23,7],[22,8,22,9],[23,22,23,23],[41,1,41,12],[22,1,23,1],[34,1,34,13],[35,1,35,12],[36,1,36,12],[30,1,30,2]]}
[null,{"$f":"'Building Input'!B1","v":"Green Star SA - Public & Education Building v1"}]
[null,"Transport Calculator",null,null,null,null,null,null,"Points Achieved:",null,null,{"$f":"D31","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"THESE COLUMNS HIDDEN"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false]
[null,"Notes & Instructions:"]
[null,"1. User must enter values into white cells ONLY."]
[null,"2. Refer to the comprehensive Green Star SA Transport Calculator Guide available on the GBCSA website www.gbcsa.org.za for additional instructions."]
[]
[]
[null,"WEEKDAY SERVICES",null,null,null,null,null,"WEEKEND & EVENING SERVICES",null,null,null,null,null,null,null,"HIDDEN CELLS:"]
[null,"No. of Bus, Midibus or Minibus Routes",null,null,null,null,null,"No. of Bus, Midibus or Minibus Routes",null,null,null,null,null,null,null,"Mass Transport Calculator Engine:"]
[null,null,"Contracted",null,"Uncontracted",null,null,null,"Contracted",null,"Uncontracted"]
[null,"Walking Distance from Building Entrance to Public Transport","Frequency of Service During Peak Periods",null,"Frequency of Service During Peak Periods",null,null,"Walking Distance from Building Entrance to Public Transport","Frequency of Service During Peak Periods",null,"Frequency of Service During Peak Periods",null,null,null,null,"The weighting factors and score matrix to be calibrated using assessments of different Public & Education Building locations"]
[null,null,"15 min","30 min","15 min","30 min",null,null,"15 min","30 min","15 min","30 min"]
[null,"0-250m",null,null,null,null,null,"0-250m",null,null,null,null,null,null,null,"Weighting factors",null,null,null,"Weekday Score","Weekend&evening Score",null,"Score Matrix"]
[null,"250-500m",null,null,null,null,null,"250-500m",null,null,null,null,null,null,null,null,null,null,null,"Achieved","Achieved",null,"4 points available for weekday service"]
[null,"500-750m",null,null,null,null,null,"500-750m",null,null,null,null,null,null,null,"Bus & Minibus Contract",null,"Uncontracted Minibus",null,null,null,null,"Score","Points"]
[null,"750m-1km",null,null,null,null,null,"750m-1km",null,null,null,null,null,null,null,"15min","30min","15min","30min",null,null,null,10,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,4,3,1,{"$f":"C16*P20+D16*Q20 +E16*R20+F16*S20","v":0},{"$f":"I16*P20+J16*Q20 +K16*R20+L16*S20","v":0},null,20,2]
[null,"WEEKDAY SERVICES",null,null,null,null,null,"WEEKEND & EVENING SERVICES",null,null,null,null,null,null,null,5,3,2,0,{"$f":"C17*P21+D17*Q21+E17*R21+F17*S21","v":0},{"$f":"I17*P21+J17*Q21 +K17*R21+L17*S21","v":0},null,40,3]
[null,"No. of Train Routes",null,null,null,null,null,"No. of Train Routes",null,null,null,null,null,null,null,4,2,1,0,{"$f":"C18*P22+D18*Q22+E18*R22+F18*S22","v":0},{"$f":"I18*P22+J18*Q22 +K18*R22+L18*S22","v":0},null,60,4]
[null,"Walking Distance from Building Entrance to Public Transport","Frequency of Service During Peak Periods",null,null,null,null,"Walking Distance from Building Entrance to Public Transport","Frequency of Service During Peak Periods",null,null,null,null,null,null,3,1,0,0,{"$f":"C19*P23+D19*Q23+E19*R23+F19*S23","v":0},{"$f":"I19*P23+J19*Q23 +K19*R23+L19*S23","v":0}]
[null,null,"15 min","30 min",null,null,null,null,"15 min","30 min",null,null,null,null,null,null,null,null,null,null,null,null,"1 point available for Weekend/evening service"]
[null,"0-250m",null,null,null,null,null,"0-250m",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Score","Points"]
[null,"250-500m",null,null,null,null,null,"250-500m",null,null,null,null,null,null,null,null,null,null,null,null,null,null,20,1]
[null,"500-750m",null,null,null,null,null,"500-750m",null,null,null,null,null,null,null,"Train ",null,null,null,null,null,null,"point scored",{"$f":"IF(U33>=W26,X26,0)","v":0}]
[null,"750m-1km",null,null,null,null,null,"750m-1km",null,null,null,null,null,null,null,7,5,null,null,{"$f":"C25*P28+D25*Q28","v":0},{"$f":"I25*P28+J25*Q28","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,4,null,null,{"$f":"C26*P29+D26*Q29","v":0},{"$f":"I26*P29+J26*Q29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,3,null,null,{"$f":"C27*P30+D27*Q30","v":0},{"$f":"I27*P30+J27*Q30","v":0}]
[null,"Points Achieved:",null,{"$f":"X35","v":0},null,null,null,null,null,null,null,null,null,null,null,4,2,null,null,{"$f":"C28*P31+D28*Q31","v":0},{"$f":"I28*P31+J28*Q31","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"weekday","weekend",null,"Weekday points"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total for all services",null,{"$f":"SUM(T20:T31)","v":0},{"$f":"SUM(U20:U31)","v":0},null,"Points = ",{"$f":"IF(T33<W19,0,VLOOKUP(T33,W19:X22,2))","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL POINTS =",null,{"$f":"X33+X27","v":0}]

{"sheet":"PEB_TRA_DataExtract","index":17,"n_rows":2,"n_cols":4,"rows_kept":2,"cut":false,"hidden":true,"merged":[]}
["Dictionary","Value","Key","Note: "]
["PEB_Transport_Points",{"$f":"'Transport Calculator'!L2","v":0},"PTP"]

{"sheet":"Water","index":18,"n_rows":26,"n_cols":9,"rows_kept":26,"cut":false,"hidden":false,"merged":[[5,0,7,0],[5,2,7,2],[5,1,7,1],[6,7,7,7],[6,4,7,4],[6,5,7,5],[6,6,7,6]]}
[{"$f":"'Building Input'!B1","v":"Green Star SA - Public & Education Building v1"},null,null,null,null,"Category Weighting:",{"$f":"'Credit Summary'!J59","v":0.12},"Category Weighted Score"]
["Water",null,null,"Category Summary:  ",{"$f":"E16","v":15},{"$f":"F16","v":0},{"$f":"G16","v":0},{"$f":"'Credit Summary'!K59","v":0}]
["Credit Summary for:",null,{"$f":"IF('Building Input'!$C$5=0,\"\",'Building Input'!$C$5)","v":""},null,null,{"$f":"IF(OR((I3=Calculation1!$B$84),(I3=Calculation1!$B$85),((F2+G2)>E2)),Calculation1!$B$86,\"\")","v":""},null,null,{"$f":"T(I5:I11)","v":""}]
["Ref No.","Title","Aim of Credit","Credit Criteria Summary","No. of Points Available","No. of Points Achieved","Points to be Confirmed","Comments"]
["Wat-1","Potable Water","To encourage and recognise designs that reduce potable water consumption.","Up to twelve points are awarded for building water efficiency, assessed using the Green Star SA - Public & Education Building Potable Water Calculator\n\n\n\n",12,{"$f":"'Potable Water Calculator'!M1","v":0},null,null,{"$f":"IF(OR(ISTEXT(F5)=TRUE,ISTEXT(G5)=TRUE),Calculation1!$B$87,IF(F5+G5>E5,Calculation1!$B$84,\"\"))","v":""}]
["Wat-2","Water Sub-Metering","To encourage and recognise the installation of sub-metering to facilitate on-going management of water consumption.","Three points are awarded as follows:\n\nOne point is awarded where it is demonstrated that: \n•  Water meters are installed for all major water uses in the development.\n",1,null,null,null,{"$f":"IF(OR(ISTEXT(F6)=TRUE,ISTEXT(G6)=TRUE),Calculation1!$B$87,IF(F6+G6>E6,Calculation1!$B$84,\"\"))","v":""}]
[null,null,null,"Two additional points are awarded where it is demonstrated that:\n•  The first point is achieved;\n•  There is an effective automated mechanism for monitoring water consumption data, which is able to perform as a leak detection system; AND\n •  A automated metering strategy is developed for the project. \nOR\n",2]
[null,null,null,"One additional point is awareded where it is demonstrated that:\n• The first point is achieved;\n• For each toilet/amenity area in the building, the water supply  is provided with;\n– Solenoid control valve(s) for automatic shut-off; AND\n– Supply to the toilet/amenity area is automatically controlled by occupancy sensors within each toilet/amenity area. \n",null,null,null,null,{"$f":"IF(OR(ISTEXT(F8)=TRUE,ISTEXT(G8)=TRUE),Calculation1!$B$87,IF(F8+G8>E8,Calculation1!$B$84,\"\"))","v":""}]
["Wat-3","Landscape Irrigation",null,"This credit is not relevant to the Green Star SA Public & Education Building v1 tool","x","x","x",null,{"$f":"IF(ISBLANK(F9),IF(G9>E9,Calculation1!$B$84,\"\"),IF(F9=\"na\",\"\",IF(OR(F9=\"na\",ISNUMBER(F9)),IF(F9+G9>E9,Calculation1!$B$84,\"\"),Calculation1!$B$85)))","v":"ERROR, Value entered in 'No. of points achieved' must be a number or 'na'"}]
["Wat-4","Heat Rejection Water",null,"This credit is not relevant to the Green Star SA Public & Education Building v1 tool","x","x","x",null,{"$f":"IF(OR(ISTEXT(F10)=TRUE,ISTEXT(G10)=TRUE),Calculation1!$B$87,IF(F10+G10>E10,Calculation1!$B$84,\"\"))","v":"ERROR, text not valid!"}]
["Wat-5","Fire System Water Consumption",null,"This credit is not relevant to the Green Star SA Public & Education Building v1 tool","x","x","x",null,{"$f":"IF(ISBLANK(F11),IF(G11>E11,Calculation1!$B$84,\"\"),IF(F11=\"na\",\"\",IF(OR(F11=\"na\",ISNUMBER(F11)),IF(F11+G11>E11,Calculation1!$B$84,\"\"),Calculation1!$B$85)))","v":"ERROR, Value entered in 'No. of points achieved' must be a number or 'na'"}]
["Wat-6","Car Wash Facility & Refuse Yard Wash Equipment",null,"This credit is not relevant to the Green Star SA Public & Education Building v1 tool","x","x","x",null,{"$f":"IF(OR(ISTEXT(F12)=TRUE,ISTEXT(G12)=TRUE),Calculation1!$B$87,IF(F12+G12>E12,Calculation1!$B$84,\"\"))","v":"ERROR, text not valid!"}]
["Wat-7","Potable Water Efficient Appliances",null,"This credit is not relevant to the Green Star SA Public & Education Building v1 tool","x","x","x",null,{"$f":"IF(OR(ISTEXT(F13)=TRUE,ISTEXT(G13)=TRUE),Calculation1!$B$87,IF(F13+G13>E13,Calculation1!$B$84,\"\"))","v":"ERROR, text not valid!"}]
["Wat-8","Swimming Pool / Spa Water Efficiency",null,"This credit is not relevant to the Green Star SA Public & Education Building v1 tool","x","x","x",null,{"$f":"IF(OR(ISTEXT(F14)=TRUE,ISTEXT(G14)=TRUE),Calculation1!$B$87,IF(F14+G14>E14,Calculation1!$B$84,\"\"))","v":"ERROR, text not valid!"}]
["Wat-9","Building Specific Major Water Usage",null,"This credit is not relevant to the Green Star SA Public & Education Building v1 tool","x","x","x"]
[null,null,null,"Total Points:",{"$f":"SUM(E5:E15)","v":15},{"$f":"SUM(F5:F15)","v":0},{"$f":"SUM(G5:G15)","v":0}]
[]
[]
[]
[{"$f":"Calculation1!$B$93","v":"Project Teams are to refer to the Green Star SA Public Building PILOT Technical Manual for explicit credit criteria and documentation requirements."}]
[{"$f":"Calculation1!$B$94","v":"The Green Star Technical Clarifications (TC) and Credit Interpretation Request (CIR) rulings provide an essential source of information to all"}]
[{"$f":"Calculation1!$B$95","v":"projects undertaking Green Star assessment. They are available on the GBCSA website http://www.gbcsa.org.za . Technical Clarifications"}]
[{"$f":"Calculation1!$B$96","v":"often represent the GBCSA answers to technical queries and complement Green Star SA Technical Manuals. They do not amend but clarify "}]
[{"$f":"Calculation1!$B$97","v":"Credit Criteria or Compliance Requirements. They are an extension of the Technical Manual; it is the responsibility of the project teams to stay "}]
[{"$f":"Calculation1!$B$98","v":"up-to-date with this section of the GBCSA website. The CIR rulings offer alternative compliance options whenever those have been deemed "}]
[{"$f":"Calculation1!$B$99","v":"equivalent in meeting the Aim of Credit."}]

{"sheet":"Potable Water Calculator","index":19,"n_rows":480,"n_cols":150,"rows_kept":480,"cut":false,"hidden":false,"merged":[[1,3,1,9],[4,13,5,13],[4,56,4,60],[4,75,4,76],[5,56,5,60],[6,56,6,60],[6,117,6,119],[0,3,0,6],[0,10,0,11],[0,15,0,16],[2,75,2,76],[3,56,3,60],[3,75,3,76],[7,56,7,60],[7,117,7,118],[7,146,7,147],[8,117,8,118],[8,122,9,123],[8,124,9,125],[8,126,9,127],[8,128,9,129],[8,130,9,131],[8,132,9,133],[8,146,9,147],[8,148,9,149],[9,1,10,1],[9,2,10,2],[9,3,10,4],[9,5,10,5],[9,6,10,6],[10,122,12,123],[10,124,12,125],[10,126,12,127],[8,134,9,135],[8,136,9,137],[8,138,9,139],[8,140,9,141],[8,142,9,143],[8,144,9,145],[10,146,12,147],[10,148,12,149],[11,3,11,4],[12,3,12,4],[10,128,12,129],[10,130,12,131],[10,132,12,133],[10,134,12,135],[10,136,12,137],[15,3,15,4],[15,117,15,118],[14,76,14,78],[14,79,14,81],[14,82,14,84],[14,85,14,87],[14,88,14,90],[14,91,14,93],[10,138,12,139],[13,3,13,4],[14,3,14,4],[14,56,14,60],[14,67,14,69],[14,70,14,72],[14,73,14,75],[10,144,12,145],[14,94,14,96],[14,97,14,99],[14,100,14,102],[14,117,14,118],[10,140,12,141],[10,142,12,143],[17,85,18,85],[17,70,18,70],[17,71,18,71],[17,72,18,72],[17,73,18,73],[17,117,17,118],[16,3,16,4],[16,117,16,118],[17,3,17,4],[17,56,18,56],[17,57,18,57],[17,58,18,58],[17,59,18,59],[17,60,18,60],[17,61,18,61],[17,62,18,62],[17,86,18,86],[17,75,18,75],[17,76,18,76],[17,77,18,77],[17,78,18,78],[17,79,18,79],[17,80,18,80],[17,69,18,69],[17,74,18,74],[17,64,18,64],[17,65,18,65],[17,66,18,66],[17,67,18,67],[17,68,18,68],[18,3,18,4],[18,117,18,118],[17,93,18,93],[17,94,18,94],[17,95,18,95],[17,96,18,96],[17,97,18,97],[17,98,18,98],[17,87,18,87],[17,88,18,88],[17,89,18,89],[17,90,18,90],[17,91,18,91],[17,92,18,92],[17,81,18,81],[17,82,18,82],[17,83,18,83],[17,84,18,84],[17,99,18,99],[17,100,18,100],[17,101,18,101],[17,102,18,102],[17,63,18,63],[26,3,26,4],[30,1,30,2],[30,3,30,4],[19,3,19,4],[19,117,19,118],[20,3,20,4],[20,117,20,118],[21,3,21,4],[21,117,21,118],[22,3,22,4],[23,3,23,4],[24,3,24,4],[25,3,25,4],[56,23,57,23],[56,24,57,24],[56,25,57,25],[56,26,57,26],[31,1,31,2],[31,3,31,4],[55,15,55,16],[55,19,55,22],[55,23,55,26],[56,1,56,3],[56,17,57,17],[56,18,57,18],[56,19,57,19],[56,20,57,20],[57,1,57,3],[58,1,58,3],[58,15,58,16],[59,1,59,3],[59,15,59,16],[60,1,60,3],[60,15,60,16],[56,21,57,21],[56,22,57,22],[67,1,67,3],[68,1,68,3],[69,1,69,3],[70,1,70,3],[71,1,71,3],[75,1,75,4],[61,1,61,4],[61,15,61,16],[62,1,62,4],[62,15,62,16],[63,1,63,4],[66,1,66,2],[84,1,84,2],[85,1,85,4],[86,1,86,4],[87,1,87,4],[90,1,90,3],[90,4,90,5],[76,1,76,4],[77,1,77,4],[80,1,80,2],[81,1,81,2],[82,1,82,2],[83,1,83,2],[132,115,132,119],[133,115,133,119],[134,7,134,8],[134,115,134,119],[91,1,91,3],[92,1,92,3],[92,6,94,8],[93,1,93,3],[94,1,94,3],[95,1,95,4],[135,1,135,3],[135,4,135,5],[137,113,137,114],[138,113,138,114],[139,113,139,114],[140,15,140,19],[140,21,140,25],[96,1,96,4],[97,1,97,4],[132,1,132,3],[141,24,142,24],[141,25,142,25],[156,17,156,18],[156,23,156,24],[159,2,160,3],[161,2,161,3],[141,15,142,15],[141,16,141,17],[141,18,142,18],[141,19,142,19],[141,21,142,21],[141,22,141,23],[168,2,168,3],[169,2,169,3],[170,2,170,3],[171,2,171,3],[172,2,172,3],[173,2,173,3],[162,2,162,3],[163,2,163,3],[164,2,164,3],[165,2,165,3],[166,2,166,3],[167,2,167,3],[198,5,198,6],[198,8,198,9],[199,5,199,6],[199,8,199,9],[200,5,200,6],[200,8,200,9],[193,117,193,118],[195,5,195,6],[195,8,195,9],[196,5,196,6],[196,8,196,9],[197,5,197,6],[197,8,197,9],[202,23,203,23],[202,24,203,24],[202,25,203,25],[202,26,203,26],[202,15,203,15],[202,16,203,16],[202,17,203,17],[202,18,203,18],[202,19,203,19],[202,20,203,20],[202,39,203,39],[221,15,221,19],[221,20,223,20],[221,21,221,23],[221,27,223,27],[222,15,223,15],[222,16,223,16],[222,17,223,17],[222,18,223,18],[222,19,223,19],[202,33,203,33],[202,34,203,34],[202,35,203,35],[202,36,203,36],[202,37,203,37],[202,38,203,38],[202,27,203,27],[202,28,203,28],[202,29,203,29],[202,30,203,30],[202,31,203,31],[202,32,203,32],[202,21,203,21],[202,22,203,22],[222,28,223,28],[222,29,223,29],[222,30,223,30],[225,1,225,2],[226,1,226,2],[229,3,229,4],[222,21,223,21],[222,22,223,22],[222,23,223,23],[222,24,223,24],[222,25,223,25],[222,26,223,26],[240,113,240,114],[241,113,241,114],[242,1,242,2],[243,1,243,2],[244,1,244,2],[253,8,254,9],[253,10,254,10],[254,4,254,5],[232,1,232,2],[234,1,234,2],[235,1,235,2],[237,1,237,2],[238,1,238,2],[239,1,239,2],[283,8,283,9],[284,9,285,9],[284,10,285,10],[289,4,289,5],[289,114,289,115],[290,4,290,5],[255,4,255,5],[256,4,256,5],[257,4,257,5],[260,113,261,113],[260,114,261,114],[281,8,282,9],[281,10,282,10],[310,10,310,11],[317,114,317,115],[328,1,328,2],[328,5,328,6],[328,9,328,10],[329,1,329,2],[329,5,329,6],[329,9,329,10],[291,4,291,5],[292,4,292,5],[293,4,293,5],[307,1,307,4],[310,2,310,3],[310,6,310,7],[362,113,362,114],[365,27,366,27],[371,1,371,3],[372,2,373,2],[372,3,373,3],[372,4,373,4],[372,5,373,5],[330,1,330,3],[330,5,330,7],[330,9,330,11],[330,16,330,30],[330,32,330,47],[331,20,331,22],[331,36,331,38],[391,43,397,43],[391,47,397,47],[400,1,400,2],[404,1,404,3],[406,2,406,3],[407,2,407,3],[385,1,385,4],[386,1,386,5],[391,32,397,32],[391,40,397,40],[391,41,397,41],[391,42,397,42],[430,1,430,3],[431,5,432,5],[445,1,445,4],[446,1,446,3],[447,2,448,2],[447,3,448,3],[447,4,448,4],[447,5,448,5],[408,2,408,3],[409,2,409,3],[410,1,410,4],[411,1,411,3],[412,2,413,2],[412,3,413,3],[412,4,413,4],[472,1,472,2],[474,1,474,2],[476,1,476,2],[461,1,461,2],[467,1,467,2],[468,1,468,2],[469,1,469,2],[470,1,470,2],[471,1,471,2]]}
[null,"Green Star SA",null,"Please provide input in the white cells only",null,null,null,null,null,null,"Points Achieved",null,{"$f":"'Potable Water Calculator'!D477","v":0},"Calculations",null,"Calculation result",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"K1","v":"Points Achieved"},null,{"$f":"M1","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Assumptions and Notional Buildinng Benchmarks"]
[null,"Potable Water Calculator",null,"Shortcut navigation links:",null,null,null,null,null,null,null,"Heading (units)"]
[null,null,"Building Info:","STEP 1 Building Information Input",null,null,null,null,null,null,null,"Input","unit",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jan","Feb","Mar","Apr","May","Jun","Jul","Aug","Sep","Oct","Nov","Dec","Total",null,"Links / Constants"]
[null,null,"Water demands:","STEP 2a Occupant Ammenity Water",null,null,"STEP 2b Heat Rejection",null,"STEP 2c Irrigation","STEP 2d Pools",null,"Calculations or Links","Actual Building",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D31","v":"Polokwane"},null,null,null,null,{"$f":"D36","v":82},{"$f":"D37","v":60},{"$f":"D38","v":52},{"$f":"D39","v":33},{"$f":"D40","v":11},{"$f":"D41","v":5},{"$f":"D42","v":3},{"$f":"D43","v":6},{"$f":"D44","v":17},{"$f":"D45","v":43},{"$f":"D46","v":85},{"$f":"D47","v":81},{"$f":"SUM(BJ4:BU4)","v":478},null,"Local calculations"]
[null,null,null,"STEP 2e Laundry Facilities",null,"STEP 2f Large Kitchens",null,"STEP 2g Other Major Water Uses",null,null,null,"Main page row heading","Notional Building","Error Checking and quality control",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Number of rainy days",null,null,null,null,{"$f":"E36","v":11},{"$f":"E37","v":8},{"$f":"E38","v":7},{"$f":"E39","v":4},{"$f":"E40","v":2},{"$f":"E41","v":1},{"$f":"E42","v":0},{"$f":"E43","v":1},{"$f":"E44","v":2},{"$f":"E45","v":6},{"$f":"E46","v":12},{"$f":"E47","v":11},{"$f":"SUM(BJ5:BU5)","v":65},null,"Input"]
[null,null,"Sustainable Supply:","STEP 3 Sustainable Water Supplies",null,null,"SUMMARY",null,null,null,null,"Not applicable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Number of days in month",null,null,null,null,31,28,31,30,31,30,31,31,30,31,30,31,{"$f":"SUM(BJ6:BU6)","v":365}]
[null,"Building Information Inputs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Interval between rainy days",null,null,null,null,{"$f":"IFERROR(ROUND(BJ6/BJ5,0),BJ6)","v":3},4,4,8,16,30,31,31,15,5,3,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Occupant Densities"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rain per rainy day",null,null,null,null,{"$f":"IFERROR(BJ4/BJ5,BJ4)","v":7.4545454545454541},7.5,7.4285714285714288,8.25,5.5,5,3,6,8.5,7.166666666666667,7.083333333333333,7.3636363636363633,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"m2 per person",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GYM PROFILE"]
[null,"STEP 1a - Please provide occupant information ",null,null,null,null,null,null,null,null,null,null,null,"Total UA accounted for",null,"# of occupants calculations",null,"Person-hours per year calculations",null,null,null,null,"Shower usage per year calculations",null,null,null,null,null,null,null,null,null,"Summary of schedules for calculations",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Office",null,15,null,null,"Office",null,"A1 Community / day centre",null,"A1 Restaurant / Public House",null,"A2 Sports Centre / Leisure centre",null,"A2 Theatres / Cinemas / Music Halls",null,"A3 Tertiary Education",null,"A3 Primary and Secondary Schools",null,"A4 Places of Worship",null,"Airport / Public Transport terminal buildings",null,"C1 Convention Centre / Exhibition hall",null,"C2 Libraries / Museums / Galleries",null,"Courts",null,"Gym",null,"<User Defined>"]
[null,"Occupant Type","Design Number of Occupants","Occupancy profile",null,"Peak days per week","Percentage of occupants with access to showers",null,null,null,null,null,null,{"$f":"SUM(C13:C27)=#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hours per day",null,"Max occupancy",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Area",null,null,null,null,{"$f":"N402","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A1 Community / day centre",null,5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Irrigation",null,null,"Maximum design number of occupants","Number of days",null,"Occupied hours per person per year",null,"Total occupied person-hours per year","Number of occupants with shower access",null,"% of occupants who use shower","Shower usage per year",null,null,null,null,null,null,"<Please select>",null,null,"Peak","Off-peak","Peak","Off-peak",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Weighted Run-off co-efficient (mm captured per m2 of roof area)",null,null,null,null,{"$f":"N400","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A1 Restaurant / Public House",null,5,null,null,"Office",null,"Hall / Lecture Theatre",null,"Eating / Drinking area",null,"School semester",null,"Hall / Lecture Theatre",null,"Classroom (Tert)",null,"Classroom (General)",null,"Hall / Lecture Theatre",null,"Circulation",null,"Hall / Lecture Theatre",null,"Circulation",null,"Hall / Lecture Theatre",null,"Fitness suite / Gym",null,"<Enter description>"]
[null,null,null,"Click here to enter a 'User Defined' profile",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Office",null,null,{"$f":"DS39","v":9.5000000000000018},{"$f":"DT39","v":0.44999999999999996},{"$f":"DS40","v":1},{"$f":"DT40","v":0.05}]
[null,null,null,"<Please select>",null,null,null,null,null,null,null,null,null,{"$f":"E30=\"yes\"","v":false},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DU9","v":"A1 Community / day centre"},null,null,{"$f":"DU39","v":7.1},{"$f":"DV39","v":0},{"$f":"DU40","v":1},{"$f":"DV40","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Collection factor (m3 captured per mm of rain)",null,null,null,null,{"$f":"BJ10*BJ11/1000","v":0},null,null,null,null,null,"DEMAND",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A2 Sports Centre / Leisure centre",null,5,null,"Time"]
[null,null,null,"<Please select>",null,null,null,null,null,null,null,null,null,null,null,null,null,"Peak","Off-peak","Peak","Off-peak",null,"Peak day","Off-peak day",null,null,null,null,null,null,null,null,{"$f":"DW9","v":"A1 Restaurant / Public House"},null,null,{"$f":"DW39","v":9.25},{"$f":"DX39","v":9.25},{"$f":"DW40","v":1},{"$f":"DX40","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"First flush lost per event (m3)",null,null,null,null,{"$f":"DK364*BJ10/1000","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A2 Theatres / Cinemas / Music Halls",null,5,null,null,"Peak","Off-Peak","Peak","Off-peak","Peak","Off-peak","Peak","Off-peak","Peak","Off-peak","Peak","Off-peak","Peak","Off-peak","Peak","Off-peak","Peak","Off-peak","Peak","Off-peak","Peak","Off-peak","Peak","Off-peak","Peak","Off-peak","Peak","Off-peak"]
[null,null,null,"<Please select>",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C13","v":0},{"$f":"IFERROR(VLOOKUP(F13,$S$38:$AF$40,14,FALSE),0)","v":0},{"$f":"IF(R15>0,365-R15,0)","v":0},{"$f":"IFERROR(VLOOKUP(D13,$AG$12:$AM$25,4,FALSE)*R15,0)","v":0},{"$f":"IFERROR(VLOOKUP(D13,$AG$12:$AM$25,5,FALSE)*S15,0)","v":0},{"$f":"Q15*(T15+U15)","v":0},{"$f":"IFERROR($Q15*$G13*VLOOKUP($D13,$AG$12:$AM$25,6,FALSE),0)","v":0},{"$f":"IFERROR($Q15*$G13*VLOOKUP($D13,$AG$12:$AM$25,7,FALSE),0)","v":0},{"$f":"IF(D13=$EQ$9,$DK$77,VLOOKUP($E$91,$DJ$72:$DK$76,2,FALSE))","v":0},{"$f":"Y15*(W15*R15+X15*S15)","v":0},null,null,null,null,null,null,{"$f":"DY9","v":"A2 Sports Centre / Leisure centre"},null,null,{"$f":"DY39","v":3},{"$f":"DZ39","v":2},{"$f":"DY40","v":1},{"$f":"DZ40","v":0.25},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Weekdays per year",null,null,null,null,261,null,null,null,null,null,"Toilets",null,null,"Urinals",null,null,"Indoor taps",null,null,"Showers",null,null,"Heat Rejection",null,null,"Irrigation",null,null,"Swimming Pool",null,null,{"$f":"B422","v":"Laundry Facilities"},null,null,{"$f":"B423","v":"Large Kitchens"},null,null,{"$f":"B398","v":"{Other Water Use 1}"},null,null,{"$f":"B399","v":"{Other Water Use 2}"},null,null,{"$f":"B426","v":"{Other Water Use 3}"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A3 Tertiary Education",null,5,null,"12am - 1am",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"<Please select>",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C14","v":0},{"$f":"IFERROR(VLOOKUP(F14,$S$38:$AL$40,14,FALSE),0)","v":0},{"$f":"IF(R16>0,365-R16,0)","v":0},0,0,{"$f":"Q16*(T16+U16)","v":0},0,0,0,0,null,null,null,null,null,null,{"$f":"EA9","v":"A2 Theatres / Cinemas / Music Halls"},null,null,{"$f":"EA39","v":8},{"$f":"EB39","v":0},{"$f":"EA40","v":1},{"$f":"EB40","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"% connected to rain",null,{"$f":"$C$415","v":0},null,null,{"$f":"$C$416","v":0},null,null,{"$f":"$C$417","v":0},null,null,{"$f":"$C$418","v":0},null,null,{"$f":"$C$419","v":0},null,null,{"$f":"$C$420","v":0},null,null,{"$f":"$C$421","v":0},null,null,{"$f":"C422","v":0},null,null,{"$f":"C423","v":0},null,null,{"$f":"C424","v":0},null,null,{"$f":"C425","v":0},null,null,{"$f":"C426","v":0},{"$f":"CZ386","v":0},0,0,0,0,"Total Municipal Water Used",0,null,null,null,null,null,null,null,"A3 Primary and Secondary Schools",null,5,null,"1am - 2am",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"<Please select>",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"EC9","v":"A3 Tertiary Education"},null,null,{"$f":"EC39","v":9},{"$f":"ED39","v":0},{"$f":"EC40","v":1},{"$f":"ED40","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DESIGN YEAR",null,null,null,null,"DESIGN RAINFALL YEAR",null,null,"SUPPLY",null,null,"% also connected to grey",null,{"$f":"D415","v":0},null,null,{"$f":"D416","v":0},null,null,{"$f":"D417","v":0},null,null,{"$f":"D418","v":0},null,null,{"$f":"D419","v":0},null,null,{"$f":"D420","v":0},null,null,{"$f":"D421","v":0},null,null,{"$f":"D422","v":0},null,null,{"$f":"D423","v":0},null,null,{"$f":"D424","v":0},null,null,{"$f":"D425","v":0},null,null,{"$f":"D426","v":0},"SAVING DUE TO STORAGE",null,null,"STORAGE",null,null,null,null,null,null,null,null,null,null,"A4 Places of Worship",null,5,null,"2am - 3am",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"<Please select>",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"EE9","v":"A3 Primary and Secondary Schools"},null,null,{"$f":"EE39","v":7.1},{"$f":"EF39","v":0},{"$f":"EE40","v":1},{"$f":"EF40","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Month","Nr of weekdays","Day","Day of week index","Weekday","Rainy day","Rain per rainy day","Actual Design Rainfall (mm)","Gross run-off generated (m3)","First flush volume lost (m3)","Harvested rainwater available (m3)","Gross demand","Reduction from greywater","Net demand","Gross demand","Reduction from greywater","Net demand","Gross demand","Reduction from greywater","Net demand","Gross demand","Reduction from greywater","Net demand","Gross demand","Reduction from greywater","Net demand","Gross demand","Reduction from greywater","Net demand","Gross demand","Reduction from greywater","Net demand","Gross demand","Reduction from greywater","Net demand","Gross demand","Reduction from greywater","Net demand","Gross demand","Reduction from greywater","Net demand","Gross demand","Reduction from greywater","Net demand","Gross demand","Reduction from greywater","Net demand","Total Supply","Total Demand","Excess Supply","Year 1","Year 2","Year 3","Municipal Water Used",null,null,null,null,null,null,null,"Airport / Public Transport terminal buildings",null,10,null,"3am - 4am",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"<Please select>",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"EG9","v":"A4 Places of Worship"},null,null,{"$f":"EG39","v":7.1},{"$f":"EH39","v":0},{"$f":"EE40","v":1},{"$f":"EF40","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C1 Convention Centre / Exhibition hall",null,10,null,"4am - 5am",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"<Please select>",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"EI9","v":"Airport / Public Transport terminal buildings"},null,null,{"$f":"EI39","v":9},{"$f":"EJ39","v":9},{"$f":"EI40","v":1},{"$f":"EJ40","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jan",21,1,5,{"$f":"BH20<=5","v":true},{"$f":"MOD(BG20,$BJ$7)=0","v":false},{"$f":"IF(BJ20,BJ$8,0)","v":0},{"$f":"BK20","v":0},{"$f":"BL20*$BJ$13","v":0},{"$f":"$BJ$14*(BL20>0)","v":0},{"$f":"BM20-BN20","v":0},{"$f":"$Q$334/$BF$20*BR$16*$BI20","v":0},{"$f":"AQ$369/$BF20*$BI20","v":0},{"$f":"IF(BP20-(BQ20*$BR$17)>0,BP20-(BQ20*$BR$17),0)","v":0},{"$f":"$R$334/$BF$20*BU$16*$BI20","v":0},{"$f":"AR$369/$BF20*$BI20","v":0},{"$f":"IF(BS20-(BT20*BU$17)>0,BS20-(BT20*BU$17),0)","v":0},{"$f":"$S$334/$BF$20*BX$16*$BI20","v":0},{"$f":"AS$369/$BF20*$BI20","v":0},{"$f":"IF(BV20-(BW20*BX$17)>0,BV20-(BW20*BX$17),0)","v":0},{"$f":"$T$334/$BF$20*CA$16*$BI20","v":0},{"$f":"AT$369/$BF20*$BI20","v":0},{"$f":"IF(BY20-(BZ20*CA$17)>0,BY20-(BZ20*CA$17),0)","v":0},{"$f":"$W$334/BF20*$CD$16*BI20","v":0},{"$f":"AU$369/$BF20*$BI20","v":0},{"$f":"IF(CB20-(CC20*CD$17)>0,CB20-(CC20*CD$17),0)","v":0},{"$f":"$X$334/BF20*$CG$16*BI20","v":0},{"$f":"AV$369/$BF20*$BI20","v":0},{"$f":"IF(CE20-(CF20*CG$17)>0,CE20-(CF20*CG$17),0)","v":0},{"$f":"$Y$334/BF20*BI20*$CJ$16","v":0},{"$f":"AW$369/$BF20*$BI20","v":0},{"$f":"IF(CH20-(CI20*CJ$17)>0,CH20-(CI20*CJ$17),0)","v":0},{"$f":"$Z$334/BF20*BI20*$CM$16","v":0},{"$f":"AX$369/$BF20*$BI20","v":0},{"$f":"IF(CK20-(CL20*CM$17)>0,CK20-(CL20*CM$17),0)","v":0},{"$f":"$AA$334/BF20*BI20*$CP$16","v":0},{"$f":"$AY$369/$BF20*$BI20","v":0},{"$f":"IF(CN20-(CO20*CP$17)>0,CN20-(CO20*CP$17),0)","v":0},{"$f":"$AB$334/BF20*BI20*$CS$16","v":0},{"$f":"AZ$369/$BF20*$BI20","v":0},{"$f":"IF(CQ20-(CR20*CS$17)>0,CQ20-(CR20*CS$17),0)","v":0},{"$f":"$AC$334/BF20*BI20*$CV$16","v":0},{"$f":"BA$369/$BF20*$BI20","v":0},{"$f":"IF(CT20-(CU20*CV$17)>0,CT20-(CU20*CV$17),0)","v":0},{"$f":"$AD$334/BF20*BI20*$CY$16","v":0},{"$f":"BB$369/$BF20*$BI20","v":0},{"$f":"IF(CW20-(CX20*CY$17)>0,CW20-(CX20*CY$17),0)","v":0},{"$f":"BO20","v":0},{"$f":"BR20+BU20+BX20+CA20+CD20+CG20+CJ20+CM20+CP20+CS20+CV20+CY20","v":0},{"$f":"CZ20-DA20","v":0},{"$f":"IF($DB20<0,0,IF($DB20>$F$405,$F$405,$DB20))","v":0},{"$f":"IF($DB20+DC384<0,0,IF($DB20+DC384>$F$405,$F$405,$DB20+DC384))","v":0},{"$f":"IF($DB20+DD384<0,0,IF($DB20+DD384>$F$405,$F$405,$DB20+DD384))","v":0},{"$f":"IF(DA20-(DE384+CZ20)<0,0,DA20-(DE384+CZ20))","v":0},null,null,null,null,null,null,null,"C2 Libraries / Museums / Galleries",null,20,null,"5am - 6am",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"<Please select>",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"EK9","v":"C1 Convention Centre / Exhibition hall"},null,null,{"$f":"EK39","v":8},{"$f":"EL39","v":0},{"$f":"EK40","v":1},{"$f":"EL40","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jan",21,2,6,{"$f":"BH21<=5","v":false},{"$f":"MOD(BG21,$BJ$7)=0","v":false},0,{"$f":"IF(SUM(BL$20:BL20,BK21)>$BJ$4,0,BK21)","v":0},0,0,{"$f":"BM21-BN21","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BR21+BU21+BX21+CA21+CD21+CG21+CJ21+CM21+CP21+CS21+CV21+CY21","v":0},{"$f":"CZ21-DA21","v":0},{"$f":"IF(DC20+$DB21<0,0,IF(DC20+$DB21>$F$405,$F$405,DC20+$DB21))","v":0},0,0,{"$f":"IF(DA21-(DE20+CZ21)<0,0,DA21-(DE20+CZ21))","v":0},null,null,null,null,null,null,null,"Courts",null,15,null,"6am - 7am",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"<Please select>",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"EM9","v":"C2 Libraries / Museums / Galleries"},null,null,{"$f":"EM39","v":8},{"$f":"EN39","v":0},{"$f":"EM40","v":1},{"$f":"EN40","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jan",21,3,7,false,{"$f":"MOD(BG22,$BJ$7)=0","v":true},7.4545454545454541,{"$f":"IF(SUM(BL$20:BL21,BK22)>$BJ$4,0,BK22)","v":7.4545454545454541},0,0,{"$f":"BM22-BN22","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DA22-(DE21+CZ22)<0,0,DA22-(DE21+CZ22))","v":0},null,null,null,null,null,null,null,"Gym",null,5,null,"7am - 8am",0.15,0,0,0,0.25,0.25,0,0,0,0,0,0,0,0,0.1,0,0,0,0,0,0,0,0,0,0.25,0]
[null,null,null,"<Please select>",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"EO9","v":"Courts"},null,null,{"$f":"EO39","v":8},{"$f":"EP39","v":0},{"$f":"EO40","v":1},{"$f":"EP40","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jan",21,4,1,true,{"$f":"MOD(BG23,$BJ$7)=0","v":false},0,{"$f":"IF(SUM(BL$20:BL22,BK23)>$BJ$4,0,BK23)","v":0},0,0,{"$f":"BM23-BN23","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BR23+BU23+BX23+CA23+CD23+CG23+CJ23+CM23+CP23+CS23+CV23+CY23","v":0},{"$f":"CZ23-DA23","v":0},0,0,0,{"$f":"IF(DA23-(DE22+CZ23)<0,0,DA23-(DE22+CZ23))","v":0},null,null,null,null,null,null,null,null,null,null,null,"8am - 9am",0.6,0.05,0.1,0,0.25,0.25,0,0,0,0,0.25,0,0.1,0,0.25,0,0.25,0.25,0,0,0,0,0,0,1,1]
[null,null,null,"<Please select>",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"EQ9","v":"Gym"},null,null,{"$f":"EQ39","v":7.25},{"$f":"ER39","v":14},{"$f":"EQ40","v":1},{"$f":"ER40","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jan",21,5,2,true,false,0,{"$f":"IF(SUM(BL$20:BL23,BK24)>$BJ$4,0,BK24)","v":0},0,0,{"$f":"BM24-BN24","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,"9am - 10am",1,0.05,0.25,0,0.5,0.5,0,0,0.75,0,0.5,0,0.25,0,0.75,0,0.5,0.5,0.75,0,0,0,0.75,0,0.25,1]
[null,null,null,"<Please select>",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"ES9","v":"<User Defined>"},null,null,{"$f":"ES39","v":0},{"$f":"ET39","v":0},{"$f":"ES40","v":0},{"$f":"ET40","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jan",21,6,3,true,true,7.4545454545454541,{"$f":"IF(SUM(BL$20:BL24,BK25)>$BJ$4,0,BK25)","v":7.4545454545454541},0,0,{"$f":"BM25-BN25","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,"10am - 11am",1,0.05,0.75,0,0.5,0.5,0,0.25,1,0,1,0,0.75,0,1,0,1,1,1,0,1,0,1,0,0,1]
[null,null,null,"<Please select>",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jan",21,7,4,true,false,0,{"$f":"IF(SUM(BL$20:BL25,BK26)>$BJ$4,0,BK26)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,"11am - 12pm",1,0.05,1,0,0.5,0.5,0,0.25,1,0,1,0,1,0,1,0,1,1,1,0,1,0,1,0,0,1]
[null,null,null,"<Please select>",null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jan",21,8,5,true,false,0,{"$f":"IF(SUM(BL$20:BL26,BK27)>$BJ$4,0,BK27)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,"12pm - 1pm",1,0.05,1,0,1,1,0.25,0.25,0.75,0,1,0,1,0,0.5,0,1,1,0.75,0,1,0,0.75,0,0.25,1]
[null,null,{"$f":"SUM(C13:C27)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jan",21,9,6,false,true,7.4545454545454541,{"$f":"IF(SUM(BL$20:BL27,BK28)>$BJ$4,0,BK28)","v":7.4545454545454541},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DA28-(DE27+CZ28)<0,0,DA28-(DE27+CZ28))","v":0},null,null,null,null,null,null,null,null,null,null,null,"1pm - 2pm",1,0.05,0.5,0,1,1,1,0.25,0.75,0,0.75,0,0.5,0,0.5,0,0.75,0.75,0.75,0,1,0,0.75,0,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jan",21,10,7,false,false,0,{"$f":"IF(SUM(BL$20:BL28,BK29)>$BJ$4,0,BK29)","v":0},0,0,{"$f":"BM29-BN29","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,"2pm - 3pm",1,0.05,0.5,0,0.5,0.5,1,0.25,1,0,0.75,0,0.5,0,1,0,0.75,0.75,1,0,1,0,1,0,1,1]
[null,"STEP 1b - Please provide information regarding the building location",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(V15:V29)","v":0},null,null,null,{"$f":"SUM(Z15:Z29)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jan",21,11,1,true,false,0,{"$f":"IF(SUM(BL$20:BL29,BK30)>$BJ$4,0,BK30)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,"3pm - 4pm",1,0.05,1,0,0.25,0.25,0.75,0.25,1,0,1,0,1,0,1,0,1,1,1,0,1,0,1,0,0.5,1]
[null,"Select building location",null,"Polokwane",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jan",21,12,2,true,true,7.4545454545454541,{"$f":"IF(SUM(BL$20:BL30,BK31)>$BJ$4,0,BK31)","v":7.4545454545454541},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,"4pm - 5pm",1,0.05,1,0,0.25,0.25,0,0.25,1,0,1,0,1,0,0.5,0,1,1,1,0,1,0,1,0,0,1]
[null,"SANS 204 climatic region",null,{"$f":"IFERROR(VLOOKUP($D$31,'Rainfall data'!$B$4:$Q$34,16,FALSE),\"\")","v":"Zone 2 - Temperate Interior"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jan",21,13,3,true,false,0,{"$f":"IF(SUM(BL$20:BL31,BK32)>$BJ$4,0,BK32)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,"5pm - 6pm",0.5,0,0.5,0,0.25,0.25,0,0.25,0.75,0,1,0,0.5,0,0.5,0,1,1,0.75,0,1,0,0.75,0,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jan",21,14,4,true,false,0,{"$f":"IF(SUM(BL$20:BL32,BK33)>$BJ$4,0,BK33)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,"6pm - 7pm",0.15,0,0.5,0,0.5,0.5,0,0,0,0,0.5,0,0.5,0,0,0,0.5,0.5,0,0,0,0,0,0,0.5,1]
[null,null,null,"Average rainfall","# rainy days",null,null,null,null,null,null,null,null,null,null,null,null,"Number of days in week","(based on 2010)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jan",21,15,5,true,true,7.4545454545454541,{"$f":"IF(SUM(BL$20:BL33,BK34)>$BJ$4,0,BK34)","v":7.4545454545454541},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,"7pm - 8pm",0.05,0,0,0,1,1,0,0,0,0,0.25,0,0,0,0,0,0.25,0.25,0,0,0,0,0,0,1,1]
[null,null,null,"(mm/month)","(days per month)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jan","Feb","Mar","Apr","May","Jun","Jul","Aug","Sep","Oct","Nov","Dec","Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jan",21,16,6,false,false,0,{"$f":"IF(SUM(BL$20:BL34,BK35)>$BJ$4,0,BK35)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,"8pm - 9pm",0.05,0,0,0,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1]
[null,null,"January",{"$f":"IFERROR(VLOOKUP($D$31,'Rainfall data'!$B$3:$O$33,'Potable Water Calculator'!O38,FALSE),\"\")","v":82},{"$f":"IFERROR(VLOOKUP($D$31,'Rainfall data'!$B$44:$P$74,'Potable Water Calculator'!O38,FALSE),\"\")","v":11},null,null,null,null,null,null,null,null,null,null,null,null,null,"Total days in month",31,28,31,30,31,30,31,31,30,31,30,31,"-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jan",21,17,7,false,false,0,{"$f":"IF(SUM(BL$20:BL35,BK36)>$BJ$4,0,BK36)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,"9pm - 10pm",0,0,0,0,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.5,1]
[null,null,"February",{"$f":"IFERROR(VLOOKUP($D$31,'Rainfall data'!$B$3:$O$33,'Potable Water Calculator'!O39,FALSE),\"\")","v":60},{"$f":"IFERROR(VLOOKUP($D$31,'Rainfall data'!$B$44:$P$74,'Potable Water Calculator'!O39,FALSE),\"\")","v":8},null,null,null,null,null,null,null,null,null,"vlookup column index",null,null,"# peak days","Weekends in month",5,4,4,4,5,4,5,4,4,5,4,4,"-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jan",21,18,1,true,true,7.4545454545454541,{"$f":"IF(SUM(BL$20:BL36,BK37)>$BJ$4,0,BK37)","v":7.4545454545454541},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,"10pm - 11pm",0,0,0,0,0.5,0.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"March",{"$f":"IFERROR(VLOOKUP($D$31,'Rainfall data'!$B$3:$O$33,'Potable Water Calculator'!O40,FALSE),\"\")","v":52},{"$f":"IFERROR(VLOOKUP($D$31,'Rainfall data'!$B$44:$P$74,'Potable Water Calculator'!O40,FALSE),\"\")","v":7},null,null,null,null,null,null,null,null,null,3,null,null,5,"5 day week",{"$f":"T36-(T37*(7-$R38))","v":21},20,23,22,21,22,21,23,22,21,22,23,{"$f":"SUM(T38:AE38)","v":261},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jan",21,19,2,true,false,0,{"$f":"IF(SUM(BL$20:BL37,BK38)>$BJ$4,0,BK38)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,"11pm - 12am",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"April",{"$f":"IFERROR(VLOOKUP($D$31,'Rainfall data'!$B$3:$O$33,'Potable Water Calculator'!O41,FALSE),\"\")","v":33},{"$f":"IFERROR(VLOOKUP($D$31,'Rainfall data'!$B$44:$P$74,'Potable Water Calculator'!O41,FALSE),\"\")","v":4},null,null,null,null,null,null,null,null,null,4,null,null,6,"6 day week",{"$f":"T36-(T37*(7-$R39))","v":26},24,27,26,26,26,26,27,26,26,26,27,{"$f":"SUM(T39:AE39)","v":313},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jan",21,20,3,true,false,0,{"$f":"IF(SUM(BL$20:BL38,BK39)>$BJ$4,0,BK39)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,"Daily occupancy (person hours per day)",{"$f":"SUM(DS15:DS38)","v":9.5000000000000018},0.44999999999999996,7.1,0,9.25,9.25,3,2,8,0,9,0,7.1,0,7.1,0,9,9,8,0,8,0,8,0,7.25,14,0,0]
[null,null,"May",{"$f":"IFERROR(VLOOKUP($D$31,'Rainfall data'!$B$3:$O$33,'Potable Water Calculator'!O42,FALSE),\"\")","v":11},{"$f":"IFERROR(VLOOKUP($D$31,'Rainfall data'!$B$44:$P$74,'Potable Water Calculator'!O42,FALSE),\"\")","v":2},null,null,null,null,null,null,null,null,null,5,null,null,7,"7day week",{"$f":"T36-(T37*(7-$R40))","v":31},28,31,30,31,30,31,31,30,31,30,31,{"$f":"SUM(T40:AE40)","v":365},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jan",21,21,4,true,true,7.4545454545454541,{"$f":"IF(SUM(BL$20:BL39,BK40)>$BJ$4,0,BK40)","v":7.4545454545454541},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,"Maximum occupancy",{"$f":"MAX(DS15:DS38)","v":1},0.05,1,0,1,1,1,0.25,1,0,1,0,1,0,1,0,1,1,1,0,1,0,1,0,1,1,0,0]
[null,null,"June",{"$f":"IFERROR(VLOOKUP($D$31,'Rainfall data'!$B$3:$O$33,'Potable Water Calculator'!O43,FALSE),\"\")","v":5},{"$f":"IFERROR(VLOOKUP($D$31,'Rainfall data'!$B$44:$P$74,'Potable Water Calculator'!O43,FALSE),\"\")","v":1},null,null,null,null,null,null,null,null,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jan",21,22,5,true,false,0,{"$f":"IF(SUM(BL$20:BL40,BK41)>$BJ$4,0,BK41)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"July",{"$f":"IFERROR(VLOOKUP($D$31,'Rainfall data'!$B$3:$O$33,'Potable Water Calculator'!O44,FALSE),\"\")","v":3},{"$f":"IFERROR(VLOOKUP($D$31,'Rainfall data'!$B$44:$P$74,'Potable Water Calculator'!O44,FALSE),\"\")","v":0},null,null,null,null,null,null,null,null,null,7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jan",21,23,6,false,false,0,{"$f":"IF(SUM(BL$20:BL41,BK42)>$BJ$4,0,BK42)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"August",{"$f":"IFERROR(VLOOKUP($D$31,'Rainfall data'!$B$3:$O$33,'Potable Water Calculator'!O45,FALSE),\"\")","v":6},{"$f":"IFERROR(VLOOKUP($D$31,'Rainfall data'!$B$44:$P$74,'Potable Water Calculator'!O45,FALSE),\"\")","v":1},null,null,null,null,null,null,null,null,null,8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jan",21,24,7,false,true,7.4545454545454541,{"$f":"IF(SUM(BL$20:BL42,BK43)>$BJ$4,0,BK43)","v":7.4545454545454541},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"September",{"$f":"IFERROR(VLOOKUP($D$31,'Rainfall data'!$B$3:$O$33,'Potable Water Calculator'!O46,FALSE),\"\")","v":17},{"$f":"IFERROR(VLOOKUP($D$31,'Rainfall data'!$B$44:$P$74,'Potable Water Calculator'!O46,FALSE),\"\")","v":2},null,null,null,null,null,null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jan",21,25,1,true,false,0,{"$f":"IF(SUM(BL$20:BL43,BK44)>$BJ$4,0,BK44)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"October",{"$f":"IFERROR(VLOOKUP($D$31,'Rainfall data'!$B$3:$O$33,'Potable Water Calculator'!O47,FALSE),\"\")","v":43},{"$f":"IFERROR(VLOOKUP($D$31,'Rainfall data'!$B$44:$P$74,'Potable Water Calculator'!O47,FALSE),\"\")","v":6},null,null,null,null,null,null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jan",21,26,2,true,false,0,{"$f":"IF(SUM(BL$20:BL44,BK45)>$BJ$4,0,BK45)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"November",{"$f":"IFERROR(VLOOKUP($D$31,'Rainfall data'!$B$3:$O$33,'Potable Water Calculator'!O48,FALSE),\"\")","v":85},{"$f":"IFERROR(VLOOKUP($D$31,'Rainfall data'!$B$44:$P$74,'Potable Water Calculator'!O48,FALSE),\"\")","v":12},null,null,null,null,null,null,null,null,null,11,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jan",21,27,3,true,true,7.4545454545454541,{"$f":"IF(SUM(BL$20:BL45,BK46)>$BJ$4,0,BK46)","v":7.4545454545454541},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"December",{"$f":"IFERROR(VLOOKUP($D$31,'Rainfall data'!$B$3:$O$33,'Potable Water Calculator'!O49,FALSE),\"\")","v":81},{"$f":"IFERROR(VLOOKUP($D$31,'Rainfall data'!$B$44:$P$74,'Potable Water Calculator'!O49,FALSE),\"\")","v":11},null,null,null,null,null,null,null,null,null,12,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jan",21,28,4,true,false,0,{"$f":"IF(SUM(BL$20:BL46,BK47)>$BJ$4,0,BK47)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DA47-(DE46+CZ47)<0,0,DA47-(DE46+CZ47))","v":0}]
[null,null,"Total",{"$f":"SUM(D36:D47)","v":478},{"$f":"SUM(E36:E47)","v":65},null,null,null,null,null,null,null,null,null,13,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jan",21,29,5,true,false,0,{"$f":"IF(SUM(BL$20:BL47,BK48)>$BJ$4,0,BK48)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jan",21,30,6,false,true,7.4545454545454541,{"$f":"IF(SUM(BL$20:BL48,BK49)>$BJ$4,0,BK49)","v":7.4545454545454541},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jan",21,31,7,false,false,0,{"$f":"$BJ$4-SUM(BL20:BL49)","v":7.4545454545454533},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feb",20,1,1,true,{"$f":"MOD(BG51,$BK$7)=0","v":false},{"$f":"IF(BJ51,BK$8,0)","v":0},{"$f":"BK51","v":0},0,0,0,{"$f":"$Q$335/$BF$51*BR$16*$BI51","v":0},{"$f":"AQ$370/$BF51*$BI51","v":0},0,{"$f":"$R$335/$BF51*BU$16*$BI51","v":0},{"$f":"AR$370/$BF51*$BI51","v":0},0,{"$f":"$S$335/$BF51*BX$16*$BI51","v":0},{"$f":"AS$370/$BF51*$BI51","v":0},0,{"$f":"$T$335/$BF51*CA$16*$BI51","v":0},{"$f":"AT$370/$BF51*$BI51","v":0},0,{"$f":"$W$335/BF51*$C$419*BI51","v":0},{"$f":"AU$370/$BF51*$BI51","v":0},0,{"$f":"$X$335/BF51*BI51*$C$420","v":0},{"$f":"AV$370/$BF51*$BI51","v":0},0,{"$f":"$Y$335/BF51*BI51*$C$421","v":0},{"$f":"AW$370/$BF51*$BI51","v":0},0,{"$f":"$Z$335/BF51*BI51*$CM$16","v":0},{"$f":"AX$370/$BF51*$BI51","v":0},0,{"$f":"$AA$335/BF51*BI51*$CP$16","v":0},{"$f":"$AY$370/$BF51*$BI51","v":0},0,{"$f":"$AB$335/BF51*BI51*$CS$16","v":0},{"$f":"AZ$370/$BF51*$BI51","v":0},0,{"$f":"$AC$335/BF51*BI51*$CV$16","v":0},{"$f":"BA$370/$BF51*$BI51","v":0},0,{"$f":"$AD$335/BF51*BI51*$CY$16","v":0},{"$f":"BB$370/$BF51*$BI51","v":0},0,0,0,0,0,0,0,{"$f":"IF(DA51-(DE50+CZ51)<0,0,DA51-(DE50+CZ51))","v":0}]
[null,"Water Demand",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feb",20,2,2,true,false,0,{"$f":"IF(SUM(BL$51:BL51,BK52)>$BK$4,0,BK52)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Occupant Amenity Water",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feb",20,3,3,true,false,0,{"$f":"IF(SUM(BL$51:BL52,BK53)>$BK$4,0,BK53)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"STEP 2a - Please provide information regarding the indoor fittings installed in the building",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feb",20,4,4,true,true,7.5,{"$f":"IF(SUM(BL$51:BL53,BK54)>$BK$4,0,BK54)","v":7.5},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feb",20,5,5,true,false,0,{"$f":"IF(SUM(BL$51:BL54,BK55)>$BK$4,0,BK55)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"WC",null,null,null,null,null,null,null,null,null,null,null,null,null,"Person-hours per year",null,{"$f":"$V$30","v":0},null,"Actual Building",null,null,null,"Notional Building",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feb",20,6,6,false,false,0,{"$f":"IF(SUM(BL$51:BL55,BK56)>$BK$4,0,BK56)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Type",null,null,"Flow rate (litres/flush)","% of each type",null,null,null,null,null,null,null,null,null,null,null,"Uses per person-hour","Uses per year","Duration per use (min)","Litres/min","Litres per use","Demand per year","Duration per use (min)","Litres/min","Litres per use","Demand per year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feb",20,7,7,false,false,0,{"$f":"IF(SUM(BL$51:BL56,BK57)>$BK$4,0,BK57)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"Fitting consumption","Uses per day (based on 9.5hr workday)","Uses per person-hour","Duration per use (s)"]
[null,"Toilet 1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feb",20,8,1,true,true,7.5,{"$f":"IF(SUM(BL$51:BL57,BK58)>$BK$4,0,BK58)","v":7.5},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Toilet - no urinal (l/flush)",4,2.2999999999999998,{"$f":"DL58/9.5","v":0.24210526315789471},"-"]
[null,"Toilet 2",null,null,null,null,null,null,null,null,null,null,null,null,null,"Toilet",null,{"$f":"IF(D67=\"Yes\",DM59,DM58)","v":0.1368421052631579},{"$f":"R59*$R$56","v":0},"n/a","n/a",{"$f":"F58*E58+F59*E59+F60*E60+F61*E61","v":0},{"$f":"S59*V59/1000","v":0},"n/a","n/a",{"$f":"DK58","v":4},{"$f":"S59*Z59/1000","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feb",20,9,2,true,false,0,{"$f":"IF(SUM(BL$51:BL58,BK59)>$BK$4,0,BK59)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Toilet with urinal (l/flush)",4,1.3,{"$f":"DL59/9.5","v":0.1368421052631579},"-"]
[null,"Toilet 3",null,null,null,null,null,null,null,null,null,null,null,null,null,"Urinal",null,{"$f":"IF(D67=\"Yes\",DM60,0)","v":0.10526315789473684},{"$f":"R60*R56","v":0},"n/a","n/a",{"$f":"F69*E69+F70*E70+F71*E71+F72*E72","v":0},{"$f":"S60*V60/1000","v":0},"n/a","n/a",{"$f":"DK60","v":2},{"$f":"S60*Z60/1000","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feb",20,10,3,true,false,0,{"$f":"IF(SUM(BL$51:BL59,BK60)>$BK$4,0,BK60)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Urinal (l/flush)",2,1,{"$f":"DL60/9.5","v":0.10526315789473684},"-"]
[null,"Toilet 4",null,null,null,null,null,null,null,null,null,null,null,"Please complete for 100% of fittings",null,"Urinals - autoflush",null,null,{"$f":"365*C74","v":0},"n/a","n/a",{"$f":"D74*E74","v":0},{"$f":"S61*V61/1000","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feb",20,11,4,true,false,0,{"$f":"IF(SUM(BL$51:BL60,BK61)>$BK$4,0,BK61)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Taps (l/min)",9]
[null,{"$f":"IF(F62<>1,$N$61,\"\")","v":"Please complete for 100% of fittings"},null,null,null,{"$f":"SUM(F58:F61)","v":0},null,null,null,null,null,null,null,"Toilet usage adjusted accordingly",null,"Taps",null,{"$f":"DM63","v":0.26315789473684209},{"$f":"R62*$R$56","v":0},"Calculated using table below",null,{"$f":"F82*E82*U82+F83*E83*U83+F84*E84*U84+F85*E85*U85","v":0},{"$f":"S62*V62/1000","v":0},{"$f":"DN63/60","v":0.15},{"$f":"DK61","v":9},{"$f":"X62*Y62","v":1.3499999999999999},{"$f":"S62*Z62/1000","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feb",20,12,5,true,true,7.5,{"$f":"IF(SUM(BL$51:BL61,BK62)>$BK$4,0,BK62)","v":7.5},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"<Please select>",null,null,null,0]
[null,"Actual Building Predicted Consumtion (m3 / year)",null,null,null,{"$f":"W59","v":0},null,null,null,null,null,null,null,null,null,"Showers",null,null,{"$f":"Z30","v":0},5,{"$f":"F93*E93+F94*E94+F95*E95","v":0},{"$f":"U63*$DN$66/60","v":0},{"$f":"V63*Z30/1000","v":0},{"$f":"DN66/60","v":5},{"$f":"DK66","v":12},{"$f":"X63*Y63","v":60},{"$f":"S63*Z63/1000","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feb",20,13,6,false,false,0,{"$f":"IF(SUM(BL$51:BL62,BK63)>$BK$4,0,BK63)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Manual WHB/Sink tap",null,2.5,{"$f":"DL63/9.5","v":0.26315789473684209},9]
[null,"Notional Building Predicted Consumption (m3 / year)",null,null,null,{"$f":"AA59","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feb",20,14,7,false,false,0,{"$f":"IF(SUM(BL$51:BL63,BK64)>$BK$4,0,BK64)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Timed WHB/Sink tap",null,2.5,{"$f":"DL64/9.5","v":0.26315789473684209},7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feb",20,15,1,true,false,0,{"$f":"IF(SUM(BL$51:BL64,BK65)>$BK$4,0,BK65)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"PIR WHB / Sink tap",null,2.5,{"$f":"DL65/9.5","v":0.26315789473684209},6]
[null,"Urinals",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feb",20,16,2,true,true,7.5,{"$f":"IF(SUM(BL$51:BL65,BK66)>$BK$4,0,BK66)","v":7.5},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Shower (l/min)",12,"0 or 0.03",null,300]
[null,"Are urinals installed in the building?",null,"Yes",{"$f":"IF(D67=\"No\",N62,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feb",20,17,3,true,false,0,{"$f":"IF(SUM(BL$51:BL66,BK67)>$BK$4,0,BK67)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Kitchen","-"]
[null,"Type - Manually flushed urinals",null,null,"Flow rate (litres/flush)","% of each type",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feb",20,18,4,true,false,0,{"$f":"IF(SUM(BL$51:BL67,BK68)>$BK$4,0,BK68)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Dishwasher","-"]
[null,"Urinal 1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feb",20,19,5,true,false,0,{"$f":"IF(SUM(BL$51:BL68,BK69)>$BK$4,0,BK69)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Laundry","-"]
[null,"Urinal 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feb",20,20,6,false,true,7.5,{"$f":"IF(SUM(BL$51:BL69,BK70)>$BK$4,0,BK70)","v":7.5},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Urinal 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feb",20,21,7,false,false,0,{"$f":"IF(SUM(BL$51:BL70,BK71)>$BK$4,0,BK71)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Percentage of occupants who use shower"]
[null,"Urinal 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feb",20,22,1,true,false,0,{"$f":"IF(SUM(BL$51:BL71,BK72)>$BK$4,0,BK72)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"<Please select>",0]
[null,"Urinals on Auto-timer","Flushes per day","No. of cisterns","Flow rate (litres/flush)","% of each type",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feb",20,23,2,true,false,0,{"$f":"IF(SUM(BL$51:BL72,BK73)>$BK$4,0,BK73)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"No showers installed",0]
[null,"Type 1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feb",20,24,3,true,true,7.5,{"$f":"IF(SUM(BL$51:BL73,BK74)>$BK$4,0,BK74)","v":7.5},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"No significant gym or cyclist facilities",0.03]
[null,"Type 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feb",20,25,4,true,false,0,{"$f":"IF(SUM(BL$51:BL74,BK75)>$BK$4,0,BK75)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"1 pt for Tra-3",0.03]
[null,{"$f":"IF(F76<>1,$N$61,\"\")","v":"Please complete for 100% of fittings"},null,null,null,{"$f":"SUM(F69:F72)+SUM(F74:F75)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feb",20,26,5,true,false,0,{"$f":"IF(SUM(BL$51:BL75,BK76)>$BK$4,0,BK76)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"2 or 3 pts for Tra-3",0.06]
[null,"Actual Building Predicted Consumtion (m3 / year)",null,null,null,{"$f":"W60+W61","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feb",20,27,6,false,false,0,{"$f":"IF(SUM(BL$51:BL76,BK77)>$BK$4,0,BK77)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Gym area",0.8]
[null,"Notional Building Predicted Consumption (m3 / year)",null,null,null,{"$f":"AA60","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feb",20,28,7,false,true,7.5,{"$f":"$BK$4-SUM(BL51:BL77)","v":15},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mar",23,1,1,true,{"$f":"MOD(BG79,$BL$7)=0","v":false},{"$f":"IF(BJ79,BL$8,0)","v":0},{"$f":"BK79","v":0},0,0,0,{"$f":"$Q$336/$BF$79*BR$16*$BI79","v":0},{"$f":"AQ$371/$BF79*$BI79","v":0},0,{"$f":"$R$336/$BF79*BU$16*$BI79","v":0},{"$f":"AR$371/$BF79*$BI79","v":0},0,{"$f":"$S$336/$BF79*BX$16*$BI79","v":0},{"$f":"AS$371/$BF79*$BI79","v":0},0,{"$f":"$T$336/$BF79*CA$16*$BI79","v":0},{"$f":"AT$371/$BF79*$BI79","v":0},0,{"$f":"$W$336/BF79*BI79*$C$419","v":0},{"$f":"AU$371/$BF79*$BI79","v":0},0,{"$f":"$X$336/BF79*BI79*$C$420","v":0},{"$f":"AV$371/$BF79*$BI79","v":0},0,{"$f":"$Y$336/BF79*BI79*$C$421","v":0},{"$f":"AW$371/$BF79*$BI79","v":0},0,{"$f":"$Z$336/BF79*BI79*$CM$16","v":0},{"$f":"AX$371/$BF79*$BI79","v":0},0,{"$f":"$AA$336/BF79*BI79*$CP$16","v":0},{"$f":"$AY$371/$BF79*$BI79","v":0},0,{"$f":"$AB$336/BF79*BI79*$CS$16","v":0},{"$f":"AZ$371/$BF79*$BI79","v":0},0,{"$f":"$AC$336/BF79*BI79*$CV$16","v":0},{"$f":"BA$371/$BF79*$BI79","v":0},0,{"$f":"$AD$336/BF79*BI79*$CY$16","v":0},{"$f":"BB$371/$BF79*$BI79","v":0},0,0,0,0,0,0,0,{"$f":"IF(DA79-(DE78+CZ79)<0,0,DA79-(DE78+CZ79))","v":0}]
[null,"Indoor taps",null,null,null,null,null,null,null,null,null,null,null,"Tap input verification - Check that \"Controls\" were entered, otherwise flowrate is not included in total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mar",23,2,2,true,false,0,{"$f":"IF(SUM(BL$79:BL79,BK80)>$BL$4,0,BK80)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Type",null,"Controls","Flow rate (litres/min)","% of each type",null,null,null,null,null,null,null,"Flow rate entered","Controls entered","ERROR",null,null,null,null,"Duration per use (min)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mar",23,3,3,true,false,0,{"$f":"IF(SUM(BL$79:BL80,BK81)>$BL$4,0,BK81)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Indoor tap 1",null,"Manual WHB/Sink tap",null,null,null,null,null,null,null,null,null,{"$f":"1-ISBLANK(E82)","v":0},{"$f":"1-(OR(ISBLANK(D82),D82=$DJ$62))","v":1},{"$f":"IF(N82+O82=1,1,0)","v":1},null,null,null,null,{"$f":"IFERROR(VLOOKUP(D82,$DJ$62:$DN$65,5,FALSE)/60,0)","v":0.15},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mar",23,4,4,true,true,7.4285714285714288,{"$f":"IF(SUM(BL$79:BL81,BK82)>$BL$4,0,BK82)","v":7.4285714285714288},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Indoor tap 2",null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-ISBLANK(E83)","v":0},{"$f":"1-(OR(ISBLANK(D83),D83=$DJ$62))","v":0},{"$f":"IF(N83+O83=1,1,0)","v":0},null,null,null,null,{"$f":"IFERROR(VLOOKUP(D83,$DJ$62:$DN$65,5,FALSE)/60,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mar",23,5,5,true,false,0,{"$f":"IF(SUM(BL$79:BL82,BK83)>$BL$4,0,BK83)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Indoor tap 3",null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-ISBLANK(E84)","v":0},{"$f":"1-(OR(ISBLANK(D84),D84=$DJ$62))","v":0},{"$f":"IF(N84+O84=1,1,0)","v":0},null,null,null,null,{"$f":"IFERROR(VLOOKUP(D84,$DJ$62:$DN$65,5,FALSE)/60,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mar",23,6,6,false,false,0,{"$f":"IF(SUM(BL$79:BL83,BK84)>$BL$4,0,BK84)","v":0},{"$f":"BL84*$BJ$13","v":0},{"$f":"$BJ$14*(BL84>0)","v":0},0,0,0,{"$f":"IF(BP84-(BQ84*$BR$17)>0,BP84-(BQ84*$BR$17),0)","v":0},0,0,{"$f":"IF(BS84-(BT84*BU$17)>0,BS84-(BT84*BU$17),0)","v":0},0,0,{"$f":"IF(BV84-(BW84*BX$17)>0,BV84-(BW84*BX$17),0)","v":0},0,0,{"$f":"IF(BY84-(BZ84*CA$17)>0,BY84-(BZ84*CA$17),0)","v":0},0,0,{"$f":"IF(CB84-(CC84*CD$17)>0,CB84-(CC84*CD$17),0)","v":0},0,0,{"$f":"IF(CE84-(CF84*CG$17)>0,CE84-(CF84*CG$17),0)","v":0},0,0,{"$f":"IF(CH84-(CI84*CJ$17)>0,CH84-(CI84*CJ$17),0)","v":0},0,0,{"$f":"IF(CK84-(CL84*CM$17)>0,CK84-(CL84*CM$17),0)","v":0},0,0,{"$f":"IF(CN84-(CO84*CP$17)>0,CN84-(CO84*CP$17),0)","v":0},0,0,{"$f":"IF(CQ84-(CR84*CS$17)>0,CQ84-(CR84*CS$17),0)","v":0},0,0,{"$f":"IF(CT84-(CU84*CV$17)>0,CT84-(CU84*CV$17),0)","v":0},0,0,{"$f":"IF(CW84-(CX84*CY$17)>0,CW84-(CX84*CY$17),0)","v":0},{"$f":"BO84","v":0},0,0,0,0,0,0]
[null,"Indoor tap 4",null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-ISBLANK(E85)","v":0},{"$f":"1-(OR(ISBLANK(D85),D85=$DJ$62))","v":0},{"$f":"IF(N85+O85=1,1,0)","v":0},null,null,null,null,{"$f":"IFERROR(VLOOKUP(D85,$DJ$62:$DN$65,5,FALSE)/60,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mar",23,7,7,{"$f":"BH85<=5","v":false},false,0,{"$f":"IF(SUM(BL$79:BL84,BK85)>$BL$4,0,BK85)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BR85+BU85+BX85+CA85+CD85+CG85+CJ85+CM85+CP85+CS85+CV85+CY85","v":0},{"$f":"CZ85-DA85","v":0},{"$f":"IF(DC84+$DB85<0,0,IF(DC84+$DB85>$F$405,$F$405,DC84+$DB85))","v":0},0,0,0]
[null,{"$f":"IF(F86<>1,$N$61,\"\")","v":"Please complete for 100% of fittings"},null,null,null,{"$f":"SUM(F82:F85)","v":0},{"$f":"IF(SUM(P82:P85)>0,N87,\"\")","v":"Please specify flow rate and controls for each different indoor tap type"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mar",23,8,1,true,true,7.4285714285714288,{"$f":"IF(SUM(BL$79:BL85,BK86)>$BL$4,0,BK86)","v":7.4285714285714288},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DA86-(DE85+CZ86)<0,0,DA86-(DE85+CZ86))","v":0}]
[null,"Actual Building Predicted Consumtion (m3 / year)",null,null,null,{"$f":"W62","v":0},null,null,null,null,null,null,null,"Please specify flow rate and controls for each different indoor tap type",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mar",23,9,2,true,false,0,{"$f":"IF(SUM(BL$79:BL86,BK87)>$BL$4,0,BK87)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Notional Building Predicted Consumption (m3 / year)",null,null,null,{"$f":"AA62","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mar",23,10,3,true,false,0,{"$f":"IF(SUM(BL$79:BL87,BK88)>$BL$4,0,BK88)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mar",23,11,4,true,false,0,{"$f":"IF(SUM(BL$79:BL88,BK89)>$BL$4,0,BK89)","v":0},0,0,{"$f":"BM89-BN89","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Showers",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mar",23,12,5,true,true,7.4285714285714288,{"$f":"IF(SUM(BL$79:BL89,BK90)>$BL$4,0,BK90)","v":7.4285714285714288},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Please select expected anticipated shower usage",null,null,"<Please select>",null,"ERROR:  PLEASE SELECT SHOWER USAGE",null,null,null,null,null,null,"No shower usage selected, but there are occupants",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mar",23,13,6,false,false,0,{"$f":"IF(SUM(BL$79:BL90,BK91)>$BL$4,0,BK91)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Type",null,null,"Flow rate (litres/min)","% of each type",null,null,null,null,null,null,null,{"$f":"(AND(SUM(G13:G27)>0,E91=DJ72,(SUM(E93:F95)>0)))","v":false},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mar",23,14,7,false,false,0,{"$f":"IF(SUM(BL$79:BL91,BK92)>$BL$4,0,BK92)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Shower 1",null,null,null,null,"ERROR:  SHOWER FLOW RATES HAVE BEEN ENTERED, BUT NO OCCUPANTS HAVE ACCESS TO SHOWER UNDER BUIDLING INPUTS.  PLEASE CHECK 'BUILDING INFORMATION INPUT'",null,null,null,null,null,null,"Number of occupants with access to shower defined",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mar",23,15,1,true,false,0,{"$f":"IF(SUM(BL$79:BL92,BK93)>$BL$4,0,BK93)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Shower 2",null,null,null,null,null,null,null,null,null,null,null,{"$f":"AND(SUM(E93:F95)>0,SUM(G13:G27)=0)","v":false},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mar",23,16,2,true,true,7.4285714285714288,{"$f":"IF(SUM(BL$79:BL93,BK94)>$BL$4,0,BK94)","v":7.4285714285714288},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Shower 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mar",23,17,3,true,false,0,{"$f":"IF(SUM(BL$79:BL94,BK95)>$BL$4,0,BK95)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"IF(F96<>1,$N$61,\"\")","v":"Please complete for 100% of fittings"},null,null,null,{"$f":"SUM(F93:F95)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mar",23,18,4,true,false,0,{"$f":"IF(SUM(BL$79:BL95,BK96)>$BL$4,0,BK96)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Actual Building Predicted Consumtion (m3 / year)",null,null,null,{"$f":"W63","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mar",23,19,5,true,false,0,{"$f":"IF(SUM(BL$79:BL96,BK97)>$BL$4,0,BK97)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Notional Building Predicted Consumption (m3 / year)",null,null,null,{"$f":"AA63","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mar",23,20,6,false,true,7.4285714285714288,{"$f":"IF(SUM(BL$79:BL97,BK98)>$BL$4,0,BK98)","v":7.4285714285714288},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mar",23,21,7,false,false,0,{"$f":"IF(SUM(BL$79:BL98,BK99)>$BL$4,0,BK99)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mar",23,22,1,true,false,0,{"$f":"IF(SUM(BL$79:BL99,BK100)>$BL$4,0,BK100)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Summary of occupant amenity water consumption",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mar",23,23,2,true,false,0,{"$f":"IF(SUM(BL$79:BL100,BK101)>$BL$4,0,BK101)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mar",23,24,3,true,true,7.4285714285714288,{"$f":"IF(SUM(BL$79:BL101,BK102)>$BL$4,0,BK102)","v":7.4285714285714288},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$T$56","v":"Actual Building"},{"$f":"$X$56","v":"Notional Building"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mar",23,25,4,true,false,0,{"$f":"IF(SUM(BL$79:BL102,BK103)>$BL$4,0,BK103)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"(m3 per year)",{"$f":"C104","v":"(m3 per year)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mar",23,26,5,true,false,0,{"$f":"IF(SUM(BL$79:BL103,BK104)>$BL$4,0,BK104)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B56","v":"WC"},{"$f":"F63","v":0},{"$f":"F64","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mar",23,27,6,false,false,0,{"$f":"IF(SUM(BL$79:BL104,BK105)>$BL$4,0,BK105)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Urinals",{"$f":"F77","v":0},{"$f":"F78","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mar",23,28,7,false,true,7.4285714285714288,{"$f":"IF(SUM(BL$79:BL105,BK106)>$BL$4,0,BK106)","v":7.4285714285714288},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Indoor taps",{"$f":"F87","v":0},{"$f":"F88","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mar",23,29,1,true,false,0,{"$f":"IF(SUM(BL$79:BL106,BK107)>$BL$4,0,BK107)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Showers",{"$f":"F97","v":0},{"$f":"F98","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mar",23,30,2,true,false,0,{"$f":"IF(SUM(BL$79:BL107,BK108)>$BL$4,0,BK108)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"SUM(C105:C108)","v":0},{"$f":"SUM(D105:D108)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mar",23,31,3,true,false,0,{"$f":"$BL$4-SUM(BL79:BL108)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Apr",22,1,4,true,{"$f":"MOD(BG110,$BM$7)=0","v":false},{"$f":"IF(BJ110,BM$8,0)","v":0},{"$f":"BK110","v":0},0,0,0,{"$f":"$Q$337/$BF$110*BR$16*$BI110","v":0},{"$f":"AQ$372/$BF110*$BI110","v":0},0,{"$f":"$R$337/$BF110*BU$16*$BI110","v":0},{"$f":"AR$372/$BF110*$BI110","v":0},0,{"$f":"$S$337/$BF110*BX$16*$BI110","v":0},{"$f":"AS$372/$BF110*$BI110","v":0},0,{"$f":"$T$337/$BF110*CA$16*$BI110","v":0},{"$f":"AT$372/$BF110*$BI110","v":0},0,{"$f":"$W$337/BF110*BI110*$C$419","v":0},{"$f":"AU$372/$BF110*$BI110","v":0},0,{"$f":"$X$337/BF110*BI110*$C$420","v":0},{"$f":"AV$372/$BF110*$BI110","v":0},0,{"$f":"$Y$337/BF110*BI110*$C$421","v":0},{"$f":"AW$372/$BF110*$BI110","v":0},0,{"$f":"$Z$337/BF110*BI110*$CM$16","v":0},{"$f":"AX$372/$BF110*$BI110","v":0},0,{"$f":"$AA$337/BF110*BI110*$CP$16","v":0},{"$f":"$AY$372/$BF110*$BI110","v":0},0,{"$f":"$AB$337/BF110*BI110*$CS$16","v":0},{"$f":"AZ$372/$BF110*$BI110","v":0},0,{"$f":"$AC$337/BF110*BI110*$CV$16","v":0},{"$f":"BA$372/$BF110*$BI110","v":0},0,{"$f":"$AD$337/BF110*BI110*$CY$16","v":0},{"$f":"BB$372/$BF110*$BI110","v":0},0,0,0,0,0,0,0,{"$f":"IF(DA110-(DE109+CZ110)<0,0,DA110-(DE109+CZ110))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Apr",22,2,5,true,false,0,{"$f":"IF(SUM(BL$110:BL110,BK111)>$BM$4,0,BK111)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Apr",22,3,6,false,false,0,{"$f":"IF(SUM(BL$110:BL111,BK112)>$BM$4,0,BK112)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Apr",22,4,7,false,false,0,{"$f":"IF(SUM(BL$110:BL112,BK113)>$BM$4,0,BK113)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Apr",22,5,1,true,false,0,{"$f":"IF(SUM(BL$110:BL113,BK114)>$BM$4,0,BK114)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Apr",22,6,2,true,false,0,{"$f":"IF(SUM(BL$110:BL114,BK115)>$BM$4,0,BK115)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Apr",22,7,3,true,false,0,{"$f":"IF(SUM(BL$110:BL115,BK116)>$BM$4,0,BK116)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Apr",22,8,4,true,true,8.25,{"$f":"IF(SUM(BL$110:BL116,BK117)>$BM$4,0,BK117)","v":8.25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Apr",22,9,5,true,false,0,{"$f":"IF(SUM(BL$110:BL117,BK118)>$BM$4,0,BK118)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Apr",22,10,6,false,false,0,{"$f":"IF(SUM(BL$110:BL118,BK119)>$BM$4,0,BK119)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Apr",22,11,7,false,false,0,{"$f":"IF(SUM(BL$110:BL119,BK120)>$BM$4,0,BK120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Apr",22,12,1,true,false,0,{"$f":"IF(SUM(BL$110:BL120,BK121)>$BM$4,0,BK121)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Apr",22,13,2,true,false,0,{"$f":"IF(SUM(BL$110:BL121,BK122)>$BM$4,0,BK122)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Apr",22,14,3,true,false,0,{"$f":"IF(SUM(BL$110:BL122,BK123)>$BM$4,0,BK123)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Apr",22,15,4,true,false,0,{"$f":"IF(SUM(BL$110:BL123,BK124)>$BM$4,0,BK124)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Apr",22,16,5,true,true,8.25,{"$f":"IF(SUM(BL$110:BL124,BK125)>$BM$4,0,BK125)","v":8.25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Apr",22,17,6,false,false,0,{"$f":"IF(SUM(BL$110:BL125,BK126)>$BM$4,0,BK126)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Apr",22,18,7,false,false,0,{"$f":"IF(SUM(BL$110:BL126,BK127)>$BM$4,0,BK127)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Apr",22,19,1,true,false,0,{"$f":"IF(SUM(BL$110:BL127,BK128)>$BM$4,0,BK128)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Apr",22,20,2,true,false,0,{"$f":"IF(SUM(BL$110:BL128,BK129)>$BM$4,0,BK129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Heat Rejection Water Demand",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Apr",22,21,3,true,false,0,{"$f":"IF(SUM(BL$110:BL129,BK130)>$BM$4,0,BK130)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"STEP 2b - Please provide information regarding Heat Rejection water demand in the building. ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Apr",22,22,4,true,false,0,{"$f":"IF(SUM(BL$110:BL130,BK131)>$BM$4,0,BK131)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Data Validation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Apr",22,23,5,true,false,0,{"$f":"IF(SUM(BL$110:BL131,BK132)>$BM$4,0,BK132)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"Notional Building"]
[null,"Please enter the project Nominated Area (HVAC), as defined for ENE-1",null,null,null,"m2",null,null,null,null,null,null,null,"Water cooled chiller",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Apr",22,24,6,false,true,8.25,{"$f":"IF(SUM(BL$110:BL132,BK133)>$BM$4,0,BK133)","v":8.25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Drift Co-efficient",3.0000000000000001E-5,"ASHRAE 2008 HVAC Systems and Equipment S39.11 SI - Cooling Towers (TC 8.6)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Air cooled chiller",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Apr",22,25,7,false,false,0,{"$f":"IF(SUM(BL$110:BL133,BK134)>$BM$4,0,BK134)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Condenser Water dT",5.5,"Industry standard"]
[null,"Actual Building",null,null,null,null,null,"Notional Building",null,null,null,null,null,null,"Logical tests",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Apr",22,26,1,true,false,0,{"$f":"IF(SUM(BL$110:BL134,BK135)>$BM$4,0,BK135)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Cycles of conentration",6,"Eurovent, 9/5, 2nd Edition: 2002, Recommended Code of Practice to Keep Your Cooling System Efficient & Safe"]
[null,"Please select Actual building chiller type",null,null,"Water cooled chiller",null,null,"Notional Building chiller type",{"$f":"IF(E133>=2000,N133,N134)","v":"Air cooled chiller"},null,null,null,null,"Nominated area > 2000",{"$f":"E133>2000","v":false},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Apr",22,27,2,true,false,0,{"$f":"IF(SUM(BL$110:BL135,BK136)>$BM$4,0,BK136)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Please enter cooling tower characteristics.  Refer to the PWC Guide for more details",null,null,null,null,null,"Drift Co-efficient",{"$f":"DK133","v":3.0000000000000001E-5},null,null,null,null,"Actual cooling towers",{"$f":"E136=N133","v":true},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Apr",22,28,3,true,false,0,{"$f":"IF(SUM(BL$110:BL136,BK137)>$BM$4,0,BK137)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"List of constants"]
[null,"Drift Co-efficient",3.0000000000000001E-5,null,null,null,null,"Condenser Water dT (oC)",{"$f":"DK134","v":5.5},null,null,null,null,"Actl other water hr",{"$f":"F158=\"yes\"","v":false},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Apr",22,29,4,true,false,0,{"$f":"IF(SUM(BL$110:BL137,BK138)>$BM$4,0,BK138)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Latent heat of vaporisation (kJ/kg)",null,2256]
[null,"Condenser Water dT (oC)",5.5,null,null,null,null,"Cycles of concentration",{"$f":"DK135","v":6},null,null,null,null,"Conversion factor",0.9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Apr",22,30,5,true,false,0,{"$f":"$BM$4-SUM(BL110:BL138)","v":8.25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Density of water (kg/L)",null,1]
[null,"Cycles of concentration",6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"May",21,1,6,false,{"$f":"MOD(BG140,$BN$7)=0","v":false},{"$f":"IF(BJ140,BN$8,0)","v":0},{"$f":"BK140","v":0},0,0,0,{"$f":"$Q$338/$BF$140*BR$16*$BI140","v":0},{"$f":"AQ$373/$BF140*$BI140","v":0},0,{"$f":"$R$338/$BF140*BU$16*$BI140","v":0},{"$f":"AR$373/$BF140*$BI140","v":0},0,{"$f":"$S$338/$BF140*BX$16*$BI140","v":0},{"$f":"AS$373/$BF140*$BI140","v":0},0,{"$f":"$T$338/$BF140*CA$16*$BI140","v":0},{"$f":"AT$373/$BF140*$BI140","v":0},0,{"$f":"$W$338/BF140*BI140*$C$419","v":0},{"$f":"AU$373/$BF140*$BI140","v":0},0,{"$f":"$X$338/BF140*BI140*$C$420","v":0},{"$f":"AV$373/$BF140*$BI140","v":0},0,{"$f":"$Y$338/BF140*BI140*$C$421","v":0},{"$f":"AW$373/$BF140*$BI140","v":0},0,{"$f":"$Z$338/BF140*BI140*$CM$16","v":0},{"$f":"AX$373/$BF140*$BI140","v":0},0,{"$f":"$AA$338/BF140*BI140*$CP$16","v":0},{"$f":"$AY$373/$BF140*$BI140","v":0},0,{"$f":"$AB$338/BF140*BI140*$CS$16","v":0},{"$f":"AZ$373/$BF140*$BI140","v":0},0,{"$f":"$AC$338/BF140*BI140*$CV$16","v":0},{"$f":"BA$373/$BF140*$BI140","v":0},0,{"$f":"$AD$338/BF140*BI140*$CY$16","v":0},{"$f":"BB$373/$BF140*$BI140","v":0},0,0,0,0,0,0,0,{"$f":"IF(DA140-(DE139+CZ140)<0,0,DA140-(DE139+CZ140))","v":0},null,null,null,"Specific heat of water (kJ/LoC)",null,4.18]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C142","v":"Actual Building"},null,null,null,null,null,{"$f":"I142","v":"Notional Building"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"May",21,2,7,false,false,0,{"$f":"IF(SUM(BL$140:BL140,BK141)>$BN$4,0,BK141)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"B135","v":"Actual Building"},null,null,null,null,null,{"$f":"H135","v":"Notional Building"},null,null,null,null,null,null,"Evaporation (litres)","Drift",null,"Bleed (litres)","Monthly Make-up water (m3)",null,"Evaporation (litres)","Drift",null,"Bleed (litres)","Monthly Make-up water (m3)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"May",21,3,1,true,false,0,{"$f":"IF(SUM(BL$140:BL141,BK142)>$BN$4,0,BK142)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Heat rejection load (kWh/month)","Monthly make-up water (m3)",null,null,null,null,"Heat rejection load (kWh/month)","Monthly make-up water (m3)",null,null,null,"Base case water cooled",{"$f":"I136=N133","v":false},null,"Condenser water flow","Drift (litres)",null,null,null,null,"Condenser water flow","Drift (litres)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"May",21,4,2,true,false,0,{"$f":"IF(SUM(BL$140:BL142,BK143)>$BN$4,0,BK143)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"January",null,{"$f":"T144","v":0},null,null,null,"January",null,{"$f":"Z144","v":0},null,null,null,null,"Jan",{"$f":"C144*3600/($DL$138*$DL$139)*$O$137","v":0},{"$f":"(C144*3600)/($DL$140*$C$139)*$O$137","v":0},{"$f":"Q144*$C$138","v":0},{"$f":"P144/($C$140-1)","v":0},{"$f":"SUM(S144,R144,P144)/1000","v":0},null,{"$f":"I144*3600/($DL$138*$DL$139)*$O$143*$O$139","v":0},{"$f":"(I144*3600)/($DL$140*$I$138)*$O$143*$O$139","v":0},{"$f":"W144*$I$137*$O$143","v":0},{"$f":"V144/($I$139-1)","v":0},{"$f":"SUM(Y144,X144,V144)/1000","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"May",21,5,3,true,false,0,{"$f":"IF(SUM(BL$140:BL143,BK144)>$BN$4,0,BK144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"February",null,0,null,null,null,"February",null,0,null,null,null,null,"Feb",0,0,0,0,0,null,{"$f":"I145*3600/($DL$138*$DL$139)*$O$143*$O$139","v":0},{"$f":"(I145*3600)/($DL$140*$I$138)*$O$143*$O$139","v":0},0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"May",21,6,4,true,false,0,{"$f":"IF(SUM(BL$140:BL144,BK145)>$BN$4,0,BK145)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"March",null,0,null,null,null,"March",null,0,null,null,null,null,"Mar",0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"May",21,7,5,true,false,0,{"$f":"IF(SUM(BL$140:BL145,BK146)>$BN$4,0,BK146)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"April",null,0,null,null,null,"April",null,0,null,null,null,null,"Apr",0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"May",21,8,6,false,false,0,{"$f":"IF(SUM(BL$140:BL146,BK147)>$BN$4,0,BK147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"May",null,0,null,null,null,"May",null,0,null,null,null,null,"May",0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"May",21,9,7,false,false,0,{"$f":"IF(SUM(BL$140:BL147,BK148)>$BN$4,0,BK148)","v":0},{"$f":"BL148*$BJ$13","v":0},{"$f":"$BJ$14*(BL148>0)","v":0},0,0,0,{"$f":"IF(BP148-(BQ148*$BR$17)>0,BP148-(BQ148*$BR$17),0)","v":0},0,0,{"$f":"IF(BS148-(BT148*BU$17)>0,BS148-(BT148*BU$17),0)","v":0},0,0,{"$f":"IF(BV148-(BW148*BX$17)>0,BV148-(BW148*BX$17),0)","v":0},0,0,{"$f":"IF(BY148-(BZ148*CA$17)>0,BY148-(BZ148*CA$17),0)","v":0},0,0,{"$f":"IF(CB148-(CC148*CD$17)>0,CB148-(CC148*CD$17),0)","v":0},0,0,{"$f":"IF(CE148-(CF148*CG$17)>0,CE148-(CF148*CG$17),0)","v":0},0,0,{"$f":"IF(CH148-(CI148*CJ$17)>0,CH148-(CI148*CJ$17),0)","v":0},0,0,{"$f":"IF(CK148-(CL148*CM$17)>0,CK148-(CL148*CM$17),0)","v":0},0,0,{"$f":"IF(CN148-(CO148*CP$17)>0,CN148-(CO148*CP$17),0)","v":0},0,0,{"$f":"IF(CQ148-(CR148*CS$17)>0,CQ148-(CR148*CS$17),0)","v":0},0,0,{"$f":"IF(CT148-(CU148*CV$17)>0,CT148-(CU148*CV$17),0)","v":0},0,0,{"$f":"IF(CW148-(CX148*CY$17)>0,CW148-(CX148*CY$17),0)","v":0},{"$f":"BO148","v":0},0,0,0,0,0,0]
[null,"June",null,0,null,null,null,"June",null,0,null,null,null,null,"Jun",0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"May",21,10,1,{"$f":"BH149<=5","v":true},false,0,{"$f":"IF(SUM(BL$140:BL148,BK149)>$BN$4,0,BK149)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BR149+BU149+BX149+CA149+CD149+CG149+CJ149+CM149+CP149+CS149+CV149+CY149","v":0},{"$f":"CZ149-DA149","v":0},{"$f":"IF(DC148+$DB149<0,0,IF(DC148+$DB149>$F$405,$F$405,DC148+$DB149))","v":0},0,0,0]
[null,"July",null,0,null,null,null,"July",null,0,null,null,null,null,"Jul",0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"May",21,11,2,true,false,0,{"$f":"IF(SUM(BL$140:BL149,BK150)>$BN$4,0,BK150)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DA150-(DE149+CZ150)<0,0,DA150-(DE149+CZ150))","v":0}]
[null,"August",null,0,null,null,null,"August",null,0,null,null,null,null,"Aug",0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"May",21,12,3,true,false,0,{"$f":"IF(SUM(BL$140:BL150,BK151)>$BN$4,0,BK151)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DA151-(DE150+CZ151)<0,0,DA151-(DE150+CZ151))","v":0}]
[null,"September",null,0,null,null,null,"September",null,0,null,null,null,null,"Sep",0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"May",21,13,4,true,false,0,{"$f":"IF(SUM(BL$140:BL151,BK152)>$BN$4,0,BK152)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"October",null,0,null,null,null,"October",null,0,null,null,null,null,"Oct",0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"May",21,14,5,true,false,0,{"$f":"IF(SUM(BL$140:BL152,BK153)>$BN$4,0,BK153)","v":0},0,0,{"$f":"BM153-BN153","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"November",null,0,null,null,null,"November",null,0,null,null,null,null,"Nov",0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"May",21,15,6,false,false,0,{"$f":"IF(SUM(BL$140:BL153,BK154)>$BN$4,0,BK154)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"December",null,0,null,null,null,"December",null,0,null,null,null,null,"Dec",0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"May",21,16,7,false,true,5.5,{"$f":"IF(SUM(BL$140:BL154,BK155)>$BN$4,0,BK155)","v":5.5},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"SUM(C144:C155)","v":0},{"$f":"SUM(D144:D155)","v":0},null,null,null,null,{"$f":"SUM(I144:I155)*O143","v":0},{"$f":"SUM(J144:J155)","v":0},null,null,null,null,null,null,null,"Total bleed (m3)",{"$f":"SUM(S144:S155)/1000","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"May",21,17,1,true,false,0,{"$f":"IF(SUM(BL$140:BL155,BK156)>$BN$4,0,BK156)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total annual (m3)",null,{"$f":"SUM(T144:T155)","v":0},null,null,null,"Total annual (m3)",null,{"$f":"SUM(Z144:Z155)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"May",21,18,2,true,false,0,{"$f":"IF(SUM(BL$140:BL156,BK157)>$BN$4,0,BK157)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Does the building have any non-cooling tower water based heat rejection systems?",null,null,null,"None",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"May",21,19,3,true,false,0,{"$f":"IF(SUM(BL$140:BL157,BK158)>$BN$4,0,BK158)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"May",21,20,4,true,false,0,{"$f":"IF(SUM(BL$140:BL158,BK159)>$BN$4,0,BK159)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Non Cooling tower heat rejection water demand (m3/month)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"May",21,21,5,true,false,0,{"$f":"IF(SUM(BL$140:BL159,BK160)>$BN$4,0,BK160)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"May",21,22,6,false,false,0,{"$f":"IF(SUM(BL$140:BL160,BK161)>$BN$4,0,BK161)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"January",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"May",21,23,7,false,false,0,{"$f":"IF(SUM(BL$140:BL161,BK162)>$BN$4,0,BK162)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"February",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"May",21,24,1,true,false,0,{"$f":"IF(SUM(BL$140:BL162,BK163)>$BN$4,0,BK163)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"March",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"May",21,25,2,true,false,0,{"$f":"IF(SUM(BL$140:BL163,BK164)>$BN$4,0,BK164)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"April",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"May",21,26,3,true,false,0,{"$f":"IF(SUM(BL$140:BL164,BK165)>$BN$4,0,BK165)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"May",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"May",21,27,4,true,false,0,{"$f":"IF(SUM(BL$140:BL165,BK166)>$BN$4,0,BK166)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DA166-(DE165+CZ166)<0,0,DA166-(DE165+CZ166))","v":0}]
[null,"June",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"May",21,28,5,true,false,0,{"$f":"IF(SUM(BL$140:BL166,BK167)>$BN$4,0,BK167)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"July",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"May",21,29,6,false,false,0,{"$f":"IF(SUM(BL$140:BL167,BK168)>$BN$4,0,BK168)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"August",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"May",21,30,7,false,false,0,{"$f":"IF(SUM(BL$140:BL168,BK169)>$BN$4,0,BK169)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"September",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"May",21,31,1,true,false,0,{"$f":"$BN$4-SUM(BL140:BL169)","v":5.5},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"October",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jun",22,1,2,true,{"$f":"MOD(BG171,$BO$7)=0","v":false},{"$f":"IF(BJ171,BO$8,0)","v":0},{"$f":"BK171","v":0},0,0,0,{"$f":"$Q$339/$BF$171*BR$16*$BI171","v":0},{"$f":"AQ$374/$BF171*$BI171","v":0},0,{"$f":"$R$339/$BF171*BU$16*$BI171","v":0},{"$f":"AR$374/$BF171*$BI171","v":0},0,{"$f":"$S$339/$BF171*BX$16*$BI171","v":0},{"$f":"AS$374/$BF171*$BI171","v":0},0,{"$f":"$T$339/$BF171*CA$16*$BI171","v":0},{"$f":"AT$374/$BF171*$BI171","v":0},0,{"$f":"$W$339/BF171*BI171*$C$419","v":0},{"$f":"AU$374/$BF171*$BI171","v":0},0,{"$f":"$X$339/BF171*BI171*$C$420","v":0},{"$f":"AV$374/$BF171*$BI171","v":0},0,{"$f":"$Y$339/BF171*BI171*$C$421","v":0},{"$f":"AW$374/$BF171*$BI171","v":0},0,{"$f":"$Z$339/BF171*BI171*$CM$16","v":0},{"$f":"AX$374/$BF171*$BI171","v":0},0,{"$f":"$AA$339/BF171*BI171*$CP$16","v":0},{"$f":"$AY$374/$BF171*$BI171","v":0},0,{"$f":"$AB$339/BF171*BI171*$CS$16","v":0},{"$f":"AZ$374/$BF171*$BI171","v":0},0,{"$f":"$AC$339/BF171*BI171*$CV$16","v":0},{"$f":"BA$374/$BF171*$BI171","v":0},0,{"$f":"$AD$339/BF171*BI171*$CY$16","v":0},{"$f":"BB$374/$BF171*$BI171","v":0},0,0,0,0,0,0,0,{"$f":"IF(DA171-(DE170+CZ171)<0,0,DA171-(DE170+CZ171))","v":0}]
[null,"November",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jun",22,2,3,true,false,0,{"$f":"IF(SUM(BL$171:BL171,BK172)>$BO$4,0,BK172)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"December",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jun",22,3,4,true,false,0,{"$f":"IF(SUM(BL$171:BL172,BK173)>$BO$4,0,BK173)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"SUM(C162:C173)*O138","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jun",22,4,5,true,false,0,{"$f":"IF(SUM(BL$171:BL173,BK174)>$BO$4,0,BK174)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jun",22,5,6,false,false,0,{"$f":"IF(SUM(BL$171:BL174,BK175)>$BO$4,0,BK175)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Summary of Heat rejection water demand",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jun",22,6,7,false,false,0,{"$f":"IF(SUM(BL$171:BL175,BK176)>$BO$4,0,BK176)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jun",22,7,1,true,false,0,{"$f":"IF(SUM(BL$171:BL176,BK177)>$BO$4,0,BK177)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"C142","v":"Actual Building"},{"$f":"I142","v":"Notional Building"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jun",22,8,2,true,false,0,{"$f":"IF(SUM(BL$171:BL177,BK178)>$BO$4,0,BK178)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"(m3)","(m3)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jun",22,9,3,true,false,0,{"$f":"IF(SUM(BL$171:BL178,BK179)>$BO$4,0,BK179)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"January",{"$f":"(D144+C162*$O$138)","v":0},{"$f":"J144","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jun",22,10,4,true,false,0,{"$f":"IF(SUM(BL$171:BL179,BK180)>$BO$4,0,BK180)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"February",0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jun",22,11,5,true,false,0,{"$f":"IF(SUM(BL$171:BL180,BK181)>$BO$4,0,BK181)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"March",0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jun",22,12,6,false,false,0,{"$f":"IF(SUM(BL$171:BL181,BK182)>$BO$4,0,BK182)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"April",0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jun",22,13,7,false,false,0,{"$f":"IF(SUM(BL$171:BL182,BK183)>$BO$4,0,BK183)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"May",0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jun",22,14,1,true,false,0,{"$f":"IF(SUM(BL$171:BL183,BK184)>$BO$4,0,BK184)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"June",0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jun",22,15,2,true,false,0,{"$f":"IF(SUM(BL$171:BL184,BK185)>$BO$4,0,BK185)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"July",0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jun",22,16,3,true,false,0,{"$f":"IF(SUM(BL$171:BL185,BK186)>$BO$4,0,BK186)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"August",0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jun",22,17,4,true,false,0,{"$f":"IF(SUM(BL$171:BL186,BK187)>$BO$4,0,BK187)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"September",0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jun",22,18,5,true,false,0,{"$f":"IF(SUM(BL$171:BL187,BK188)>$BO$4,0,BK188)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"October",0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jun",22,19,6,false,false,0,{"$f":"IF(SUM(BL$171:BL188,BK189)>$BO$4,0,BK189)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"November",0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jun",22,20,7,false,false,0,{"$f":"IF(SUM(BL$171:BL189,BK190)>$BO$4,0,BK190)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"December",0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jun",22,21,1,true,false,0,{"$f":"IF(SUM(BL$171:BL190,BK191)>$BO$4,0,BK191)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"SUM(C180:C191)","v":0},{"$f":"SUM(D180:D191)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jun",22,22,2,true,false,0,{"$f":"IF(SUM(BL$171:BL191,BK192)>$BO$4,0,BK192)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"Consumption (mm/m2/day) (7 day week)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Actual building",null,null,null,"Controls",null,null,null,null,null,null,null,null,null,null,null,null,null,"Notional building",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jun",22,23,3,true,false,0,{"$f":"IF(SUM(BL$171:BL192,BK193)>$BO$4,0,BK193)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DA193-(DE192+CZ193)<0,0,DA193-(DE192+CZ193))","v":0},null,null,null,"Irrigation requirement","Peak established demand"]
[null,"Irrigation Water Demand",null,null,null,null,null,null,null,null,null,null,null,null,"Landscape area","Area","Plant water demand (mm/m2/day)","Microclimate factor","Irrigation water demand (mm/m2/day)","Irrigation application efficiency","No controls","Seasonal Programmable Timer","Rainwater sensing",null,null,null,null,null,null,null,null,null,null,null,"Irrigation (mm/m2/day)","Microclimate factor","Density factor","Daily water demand (mm/m2/day)","Irrigation application efficiency",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jun",22,24,4,true,false,0,{"$f":"IF(SUM(BL$171:BL193,BK194)>$BO$4,0,BK194)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DA194-(DE193+CZ194)<0,0,DA194-(DE193+CZ194))","v":0},null,null,null,"<please select>"," ",0,null,"Average irrigation application efficiency"]
[null,"STEP 2c - Please provide information regarding irrigation water consumption in the building. ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B197","v":"Landscape 1"},0,{"$f":"IFERROR(VLOOKUP(D197,$DJ$194:$DL$200,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(H197,$DJ$203:$DK$206,2,FALSE),0)","v":0},{"$f":"Q195*R195","v":0},{"$f":"IFERROR(VLOOKUP(F197,$DN$196:$DO$206,2,FALSE),1)","v":1},{"$f":"$I197=U$194","v":false},false,false,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$DL$199","v":4.2857142857142856},{"$f":"$DO$214","v":1},{"$f":"$DO$215","v":1},{"$f":"AI195*AJ195*AK195","v":4.2857142857142856},{"$f":"$DO$216","v":0.75},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jun",22,25,5,true,false,0,{"$f":"IF(SUM(BL$171:BL194,BK195)>$BO$4,0,BK195)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Xeriscaping","0mm/m2/week",0,null,"Rainfall",0.6]
[null,"Landscape Area description","Area (m2)","Irrigation requirements","Consumption per week","Irrigation system",null,"Microclimate","Irrigation System Controls",null,"Actual building irrigation demands (m3/year)","Notional building irrigation demands (m3/year)",null,null,"Landscape 2",0,{"$f":"IFERROR(VLOOKUP(D198,$DJ$194:$DL$200,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(H198,$DJ$203:$DK$206,2,FALSE),0)","v":0},{"$f":"Q196*R196","v":0},{"$f":"IFERROR(VLOOKUP(F198,$DN$196:$DO$206,2,FALSE),1)","v":1},false,false,false,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jun",22,26,6,false,false,0,{"$f":"IF(SUM(BL$171:BL195,BK196)>$BO$4,0,BK196)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Low","7.5mm/m2/week",{"$f":"7.5/7","v":1.0714285714285714},null,"<Please select>",1]
[null,"Landscape 1",null,null,{"$f":"IFERROR(VLOOKUP(D197,$DJ$194:$DK$200,2,FALSE),\"\")","v":""},null,null,null,null,null,{"$f":"IFERROR(U217,\"\")","v":0},{"$f":"AI217","v":0},null,null,"Landscape 3",0,{"$f":"IFERROR(VLOOKUP(D199,$DJ$194:$DL$200,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(H199,$DJ$203:$DK$206,2,FALSE),0)","v":0},{"$f":"Q197*R197","v":0},{"$f":"IFERROR(VLOOKUP(F199,$DN$196:$DO$206,2,FALSE),1)","v":1},false,false,false,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jun",22,27,7,false,false,0,{"$f":"IF(SUM(BL$171:BL196,BK197)>$BO$4,0,BK197)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Medium low","12.5mm/m2/week",{"$f":"12.5/7","v":1.7857142857142858},null,"Sprinklers - Day",0.65]
[null,"Landscape 2",null,null,{"$f":"IFERROR(VLOOKUP(D198,$DJ$194:$DK$200,2,FALSE),\"\")","v":""},null,null,null,null,null,{"$f":"IFERROR(X217,\"\")","v":0},{"$f":"AJ217","v":0},null,null,"Landscape 4",0,{"$f":"IFERROR(VLOOKUP(D200,$DJ$194:$DL$200,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(H200,$DJ$203:$DK$206,2,FALSE),0)","v":0},{"$f":"Q198*R198","v":0},{"$f":"IFERROR(VLOOKUP(F200,$DN$196:$DO$206,2,FALSE),1)","v":1},false,false,false,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jun",22,28,1,true,false,0,{"$f":"IF(SUM(BL$171:BL197,BK198)>$BO$4,0,BK198)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Medium","20mm/m2/week",{"$f":"20/7","v":2.8571428571428572},null,"Sprinklers - Night",0.75]
[null,"Landscape 3",null,null,{"$f":"IFERROR(VLOOKUP(D199,$DJ$194:$DK$200,2,FALSE),\"\")","v":""},null,null,null,null,null,{"$f":"IFERROR(AA217,\"\")","v":0},{"$f":"AK217","v":0},null,null,"Landscape 5",0,{"$f":"IFERROR(VLOOKUP(D201,$DJ$194:$DL$200,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(H201,$DJ$203:$DK$206,2,FALSE),0)","v":0},{"$f":"Q199*R199","v":0},{"$f":"IFERROR(VLOOKUP(F201,$DN$196:$DO$206,2,FALSE),1)","v":1},false,false,false,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jun",22,29,2,true,false,0,{"$f":"IF(SUM(BL$171:BL198,BK199)>$BO$4,0,BK199)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Medium high","30mm/m2/week",{"$f":"30/7","v":4.2857142857142856},null,"Sprays - Day",0.65]
[null,"Landscape 4",null,null,{"$f":"IFERROR(VLOOKUP(D200,$DJ$194:$DK$200,2,FALSE),\"\")","v":""},null,null,null,null,null,{"$f":"IFERROR(AD217,\"\")","v":0},{"$f":"AL217","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jun",22,30,3,true,true,5,{"$f":"$BO$4-SUM(BL171:BL199)","v":5},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DA200-(DE199+CZ200)<0,0,DA200-(DE199+CZ200))","v":0},null,null,null,"High","40mm/m2/week",{"$f":"40/7","v":5.7142857142857144},null,"Sprays - Night",0.7]
[null,"Landscape 5",null,null,{"$f":"IFERROR(VLOOKUP(D201,$DJ$194:$DK$200,2,FALSE),\"\")","v":""},null,null,null,null,null,{"$f":"IFERROR(AG217,\"\")","v":0},{"$f":"AM217","v":0},null,null,null,null,null,null,"Actual Building",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Notional Building",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jul",22,1,4,true,{"$f":"MOD(BG201,$BP$7)=0","v":false},{"$f":"IF(BJ201,BP$8,0)","v":0},{"$f":"BK201","v":0},0,0,0,{"$f":"$Q$340/$BF$201*BR$16*$BI201","v":0},{"$f":"AQ$375/$BF201*$BI201","v":0},0,{"$f":"$R$340/$BF201*BU$16*$BI201","v":0},{"$f":"AR$375/$BF201*$BI201","v":0},0,{"$f":"$S$340/$BF201*BX$16*$BI201","v":0},{"$f":"AS$375/$BF201*$BI201","v":0},0,{"$f":"$T$340/$BF201*CA$16*$BI201","v":0},{"$f":"AT$375/$BF201*$BI201","v":0},0,{"$f":"$W$340/BF201*BI201*$C$419","v":0},{"$f":"AU$375/$BF201*$BI201","v":0},0,{"$f":"$X$340/BF201*BI201*$C$420","v":0},{"$f":"AV$375/$BF201*$BI201","v":0},0,{"$f":"$Y$340/BF201*BI201*$C$421","v":0},{"$f":"AW$375/$BF201*$BI201","v":0},0,{"$f":"$Z$340/BF201*BI201*$CM$16","v":0},{"$f":"AX$375/$BF201*$BI201","v":0},0,{"$f":"$AA$340/BF201*BI201*$CP$16","v":0},{"$f":"$AY$375/$BF201*$BI201","v":0},0,{"$f":"$AB$340/BF201*BI201*$CS$16","v":0},{"$f":"AZ$375/$BF201*$BI201","v":0},0,{"$f":"$AC$340/BF201*BI201*$CV$16","v":0},{"$f":"BA$375/$BF201*$BI201","v":0},0,{"$f":"$AD$340/BF201*BI201*$CY$16","v":0},{"$f":"BB$375/$BF201*$BI201","v":0},0,0,0,0,0,0,0,{"$f":"IF(DA201-(DE200+CZ201)<0,0,DA201-(DE200+CZ201))","v":0},null,null,null,null,null,null,null,"Microsprays - Day",0.6]
[null,"TOTAL (m2)",{"$f":"SUM(C197:C201)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(K197:K201)","v":0},{"$f":"SUM(L197:L201)","v":0},null,null,null,null,null,null,{"$f":"O195","v":"Landscape 1"},{"$f":"P195","v":0},"m2",{"$f":"B198","v":"Landscape 2"},{"$f":"C198","v":0},"m2",{"$f":"B199","v":"Landscape 3"},{"$f":"C199","v":0},"m2",{"$f":"B200","v":"Landscape 4"},{"$f":"C200","v":0},"m2",{"$f":"B201","v":"Landscape 5"},{"$f":"C201","v":0},"m2",null,{"$f":"S202","v":"Landscape 1"},{"$f":"V202","v":"Landscape 2"},{"$f":"Y202","v":"Landscape 3"},{"$f":"AB202","v":"Landscape 4"},{"$f":"AE202","v":"Landscape 5"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jul",22,2,5,true,false,0,{"$f":"IF(SUM(BL$201:BL201,BK202)>$BP$4,0,BK202)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Microclimate factor",null,null,null,"Microsprays - Night",0.65]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Number of days","Rainfall (mm/m2/month)","Diversity Factor","Plant water demand (mm/m2/month)","Irrigation requirement (mm/m2/month)","Total zone water requirement (m3/month)","Plant water demand (mm/m2/month)","Irrigation requirement (mm/m2/month)","Total zone water requirement (m3/month)","Plant water demand (mm/m2/month)","Irrigation requirement (mm/m2/month)","Total zone water requirement (m3/month)","Plant water demand (mm/m2/month)","Irrigation requirement (mm/m2/month)","Total zone water requirement (m3/month)","Plant water demand (mm/m2/month)","Irrigation requirement (mm/m2/month)","Total zone water requirement (m3/month)","TOTALS","Plant water demand (m3/month)","Plant water demand (m3/month)","Plant water demand (m3/month)","Plant water demand (m3/month)","Plant water demand (m3/month)","TOTALS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jul",22,3,6,false,false,0,{"$f":"IF(SUM(BL$201:BL202,BK203)>$BP$4,0,BK203)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"<Please select>",0,null,null,"Drip - Bare soil",0.8]
[null,"Summary of Irrigation Water Demand",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jul",22,4,7,false,false,0,{"$f":"IF(SUM(BL$201:BL203,BK204)>$BP$4,0,BK204)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Exposed - no shade during the day, high temperatures, full wind exposure on all sides",1.3,null,null,"Drip - Under mulch",0.85]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"January",31,{"$f":"'Potable Water Calculator'!D36","v":82},{"$f":"'Potable Water Calculator'!C207","v":0.5},{"$f":"$S$195*$P205","v":0},{"$f":"S205*$U$195+S205*$R205*$V$195+(S205-$Q205*$DO$195)*$W$195*(($Q205*$DO$195)<S205)","v":0},{"$f":"(T205*T$202)/(1000*$T$195)","v":0},{"$f":"$S$196*$P205","v":0},{"$f":"V205*$U$196+V205*$R205*$V$196+(V205-$Q205*$DO$195)*$W$196*(($Q205*$DO$195)<V205)","v":0},{"$f":"(W205*W$202)/(1000*$T$196)","v":0},{"$f":"$S$197*$P205","v":0},{"$f":"Y205*$U$197+Y205*$R205*$V$197+(Y205-$Q205*$DO$195)*$W$197*(($Q205*$DO$195)<Y205)","v":0},{"$f":"(Z205*Z$202)/(1000*$T$197)","v":0},{"$f":"$S$198*$P205","v":0},{"$f":"AB205*$U$198+AB205*$R205*$V$198+(AB205-$Q205*$DO$195)*$W$198*(($Q205*$DO$195)<AB205)","v":0},{"$f":"(AC205*AC$202)/(1000*$T$198)","v":0},{"$f":"$S$199*$P205","v":0},{"$f":"AE205*$U$199+AE205*$R205*$V$199+(AE205-$Q205*$DO$195)*$W$199*(($Q205*$DO$195)<AE205)","v":0},{"$f":"(AF205*AF$202)/(1000*$T$199)","v":0},{"$f":"AG205+AD205+AA205+X205+U205","v":0},{"$f":"$AL$195*$P205/1000*$P$195*$R205/$AM$195","v":0},{"$f":"$AL$195*$P205/1000*$P$196*$R205/$AM$195","v":0},{"$f":"$AL$195*$P205/1000*$P$197*$R205/$AM$195","v":0},{"$f":"$AL$195*$P205/1000*$P$198*$R205/$AM$195","v":0},{"$f":"$AL$195*$P205/1000*$P$199*$R205/$AM$195","v":0},{"$f":"SUM(AI205:AM205)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jul",22,5,1,true,false,0,{"$f":"IF(SUM(BL$201:BL204,BK205)>$BP$4,0,BK205)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Normal",1,null,null,"Subsurface drip (SDI)",0.9]
[null,null,"Irrigation Schedule",{"$f":"C178","v":"Actual Building"},{"$f":"D178","v":"Notional Building"},null,null,null,null,null,null,null,null,null,"February",28,{"$f":"'Potable Water Calculator'!D37","v":60},{"$f":"'Potable Water Calculator'!C208","v":0.5},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jul",22,6,2,true,false,0,{"$f":"IF(SUM(BL$201:BL205,BK206)>$BP$4,0,BK206)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Protected - full shade, no direct sun during the day.  High wind protection, shelter on 3 or 4 sides",0.7,null,null,"Hand watering",0.5]
[null,"January",{"$f":"IFERROR(VLOOKUP($D$32,'Rainfall data'!$R$6:$AD$11,N224,FALSE),\"\")","v":0.5},{"$f":"AH205","v":0},{"$f":"AN205","v":0},null,null,null,null,null,null,null,null,null,"March",31,{"$f":"'Potable Water Calculator'!D38","v":52},{"$f":"'Potable Water Calculator'!C209","v":0.5},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jul",22,7,3,true,false,0,{"$f":"IF(SUM(BL$201:BL206,BK207)>$BP$4,0,BK207)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"February",{"$f":"IFERROR(VLOOKUP($D$32,'Rainfall data'!$R$6:$AD$11,N225,FALSE),\"\")","v":0.5},0,0,null,null,null,null,null,null,null,null,null,"April",30,{"$f":"'Potable Water Calculator'!D39","v":33},{"$f":"'Potable Water Calculator'!C210","v":1},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jul",22,8,4,true,false,0,{"$f":"IF(SUM(BL$201:BL207,BK208)>$BP$4,0,BK208)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Plant density factor",null,null,null,null,{"$f":"'Potable Water Calculator'!X56","v":"Notional Building"}]
[null,"March",{"$f":"IFERROR(VLOOKUP($D$32,'Rainfall data'!$R$6:$AD$11,N226,FALSE),\"\")","v":0.5},0,0,null,null,null,null,null,null,null,null,null,"May",31,{"$f":"'Potable Water Calculator'!D40","v":11},{"$f":"'Potable Water Calculator'!C211","v":1},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jul",22,9,5,true,false,0,{"$f":"IF(SUM(BL$201:BL208,BK209)>$BP$4,0,BK209)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"<Please select>",0,null,null,"Monthly rainfall","As actual"]
[null,"April",{"$f":"IFERROR(VLOOKUP($D$32,'Rainfall data'!$R$6:$AD$11,N227,FALSE),\"\")","v":1},0,0,null,null,null,null,null,null,null,null,null,"June",30,{"$f":"'Potable Water Calculator'!D41","v":5},{"$f":"'Potable Water Calculator'!C212","v":1},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jul",22,10,6,false,false,0,{"$f":"IF(SUM(BL$201:BL209,BK210)>$BP$4,0,BK210)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Dense",1.2,null,null,"Total landscaped areas","As actual"]
[null,"May",{"$f":"IFERROR(VLOOKUP($D$32,'Rainfall data'!$R$6:$AD$11,N228,FALSE),\"\")","v":1},0,0,null,null,null,null,null,null,null,null,null,"July",31,{"$f":"'Potable Water Calculator'!D42","v":3},{"$f":"'Potable Water Calculator'!C213","v":1},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jul",22,11,7,false,false,0,{"$f":"IF(SUM(BL$201:BL210,BK211)>$BP$4,0,BK211)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Normal",1,null,null,"Percentage of zone undercover","As actual"]
[null,"June",{"$f":"IFERROR(VLOOKUP($D$32,'Rainfall data'!$R$6:$AD$11,N229,FALSE),\"\")","v":1},0,0,null,null,null,null,null,null,null,null,null,"August",31,{"$f":"'Potable Water Calculator'!D43","v":6},{"$f":"'Potable Water Calculator'!C214","v":1},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jul",22,12,1,true,false,0,{"$f":"IF(SUM(BL$201:BL211,BK212)>$BP$4,0,BK212)","v":0},{"$f":"BL212*$BJ$13","v":0},{"$f":"$BJ$14*(BL212>0)","v":0},0,0,0,{"$f":"IF(BP212-(BQ212*$BR$17)>0,BP212-(BQ212*$BR$17),0)","v":0},0,0,{"$f":"IF(BS212-(BT212*BU$17)>0,BS212-(BT212*BU$17),0)","v":0},0,0,{"$f":"IF(BV212-(BW212*BX$17)>0,BV212-(BW212*BX$17),0)","v":0},0,0,{"$f":"IF(BY212-(BZ212*CA$17)>0,BY212-(BZ212*CA$17),0)","v":0},0,0,{"$f":"IF(CB212-(CC212*CD$17)>0,CB212-(CC212*CD$17),0)","v":0},0,0,{"$f":"IF(CE212-(CF212*CG$17)>0,CE212-(CF212*CG$17),0)","v":0},0,0,{"$f":"IF(CH212-(CI212*CJ$17)>0,CH212-(CI212*CJ$17),0)","v":0},0,0,{"$f":"IF(CK212-(CL212*CM$17)>0,CK212-(CL212*CM$17),0)","v":0},0,0,{"$f":"IF(CN212-(CO212*CP$17)>0,CN212-(CO212*CP$17),0)","v":0},0,0,{"$f":"IF(CQ212-(CR212*CS$17)>0,CQ212-(CR212*CS$17),0)","v":0},0,0,{"$f":"IF(CT212-(CU212*CV$17)>0,CT212-(CU212*CV$17),0)","v":0},0,0,{"$f":"IF(CW212-(CX212*CY$17)>0,CW212-(CX212*CY$17),0)","v":0},{"$f":"BO212","v":0},0,0,0,0,0,0,null,null,null,"Sparse",0.8,null,null,"Peak daily water demand","4mm/m2/day"]
[null,"July",{"$f":"IFERROR(VLOOKUP($D$32,'Rainfall data'!$R$6:$AD$11,N230,FALSE),\"\")","v":1},0,0,null,null,null,null,null,null,null,null,null,"September",30,{"$f":"'Potable Water Calculator'!D44","v":17},{"$f":"'Potable Water Calculator'!C215","v":1},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jul",22,13,2,{"$f":"BH213<=5","v":true},false,0,{"$f":"IF(SUM(BL$201:BL212,BK213)>$BP$4,0,BK213)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BR213+BU213+BX213+CA213+CD213+CG213+CJ213+CM213+CP213+CS213+CV213+CY213","v":0},{"$f":"CZ213-DA213","v":0},{"$f":"IF(DC212+$DB213<0,0,IF(DC212+$DB213>$F$405,$F$405,DC212+$DB213))","v":0},0,0,0,null,null,null,null,null,null,null,"Monthly irrigation schedule","As actual"]
[null,"August",{"$f":"IFERROR(VLOOKUP($D$32,'Rainfall data'!$R$6:$AD$11,N231,FALSE),\"\")","v":1},0,0,null,null,null,null,null,null,null,null,null,"October",31,{"$f":"'Potable Water Calculator'!D45","v":43},{"$f":"'Potable Water Calculator'!C216","v":0.5},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jul",22,14,3,true,false,0,{"$f":"IF(SUM(BL$201:BL213,BK214)>$BP$4,0,BK214)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DA214-(DE213+CZ214)<0,0,DA214-(DE213+CZ214))","v":0},null,null,null,null,null,null,null,"Microclimate factor",1]
[null,"September",{"$f":"IFERROR(VLOOKUP($D$32,'Rainfall data'!$R$6:$AD$11,N232,FALSE),\"\")","v":1},0,0,null,null,null,null,null,null,null,null,null,"November",30,{"$f":"'Potable Water Calculator'!D46","v":85},{"$f":"'Potable Water Calculator'!C217","v":0.5},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jul",22,15,4,true,false,0,{"$f":"IF(SUM(BL$201:BL214,BK215)>$BP$4,0,BK215)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,"Density of vegetation",1]
[null,"October",{"$f":"IFERROR(VLOOKUP($D$32,'Rainfall data'!$R$6:$AD$11,N233,FALSE),\"\")","v":0.5},0,0,null,null,null,null,null,null,null,null,null,"December",31,{"$f":"'Potable Water Calculator'!D47","v":81},{"$f":"'Potable Water Calculator'!C218","v":0.5},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jul",22,16,5,true,false,0,{"$f":"IF(SUM(BL$201:BL215,BK216)>$BP$4,0,BK216)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,"Application efficiency of sprinklers",0.75]
[null,"November",{"$f":"IFERROR(VLOOKUP($D$32,'Rainfall data'!$R$6:$AD$11,N234,FALSE),\"\")","v":0.5},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S195*365-SUM(S205:S216)","v":0},null,{"$f":"SUM(U205:U216)","v":0},null,null,{"$f":"SUM(X205:X216)","v":0},null,null,{"$f":"SUM(AA205:AA216)","v":0},null,null,{"$f":"SUM(AD205:AD216)","v":0},null,null,{"$f":"SUM(AG205:AG216)","v":0},{"$f":"SUM(AH205:AH216)","v":0},{"$f":"SUM(AI205:AI216)","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jul",22,17,6,false,false,0,{"$f":"IF(SUM(BL$201:BL216,BK217)>$BP$4,0,BK217)","v":0},0,0,{"$f":"BM217-BN217","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"December",{"$f":"IFERROR(VLOOKUP($D$32,'Rainfall data'!$R$6:$AD$11,N235,FALSE),\"\")","v":0.5},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jul",22,18,7,false,false,0,{"$f":"IF(SUM(BL$201:BL217,BK218)>$BP$4,0,BK218)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"SUM(D207:D218)","v":0},{"$f":"SUM(E207:E218)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jul",22,19,1,true,false,0,{"$f":"IF(SUM(BL$201:BL218,BK219)>$BP$4,0,BK219)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B222","v":"Building Specific Major Water Uses - Swimming Pools"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jul",22,20,2,true,false,0,{"$f":"IF(SUM(BL$201:BL219,BK220)>$BP$4,0,BK220)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DA220-(DE219+CZ220)<0,0,DA220-(DE219+CZ220))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Actual Building",null,"Duration per backwash (min)",{"$f":"O243*DK238+O244*DK239","v":0},null,null,null,null,"Net evaporation co-efficient",{"$f":"(X239*DK245+X240*DK246)*(X241*DK247+X242*DK248)*(X243*DK249+(1-X243))","v":0},null,"Net Evaporation co-efficient",{"$f":"(Z239*DK245+Z240*DK246)*O242","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jul",22,21,3,true,false,0,{"$f":"IF(SUM(BK$201:BK220,BK221)>$BP$4,0,BK221)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DA221-(DE220+CZ221)<0,0,DA221-(DE220+CZ221))","v":0}]
[null,"Building Specific Major Water Uses - Swimming Pools",null,null,null,null,null,null,null,null,null,null,null,null,null,"BACKWASH",null,null,null,null,"ET0 (mm/m2/day)","MAIN POOL",null,null,"FILTRATION POOL",null,null,"TOTAL Evaporation Make-up required (m3/month)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jul",22,22,4,true,false,0,{"$f":"IF(SUM(BL$201:BL221,BK222)>$BP$4,0,BK222)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"STEP 2d - Please provide information regarding swimming pool water consumption in the building.  If there are no swimming pools, please proceed to the next step",null,null,null,null,null,null,null,null,null,null,null,"vlookup column index",null,"Backwashes per month","Water per backwash (litres)","Backwash water per month (m3)","Cartridge filter water per month (m3)","Total filter water consumption",null,"Total Evaporation per month (m3)","Available Rain make-up (m3)","Evaporation make-up required (m3)","Total Evaporation per month (m3)","Available Rain make-up (m3)","Evaporation make-up required (m3)",null,"Total Evaporation per month (m3)","Available rainwater make-up (m3)","Evaporation make-up required (m3)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jul",22,23,5,true,false,0,{"$f":"IF(SUM(BL$201:BL222,BK223)>$BP$4,0,BK223)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Backwash schedule","(Assuming one backwash for every 70hrs of pool operation)"]
[null,"Is there a swimming pool installed at the building?",null,"No",null,null,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jul",22,24,6,false,false,0,{"$f":"IF(SUM(BL$201:BL223,BK224)>$BP$4,0,BK224)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Basic controls"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,3,"January",{"$f":"$DN$226/3*$O$243+$O$244*$DN$232/3","v":0},{"$f":"$R$221*$D$231*$O$240","v":0},{"$f":"$O$239*Q225*P225/1000","v":0},{"$f":"$D$233*$DL$242*P225/1000*$O$241","v":0},{"$f":"$O$239*(S225+R225)","v":0},{"$f":"VLOOKUP($D$32,'Rainfall data'!$R$15:$AD$20,'Potable Water Calculator'!N224,FALSE)","v":3.7554435483870949},{"$f":"U225/1000*P205*$D$227*$X$221","v":0},{"$f":"Q205/1000*$D$227*$X$240","v":0},{"$f":"IF(W225>V225,0,V225-W225)","v":0},{"$f":"U225/1000*P205*$D$235*$AA$221","v":0},{"$f":"Q205/1000*$D$235*$Z$240","v":0},{"$f":"IF(Z225>Y225,0,Y225-Z225)","v":0},{"$f":"AA225+X225*$O$239","v":0},{"$f":"U225/1000*P205*$D$227","v":0},{"$f":"Q205/1000*$D$227","v":0},{"$f":"IF(AD225>AC225,0,AC225-AD225)*$O$239","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jul",22,25,7,false,false,0,{"$f":"IF(SUM(BL$201:BL224,BK225)>$BP$4,0,BK225)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"Pump hrs/day","Days/year","Pump operation Hrs/year","Backwash/Cartridge cycles per year"]
[null,"Pool volume (m3)",null,null,null,null,null,null,null,null,null,null,null,4,"February",{"$f":"$DN$226/3*$O$243+$O$244*$DN$232/3","v":0},0,0,0,0,{"$f":"VLOOKUP($D$32,'Rainfall data'!$R$15:$AD$20,'Potable Water Calculator'!N225,FALSE)","v":4.091733333333333},0,0,{"$f":"IF(W226>V226,0,V226-W226)","v":0},0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jul",22,26,1,true,false,0,{"$f":"IF(SUM(BL$201:BL225,BK226)>$BP$4,0,BK226)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Summer",7,90,{"$f":"DL226*DK226","v":630},{"$f":"DM226/70","v":9}]
[null,"Pool surface area (excluding filtration pools) (m2)",null,null,null,null,null,null,null,null,null,null,null,5,"March",{"$f":"$DN$227/6*$O$243+$O$244*$DN$233/6","v":0},0,0,0,0,{"$f":"VLOOKUP($D$32,'Rainfall data'!$R$15:$AD$20,'Potable Water Calculator'!N226,FALSE)","v":3.5426724137931034},0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jul",22,27,2,true,false,0,{"$f":"IF(SUM(BL$201:BL226,BK227)>$BP$4,0,BK227)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Spring/Autumn",7,183,{"$f":"DL227*DK227","v":1281},{"$f":"DM227/70","v":18.3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,6,"April",{"$f":"$DN$227/6*$O$243+$O$244*$DN$233/6","v":0},0,0,0,0,{"$f":"VLOOKUP($D$32,'Rainfall data'!$R$15:$AD$20,'Potable Water Calculator'!N227,FALSE)","v":2.7748095238095241},0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jul",22,28,3,true,false,0,{"$f":"IF(SUM(BL$201:BL227,BK228)>$BP$4,0,BK228)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Winter",7,92,{"$f":"DL228*DK228","v":644},{"$f":"DM228/70","v":9.1999999999999993}]
[null,"Filtration system",null,null,null,null,null,null,null,null,null,null,null,7,"May",{"$f":"$DN$227/6*$O$243+$O$244*$DN$233/6","v":0},0,0,0,0,{"$f":"VLOOKUP($D$32,'Rainfall data'!$R$15:$AD$20,'Potable Water Calculator'!N228,FALSE)","v":2.4348815165876765},0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jul",22,29,4,true,false,0,{"$f":"IF(SUM(BL$201:BL228,BK229)>$BP$4,0,BK229)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"TOTALS",null,{"$f":"SUM(DL226:DL228)","v":365},{"$f":"SUM(DM226:DM228)","v":2555},{"$f":"SUM(DN226:DN228)","v":36.5}]
[null,"Please select pool filtration system",null,null,null,null,null,null,null,null,null,null,null,8,"June",{"$f":"$DN$228/3*$O$243+$O$244*$DN$234/3","v":0},0,0,0,0,{"$f":"VLOOKUP($D$32,'Rainfall data'!$R$15:$AD$20,'Potable Water Calculator'!N229,FALSE)","v":2.116683673469387},0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jul",22,30,5,true,false,0,{"$f":"IF(SUM(BL$201:BL229,BK230)>$BP$4,0,BK230)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Advanced Controls"]
[null,"Please enter pool pump flow rate (litres/min)",null,null,null,null,null,null,null,null,null,null,null,9,"July",{"$f":"$DN$228/3*$O$243+$O$244*$DN$234/3","v":0},0,0,0,0,{"$f":"VLOOKUP($D$32,'Rainfall data'!$R$15:$AD$20,'Potable Water Calculator'!N230,FALSE)","v":2.2805069124423984},0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jul",22,31,6,false,true,3,{"$f":"$BP$4-SUM(BL201:BL230)","v":3},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"<Please select>","Pump hrs/day","Days/year","Hrs/year","Backwash/Cartridge cycles per year"]
[null,"Please select pool filtration controls",null,null,null,null,null,null,null,null,null,null,null,10,"August",{"$f":"$DN$228/3*$O$243+$O$244*$DN$234/3","v":0},0,0,0,0,{"$f":"VLOOKUP($D$32,'Rainfall data'!$R$15:$AD$20,'Potable Water Calculator'!N231,FALSE)","v":3.0173469387755087},0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aug",22,1,7,false,{"$f":"MOD(BG232,$BQ$7)=0","v":false},{"$f":"IF(BJ232,BQ$8,0)","v":0},{"$f":"BK232","v":0},0,0,0,{"$f":"$Q$341/$BF$232*BR$16*$BI232","v":0},{"$f":"AQ$376/$BF232*$BI232","v":0},0,{"$f":"$R$341/$BF232*BU$16*$BI232","v":0},{"$f":"AR$376/$BF232*$BI232","v":0},0,{"$f":"$S$341/$BF232*BX$16*$BI232","v":0},{"$f":"AS$376/$BF232*$BI232","v":0},0,{"$f":"$T$341/$BF232*CA$16*$BI232","v":0},{"$f":"AT$376/$BF232*$BI232","v":0},0,{"$f":"$W$341/BF232*BI232*$C$419","v":0},{"$f":"AU$376/$BF232*$BI232","v":0},0,{"$f":"$X$341/BF232*BI232*$C$420","v":0},{"$f":"AV$376/$BF232*$BI232","v":0},0,{"$f":"$Y$341/BF232*BI232*$C$421","v":0},{"$f":"AW$376/$BF232*$BI232","v":0},0,{"$f":"$Z$341/BF232*BI232*$CM$16","v":0},{"$f":"AX$376/$BF232*$BI232","v":0},0,{"$f":"$AA$341/BF232*BI232*$CP$16","v":0},{"$f":"$AY$376/$BF232*$BI232","v":0},0,{"$f":"$AB$341/BF232*BI232*$CS$16","v":0},{"$f":"AZ$376/$BF232*$BI232","v":0},0,{"$f":"$AC$341/BF232*BI232*$CV$16","v":0},{"$f":"BA$376/$BF232*$BI232","v":0},0,{"$f":"$AD$341/BF232*BI232*$CY$16","v":0},{"$f":"BB$376/$BF232*$BI232","v":0},0,0,0,0,0,0,0,{"$f":"IF(DA232-(DE231+CZ232)<0,0,DA232-(DE231+CZ232))","v":0},null,null,null,"Summer",7,90,{"$f":"DL232*DK232","v":630},{"$f":"DM232/70","v":9}]
[null,"Number of cartridge filters",null,null,null,null,null,null,null,null,null,null,null,11,"September",{"$f":"$DN$227/6*$O$243+$O$244*$DN$233/6","v":0},0,0,0,0,{"$f":"VLOOKUP($D$32,'Rainfall data'!$R$15:$AD$20,'Potable Water Calculator'!N232,FALSE)","v":3.9972131147540995},0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aug",22,2,1,true,false,0,{"$f":"IF(SUM(BL$232:BL232,BK233)>$BQ$4,0,BK233)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Spring/Autumn",5,183,{"$f":"DL233*DK233","v":915},{"$f":"DM233/70","v":13.071428571428571}]
[null,"Natural filtration pool",null,null,null,null,null,null,null,null,null,null,null,12,"October",{"$f":"$DN$227/6*$O$243+$O$244*$DN$233/6","v":0},0,0,0,0,{"$f":"VLOOKUP($D$32,'Rainfall data'!$R$15:$AD$20,'Potable Water Calculator'!N233,FALSE)","v":4.2165040650406516},0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aug",22,3,2,true,false,0,{"$f":"IF(SUM(BL$232:BL233,BK234)>$BQ$4,0,BK234)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Winter",2.5,92,{"$f":"DL234*DK234","v":230},{"$f":"DM234/70","v":3.2857142857142856}]
[null,"Filtration pool area (m2)",null,null,null,null,null,null,null,null,null,null,null,13,"November",{"$f":"$DN$227/6*$O$243+$O$244*$DN$233/6","v":0},0,0,0,0,{"$f":"VLOOKUP($D$32,'Rainfall data'!$R$15:$AD$20,'Potable Water Calculator'!N234,FALSE)","v":4.2215481171548142},0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aug",22,4,3,true,false,0,{"$f":"IF(SUM(BL$232:BL234,BK235)>$BQ$4,0,BK235)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"TOTALS",null,{"$f":"SUM(DL232:DL234)","v":365},{"$f":"SUM(DM232:DM234)","v":1775},{"$f":"SUM(DN232:DN234)","v":25.357142857142854}]
[null,"Indoor/outdoor",null,null,null,null,null,null,null,null,null,null,null,null,"December",{"$f":"$DN$226/3*$O$243+$O$244*$DN$232/3","v":0},0,0,0,0,{"$f":"VLOOKUP($D$32,'Rainfall data'!$R$15:$AD$20,'Potable Water Calculator'!N235,FALSE)","v":4.392608695652175},0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aug",22,5,4,true,false,0,{"$f":"IF(SUM(BL$232:BL235,BK236)>$BQ$4,0,BK236)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Evaporation",null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL",null,{"$f":"SUM(R225:R236)*$O$239","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(AB225:AB236)","v":0},{"$f":"SUM(AC225:AC236)*$O$239","v":0},{"$f":"SUM(AD225:AD236)*$O$239","v":0},{"$f":"SUM(AE225:AE236)*O239","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aug",22,6,5,true,false,0,{"$f":"IF(SUM(BL$232:BL236,BK237)>$BQ$4,0,BK237)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Backwash duration","min",null,null,"Notional Building Assumptions"]
[null,"Indoor/outdoor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Main pool input",null,"Filtration pool input",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aug",22,7,6,false,false,0,{"$f":"IF(SUM(BL$232:BL237,BK238)>$BQ$4,0,BK238)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Manual ",2.5,null,null,"Filter","Sand filter"]
[null,"heated/non heated",null,null,null,null,null,null,null,null,null,null,null,"Swimmingpool",{"$f":"D224=\"Yes\"","v":false},null,null,null,null,null,null,null,"Indoor",{"$f":"$D$238=W239","v":false},"Indoor",{"$f":"$D$236=Y239","v":false},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aug",22,8,7,false,false,0,{"$f":"IF(SUM(BL$232:BL238,BK239)>$BQ$4,0,BK239)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Automatic",1.5,null,null,"Controls","Basic controls"]
[null,"Pool  cover",null,null,null,null,null,null,null,null,null,null,null,"Sand / Sorptive media filter",{"$f":"$D$230=N240","v":false},null,null,null,null,null,null,null,"Outdoor",{"$f":"$D$238=W240","v":false},"Outdoor",{"$f":"$D$236=Y240","v":false},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aug",22,9,1,true,false,0,{"$f":"IF(SUM(BL$232:BL239,BK240)>$BQ$4,0,BK240)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,"Pump size (l/min)",{"$f":"D226/5/60*1000","v":0},"(assume pump can cycle pool volume in 5 hrs)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Cartridge filter",{"$f":"$D$230=N241","v":false},null,null,null,null,null,null,null,"Non-heated",{"$f":"$D$239=W241","v":false},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aug",22,10,2,true,false,0,{"$f":"IF(SUM(BL$232:BL240,BK241)>$BQ$4,0,BK241)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Cartridge filtration",null,"litres",null,"Backwash duration (min)",2.5]
[null,null,null,"Actual Building (m3/year)","Notional Building (m3/year)",null,null,null,null,null,null,null,null,"Natural filtration",{"$f":"$D$230=N242","v":false},null,null,null,null,null,null,null,"Heated",{"$f":"$D$239=W242","v":false},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aug",22,11,3,true,false,0,{"$f":"IF(SUM(BL$232:BL241,BK242)>$BQ$4,0,BK242)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DA242-(DE241+CZ242)<0,0,DA242-(DE241+CZ242))","v":0},null,null,null,"Water consumption per clean",null,100,null,"Backwashes per year",{"$f":"DN229","v":36.5}]
[null,"Total filtration consumption (m3/year)",null,{"$f":"T237","v":0},{"$f":"DO240*DO241*DO242/1000*O239","v":0},null,null,null,null,null,null,null,null,"Basic Controls",{"$f":"N243=$D$232","v":false},null,null,null,null,null,null,null,"Pool blanket",{"$f":"D240=\"Yes\"","v":false},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aug",22,12,4,true,false,0,{"$f":"IF(SUM(BL$232:BL242,BK243)>$BQ$4,0,BK243)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Total evaporation consumption (m3/year)",null,{"$f":"AB237","v":0},{"$f":"AE237*O239","v":0},null,null,null,null,null,null,null,null,"Advanced Controls",{"$f":"N244=$D$232","v":false},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aug",22,13,5,true,false,0,{"$f":"IF(SUM(BL$232:BL243,BK244)>$BQ$4,0,BK244)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Evaporation co-efficients",null,"Reference"]
[null,"Total swimming pool make-up (m3)",null,{"$f":"D243+D244","v":0},{"$f":"E243+E244","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aug",22,14,6,false,false,0,{"$f":"IF(SUM(BL$232:BL244,BK245)>$BQ$4,0,BK245)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Indoor",0.4,"Reference required"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B248","v":"Building Specific Major Water Uses - Laundry Facility Water Demand"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aug",22,15,7,false,false,0,{"$f":"IF(SUM(BL$232:BL245,BK246)>$BQ$4,0,BK246)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DA246-(DE245+CZ246)<0,0,DA246-(DE245+CZ246))","v":0},null,null,null,"Outdoor",1,"n/a"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aug",22,16,1,true,false,0,{"$f":"IF(SUM(BL$232:BL246,BK247)>$BQ$4,0,BK247)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Non-heated",1,"n/a"]
[null,"Building Specific Major Water Uses - Laundry Facility Water Demand",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aug",22,17,2,true,false,0,{"$f":"IF(SUM(BL$232:BL247,BK248)>$BQ$4,0,BK248)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Heated",1.4,"Reference required"]
[null,"STEP 2e - Please provide information regarding laundry facilities provided as part of the base building contract.  If there are no laundry facilities, please proceed to the next step",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aug",22,18,3,true,false,0,{"$f":"IF(SUM(BL$232:BL248,BK249)>$BQ$4,0,BK249)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Pool Cover",0.1,"Daisy Pool Covers, Fact sheet 1 Evaporation, 2005"]
[null,"Are laundry facilities provided in the building?",null,null,"No",null,null,null,null,null,null,null,null,"Facility Provided",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aug",22,19,4,true,false,0,{"$f":"IF(SUM(BL$232:BL249,BK250)>$BQ$4,0,BK250)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E250=\"Yes\"","v":false},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aug",22,20,5,true,false,0,{"$f":"IF(SUM(BL$232:BL250,BK251)>$BQ$4,0,BK251)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aug",22,21,6,false,false,0,{"$f":"IF(SUM(BL$232:BL251,BK252)>$BQ$4,0,BK252)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Optional",null,{"$f":"G258<N266","v":false},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aug",22,22,7,false,false,0,{"$f":"IF(SUM(BL$232:BL252,BK253)>$BQ$4,0,BK253)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DA253-(DE252+CZ253)<0,0,DA253-(DE252+CZ253))","v":0}]
[null,"Please enter the estimated laundry load per month",null,null,null,null,null,null,"Actual Building input is optional.  Would you like to consider laundry water demand?",null,"Yes",null,null,"Mandatory",null,{"$f":"G258>=N266","v":true},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aug",22,23,1,true,false,{"$f":"IF(BJ254,BQ$8,0)","v":0},{"$f":"IF(SUM(BL$232:BL253,BK254)>$BQ$4,0,BK254)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DA254-(DE253+CZ254)<0,0,DA254-(DE253+CZ254))","v":0}]
[null,null,"Estimated Laundry Load (kg)",null,"Notional Building",null,null,null,null,null,null,null,null,"User select",null,{"$f":"K254=\"Yes\"","v":true},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aug",22,24,2,true,false,{"$f":"IF(BJ255,BQ$8,0)","v":0},{"$f":"IF(SUM(BL$232:BL254,BK255)>$BQ$4,0,BK255)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DA255-(DE254+CZ255)<0,0,DA255-(DE254+CZ255))","v":0}]
[null,"January",null,null,"Total Typical Water Demand* (m3)",null,{"$f":"SUM(D337:D342)","v":0},null,null,null,null,null,null,"Display Actual input",null,{"$f":"P254+P255","v":2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aug",22,25,3,true,false,0,{"$f":"IF(SUM(BL$232:BL255,BK256)>$BQ$4,0,BK256)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DA256-(DE255+CZ256)<0,0,DA256-(DE255+CZ256))","v":0}]
[null,"February",null,null,"Laundry Water Demand (m3)",null,{"$f":"SUM(C256:C267)*DK261/1000","v":0},null,"Please enter laundry equipment efficiency (litres/kg)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aug",22,26,4,true,false,0,{"$f":"IF(SUM(BL$232:BL256,BK257)>$BQ$4,0,BK257)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"March",null,null,"% Laundry of Total",null,{"$f":"IFERROR(G257/G256,\"-\")","v":"-"},null,null,"Actual Building (m3 per month)","Notional Building (m3/month)",null,null,"Included",null,{"$f":"AND(OR(P254,P255),N251)","v":false},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aug",22,27,5,true,false,0,{"$f":"IF(SUM(BL$232:BL257,BK258)>$BQ$4,0,BK258)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"April",null,null,"*Includes Occupant Amenity, Heat Rejection & Irrigation Water",null,null,null,"January",{"$f":"C256*$K$257/1000*$P$258","v":0},{"$f":"C256*$DK$261/1000*$P$258","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aug",22,28,6,false,false,0,{"$f":"IF(SUM(BL$232:BL258,BK259)>$BQ$4,0,BK259)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"May",null,null,null,null,null,null,"February",0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aug",22,29,7,false,false,0,{"$f":"IF(SUM(BL$232:BL259,BK260)>$BQ$4,0,BK260)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Laundry - Notional Building Assumptions"]
[null,"June",null,null,null,null,null,null,"March",0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aug",22,30,1,true,false,0,{"$f":"IF(SUM(BL$232:BL260,BK261)>$BQ$4,0,BK261)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Efficiency of Laundry Equipment (litre/load)",26]
[null,"July",null,null,null,null,null,null,"April",0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aug",22,31,2,true,true,6,{"$f":"$BQ$4-SUM(BL232:BL261)","v":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"August",null,null,null,null,null,null,"May",0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sep",22,1,3,true,{"$f":"MOD(BG263,$BR$7)=0","v":false},{"$f":"IF(BJ263,BR$8,0)","v":0},{"$f":"BK263","v":0},0,0,0,{"$f":"$Q$342/$BF$263*BR$16*$BI263","v":0},{"$f":"AQ$377/$BF263*$BI263","v":0},0,{"$f":"$R$342/$BF263*BU$16*$BI263","v":0},{"$f":"AR$377/$BF263*$BI263","v":0},0,{"$f":"$S$342/$BF263*BX$16*$BI263","v":0},{"$f":"AS$377/$BF263*$BI263","v":0},0,{"$f":"$T$342/$BF263*CA$16*$BI263","v":0},{"$f":"AT$377/$BF263*$BI263","v":0},0,{"$f":"$W$342/BF263*BI263*$C$419","v":0},{"$f":"AU$377/$BF263*$BI263","v":0},0,{"$f":"$X$342/BF263*BI263*$C$420","v":0},{"$f":"AV$377/$BF263*$BI263","v":0},0,{"$f":"$Y$342/BF263*BI263*$C$421","v":0},{"$f":"AW$377/$BF263*$BI263","v":0},0,{"$f":"$Z$342/BF263*BI263*$CM$16","v":0},{"$f":"AX$377/$BF263*$BI263","v":0},0,{"$f":"$AA$342/BF263*BI263*$CP$16","v":0},{"$f":"$AY$377/$BF263*$BI263","v":0},0,{"$f":"$AB$342/BF263*BI263*$CS$16","v":0},{"$f":"AZ$377/$BF263*$BI263","v":0},0,{"$f":"$AC$342/BF263*BI263*$CV$16","v":0},{"$f":"BA$377/$BF263*$BI263","v":0},0,{"$f":"$AD$342/BF263*BI263*$CY$16","v":0},{"$f":"BB$377/$BF263*$BI263","v":0},0,0,0,0,0,0,0,{"$f":"IF(DA263-(DE262+CZ263)<0,0,DA263-(DE262+CZ263))","v":0}]
[null,"September",null,null,null,null,null,null,"June",0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sep",22,2,4,true,false,0,{"$f":"IF(SUM(BL$263:BL263,BK264)>$BR$4,0,BK264)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"October",null,null,null,null,null,null,"July",0,0,null,null,"Threshold for optional compliance",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sep",22,3,5,true,false,0,{"$f":"IF(SUM(BL$263:BL264,BK265)>$BR$4,0,BK265)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"November",null,null,null,null,null,null,"August",0,0,null,null,0.03,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sep",22,4,6,false,false,0,{"$f":"IF(SUM(BL$263:BL265,BK266)>$BR$4,0,BK266)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"December",null,null,null,null,null,null,"September",0,0,null,null,"Laundry accounts for <3% of total demand, actual building input optional",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sep",22,5,7,false,false,0,{"$f":"IF(SUM(BL$263:BL266,BK267)>$BR$4,0,BK267)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"SUM(C256:C267)","v":0},null,null,null,null,null,"October",0,0,null,null,"Laundry accounts for >3% of total demand, actual building input mandatory",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sep",22,6,1,true,false,0,{"$f":"IF(SUM(BL$263:BL267,BK268)>$BR$4,0,BK268)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,"November",0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sep",22,7,2,true,false,0,{"$f":"IF(SUM(BL$263:BL268,BK269)>$BR$4,0,BK269)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DA269-(DE268+CZ269)<0,0,DA269-(DE268+CZ269))","v":0}]
[null,null,null,null,null,null,null,null,"December",0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sep",22,8,3,true,false,0,{"$f":"IF(SUM(BL$263:BL269,BK270)>$BR$4,0,BK270)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,{"$f":"SUM(J259:J270)","v":0},{"$f":"SUM(K259:K270)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sep",22,9,4,true,false,0,{"$f":"IF(SUM(BL$263:BL270,BK271)>$BR$4,0,BK271)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DA271-(DE270+CZ271)<0,0,DA271-(DE270+CZ271))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sep",22,10,5,true,false,0,{"$f":"IF(SUM(BL$263:BL271,BK272)>$BR$4,0,BK272)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Actual Building (m3/year)","Notional Building (m3/year)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sep",22,11,6,false,false,0,{"$f":"IF(SUM(BL$263:BL272,BK273)>$BR$4,0,BK273)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DA273-(DE272+CZ273)<0,0,DA273-(DE272+CZ273))","v":0}]
[null,"Total Laundry demand",{"$f":"J271*N251","v":0},{"$f":"K271*N251","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sep",22,12,7,false,false,0,{"$f":"IF(SUM(BL$263:BL273,BK274)>$BR$4,0,BK274)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"C274","v":0},{"$f":"D274","v":0},null,null,null,null,null,null,null,null,null,{"$f":"B277","v":"Building Specific Major Water Uses - Large Kitchen Water Demand"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sep",22,13,1,true,false,0,{"$f":"IF(SUM(BL$263:BL274,BK275)>$BR$4,0,BK275)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sep",22,14,2,true,false,0,{"$f":"IF(SUM(BL$263:BL275,BK276)>$BR$4,0,BK276)","v":0},{"$f":"BL276*$BJ$13","v":0},{"$f":"$BJ$14*(BL276>0)","v":0},0,0,0,{"$f":"IF(BP276-(BQ276*$BR$17)>0,BP276-(BQ276*$BR$17),0)","v":0},0,0,{"$f":"IF(BS276-(BT276*BU$17)>0,BS276-(BT276*BU$17),0)","v":0},0,0,{"$f":"IF(BV276-(BW276*BX$17)>0,BV276-(BW276*BX$17),0)","v":0},0,0,{"$f":"IF(BY276-(BZ276*CA$17)>0,BY276-(BZ276*CA$17),0)","v":0},0,0,{"$f":"IF(CB276-(CC276*CD$17)>0,CB276-(CC276*CD$17),0)","v":0},0,0,{"$f":"IF(CE276-(CF276*CG$17)>0,CE276-(CF276*CG$17),0)","v":0},0,0,{"$f":"IF(CH276-(CI276*CJ$17)>0,CH276-(CI276*CJ$17),0)","v":0},0,0,{"$f":"IF(CK276-(CL276*CM$17)>0,CK276-(CL276*CM$17),0)","v":0},0,0,{"$f":"IF(CN276-(CO276*CP$17)>0,CN276-(CO276*CP$17),0)","v":0},0,0,{"$f":"IF(CQ276-(CR276*CS$17)>0,CQ276-(CR276*CS$17),0)","v":0},0,0,{"$f":"IF(CT276-(CU276*CV$17)>0,CT276-(CU276*CV$17),0)","v":0},0,0,{"$f":"IF(CW276-(CX276*CY$17)>0,CW276-(CX276*CY$17),0)","v":0},{"$f":"BO276","v":0},0,0,0,0,0,0]
[null,"Building Specific Major Water Uses - Large Kitchen Water Demand",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sep",22,15,3,{"$f":"BH277<=5","v":true},true,8.5,{"$f":"IF(SUM(BL$263:BL276,BK277)>$BR$4,0,BK277)","v":8.5},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BR277+BU277+BX277+CA277+CD277+CG277+CJ277+CM277+CP277+CS277+CV277+CY277","v":0},{"$f":"CZ277-DA277","v":0},{"$f":"IF(DC276+$DB277<0,0,IF(DC276+$DB277>$F$405,$F$405,DC276+$DB277))","v":0},0,0,0]
[null,"STEP 2f - Please provide information regarding Large Kitchens provided in the building.  If there are no Large Kitchen facilities, please proceed to the next step",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sep",22,16,4,true,false,0,{"$f":"IF(SUM(BL$263:BL277,BK278)>$BR$4,0,BK278)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DA278-(DE277+CZ278)<0,0,DA278-(DE277+CZ278))","v":0}]
[null,"Is there a large kitchen providing meals in the building?",null,null,"No",null,null,null,null,null,null,null,null,"Facility Provided",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sep",22,17,5,true,false,0,{"$f":"IF(SUM(BL$263:BL278,BK279)>$BR$4,0,BK279)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E279=\"Yes\"","v":false},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sep",22,18,6,false,false,0,{"$f":"IF(SUM(BL$263:BL279,BK280)>$BR$4,0,BK280)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sep",22,19,7,false,false,0,{"$f":"IF(SUM(BL$263:BL280,BK281)>$BR$4,0,BK281)","v":0},0,0,{"$f":"BM281-BN281","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,"Actual Building input is optional.  Would you like to consider laundry water demand?",null,"Yes",null,null,"Optional",null,{"$f":"G294<N295","v":false},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sep",22,20,1,true,false,0,{"$f":"IF(SUM(BL$263:BL281,BK282)>$BR$4,0,BK282)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Please enter the estimated number of meals served per month",null,null,"Please select kitchen items installed",null,null,null,null,null,null,null,null,"Mandatory",null,{"$f":"G294>=N295","v":true},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sep",22,21,2,true,false,0,{"$f":"IF(SUM(BL$263:BL282,BK283)>$BR$4,0,BK283)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Estimated number of meals served",null,null,null,null,null,"Please enter Actual Building water demand per meal (litres/meal).  Please refer to Addendum D in the calculator guide for details on how to calculate this",null,null,"(litres/meal)",null,"User select",null,{"$f":"K282=\"Yes\"","v":true},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sep",22,22,3,true,false,0,{"$f":"IF(SUM(BL$263:BL283,BK284)>$BR$4,0,BK284)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"January",null,null,"Dishwashers","Under Counter",null,null,null,"Actual Building (m3 per month)","Notional Building (m3/month)",null,null,"Display Actual input",null,{"$f":"OR(P283,P284)","v":true},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sep",22,23,4,true,false,0,{"$f":"IF(SUM(BL$263:BL284,BK285)>$BR$4,0,BK285)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DA285-(DE284+CZ285)<0,0,DA285-(DE284+CZ285))","v":0}]
[null,"February",null,null,"Pre rinse valves","Yes",null,null,null,null,null,null,null,"INCLUDED",null,{"$f":"AND(OR(P283,P284),N280)","v":false},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sep",22,24,5,true,false,0,{"$f":"IF(SUM(BL$263:BL285,BK286)>$BR$4,0,BK286)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"March",null,null,"Basin / Sink Taps","Yes",null,null,"January",{"$f":"C285*$K$284/1000*$P$286","v":0},{"$f":"C285*$G$291/1000*$P$286","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sep",22,25,6,false,false,0,{"$f":"IF(SUM(BL$263:BL286,BK287)>$BR$4,0,BK287)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"April",null,null,"Steam Cookers","Yes",null,null,"February",{"$f":"C286*$K$284/1000*$P$286","v":0},0,null,null,null,null,null,"Notional Building Consumption",null,"Actual Building Consumption",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sep",22,26,7,false,false,0,{"$f":"IF(SUM(BL$263:BL287,BK288)>$BR$4,0,BK288)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"May",null,null,null,null,null,null,"March",0,0,null,null,"Dishwasher",null,{"$f":"1-(F285=\"None\")","v":1},{"$f":"VLOOKUP(F285,DJ292:DN296,5,FALSE)","v":1.3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sep",22,27,1,true,false,0,{"$f":"IF(SUM(BL$263:BL288,BK289)>$BR$4,0,BK289)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Kitchen - Notional Building Assumptions"]
[null,"June",null,null,"Notional Building",null,null,null,"April",0,0,null,null,"Pre rinse",null,{"$f":"F286=\"Yes\"","v":true},{"$f":"P290*DN297","v":4},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sep",22,28,2,true,false,0,{"$f":"IF(SUM(BL$263:BL289,BK290)>$BR$4,0,BK290)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"Reference case usage",null,"Usage","Consumption per meal (ltr/meal)"]
[null,"July",null,null,"Consumption (ltr/meal)",null,{"$f":"SUM(Q289:Q292)","v":9.9799999999999986},null,"May",0,0,null,null,"Basin",null,{"$f":"F287=\"Yes\"","v":true},{"$f":"P291*DN298","v":2.4},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sep",22,29,3,true,false,0,{"$f":"IF(SUM(BL$263:BL290,BK291)>$BR$4,0,BK291)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Dishwashers"]
[null,"August",null,null,"Total Typical Water Demand* (m3)",null,{"$f":"SUM(D337:D344)","v":0},null,"June",0,0,null,null,"Steam cooker",null,{"$f":"F288=\"Yes\"","v":true},{"$f":"P292*DN299","v":2.2799999999999998},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sep",22,30,4,true,true,8.5,{"$f":"$BR$4-SUM(BL263:BL291)","v":8.5},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"None",0,null,null,0]
[null,"September",null,null,"Kitchen Water Demand (m3)",null,{"$f":"C297*G291/1000","v":0},null,"July",0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oct",21,1,5,true,{"$f":"MOD(BG293,$BS$7)=0","v":false},{"$f":"IF(BJ293,BS$8,0)","v":0},{"$f":"BK293","v":0},0,0,0,{"$f":"$Q$343/$BF$293*BR$16*$BI293","v":0},{"$f":"AQ$378/$BF293*$BI293","v":0},0,{"$f":"$R$343/$BF293*BU$16*$BI293","v":0},{"$f":"AR$378/$BF293*$BI293","v":0},0,{"$f":"$S$343/$BF293*BX$16*$BI293","v":0},{"$f":"AS$378/$BF293*$BI293","v":0},0,{"$f":"$T$343/$BF293*CA$16*$BI293","v":0},{"$f":"AT$378/$BF293*$BI293","v":0},0,{"$f":"$W$343/BF293*BI293*$C$419","v":0},{"$f":"AU$378/$BF293*$BI293","v":0},0,{"$f":"$X$343/BF293*BI293*$C$420","v":0},{"$f":"AV$378/$BF293*$BI293","v":0},0,{"$f":"$Y$343/BF293*BI293*$C$421","v":0},{"$f":"AW$378/$BF293*$BI293","v":0},0,{"$f":"$Z$343/BF293*BI293*$CM$16","v":0},{"$f":"AX$378/$BF293*$BI293","v":0},0,{"$f":"$AA$343/BF293*BI293*$CP$16","v":0},{"$f":"$AY$378/$BF293*$BI293","v":0},0,{"$f":"$AB$343/BF293*BI293*$CS$16","v":0},{"$f":"AZ$378/$BF293*$BI293","v":0},0,{"$f":"$AC$343/BF293*BI293*$CV$16","v":0},{"$f":"BA$378/$BF293*$BI293","v":0},0,{"$f":"$AD$343/BF293*BI293*$CY$16","v":0},{"$f":"BB$378/$BF293*$BI293","v":0},0,0,0,0,0,0,0,{"$f":"IF(DA293-(DE292+CZ293)<0,0,DA293-(DE292+CZ293))","v":0},null,null,null,"Under Counter",13,"ltr/rack","1 rack per 10 meals",{"$f":"DK293/10","v":1.3}]
[null,"October",null,null,"% Kitchen of Total",null,{"$f":"IFERROR(G293/G292,\"-\")","v":"-"},null,"August",0,0,null,null,"Threshold for optional compliance",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oct",21,2,6,false,false,0,{"$f":"IF(SUM(BL$293:BL293,BK294)>$BS$4,0,BK294)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Single Tank Door",8.4,"ltr/rack","1 rack per 10 meals",{"$f":"DK294/10","v":0.84000000000000008}]
[null,"November",null,null,"*Includes Occupant Amenity, Heat Rejection & Irrigation Water",null,null,null,"September",0,0,null,null,0.03,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oct",21,3,7,false,false,0,{"$f":"IF(SUM(BL$293:BL294,BK295)>$BS$4,0,BK295)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DA295-(DE294+CZ295)<0,0,DA295-(DE294+CZ295))","v":0},null,null,null,"Tank Conveyor",6,"ltr/rack","1 rack per 10 meals",{"$f":"DK295/10","v":0.6}]
[null,"December",null,null,null,null,null,null,"October",0,0,null,null,"Laundry accounts for <3% of total demand, actual building input optional",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oct",21,4,1,true,false,0,{"$f":"IF(SUM(BL$293:BL295,BK296)>$BS$4,0,BK296)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Multiple Tank Conveyor",4.0999999999999996,"ltr/rack","1 rack per 10 meals",{"$f":"DK296/10","v":0.41}]
[null,null,{"$f":"SUM(C285:C296)","v":0},null,null,null,null,null,"November",0,0,null,null,"Laundry accounts for >3% of total demand, actual building input mandatory",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oct",21,5,2,true,true,7.166666666666667,{"$f":"IF(SUM(BL$293:BL296,BK297)>$BS$4,0,BK297)","v":7.166666666666667},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DA297-(DE296+CZ297)<0,0,DA297-(DE296+CZ297))","v":0},null,null,null,"Pre rinse valves",20,"ltr/min","1 minute per 5 meals",{"$f":"DK297/5","v":4}]
[null,null,null,null,null,null,null,null,"December",0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oct",21,6,3,true,false,0,{"$f":"IF(SUM(BL$293:BL297,BK298)>$BS$4,0,BK298)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Basin / Sink Tap",12,"ltr/min","1 minute per 5 meals",{"$f":"DK298/5","v":2.4}]
[null,null,null,null,null,null,null,null,null,{"$f":"SUM(J287:J298)","v":0},{"$f":"SUM(K287:K298)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oct",21,7,4,true,false,0,{"$f":"IF(SUM(BL$293:BL298,BK299)>$BS$4,0,BK299)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Steam Cookers",57,"ltr/hour","1 hour per 25 meals",{"$f":"DK299/25","v":2.2799999999999998}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oct",21,8,5,true,false,0,{"$f":"IF(SUM(BL$293:BL299,BK300)>$BS$4,0,BK300)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Actual Building (m3/year)","Notional Building (m3/year)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oct",21,9,6,false,false,0,{"$f":"IF(SUM(BL$293:BL300,BK301)>$BS$4,0,BK301)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Total Kitchen demand",{"$f":"J299*N280","v":0},{"$f":"K299*N280","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oct",21,10,7,false,true,7.166666666666667,{"$f":"IF(SUM(BL$293:BL301,BK302)>$BS$4,0,BK302)","v":7.166666666666667},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"C302","v":0},{"$f":"D302","v":0},null,null,null,null,null,null,null,null,null,"Other Major Water Use",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oct",21,11,1,true,false,0,{"$f":"IF(SUM(BL$293:BL302,BK303)>$BS$4,0,BK303)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DA303-(DE302+CZ303)<0,0,DA303-(DE302+CZ303))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Included",{"$f":"F308=\"Yes\"","v":false},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oct",21,12,2,true,false,0,{"$f":"IF(SUM(BL$293:BL303,BK304)>$BS$4,0,BK304)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DA304-(DE303+CZ304)<0,0,DA304-(DE303+CZ304))","v":0}]
[null,"Other Major Water Uses",null,null,null,null,null,null,null,null,null,null,null,"Threshold for inclusion:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oct",21,13,3,true,false,0,{"$f":"IF(SUM(BL$293:BL304,BK305)>$BS$4,0,BK305)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"STEP 2g - Please provide information regarding other major water uses in the building.  If there are no other major water uses, please proceed to the next step",null,null,null,null,null,null,null,null,null,null,null,0.03,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oct",21,14,4,true,false,0,{"$f":"IF(SUM(BL$293:BL305,BK306)>$BS$4,0,BK306)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"For more details on how to include major water uses, please refer to the Potable Water Calculator Guide",null,null,null,null,null,null,null,null,null,null,null,"Other major water use",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oct",21,15,5,true,true,7.166666666666667,{"$f":"IF(SUM(BL$293:BL306,BK307)>$BS$4,0,BK307)","v":7.166666666666667},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Are there any other major water demands not accounted for in the calculator?",null,null,null,"No",null,null,null,null,null,null,null,{"$f":"F308=\"Yes\"","v":false},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oct",21,16,6,false,false,0,{"$f":"IF(SUM(BL$293:BL307,BK308)>$BS$4,0,BK308)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oct",21,17,7,false,false,0,{"$f":"IF(SUM(BL$293:BL308,BK309)>$BS$4,0,BK309)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Notional Building demand > 3% of total.  Demand included",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oct",21,18,1,true,false,0,{"$f":"IF(SUM(BL$293:BL309,BK310)>$BS$4,0,BK310)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"{Other Water Use 1}",null,null,null,"{Other Water Use 2}",null,null,null,"{Other Water Use 3}",null,null,"Notional Building demand <3% of total.  Demand not included",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oct",21,19,2,true,false,0,{"$f":"IF(SUM(BL$293:BL310,BK311)>$BS$4,0,BK311)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Actual Building","Notional Building",null,null,"Actual Building","Notional Building",null,null,"Actual Building","Notional Building",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oct",21,20,3,true,true,7.166666666666667,{"$f":"IF(SUM(BL$293:BL311,BK312)>$BS$4,0,BK312)","v":7.166666666666667},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"(m3 per month)","(m3 per month)",null,null,"(m3 per month)","(m3 per month)",null,null,"(m3 per month)","(m3 per month)",null,"Included:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oct",21,21,4,true,false,0,{"$f":"IF(SUM(BL$293:BL312,BK313)>$BS$4,0,BK313)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"January",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C311","v":"{Other Water Use 1}"},null,{"$f":"AND(D330>N306,O304)","v":false},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oct",21,22,5,true,false,0,{"$f":"IF(SUM(BL$293:BL313,BK314)>$BS$4,0,BK314)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"February",null,null,null,null,null,null,null,null,null,null,null,{"$f":"G311","v":"{Other Water Use 2}"},null,{"$f":"AND(H330>N306,O304)","v":false},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oct",21,23,6,false,false,0,{"$f":"IF(SUM(BL$293:BL314,BK315)>$BS$4,0,BK315)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"March",null,null,null,null,null,null,null,null,null,null,null,{"$f":"K311","v":"{Other Water Use 3}"},null,{"$f":"AND(L330>N306,O304)","v":false},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oct",21,24,7,false,false,0,{"$f":"IF(SUM(BL$293:BL315,BK316)>$BS$4,0,BK316)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DA316-(DE315+CZ316)<0,0,DA316-(DE315+CZ316))","v":0}]
[null,"April",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oct",21,25,1,true,true,7.166666666666667,{"$f":"IF(SUM(BL$293:BL316,BK317)>$BS$4,0,BK317)","v":7.166666666666667},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Kitchen - Notional Building Assumptions"]
[null,"May",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oct",21,26,2,true,false,0,{"$f":"IF(SUM(BL$293:BL317,BK318)>$BS$4,0,BK318)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"Reference case usage",null,"Usage","Consumption per meal (ltr/meal)"]
[null,"June",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oct",21,27,3,true,false,{"$f":"IF(BJ319,BS$8,0)","v":0},{"$f":"IF(SUM(BL$293:BL318,BK319)>$BS$4,0,BK319)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DA319-(DE318+CZ319)<0,0,DA319-(DE318+CZ319))","v":0},null,null,null,"Dishwasher",13,"ltr/rack","1 rack per 10 meals",{"$f":"DK319/10","v":1.3}]
[null,"July",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oct",21,28,4,true,false,{"$f":"IF(BJ320,BS$8,0)","v":0},{"$f":"IF(SUM(BL$293:BL319,BK320)>$BS$4,0,BK320)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Pre rinse valves",20,"ltr/min","1 minute per 5 meals",{"$f":"DK320/5","v":4}]
[null,"August",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oct",21,29,5,true,false,{"$f":"IF(BJ321,BS$8,0)","v":0},{"$f":"IF(SUM(BL$293:BL320,BK321)>$BS$4,0,BK321)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Basin / Sink Tap",12,"ltr/min","1 minute per 5 meals",{"$f":"DK321/5","v":2.4}]
[null,"September",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oct",21,30,6,false,true,{"$f":"IF(BJ322,BS$8,0)","v":7.166666666666667},{"$f":"IF(SUM(BL$293:BL321,BK322)>$BS$4,0,BK322)","v":7.166666666666667},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Steam Cookers",57,"ltr/hour","1 hour per 25 meals",{"$f":"DK322/25","v":2.2799999999999998}]
[null,"October",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oct",21,31,7,false,false,{"$f":"IF(BJ323,BS$8,0)","v":0},{"$f":"$BS$4-SUM(BL293:BL322)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"November",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nov",22,1,1,true,{"$f":"MOD(BG324,$BT$7)=0","v":false},{"$f":"IF(BJ324,BT$8,0)","v":0},{"$f":"BK324","v":0},0,0,0,{"$f":"$Q$344/$BF$324*BR$16*$BI324","v":0},{"$f":"AQ$379/$BF324*$BI324","v":0},0,{"$f":"$R$344/$BF324*BU$16*$BI324","v":0},{"$f":"AR$379/$BF324*$BI324","v":0},0,{"$f":"$S$344/$BF324*BX$16*$BI324","v":0},{"$f":"AS$379/$BF324*$BI324","v":0},0,{"$f":"$T$344/$BF324*CA$16*$BI324","v":0},{"$f":"AT$379/$BF324*$BI324","v":0},0,{"$f":"$W$344/BF324*BI324*$C$419","v":0},{"$f":"AU$379/$BF324*$BI324","v":0},0,{"$f":"$X$344/BF324*BI324*$C$420","v":0},{"$f":"AV$379/$BF324*$BI324","v":0},0,{"$f":"$Y$344/BF324*BI324*$C$421","v":0},{"$f":"AW$379/$BF324*$BI324","v":0},0,{"$f":"$Z$344/BF324*BI324*$CM$16","v":0},{"$f":"AX$379/$BF324*$BI324","v":0},0,{"$f":"$AA$344/BF324*BI324*$CP$16","v":0},{"$f":"$AY$379/$BF324*$BI324","v":0},0,{"$f":"$AB$344/BF324*BI324*$CS$16","v":0},{"$f":"AZ$379/$BF324*$BI324","v":0},0,{"$f":"$AC$344/BF324*BI324*$CV$16","v":0},{"$f":"BA$379/$BF324*$BI324","v":0},0,{"$f":"$AD$344/BF324*BI324*$CY$16","v":0},{"$f":"BB$379/$BF324*$BI324","v":0},0,0,0,0,0,0,0,{"$f":"IF(DA324-(DE323+CZ324)<0,0,DA324-(DE323+CZ324))","v":0}]
[null,"December",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nov",22,2,2,true,false,{"$f":"IF(BJ325,BT$8,0)","v":0},{"$f":"IF(SUM(BL$324:BL324,BK325)>$BT$4,0,BK325)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DA325-(DE324+CZ325)<0,0,DA325-(DE324+CZ325))","v":0}]
[null,"Total (m3 per year)",{"$f":"SUM(C314:C325)","v":0},{"$f":"SUM(D314:D325)","v":0},null,null,{"$f":"SUM(G314:G325)","v":0},{"$f":"SUM(H314:H325)","v":0},null,null,{"$f":"SUM(K314:K325)","v":0},{"$f":"SUM(L314:L325)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nov",22,3,3,true,true,{"$f":"IF(BJ326,BT$8,0)","v":7.083333333333333},{"$f":"IF(SUM(BL$324:BL325,BK326)>$BT$4,0,BK326)","v":7.083333333333333},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nov",22,4,4,true,false,{"$f":"IF(BJ327,BT$8,0)","v":0},{"$f":"IF(SUM(BL$324:BL326,BK327)>$BT$4,0,BK327)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Notional Building",null,null,null,"Notional Building",null,null,null,"Notional Building",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nov",22,5,5,true,false,{"$f":"IF(BJ328,BT$8,0)","v":0},{"$f":"IF(SUM(BL$324:BL327,BK328)>$BT$4,0,BK328)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DA328-(DE327+CZ328)<0,0,DA328-(DE327+CZ328))","v":0}]
[null,"Total Typical Water Demand* (m3)",null,{"$f":"SUM(D337:D342)","v":0},null,"Total Typical Water Demand* (m3)",null,{"$f":"D329","v":0},null,"Total Typical Water Demand* (m3)",null,{"$f":"H329","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nov",22,6,6,false,true,7.083333333333333,{"$f":"IF(SUM(BL$324:BL328,BK329)>$BT$4,0,BK329)","v":7.083333333333333},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C311&\" demand of total\"","v":"{Other Water Use 1} demand of total"},null,{"$f":"IFERROR(D326/D329*O304,\"-\")","v":"-"},null,{"$f":"G311&\" demand of total\"","v":"{Other Water Use 2} demand of total"},null,{"$f":"IFERROR(H326/H329*O304,\"-\")","v":"-"},null,{"$f":"K311&\" demand of total\"","v":"{Other Water Use 3} demand of total"},null,{"$f":"IFERROR(L326/L329*O304,\"-\")","v":"-"},null,{"$f":"B333","v":"Summary of Water Demands"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nov",22,7,7,false,false,0,{"$f":"IF(SUM(BL$324:BL329,BK330)>$BT$4,0,BK330)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"IF(D330>=N306,N310,N311)","v":"Notional Building demand > 3% of total.  Demand included"},null,null,null,{"$f":"IF(H330>=N306,N310,N311)","v":"Notional Building demand > 3% of total.  Demand included"},null,null,null,{"$f":"IF(L330>=N306,N310,N311)","v":"Notional Building demand > 3% of total.  Demand included"},null,null,null,null,null,null,{"$f":"$Q$193","v":"Actual building"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$AI$193","v":"Notional building"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nov",22,8,1,true,false,0,{"$f":"IF(SUM(BL$324:BL330,BK331)>$BT$4,0,BK331)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"*Includes Occupant Amenity, Heat Rejection & Irrigation Water",null,null,null,"*Includes Occupant Amenity, Heat Rejection & Irrigation Water",null,null,null,"*Includes Occupant Amenity, Heat Rejection & Irrigation Water",null,null,null,null,"Monthly Breakdown of demand",null,null,null,null,null,"Heat Rejection",null,null,"Included:",{"$f":"O239","v":false},{"$f":"P258","v":false},{"$f":"P286","v":false},{"$f":"P314","v":false},{"$f":"P315","v":false},{"$f":"P316","v":false},null,null,null,null,null,null,"Heat Rejection",null,null,"Include",{"$f":"Y332","v":false},{"$f":"Z332","v":false},{"$f":"AA332","v":false},false,false,false,null,null,null,null,null,null,null,null,null,null,"Nov",22,9,2,true,true,7.083333333333333,{"$f":"IF(SUM(BL$324:BL331,BK332)>$BT$4,0,BK332)","v":7.083333333333333},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Summary of Water Demands",null,null,null,null,null,null,null,null,null,null,null,null,null,"# of days","Toilet","Urinal","Indoor taps","Showers","Evaporation & Drift","Bleed","TOTAL","Irrigation","Swimming Pool","Laundry Facilities","Large Kitchens",{"$f":"B346","v":"{Other Water Use 1}"},{"$f":"B347","v":"{Other Water Use 2}"},{"$f":"B348","v":"{Other Water Use 3}"},"TOTAL",null,{"$f":"Q333","v":"Toilet"},{"$f":"R333","v":"Urinal"},{"$f":"S333","v":"Indoor taps"},"Showers","Evaporation & Drift","Bleed","TOTAL","Irrigation","Swimming Pool","Laundry Facilities","Large Kitchens","{Other Water Use 1}","{Other Water Use 2}","{Other Water Use 3}","TOTAL",null,null,null,null,null,null,null,null,null,"Nov",22,10,3,true,false,0,{"$f":"IF(SUM(BL$324:BL332,BK333)>$BT$4,0,BK333)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"January",{"$f":"P205","v":31},{"$f":"'Potable Water Calculator'!$C$105/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P334","v":0},{"$f":"'Potable Water Calculator'!$C$106/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P334","v":0},{"$f":"'Potable Water Calculator'!$C$107/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P334","v":0},{"$f":"'Potable Water Calculator'!$C$108/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P334","v":0},{"$f":"('Potable Water Calculator'!P144+'Potable Water Calculator'!R144)/1000","v":0},{"$f":"'Potable Water Calculator'!S144/1000","v":0},{"$f":"V334+U334","v":0},{"$f":"AH205","v":0},{"$f":"AB225+T225","v":0},{"$f":"J259*Z$332","v":0},{"$f":"J287*AA$332","v":0},{"$f":"C314*AB$332","v":0},{"$f":"G314*AC$332","v":0},{"$f":"K314*AD$332","v":0},{"$f":"SUM(Q334:T334)+SUM(W334:AD334)","v":0},null,{"$f":"'Potable Water Calculator'!$D$105/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P334","v":0},{"$f":"'Potable Water Calculator'!$D$106/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P334","v":0},{"$f":"'Potable Water Calculator'!$D$107/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P334","v":0},{"$f":"'Potable Water Calculator'!$D$108/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P334","v":0},{"$f":"('Potable Water Calculator'!V144+'Potable Water Calculator'!X144)/1000","v":0},{"$f":"'Potable Water Calculator'!Y144/1000","v":0},{"$f":"AL334+AK334","v":0},{"$f":"AN205","v":0},{"$f":"$E$245/$P$346*P334","v":0},{"$f":"K259*$AP$332","v":0},{"$f":"K287*$AQ$332","v":0},{"$f":"D314*$AR$332","v":0},{"$f":"H314*$AS$332","v":0},{"$f":"L314*$AT$332","v":0},{"$f":"SUM(AG334:AJ334)+SUM(AM334:AT334)","v":0},null,null,null,null,null,null,null,null,null,"Nov",22,11,4,true,false,0,{"$f":"IF(SUM(BL$324:BL333,BK334)>$BT$4,0,BK334)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"February",28,{"$f":"'Potable Water Calculator'!$C$105/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P335","v":0},{"$f":"'Potable Water Calculator'!$C$106/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P335","v":0},{"$f":"'Potable Water Calculator'!$C$107/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P335","v":0},{"$f":"'Potable Water Calculator'!$C$108/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P335","v":0},{"$f":"('Potable Water Calculator'!P145+'Potable Water Calculator'!R145)/1000","v":0},{"$f":"'Potable Water Calculator'!S145/1000","v":0},{"$f":"V335+U335","v":0},0,0,0,0,0,0,0,{"$f":"SUM(Q335:T335)+SUM(W335:AD335)","v":0},null,{"$f":"'Potable Water Calculator'!$D$105/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P335","v":0},{"$f":"'Potable Water Calculator'!$D$106/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P335","v":0},{"$f":"'Potable Water Calculator'!$D$107/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P335","v":0},{"$f":"'Potable Water Calculator'!$D$108/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P335","v":0},{"$f":"('Potable Water Calculator'!V145+'Potable Water Calculator'!X145)/1000","v":0},{"$f":"'Potable Water Calculator'!Y145/1000","v":0},{"$f":"AL335+AK335","v":0},0,0,0,0,0,0,0,{"$f":"SUM(AG335:AJ335)+SUM(AM335:AT335)","v":0},null,null,null,null,null,null,null,null,null,"Nov",22,12,5,true,true,7.083333333333333,{"$f":"IF(SUM(BL$324:BL334,BK335)>$BT$4,0,BK335)","v":7.083333333333333},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$Q$193","v":"Actual building"},{"$f":"$AI$193","v":"Notional building"},null,null,null,null,null,null,null,null,null,null,"March",31,{"$f":"'Potable Water Calculator'!$C$105/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P336","v":0},{"$f":"'Potable Water Calculator'!$C$106/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P336","v":0},{"$f":"'Potable Water Calculator'!$C$107/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P336","v":0},{"$f":"'Potable Water Calculator'!$C$108/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P336","v":0},{"$f":"('Potable Water Calculator'!P146+'Potable Water Calculator'!R146)/1000","v":0},{"$f":"'Potable Water Calculator'!S146/1000","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"'Potable Water Calculator'!$D$105/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P336","v":0},{"$f":"'Potable Water Calculator'!$D$106/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P336","v":0},{"$f":"'Potable Water Calculator'!$D$107/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P336","v":0},{"$f":"'Potable Water Calculator'!$D$108/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P336","v":0},{"$f":"('Potable Water Calculator'!V146+'Potable Water Calculator'!X146)/1000","v":0},{"$f":"'Potable Water Calculator'!Y146/1000","v":0},0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,"Nov",22,13,6,false,false,0,{"$f":"IF(SUM(BL$324:BL335,BK336)>$BT$4,0,BK336)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Potable Water Calculator'!B105","v":"WC"},{"$f":"$Q$346","v":0},{"$f":"$AG$346","v":0},null,null,null,null,null,null,null,null,null,null,"April",30,{"$f":"'Potable Water Calculator'!$C$105/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P337","v":0},{"$f":"'Potable Water Calculator'!$C$106/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P337","v":0},{"$f":"'Potable Water Calculator'!$C$107/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P337","v":0},{"$f":"'Potable Water Calculator'!$C$108/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P337","v":0},{"$f":"('Potable Water Calculator'!P147+'Potable Water Calculator'!R147)/1000","v":0},{"$f":"'Potable Water Calculator'!S147/1000","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"'Potable Water Calculator'!$D$105/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P337","v":0},{"$f":"'Potable Water Calculator'!$D$106/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P337","v":0},{"$f":"'Potable Water Calculator'!$D$107/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P337","v":0},{"$f":"'Potable Water Calculator'!$D$108/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P337","v":0},{"$f":"('Potable Water Calculator'!V147+'Potable Water Calculator'!X147)/1000","v":0},{"$f":"'Potable Water Calculator'!Y147/1000","v":0},0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,"Nov",22,14,7,false,false,0,{"$f":"IF(SUM(BL$324:BL336,BK337)>$BT$4,0,BK337)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Potable Water Calculator'!B106","v":"Urinals"},{"$f":"$R$346","v":0},{"$f":"$AH$346","v":0},null,null,null,null,null,null,null,null,null,null,"May",31,{"$f":"'Potable Water Calculator'!$C$105/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P338","v":0},{"$f":"'Potable Water Calculator'!$C$106/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P338","v":0},{"$f":"'Potable Water Calculator'!$C$107/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P338","v":0},{"$f":"'Potable Water Calculator'!$C$108/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P338","v":0},{"$f":"('Potable Water Calculator'!P148+'Potable Water Calculator'!R148)/1000","v":0},{"$f":"'Potable Water Calculator'!S148/1000","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"'Potable Water Calculator'!$D$105/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P338","v":0},{"$f":"'Potable Water Calculator'!$D$106/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P338","v":0},{"$f":"'Potable Water Calculator'!$D$107/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P338","v":0},{"$f":"'Potable Water Calculator'!$D$108/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P338","v":0},{"$f":"('Potable Water Calculator'!V148+'Potable Water Calculator'!X148)/1000","v":0},{"$f":"'Potable Water Calculator'!Y148/1000","v":0},0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,"Nov",22,15,1,true,true,7.083333333333333,{"$f":"IF(SUM(BL$324:BL337,BK338)>$BT$4,0,BK338)","v":7.083333333333333},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Potable Water Calculator'!B107","v":"Indoor taps"},{"$f":"$S$346","v":0},{"$f":"$AI$346","v":0},null,null,null,null,null,null,null,null,null,null,"June",30,{"$f":"'Potable Water Calculator'!$C$105/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P339","v":0},{"$f":"'Potable Water Calculator'!$C$106/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P339","v":0},{"$f":"'Potable Water Calculator'!$C$107/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P339","v":0},{"$f":"'Potable Water Calculator'!$C$108/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P339","v":0},{"$f":"('Potable Water Calculator'!P149+'Potable Water Calculator'!R149)/1000","v":0},{"$f":"'Potable Water Calculator'!S149/1000","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"'Potable Water Calculator'!$D$105/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P339","v":0},{"$f":"'Potable Water Calculator'!$D$106/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P339","v":0},{"$f":"'Potable Water Calculator'!$D$107/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P339","v":0},{"$f":"'Potable Water Calculator'!$D$108/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P339","v":0},{"$f":"('Potable Water Calculator'!V149+'Potable Water Calculator'!X149)/1000","v":0},{"$f":"'Potable Water Calculator'!Y149/1000","v":0},0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,"Nov",22,16,2,true,false,0,{"$f":"IF(SUM(BL$324:BL338,BK339)>$BT$4,0,BK339)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DA339-(DE338+CZ339)<0,0,DA339-(DE338+CZ339))","v":0}]
[null,{"$f":"'Potable Water Calculator'!B108","v":"Showers"},{"$f":"$T$346","v":0},{"$f":"$AJ$346","v":0},null,null,null,null,null,null,null,null,null,null,"July",31,{"$f":"'Potable Water Calculator'!$C$105/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P340","v":0},{"$f":"'Potable Water Calculator'!$C$106/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P340","v":0},{"$f":"'Potable Water Calculator'!$C$107/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P340","v":0},{"$f":"'Potable Water Calculator'!$C$108/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P340","v":0},{"$f":"('Potable Water Calculator'!P150+'Potable Water Calculator'!R150)/1000","v":0},{"$f":"'Potable Water Calculator'!S150/1000","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"'Potable Water Calculator'!$D$105/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P340","v":0},{"$f":"'Potable Water Calculator'!$D$106/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P340","v":0},{"$f":"'Potable Water Calculator'!$D$107/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P340","v":0},{"$f":"'Potable Water Calculator'!$D$108/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P340","v":0},{"$f":"('Potable Water Calculator'!V150+'Potable Water Calculator'!X150)/1000","v":0},{"$f":"'Potable Water Calculator'!Y150/1000","v":0},0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,"Nov",22,17,3,true,false,0,{"$f":"IF(SUM(BL$324:BL339,BK340)>$BT$4,0,BK340)","v":0},{"$f":"BL340*$BJ$13","v":0},{"$f":"$BJ$14*(BL340>0)","v":0},0,0,0,{"$f":"IF(BP340-(BQ340*$BR$17)>0,BP340-(BQ340*$BR$17),0)","v":0},0,0,{"$f":"IF(BS340-(BT340*BU$17)>0,BS340-(BT340*BU$17),0)","v":0},0,0,{"$f":"IF(BV340-(BW340*BX$17)>0,BV340-(BW340*BX$17),0)","v":0},0,0,{"$f":"IF(BY340-(BZ340*CA$17)>0,BY340-(BZ340*CA$17),0)","v":0},0,0,{"$f":"IF(CB340-(CC340*CD$17)>0,CB340-(CC340*CD$17),0)","v":0},0,0,{"$f":"IF(CE340-(CF340*CG$17)>0,CE340-(CF340*CG$17),0)","v":0},0,0,{"$f":"IF(CH340-(CI340*CJ$17)>0,CH340-(CI340*CJ$17),0)","v":0},0,0,{"$f":"IF(CK340-(CL340*CM$17)>0,CK340-(CL340*CM$17),0)","v":0},0,0,{"$f":"IF(CN340-(CO340*CP$17)>0,CN340-(CO340*CP$17),0)","v":0},0,0,{"$f":"IF(CQ340-(CR340*CS$17)>0,CQ340-(CR340*CS$17),0)","v":0},0,0,{"$f":"IF(CT340-(CU340*CV$17)>0,CT340-(CU340*CV$17),0)","v":0},0,0,{"$f":"IF(CW340-(CX340*CY$17)>0,CW340-(CX340*CY$17),0)","v":0},{"$f":"BO340","v":0},0,0,0,0,0,0]
[null,"Heat Rejection",{"$f":"$W$346","v":0},{"$f":"$AM$346","v":0},null,null,null,null,null,null,null,null,null,null,"August",31,{"$f":"'Potable Water Calculator'!$C$105/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P341","v":0},{"$f":"'Potable Water Calculator'!$C$106/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P341","v":0},{"$f":"'Potable Water Calculator'!$C$107/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P341","v":0},{"$f":"'Potable Water Calculator'!$C$108/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P341","v":0},{"$f":"('Potable Water Calculator'!P151+'Potable Water Calculator'!R151)/1000","v":0},{"$f":"'Potable Water Calculator'!S151/1000","v":0},{"$f":"V341+U341","v":0},0,0,0,0,0,0,0,0,null,{"$f":"'Potable Water Calculator'!$D$105/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P341","v":0},{"$f":"'Potable Water Calculator'!$D$106/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P341","v":0},{"$f":"'Potable Water Calculator'!$D$107/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P341","v":0},{"$f":"'Potable Water Calculator'!$D$108/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P341","v":0},{"$f":"('Potable Water Calculator'!V151+'Potable Water Calculator'!X151)/1000","v":0},{"$f":"'Potable Water Calculator'!Y151/1000","v":0},{"$f":"AL341+AK341","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,"Nov",22,18,4,{"$f":"BH341<=5","v":true},true,7.083333333333333,{"$f":"IF(SUM(BL$324:BL340,BK341)>$BT$4,0,BK341)","v":7.083333333333333},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BR341+BU341+BX341+CA341+CD341+CG341+CJ341+CM341+CP341+CS341+CV341+CY341","v":0},{"$f":"CZ341-DA341","v":0},{"$f":"IF(DC340+$DB341<0,0,IF(DC340+$DB341>$F$405,$F$405,DC340+$DB341))","v":0},0,0,0]
[null,"Irrigation",{"$f":"$X$346","v":0},{"$f":"$AN$346","v":0},null,null,null,null,null,null,null,null,null,null,"September",30,{"$f":"'Potable Water Calculator'!$C$105/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P342","v":0},{"$f":"'Potable Water Calculator'!$C$106/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P342","v":0},{"$f":"'Potable Water Calculator'!$C$107/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P342","v":0},{"$f":"'Potable Water Calculator'!$C$108/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P342","v":0},{"$f":"('Potable Water Calculator'!P152+'Potable Water Calculator'!R152)/1000","v":0},{"$f":"'Potable Water Calculator'!S152/1000","v":0},{"$f":"V342+U342","v":0},0,0,0,0,0,0,0,0,null,{"$f":"'Potable Water Calculator'!$D$105/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P342","v":0},{"$f":"'Potable Water Calculator'!$D$106/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P342","v":0},{"$f":"'Potable Water Calculator'!$D$107/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P342","v":0},{"$f":"'Potable Water Calculator'!$D$108/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P342","v":0},{"$f":"('Potable Water Calculator'!V152+'Potable Water Calculator'!X152)/1000","v":0},{"$f":"'Potable Water Calculator'!Y152/1000","v":0},{"$f":"AL342+AK342","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,"Nov",22,19,5,true,false,0,{"$f":"IF(SUM(BL$324:BL341,BK342)>$BT$4,0,BK342)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DA342-(DE341+CZ342)<0,0,DA342-(DE341+CZ342))","v":0}]
[null,"Swimming pool",{"$f":"$Y$346","v":0},{"$f":"$AO$346","v":0},null,null,null,null,null,null,null,null,null,null,"October",31,{"$f":"'Potable Water Calculator'!$C$105/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P343","v":0},{"$f":"'Potable Water Calculator'!$C$106/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P343","v":0},{"$f":"'Potable Water Calculator'!$C$107/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P343","v":0},{"$f":"'Potable Water Calculator'!$C$108/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P343","v":0},{"$f":"('Potable Water Calculator'!P153+'Potable Water Calculator'!R153)/1000","v":0},{"$f":"'Potable Water Calculator'!S153/1000","v":0},{"$f":"V343+U343","v":0},0,0,0,0,0,0,0,0,null,{"$f":"'Potable Water Calculator'!$D$105/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P343","v":0},{"$f":"'Potable Water Calculator'!$D$106/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P343","v":0},{"$f":"'Potable Water Calculator'!$D$107/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P343","v":0},{"$f":"'Potable Water Calculator'!$D$108/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P343","v":0},{"$f":"('Potable Water Calculator'!V153+'Potable Water Calculator'!X153)/1000","v":0},{"$f":"'Potable Water Calculator'!Y153/1000","v":0},{"$f":"AL343+AK343","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,"Nov",22,20,6,false,false,0,{"$f":"IF(SUM(BL$324:BL342,BK343)>$BT$4,0,BK343)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Laundry Facilities",{"$f":"$Z$346","v":0},{"$f":"$AP$346","v":0},null,null,null,null,null,null,null,null,null,null,"November",30,{"$f":"'Potable Water Calculator'!$C$105/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P344","v":0},{"$f":"'Potable Water Calculator'!$C$106/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P344","v":0},{"$f":"'Potable Water Calculator'!$C$107/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P344","v":0},{"$f":"'Potable Water Calculator'!$C$108/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P344","v":0},{"$f":"('Potable Water Calculator'!P154+'Potable Water Calculator'!R154)/1000","v":0},{"$f":"'Potable Water Calculator'!S154/1000","v":0},{"$f":"V344+U344","v":0},0,0,0,0,0,0,0,0,null,{"$f":"'Potable Water Calculator'!$D$105/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P344","v":0},{"$f":"'Potable Water Calculator'!$D$106/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P344","v":0},{"$f":"'Potable Water Calculator'!$D$107/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P344","v":0},{"$f":"'Potable Water Calculator'!$D$108/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P344","v":0},{"$f":"('Potable Water Calculator'!V154+'Potable Water Calculator'!X154)/1000","v":0},{"$f":"'Potable Water Calculator'!Y154/1000","v":0},{"$f":"AL344+AK344","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,"Nov",22,21,7,false,true,7.083333333333333,{"$f":"IF(SUM(BL$324:BL343,BK344)>$BT$4,0,BK344)","v":7.083333333333333},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Large Kitchens",{"$f":"$AA$346","v":0},{"$f":"$AQ$346","v":0},null,null,null,null,null,null,null,null,null,null,"December",31,{"$f":"'Potable Water Calculator'!$C$105/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P345","v":0},{"$f":"'Potable Water Calculator'!$C$106/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P345","v":0},{"$f":"'Potable Water Calculator'!$C$107/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P345","v":0},{"$f":"'Potable Water Calculator'!$C$108/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P345","v":0},{"$f":"('Potable Water Calculator'!P155+'Potable Water Calculator'!R155)/1000","v":0},{"$f":"'Potable Water Calculator'!S155/1000","v":0},{"$f":"V345+U345","v":0},0,0,0,0,0,0,0,0,null,{"$f":"'Potable Water Calculator'!$D$105/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P345","v":0},{"$f":"'Potable Water Calculator'!$D$106/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P345","v":0},{"$f":"'Potable Water Calculator'!$D$107/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P345","v":0},{"$f":"'Potable Water Calculator'!$D$108/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P345","v":0},{"$f":"('Potable Water Calculator'!V155+'Potable Water Calculator'!X155)/1000","v":0},{"$f":"'Potable Water Calculator'!Y155/1000","v":0},{"$f":"AL345+AK345","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,"Nov",22,22,1,true,false,0,{"$f":"IF(SUM(BL$324:BL344,BK345)>$BT$4,0,BK345)","v":0},0,0,{"$f":"BM345-BN345","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C311","v":"{Other Water Use 1}"},{"$f":"$AB$346","v":0},{"$f":"$AR$346","v":0},null,null,null,null,null,null,null,null,null,null,"TOTAL",{"$f":"SUM(P334:P345)","v":365},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AE334:AE345)","v":0},null,{"$f":"SUM(AG334:AG345)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,"Nov",22,23,2,true,false,0,{"$f":"IF(SUM(BL$324:BL345,BK346)>$BT$4,0,BK346)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DA346-(DE345+CZ346)<0,0,DA346-(DE345+CZ346))","v":0}]
[null,{"$f":"G311","v":"{Other Water Use 2}"},{"$f":"$AC$346","v":0},{"$f":"$AS$346","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nov",22,24,3,true,true,7.083333333333333,{"$f":"IF(SUM(BL$324:BL346,BK347)>$BT$4,0,BK347)","v":7.083333333333333},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"K311","v":"{Other Water Use 3}"},{"$f":"$AD$346","v":0},{"$f":"$AT$346","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nov",22,25,4,true,false,0,{"$f":"IF(SUM(BL$324:BL347,BK348)>$BT$4,0,BK348)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nov",22,26,5,true,false,0,{"$f":"IF(SUM(BL$324:BL348,BK349)>$BT$4,0,BK349)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$Q$193","v":"Actual building"},{"$f":"$AI$193","v":"Notional building"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nov",22,27,6,false,true,7.083333333333333,{"$f":"IF(SUM(BL$324:BL349,BK350)>$BT$4,0,BK350)","v":7.083333333333333},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"January",{"$f":"AE334","v":0},{"$f":"AU334","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nov",22,28,7,false,false,0,{"$f":"IF(SUM(BL$324:BL350,BK351)>$BT$4,0,BK351)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"February",0,{"$f":"AU335","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nov",22,29,1,true,false,0,{"$f":"IF(SUM(BL$324:BL351,BK352)>$BT$4,0,BK352)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"March",0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nov",22,30,2,true,{"$f":"MOD(BG353,$BO$7)=0","v":true},{"$f":"IF(BJ353,BO$8,0)","v":5},{"$f":"$BT$4-SUM(BL324:BL352)","v":21.249999999999993},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"April",0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dec",23,1,3,true,{"$f":"MOD(BG354,$BU$7)=0","v":false},{"$f":"IF(BJ354,BU$8,0)","v":0},{"$f":"BK354","v":0},0,0,0,{"$f":"$Q$345/$BF$354*BR$16*$BI354","v":0},{"$f":"AQ$380/$BF354*$BI354","v":0},0,{"$f":"$R$345/$BF354*BU$16*$BI354","v":0},{"$f":"AR$380/$BF354*$BI354","v":0},0,{"$f":"$S$345/$BF354*BX$16*$BI354","v":0},{"$f":"AS$380/$BF354*$BI354","v":0},0,{"$f":"$T$345/$BF354*CA$16*$BI354","v":0},{"$f":"AT$380/$BF354*$BI354","v":0},0,{"$f":"$W$345/BF354*BI354*$C$419","v":0},{"$f":"AU$380/$BF354*$BI354","v":0},0,{"$f":"$X$345/BF354*BI354*$C$420","v":0},{"$f":"AV$380/$BF354*$BI354","v":0},0,{"$f":"$Y$345/BF354*BI354*$C$421","v":0},{"$f":"AW$380/$BF354*$BI354","v":0},0,{"$f":"$Z$345/BF354*BI354*$CM$16","v":0},{"$f":"AX$380/$BF354*$BI354","v":0},0,{"$f":"$AA$345/BF354*BI354*$CP$16","v":0},{"$f":"$AY$380/$BF354*$BI354","v":0},0,{"$f":"$AB$345/BF354*BI354*$CS$16","v":0},{"$f":"AZ$380/$BF354*$BI354","v":0},0,{"$f":"$AC$345/BF354*BI354*$CV$16","v":0},{"$f":"BA$380/$BF354*$BI354","v":0},0,{"$f":"$AD$345/BF354*BI354*$CY$16","v":0},{"$f":"BB$380/$BF354*$BI354","v":0},0,0,0,0,0,0,0,{"$f":"IF(DA354-(DE353+CZ354)<0,0,DA354-(DE353+CZ354))","v":0}]
[null,"May",0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dec",23,2,4,true,false,0,{"$f":"IF(SUM(BL$354:BL354,BK355)>$BU$4,0,BK355)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"June",0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dec",23,3,5,true,true,7.3636363636363633,{"$f":"IF(SUM(BL$354:BL355,BK356)>$BU$4,0,BK356)","v":7.3636363636363633},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"July",0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dec",23,4,6,false,false,0,{"$f":"IF(SUM(BL$354:BL356,BK357)>$BU$4,0,BK357)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"August",0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dec",23,5,7,false,false,0,{"$f":"IF(SUM(BL$354:BL357,BK358)>$BU$4,0,BK358)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"September",0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dec",23,6,1,true,true,7.3636363636363633,{"$f":"IF(SUM(BL$354:BL358,BK359)>$BU$4,0,BK359)","v":7.3636363636363633},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"October",0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dec",23,7,2,true,false,0,{"$f":"IF(SUM(BL$354:BL359,BK360)>$BU$4,0,BK360)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"November",0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dec",23,8,3,true,false,0,{"$f":"IF(SUM(BL$354:BL360,BK361)>$BU$4,0,BK361)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"December",0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dec",23,9,4,true,true,7.3636363636363633,{"$f":"IF(SUM(BL$354:BL361,BK362)>$BU$4,0,BK362)","v":7.3636363636363633},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TOTAL",{"$f":"SUM(C351:C362)","v":0},{"$f":"SUM(D351:D362)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dec",23,10,5,true,false,0,{"$f":"IF(SUM(BL$354:BL362,BK363)>$BU$4,0,BK363)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Rainwater collection"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dec",23,11,6,false,false,0,{"$f":"IF(SUM(BL$354:BL363,BK364)>$BU$4,0,BK364)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"First flush volume (L/m2)",0.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Recycled water supply",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dec",23,12,7,false,true,7.3636363636363633,{"$f":"IF(SUM(BL$354:BL364,BK365)>$BU$4,0,BK365)","v":7.3636363636363633},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Rain day minimimum","1mm"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Monthly Recycled Water Supply (m3)",null,null,null,null,null,null,null,null,null,null,"Total Greywater Supply (m3/month)","Elligible Monthly Recycled Water Demand (m3)",null,null,null,null,null,null,null,null,null,null,null,null,"Actual recycled water demand reductions (m3/month)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dec",23,13,1,true,false,0,{"$f":"IF(SUM(BL$354:BL365,BK366)>$BU$4,0,BK366)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Run-off co-efficients"]
[null,"Sustainable Water",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Toilets","Urinals","Indoor Taps","Showers","Heat Rejection","Swimming Pool Bachwash",{"$f":"B381","v":"Laundry Facilities"},{"$f":"B382","v":"Large Kitchens"},{"$f":"B383","v":"{Other Water Use 1}"},{"$f":"B384","v":"{Other Water Use 2}"},{"$f":"B385","v":"{Other Water Use 3}"},null,"Toilets","Urinals","Indoor Taps","Showers","Heat Rejection","Irrigation","Swimming pool make up",{"$f":"B396","v":"Laundry Facilities"},{"$f":"B397","v":"Large Kitchens"},{"$f":"B398","v":"{Other Water Use 1}"},{"$f":"B399","v":"{Other Water Use 2}"},{"$f":"B400","v":"{Other Water Use 3}"},"Total Greywater Demand (m3/month)","Total greywater demand reduction (m3/month)","Toilet demand reduction by greywater","Urinal Demand reduction by greywater","Tap demand reduction by greywater","Shower demand reduction by greywater","HR demand reduction by greywater","Irrigation demand reducion by greywater","Pool water demand reduction by greywater","Laundry demand reduction by greywater","Kitchen demand reduction by greywater",{"$f":"AL367&\" demand reduction by greywater\"","v":"{Other Water Use 1} demand reduction by greywater"},{"$f":"AM367&\" demand reduction by greywater\"","v":"{Other Water Use 2} demand reduction by greywater"},{"$f":"AN367&\" demand reduction by greywater\"","v":"{Other Water Use 3} demand reduction by greywater"},null,null,"Dec",23,14,2,true,false,0,{"$f":"IF(SUM(BL$354:BL366,BK367)>$BU$4,0,BK367)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Steel roof >30o Pitch",0.9]
[null,"STEP 3 - Please provide information regarding sustainable water supply and demand in the building.  If no sustainable water is used in the building, proceed to Summary",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C375=$N$418","v":false},{"$f":"C376=$N$418","v":false},{"$f":"C377=$N$418","v":false},{"$f":"C378=$N$418","v":false},{"$f":"C379=$N$418","v":false},{"$f":"C380=$N$418","v":false},{"$f":"C381=$N$418","v":false},{"$f":"C382=$N$418","v":false},{"$f":"C383=$N$418","v":false},{"$f":"C384=$N$418","v":false},{"$f":"C385=$N$418","v":false},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dec",23,15,3,true,true,7.3636363636363633,{"$f":"IF(SUM(BL$354:BL367,BK368)>$BU$4,0,BK368)","v":7.3636363636363633},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Non-absorbent roof>30o Pitch",0.9]
[null,"Are any building demands being met by non-potable water?",null,null,"Yes",null,null,null,null,null,null,null,null,null,null,"January",{"$f":"Q334*$E$375*Q$368","v":0},{"$f":"R334*$E$376*R$368","v":0},{"$f":"S334*$E$377*S$368","v":0},{"$f":"T334*$E$378*T$368","v":0},{"$f":"V334*$E$379*U$368","v":0},{"$f":"SUM(R225:S225)*$E$380*V$368","v":0},{"$f":"Z334*$E$381*W$368","v":0},{"$f":"AA334*$E$382*X$368","v":0},{"$f":"AB334*$E$383*Y$368","v":0},{"$f":"AC334*$E$384*Z$368","v":0},{"$f":"AD334*$E$385*AA$368","v":0},{"$f":"SUM(Q369:AA369)*$N$387","v":0},{"$f":"$C$389*Q334","v":0},{"$f":"$C$390*R334","v":0},{"$f":"$C$391*S334","v":0},{"$f":"$C$392*T334","v":0},{"$f":"$C$393*W334","v":0},{"$f":"$C$394*X334","v":0},{"$f":"$C$395*Y334","v":0},{"$f":"$C$396*Z334","v":0},{"$f":"$C$397*AA334","v":0},{"$f":"$C$398*AB334","v":0},{"$f":"$C$399*AC334","v":0},{"$f":"$C$400*AD334","v":0},{"$f":"SUM(AC369:AN369)","v":0},{"$f":"MIN(AO369,AB369)","v":0},{"$f":"IFERROR($AP369/$AO369*AC369,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,null,null,"Dec",23,16,4,true,false,0,{"$f":"IF(SUM(BL$354:BL368,BK369)>$BU$4,0,BK369)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Flat non-absorbent roof < 30o Pitch",0.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"February",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AC370:AN370)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Dec",23,17,5,true,false,0,{"$f":"IF(SUM(BL$354:BL369,BK370)>$BU$4,0,BK370)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Flat gravel or turf roof < 30o pitch",0.65]
[null,"Recycled water - Greywater, blackwater, swimming pool backwash water",null,null,null,"Yes",null,null,null,null,null,null,null,null,null,"March",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Dec",23,18,6,false,true,7.3636363636363633,{"$f":"IF(SUM(BL$354:BL370,BK371)>$BU$4,0,BK371)","v":7.3636363636363633},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Recycled water SUPPLY",null,null,null,null,null,null,null,null,null,null,null,null,null,"April",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Dec",23,19,7,false,false,0,{"$f":"IF(SUM(BL$354:BL371,BK372)>$BU$4,0,BK372)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Recycled/Not?","Total consumption (m3/year)","% recaptured for reuse","Recycled water available",null,null,null,null,null,null,null,null,null,"May",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Dec",23,20,1,true,false,0,{"$f":"IF(SUM(BL$354:BL372,BK373)>$BU$4,0,BK373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"June",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Dec",23,21,2,true,true,7.3636363636363633,{"$f":"IF(SUM(BL$354:BL373,BK374)>$BU$4,0,BK374)","v":7.3636363636363633},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DA374-(DE373+CZ374)<0,0,DA374-(DE373+CZ374))","v":0}]
[null,"Toilets",null,{"$f":"C337","v":0},null,{"$f":"Q384","v":0},null,null,null,null,null,null,null,null,null,"July",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Dec",23,22,3,true,false,0,{"$f":"IF(SUM(BL$354:BL374,BK375)>$BU$4,0,BK375)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Urinals",null,{"$f":"C338","v":0},null,{"$f":"R384","v":0},null,null,null,null,null,null,null,null,null,"August",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Dec",23,23,4,true,false,0,{"$f":"IF(SUM(BL$354:BL375,BK376)>$BU$4,0,BK376)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Indoor Taps",null,{"$f":"C339","v":0},null,{"$f":"S384","v":0},null,null,null,null,null,null,null,null,null,"September",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Dec",23,24,5,true,true,7.3636363636363633,{"$f":"IF(SUM(BL$354:BL376,BK377)>$BU$4,0,BK377)","v":7.3636363636363633},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Showers",null,{"$f":"C340","v":0},null,{"$f":"T384","v":0},null,null,null,null,null,null,null,null,null,"October",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Dec",23,25,6,false,false,0,{"$f":"IF(SUM(BL$354:BL377,BK378)>$BU$4,0,BK378)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Heat Rejection Bleed",null,{"$f":"S156","v":0},null,{"$f":"U384","v":0},null,null,null,null,null,null,null,null,null,"November",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Dec",23,26,7,false,false,0,{"$f":"IF(SUM(BL$354:BL378,BK379)>$BU$4,0,BK379)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Swimming Pool backwash",null,{"$f":"D243","v":0},null,{"$f":"V384","v":0},null,null,null,null,null,null,null,null,null,"December",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Dec",23,27,1,true,true,7.3636363636363633,{"$f":"IF(SUM(BL$354:BL379,BK380)>$BU$4,0,BK380)","v":7.3636363636363633},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Laundry Facilities",null,{"$f":"C344","v":0},null,{"$f":"W384","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dec",23,28,2,true,false,0,{"$f":"IF(SUM(BL$354:BL380,BK381)>$BU$4,0,BK381)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Large Kitchens",null,{"$f":"C345","v":0},null,{"$f":"X384","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dec",23,29,3,true,false,0,{"$f":"IF(SUM(BL$354:BL381,BK382)>$BU$4,0,BK382)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B346","v":"{Other Water Use 1}"},null,{"$f":"C346","v":0},null,{"$f":"Y384","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dec",23,30,4,true,true,7.3636363636363633,{"$f":"IF(SUM(BL$354:BL382,BK383)>$BU$4,0,BK383)","v":7.3636363636363633},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B347","v":"{Other Water Use 2}"},null,{"$f":"C347","v":0},null,{"$f":"Z384","v":0},null,null,null,null,null,null,null,"Water recycling",null,"Total",{"$f":"SUM(Q369:Q380)*Q368","v":0},{"$f":"SUM(R369:R380)*R368","v":0},{"$f":"SUM(S369:S380)*S368","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(Q384:AA384)","v":0},{"$f":"SUM(AC369:AC380)","v":0},{"$f":"SUM(AD369:AD380)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Dec",23,31,5,true,false,0,{"$f":"$BU$4-SUM(BL354:BL383)","v":7.3636363636363882},0,0,0,0,0,{"$f":"IF(BP384-BQ384>0,BP384-BQ384,0)","v":0},{"$f":"R$346/$BJ$15*$C$416*$BI384","v":0},0,{"$f":"IF(BS384-(BU$17*BT384)>0,BS384-(BU$17*BT384),0)","v":0},{"$f":"S$346/$BJ$15*$C$417*$BI384","v":0},{"$f":"AS$380/$BF384*BX$17*$BI384","v":0},{"$f":"IF(BV384-(BX$17*BW384)>0,BV384-(BX$17*BW384),0)","v":0},{"$f":"T$346/$BJ$15*$C$418*$BI384","v":0},{"$f":"AT$380/$BF384*CA$17*$BI384","v":0},{"$f":"IF(BY384-(CA$17*BZ384)>0,BY384-(CA$17*BZ384),0)","v":0},0,{"$f":"AU$380/$BF384*CD$17*$BI384","v":0},{"$f":"IF(CB384-(CD$17*CC384)>0,CB384-(CD$17*CC384),0)","v":0},0,{"$f":"AV$380/$BF384*CG$17*$BI384","v":0},{"$f":"IF(CE384-(CG$17*CF384)>0,CE384-(CG$17*CF384),0)","v":0},0,{"$f":"AW$380/$BF384*CJ$17*$BI384","v":0},{"$f":"IF(CH384-(CJ$17*CI384)>0,CH384-(CJ$17*CI384),0)","v":0},0,0,{"$f":"IF(CK384-CL384>0,CK384-CL384,0)","v":0},0,0,{"$f":"IF(CN384-CO384>0,CN384-CO384,0)","v":0},0,0,0,0,0,{"$f":"IF(CT384-CU384>0,CT384-CU384,0)","v":0},0,0,{"$f":"IF(CW384-CX384>0,CW384-CX384,0)","v":0},0,{"$f":"BR384+BU384+BX384+CA384+CD384+CG384+CJ384+CM384+CP384+CS384+CV384+CY384","v":0},0,0,0,0,0]
[null,{"$f":"B348","v":"{Other Water Use 3}"},null,{"$f":"C348","v":0},null,{"$f":"AA384","v":0},null,null,null,null,null,null,null,{"$f":"E369=\"Yes\"","v":true}]
[null,"Total recycled water supply (m3 per year)",null,null,null,{"$f":"SUM(F375:F385)","v":0},null,null,null,null,null,null,null,"Greywater harvesting",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BM20:BM384)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Total Municipal Water Used",{"$f":"SUM(DF20:DF384)","v":0}]
[null,"Recycled water DEMAND",null,null,null,null,null,null,null,null,null,null,null,{"$f":"AND(F371=\"yes\",N385)","v":true},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Potential Saving",{"$f":"DA386-DF386","v":0}]
[null,null,"Percentage of fittings connected to recycled water","Actual demand reduction by greywater (m3/year)",null,null,null,null,null,null,null,null,null,"Rainwater harvesting"]
[null,"Toilets",null,{"$f":"$AQ$384","v":0},null,null,null,null,null,null,null,null,null,{"$f":"AND(F404=\"yes\",N385)","v":false},null,"Off-site water supply",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Stepped sustainable water demand"]
[null,"Urinals",null,{"$f":"$AR$384","v":0},null,null,null,null,null,null,null,null,null,"Off-site non potable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grey","Rain","Off-site supply"]
[null,"Indoor Taps",null,{"$f":"$AS$384","v":0},null,null,null,null,null,null,null,null,null,{"$f":"AND(F430=\"yes\",N385)","v":false},null,null,"Off-site demand per month",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Max  potential saving"]
[null,"Showers",null,{"$f":"$AT$384","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Toilet","Urinal","Indoor taps","Showers","Heat Rejection","Irrigation",{"$f":"B456","v":"Swimming pool make up"},{"$f":"B457","v":"Laundry Facilities"},{"$f":"B458","v":"Large Kitchens"},{"$f":"B459","v":"{Other Water Use 1}"},{"$f":"B460","v":"{Other Water Use 2}"},{"$f":"B461","v":"{Other Water Use 3}"},"TOTAL","savings per month",null,null,null,null,{"$f":"DA387","v":0}]
[null,"Heat Rejection",null,{"$f":"$AU$384","v":0}]
[null,"Irrigation",null,{"$f":"$AV$384","v":0},null,null,null,null,null,null,null,null,null,null,null,"January",{"$f":"$C$450*Q334","v":0},{"$f":"$C$451*R334","v":0},{"$f":"$C$452*S334","v":0},{"$f":"$C$453*T334","v":0},{"$f":"$C$454*(U334+V334)","v":0},{"$f":"$C$455*X334","v":0},{"$f":"$C$456*Y334","v":0},{"$f":"$C$457*Z334","v":0},{"$f":"$C$458*AA334","v":0},{"$f":"$C$459*AB334","v":0},{"$f":"$C$460*AC334","v":0},{"$f":"$C$461*AD334","v":0},{"$f":"SUM(Q394:AB394)","v":0},{"$f":"IF(AC394-F434<0,AC394,F434)*$N$391","v":0}]
[null,"Swimming pool make up",null,{"$f":"$AW$384","v":0},null,null,null,null,null,null,null,null,null,null,null,"February",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(Q395:AB395)","v":0},0]
[null,"Laundry Facilities",null,{"$f":"$AX$384","v":0},null,null,null,null,null,null,null,null,null,null,null,"March",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Large Kitchens",null,{"$f":"$AY$384","v":0},null,null,null,null,null,null,null,null,null,null,null,"April",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"Rainwater","Offsite water"]
[null,{"$f":"B383","v":"{Other Water Use 1}"},null,{"$f":"$AZ$384","v":0},null,null,null,null,null,null,null,null,null,null,null,"May",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Total demand (m3/year)","Maximum demand","Maximum demand","Off-site potential for potable demand reduction (m3/year)"]
[null,{"$f":"B384","v":"{Other Water Use 2}"},null,{"$f":"$BA$384","v":0},null,null,null,null,null,null,null,null,null,"Weighted average co-efficient",null,"June",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"B337","v":"WC"},0,{"$f":"BR386","v":0},{"$f":"IF(C450*AH399-D389*E450-E415*D450>0,C450*AH399-D389*E450-E415*D450,0)","v":0},{"$f":"AD408","v":0}]
[null,{"$f":"B385","v":"{Other Water Use 3}"},null,{"$f":"$BB$384","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IFERROR((F407*E407+F408*E408+F409*E409+F410*E410)/N402,0)","v":0},null,"July",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Urinals",0,{"$f":"BU386","v":0},0]
[null,"Demand reduction due to water recycling (m3/year)",null,{"$f":"SUM(D389:D400)","v":0},null,null,null,null,null,null,null,null,null,"Total area",null,"August",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Indoor taps",0,{"$f":"BX386","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F407:F410)","v":0},null,"September",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Showers",0,{"$f":"CA386","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"October",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Heat Rejection",0,{"$f":"CD386","v":0},0]
[null,"Rainwater harvesting",null,null,null,"No",null,null,null,null,null,null,null,null,null,"November",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Irrigation",0,{"$f":"CG386","v":0},0]
[null,"Rain water SUPPLY",null,null,"Storage volume (m3)",null,null,null,null,null,null,null,null,null,null,"December",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Swimming pool",{"$f":"D245","v":0},{"$f":"CJ386","v":0},0]
[null,"Rainwater harvesting areas","Run-off surface",null,"Run-off co-efficient","Area [m2]",null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(Q394:Q405)","v":0},0,0,0,0,0,{"$f":"SUM(W394:W405)","v":0},0,0,0,0,0,{"$f":"SUM(AC394:AC405)","v":0},{"$f":"SUM(AD394:AD405)","v":0},null,null,"Laundry Facilities",{"$f":"C344","v":0},{"$f":"CM386","v":0},0]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP(C407,$DJ$367:$DK$370,2,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Large Kitchens",{"$f":"C345","v":0},{"$f":"CP386","v":0},0]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP(C408,$DJ$367:$DK$370,2,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Potential savings per year",null,{"$f":"AD406","v":0},null,null,"{Other Water Use 1}",{"$f":"C346","v":0},{"$f":"CS386","v":0},0]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP(C409,$DJ$367:$DK$370,2,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"{Other Water Use 2}",{"$f":"C347","v":0},{"$f":"CV386","v":0},0]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP(C410,$DJ$367:$DK$370,2,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"{Other Water Use 3}",{"$f":"C348","v":0},{"$f":"CY386","v":0},0]
[null,"Total rainwater supply (m3 per year)",null,null,null,{"$f":"BO386","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AH399:AH405)","v":0},{"$f":"SUM(AI399:AI410)","v":0},{"$f":"SUM(AJ399:AJ410)","v":0}]
[null,"Rain water DEMAND"]
[null,null,"Percentage of fittings connected to rainwater","% of these also connected to Grey Water","Actual demand reduction by rainwater (m3/year)"]
[]
[null,{"$f":"B389","v":"Toilets"},null,null,{"$f":"IFERROR(MIN(AI399*(AI$392/AI$411),AI399),0)*$N$385","v":0}]
[null,{"$f":"B390","v":"Urinals"},null,null,0]
[null,"Indoor Taps",null,null,0,null,null,null,null,null,null,null,null,"Discharged to sewer"]
[null,"Showers",null,null,0,null,null,null,null,null,null,null,null,"Recycled"]
[null,"Heat Rejection",null,null,0]
[null,"Irrigation",null,null,0]
[null,"Swimming pool make up",null,null,0]
[null,"Laundry Facilities",null,null,0]
[null,"Large Kitchens",null,null,0]
[null,"{Other Water Use 1}",null,null,0]
[null,"{Other Water Use 2}",null,null,0]
[null,"{Other Water Use 3}",null,null,0]
[null,"Demand reduction due to water recycling (m3/year)",null,null,{"$f":"SUM(E415:E426)","v":0}]
[]
[]
[null,"Other sustainable water sources",null,null,null,"No"]
[null,"Other sustainable water SUPPLY"]
[null,null,"Supply 1 (m3/month)","Supply 2 (m3/month)","Supply 3 (m3/month)","Total supply (m3/month)"]
[null,"Description"]
[null,"January",null,null,null,{"$f":"SUM(C434:E434)","v":0}]
[null,"February",null,null,null,{"$f":"SUM(C435:E435)","v":0}]
[null,"March",null,null,null,0]
[null,"April",null,null,null,0]
[null,"May",null,null,null,0]
[null,"June",null,null,null,0]
[null,"July",null,null,null,0]
[null,"August",null,null,null,0]
[null,"September",null,null,null,0]
[null,"October",null,null,null,0]
[null,"November",null,null,null,0]
[null,"December",null,null,null,0]
[null,"Total",null,null,null,{"$f":"SUM(F434:F445)*N391","v":0}]
[null,"Other sustainable water DEMAND"]
[null,null,"Percentage of fittings connected to other sources","Percentage also connected to rainwater","Percentage also connected to grey water","Actual demand reduction by rainwater (m3/year)"]
[]
[null,{"$f":"B415","v":"Toilets"},null,null,null,{"$f":"IFERROR(MIN(AJ399*(AK$399/AJ$411),AJ399),0)","v":0}]
[null,{"$f":"B416","v":"Urinals"},null,null,null,0]
[null,"Indoor Taps",null,null,null,0]
[null,"Showers",null,null,null,0]
[null,"Heat Rejection",null,null,null,0]
[null,"Irrigation",null,null,null,0]
[null,"Swimming pool make up",null,null,null,0]
[null,"Laundry Facilities",null,null,null,0]
[null,"Large Kitchens",null,null,null,0]
[null,"{Other Water Use 1}",null,null,null,0]
[null,"{Other Water Use 2}",null,null,null,0]
[null,"{Other Water Use 3}",null,null,null,0]
[null,"Demand reduction due to other sources (m3/year)",null,null,null,{"$f":"SUM(F450:F461)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reduction in discharge to sewer"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Discharge to sewer"]
[null,"Water usage SUMMARY",null,null,null,null,null,null,null,null,null,null,null,null,null,"Actual building","Notional building"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Toilets",{"$f":"C105-F375","v":0},{"$f":"D337","v":0}]
[null,null,null,{"$f":"$Q$193","v":"Actual building"},{"$f":"$AI$193","v":"Notional building"},null,null,null,"Reduction","Points claimed",null,null,null,null,"Urinals",{"$f":"C106-F376","v":0},{"$f":"D338","v":0}]
[null,"Total Water Demand",null,{"$f":"C363","v":0},{"$f":"D363","v":0},null,null,null,0,0,null,null,null,null,"WHB",{"$f":"C107-F377","v":0},{"$f":"D339","v":0}]
[null,"Water reductions from non-potable sources",null,{"$f":"SUM(D470:D472)","v":0},0,null,null,null,0.05,1,null,null,null,null,"Showers",{"$f":"C108-F378","v":0},{"$f":"D340","v":0}]
[null,"Greywater & Blackwater",null,{"$f":"D401","v":0},0,null,null,null,0.15,2,null,null,null,null,"Heat Rejection Bleed",{"$f":"S156-F379","v":0},{"$f":"D341","v":0}]
[null,"Captured Rainfall",null,{"$f":"E427","v":0},0,null,null,null,0.25,3,null,null,null,null,"Swimming Pool Backwash",{"$f":"D243-F380","v":0},{"$f":"E243-G380","v":0}]
[null,"Off-site Supply",null,{"$f":"F462","v":0},0,null,null,null,0.35,4,null,null,null,null,null,{"$f":"SUM(P466:P471)","v":0},{"$f":"SUM(Q466:Q471)","v":0}]
[null,"Potable Water demand",null,{"$f":"D468-D470-D471-D472","v":0},{"$f":"E468","v":0},null,null,null,0.45,5,null,null,null,null,"Reduction",{"$f":"IFERROR(1-P472/Q472,0)","v":0}]
[null,null,null,null,null,null,null,null,0.55000000000000004,6]
[null,"Reduction vs. Notional Building",null,{"$f":"IF(E473=0,0,(1-D473/E473))","v":0},null,null,null,null,0.65,7]
[null,null,null,null,null,null,null,null,0.75,8]
[null,"Points Claimed",null,{"$f":"IFERROR(VLOOKUP(D475,I468:J480,2,TRUE),0)","v":0},null,null,null,null,0.8,9]
[null,null,null,null,null,null,null,null,0.85,10]
[null,null,null,null,null,null,null,null,0.9,11]
[null,null,null,null,null,null,null,null,0.95,12]

{"sheet":"PEB_WAT_DataExtract","index":20,"n_rows":9,"n_cols":4,"rows_kept":9,"cut":false,"hidden":true,"merged":[]}
["Dictionary","Value","Key","Note: "]
["PEB_Water_Total_Demand",{"$f":"'Potable Water Calculator'!D468","v":0},"PWTD"]
["PEB_Water_Reductions_Non_Potable",{"$f":"'Potable Water Calculator'!D469","v":0},"PWRNP"]
["PEB_Water_Grey_Black",{"$f":"'Potable Water Calculator'!D470","v":0},"PWGB"]
["PEB_Water_Rainwater",{"$f":"'Potable Water Calculator'!D471","v":0},"PWRNP"]
["PEB_Water_Offsite_Supply",{"$f":"'Potable Water Calculator'!D472","v":0},"PWOS"]
["PEB_Water_Potable_Demand",{"$f":"'Potable Water Calculator'!D473","v":0},"PWPD"]
["PEB_Water_Reduction_Vs_Notional",{"$f":"'Potable Water Calculator'!D475","v":0},"PWRN "]
["PEB_Water_Points ",{"$f":"'Potable Water Calculator'!D477","v":0},"PWP "]

{"sheet":"Rainfall data","index":21,"n_rows":74,"n_cols":31,"rows_kept":74,"cut":false,"hidden":true,"merged":[[35,8,35,12]]}
[null,"Precipitation Average Monthly (mm)"]
[null,null,null,"Jan","Feb","Mar","Apr","May","Jun","Jul","Aug","Sep","Oct","Nov","Dec","TOTAL","SANS 204 REGION","Diversity Factor for irrigation"]
[2,"<Please select>",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"January","February","March","April","May","June","July","August","September","October","November","December ","Total"]
[3,"Beaufort West","Precip (mm)",35,30,30,20,11,8,9,14,12,21,27,19,236,{"$f":"R6","v":"Zone 1 - Cold Interior"},"Climatic Zone"]
[5,"Bela-Bela","Precip (mm)",120,84,74,37,7,6,2,5,16,58,101,124,634,{"$f":"R7","v":"Zone 2 - Temperate Interior"}]
[7,"Belfast","Precip (mm)",170,101,83,53,16,7,5,9,33,93,156,152,878,{"$f":"R6","v":"Zone 1 - Cold Interior"},"Zone 1 - Cold Interior",0.5,0.5,0.5,1,1,1,1,1,1,0.5,0.5,0.5,{"$f":"SUM(S6:AD6)","v":9}]
[9,"Bethal","Precip (mm)",146,75,61,48,14,7,6,13,28,78,129,106,711,{"$f":"R6","v":"Zone 1 - Cold Interior"},"Zone 2 - Temperate Interior",0.5,0.5,0.5,1,1,1,1,1,1,0.5,0.5,0.5,9]
[11,"Bethlehem","Precip (mm)",96,77,94,58,9,12,7,27,35,83,96,86,680,{"$f":"R6","v":"Zone 1 - Cold Interior"},"Zone 3 - Hot Interior",0.5,0.5,0.5,1,1,1,1,1,1,0.5,0.5,0.5,9]
[13,"Bloemfontein","Precip (mm)",83,111,72,56,17,12,8,15,24,43,58,60,559,{"$f":"R6","v":"Zone 1 - Cold Interior"},"Zone 4 - Temperate Coastal",1,1,1,1,0.5,0.5,0.5,0.5,1,1,1,1,10]
[null,"Calvinia","Precip (mm)",14,12,26,27,22,34,23,24,13,11,13,9,228,{"$f":"R7","v":"Zone 2 - Temperate Interior"},"Zone 5 - Sub-tropical Coastal",0.5,0.5,0.5,0.5,1,1,1,1,0.5,0.5,0.5,0.5,8]
[15,"Cape Town","Precip (mm)",15,17,20,41,69,93,82,77,40,30,14,17,515,{"$f":"R9","v":"Zone 4 - Temperate Coastal"},"Zone 6 - Arid Interior",1,0.5,1,1,1,1,1,1,1,1,1,1,11.5]
[null,"De Aar","Precip (mm)",36,60,52,41,16,13,13,15,11,26,30,23,336,{"$f":"R6","v":"Zone 1 - Cold Interior"}]
[17,"Durban","Precip (mm)",134,113,120,73,59,28,39,62,73,98,108,102,1009,{"$f":"R10","v":"Zone 5 - Sub-tropical Coastal"},"Evapo-Transpiration","(mm/m2/day)"]
[null,"East London","Precip (mm)",69,92,105,83,52,40,47,78,80,102,110,63,921,{"$f":"R10","v":"Zone 5 - Sub-tropical Coastal"}]
[19,"George","Precip (mm)",63,59,69,71,53,45,43,68,60,64,61,59,715,{"$f":"R9","v":"Zone 4 - Temperate Coastal"},"Zone 1 - Cold Interior",3.806225806451613,3.4066423357664224,2.9907407407407414,2.7884333333333342,2.4160429447852758,2.1003951367781148,2.260615835777124,2.8588554216867506,3.8035759493670875,3.9543870967741941,3.9602000000000004,4.2623870967741944]
[null,"Johannesburg","Precip (mm)",125,90,91,54,13,9,4,6,27,72,117,105,713,{"$f":"R6","v":"Zone 1 - Cold Interior"},"Zone 2 - Temperate Interior",3.7554435483870949,4.091733333333333,3.5426724137931034,2.7748095238095241,2.4348815165876765,2.116683673469387,2.2805069124423984,3.0173469387755087,3.9972131147540995,4.2165040650406516,4.2215481171548142,4.392608695652175]
[21,"Kimberley","Precip (mm)",57,76,65,49,16,7,7,7,12,30,42,46,414,{"$f":"R11","v":"Zone 6 - Arid Interior"},"Zone 3 - Hot Interior",4.3964896755162224,4.521136363636364,3.898299120234602,3.0510914454277285,2.7455795148247986,2.3705586592178762,2.6089218328840977,3.1344892473118255,3.8409565217391326,3.7052492668621682,3.8690273556231007,4.3316715542521989]
[null,"Ladysmith","Precip (mm)",145,106,90,39,14,6,5,26,38,77,91,112,749,{"$f":"R6","v":"Zone 1 - Cold Interior"},"Zone 4 - Temperate Coastal",4.9205555555555511,4.4256175298804763,3.6798207885304688,2.4538289962825286,1.5961151079136684,1.3571268656716418,1.5577978339350191,1.80426523297491,2.3880232558139531,3.3779032258064539,4.225882352941178,4.1666129032258041]
[23,"Langebaan","Precip (mm)",8,4,11,24,40,41,47,45,24,12,12,10,278,{"$f":"R9","v":"Zone 4 - Temperate Coastal"},"Zone 5 - Sub-tropical Coastal",3.4533870967741946,4.0634146341463397,3.4147096774193546,2.5414666666666674,2.1489473684210521,1.7232666666666656,1.9119354838709675,2.2841549295774657,2.7084166666666656,2.6895967741935483,3.0700833333333346,3.4445161290322583]
[null,"Musina","Precip (mm)",58,57,39,27,10,4,1,1,12,24,49,57,339,{"$f":"R8","v":"Zone 3 - Hot Interior"},"Zone 6 - Arid Interior",5.3647311827956985,5.0459643916913937,4.3616935483870964,3.2627118644067798,2.5418328840970359,2.1014722222222249,2.3212096774193558,3.1018548387096763,4.1831321839080493,5.0443695014662788,5.7252664576802532,6.3455718475073342]
[25,"Nelspruit","Precip (mm)",127,108,90,51,15,9,10,10,26,75,115,131,767,{"$f":"R8","v":"Zone 3 - Hot Interior"}]
[null,"Nmmabatho","Precip (mm)",117,83,74,57,14,5,3,5,13,37,64,67,539,{"$f":"R7","v":"Zone 2 - Temperate Interior"},"A-pan Evaporation data"]
[27,"Pietermaritzburg","Precip (mm)",141,117,113,48,24,13,11,31,60,74,104,108,844,{"$f":"R10","v":"Zone 5 - Sub-tropical Coastal"},"Cape Town",194,195,168,111,73,55,57,71,98,168,198,219,{"$f":"SUM(S23:AD23)","v":1607}]
[null,"Pilansberg","Precip (mm)",78,71,58,38,6,12,3,5,25,57,61,105,519,{"$f":"R7","v":"Zone 2 - Temperate Interior"}]
[29,"Polokwane","Precip (mm)",82,60,52,33,11,5,3,6,17,43,85,81,478,{"$f":"R7","v":"Zone 2 - Temperate Interior"}]
[null,"Port Elizabeth","Precip (mm)",36,40,54,58,59,62,47,64,62,59,49,34,624,{"$f":"R9","v":"Zone 4 - Temperate Coastal"}]
[31,"Pretoria","Precip (mm)",136,75,82,51,13,7,3,6,22,71,98,110,674,{"$f":"R7","v":"Zone 2 - Temperate Interior"}]
[null,"Richards Bay","Precip (mm)",172,167,107,109,109,57,60,65,77,105,114,86,1228,{"$f":"R10","v":"Zone 5 - Sub-tropical Coastal"}]
[33,"Skukuza","Precip (mm)",94,96,66,38,14,11,11,8,28,40,63,92,561,{"$f":"R8","v":"Zone 3 - Hot Interior"}]
[null,"Thohoyandou","Precip (mm)",74,108,75,47,15,17,14,11,39,93,76,128,697,{"$f":"R8","v":"Zone 3 - Hot Interior"}]
[35,"Tstsikama","Precip (mm)",77,70,81,80,86,75,78,111,66,83,78,60,945,{"$f":"R9","v":"Zone 4 - Temperate Coastal"}]
[null,"Umtata","Precip (mm)",87,89,83,58,18,11,18,15,35,73,75,88,650,{"$f":"R10","v":"Zone 5 - Sub-tropical Coastal"}]
[37,"Upington","Precip (mm)",24,35,37,26,10,4,2,4,4,9,17,17,189,{"$f":"R11","v":"Zone 6 - Arid Interior"}]
[]
[null,"For graph",null,2,3,4,5,6,7,8,9,10,11,12,13,14]
[null,"Select city",null,"Beaufort West",null,"Select SANS 204 Climatic Zone",null,null,"Zone 4 - Temperate Coastal"]
[null,"Rainfall",null,{"$f":"VLOOKUP($D$36,$B$4:$P$6,D35,FALSE)","v":"Precip (mm)"},35,30,30,20,11,8,9,14,12,21,27,{"$f":"SUM(D37:O37)","v":217}]
[null,"Diversity Factor",null,1,0.3,1,1,1,1,1,1,1,1,1,1,{"$f":"SUM(D38:O38)","v":11.3}]
[]
[null,null,null,125,90,91,54,13,9,4,6,27,72,117,105,713]
[null,null,null,0.3,0.3,0.3,1,1,1,1,1,1,0.3,0.3,0.3,7.8]
[]
[null,"Rainy days per month"]
[null,null,null,"Jan","Feb","Mar","Apr","May","Jun","Jul","Aug","Sep","Oct","Nov","Dec","TOTAL"]
[null,{"$f":"B4","v":"Beaufort West"},"Number of rainy days",6,6,5,3,2,2,2,2,2,4,5,4,43]
[null,{"$f":"B5","v":"Bela-Bela"},"Number of rainy days",14,10,8,4,1,1,0,1,2,7,12,14,74]
[null,"Belfast","Number of rainy days",16,10,8,5,2,1,0,1,3,8,15,14,83]
[null,"Bethal","Number of rainy days",19,9,8,6,2,1,1,2,3,10,16,13,90]
[null,"Bethlehem","Number of rainy days",14,11,14,8,1,2,1,4,5,12,14,12,98]
[null,"Bloemfontein","Number of rainy days",13,16,11,8,3,2,1,2,4,6,9,9,84]
[null,"Calvinia","Number of rainy days",3,3,6,5,5,8,5,5,3,2,3,2,50]
[null,"Cape Town","Number of rainy days",3,4,4,8,14,19,16,15,8,6,3,3,103]
[null,"De Aar","Number of rainy days",6,10,8,6,3,2,2,3,2,4,5,4,55]
[null,"Durban","Number of rainy days",17,15,15,9,8,4,5,8,9,13,14,13,130]
[null,"East London","Number of rainy days",9,12,14,11,7,5,6,10,11,13,15,8,121]
[null,"George","Number of rainy days",10,10,12,12,9,8,7,12,10,11,10,10,121]
[null,"Johannesburg","Number of rainy days",17,13,13,7,2,1,1,1,4,10,15,15,99]
[null,"Kimberley","Number of rainy days",10,13,11,8,3,1,2,1,2,5,7,8,71]
[null,"Ladysmith","Number of rainy days",18,13,11,5,2,1,0,3,5,10,11,14,93]
[null,"Langebaan","Number of rainy days",2,1,3,7,11,11,13,12,7,3,3,3,76]
[null,"Musina","Number of rainy days",7,7,5,3,1,1,0,0,2,3,6,7,42]
[null,"Nelspruit","Number of rainy days",17,14,12,7,2,1,1,2,3,10,14,17,100]
[null,"Nmmabatho","Number of rainy days",16,11,10,7,2,1,0,1,2,5,8,9,72]
[null,"Pietermaritzburg","Number of rainy days",23,19,18,8,4,2,2,5,10,12,17,18,138]
[null,"Pilansberg","Number of rainy days",10,9,8,5,1,2,0,1,3,8,8,14,69]
[null,"Polokwane","Number of rainy days",11,8,7,4,2,1,0,1,2,6,12,11,65]
[null,"Port Elizabeth","Number of rainy days",7,7,10,10,11,11,8,12,11,10,9,6,112]
[null,"Pretoria","Number of rainy days",18,10,10,6,2,1,1,1,3,9,12,14,87]
[null,"Richards Bay","Number of rainy days",16,15,10,10,10,5,6,6,7,10,10,8,113]
[null,"Skukuza","Number of rainy days",12,12,8,5,2,1,1,1,4,5,8,12,71]
[null,"Thohoyandou","Number of rainy days",10,15,10,6,2,2,2,2,5,13,10,17,94]
[null,"Tstsikama","Number of rainy days",7,7,8,8,8,7,8,10,6,8,8,6,91]
[null,"Umtata","Number of rainy days",15,16,14,10,3,2,3,3,6,13,13,15,113]
[null,"Upington","Number of rainy days",5,7,7,5,2,1,0,1,1,2,3,3,37]

{"sheet":"Materials","index":22,"n_rows":36,"n_cols":9,"rows_kept":36,"cut":false,"hidden":false,"merged":[[16,0,21,0],[9,0,10,0],[16,6,21,6],[16,2,21,2],[9,2,10,2],[16,8,21,8],[9,7,10,7],[16,4,21,4],[9,1,10,1],[11,7,12,7],[16,5,21,5],[16,1,21,1],[16,7,21,7]]}
[{"$f":"'Building Input'!B1","v":"Green Star SA - Public & Education Building v1"},null,null,null,null,"Category Weighting:",{"$f":"'Credit Summary'!J72","v":0.12},"Category Weighted Score"]
["Materials",null,null,"Category Summary:  ",{"$f":"E26","v":24},{"$f":"F26","v":0},{"$f":"G26","v":0},{"$f":"'Credit Summary'!K72","v":0}]
["Credit Summary for:",null,{"$f":"IF('Building Input'!$C$5=0,\"\",'Building Input'!$C$5)","v":""},null,null,{"$f":"IF(OR((I3=Calculation1!$B$84),(I3=Calculation1!$B$85),((F2+G2)>E2)),Calculation1!$B$86,\"\")","v":""},null,null,{"$f":"T(I5:I25)","v":""}]
["Ref No.","Title","Aim of Credit","Credit Criteria Summary","No. of Points Available","No. of Points Achieved","Points to be Confirmed","Comments"]
["Mat-1","Recycling Waste Storage","To encourage and recognise the inclusion of storage space that facilitates the recovery and recycling of resources used within buildings to reduce waste going to disposal.","Up to three points are awarded where:\n\nWaste and Recycling Management Plan\n• One point is awarded where a comprehensive Waste & Recycling Management Plan is developed for the building to reduce operational waste and increase recycling.\n",1,null,null,null,{"$f":"IF(OR(ISTEXT(F5)=TRUE,ISTEXT(G5)=TRUE),Calculation1!$B$87,IF(F5+G5>E5,Calculation1!$B$84,\"\"))","v":""}]
[null,null,null,"Recycling Storage Space\n• Additional 2 points are awarded where a dedicated storage area for the separation and collection of recyclables is provided; \nAND \n• Is sufficiently sized to handle the collection and sorting of all waste streams for the following recyclables as a minimum:\n- Cardboard;  \n- Paper Products;\n- Glass;  \n- Plastics;\n- Metals; and \n- Where kitchens are present, grease, used cooking oil, and organic compost material.  ",2]
["Mat-2","Building Reuse ","To encourage and recognise developments that reuse existing buildings to minimise materials consumption.","Five points are available as follows:\n\nTwo points are awarded where: \n• It is demonstrated that at least 50% (by area) of the total façade of the final building(s), comprises building façade reused from the existing building(s) and/or structure(s).\n\nUp to three points are awarded where:\n• The minimum proportion of the existing major structure, by gross building volume, is reused within the final building(s), awarded as follows:\n– 30% reuse for one point; \nOR\n– 60% reuse for two points; \nOR\n– 90% reuse for three points.\n\nWhere the site contained no building(s) or structure(s) at the time of purchase, or the total GFA of the existing building(s) or structure(s) is less than 20% of the final building GFA, this credit is ‘Not Applicable’ and is excluded from the points available, used to calculate the Materials category score.",{"$f":"IF(F7=\"na\",0,5)","v":5},null,null,null,{"$f":"IF(ISBLANK(F7),IF(G7>E7,Calculation1!$B$84,\"\"),IF(F7=\"na\",\"\",IF(OR(F7=\"na\",ISNUMBER(F7)),IF(F7+G7>E7,Calculation1!$B$84,\"\"),Calculation1!$B$85)))","v":""}]
["Mat-3","Reused and Recycled Materials","To encourage and recognise designs that prolong the useful life of existing products and materials and encourage uptake of products with recycling content.\n","Up to two points are available where it is demonstrated that materials selected for base building construction and/or integrated fitout works have a recycled content or are re-used items as follows:\n\n• One point where the recycled content of materials and/or reused materials represent at least 0.5% of the project's total contract value; OR\n• Two points where recycled content of materials and/or reused materials represent at least 1.0% of the project's total contract value.\n\nThis credit excludes steel, timber and concrete (i.e. aggregates and industrial waste product) and masonry units, which are addressed by other credits, and it does not address the reuse of façade or major structural elements of existing building(s) or structure(s) on the site.",2,null,null,null,{"$f":"IF(OR(ISTEXT(F8)=TRUE,ISTEXT(G8)=TRUE),Calculation1!$B$87,IF(F8+G8>E8,Calculation1!$B$84,\"\"))","v":""}]
["Mat-4","Shell and Core or Integrated Fitout",null,"This credit is not relevant to the Green Star SA Public & Education Building v1 tool","x","x","x",null,{"$f":"IF(OR(ISTEXT(F9)=TRUE,ISTEXT(G9)=TRUE),Calculation1!$B$87,IF(F9+G9>E9,Calculation1!$B$84,\"\"))","v":"ERROR, text not valid!"}]
["Mat-5","Concrete","To encourage and recognise the reduction of embodied energy and resource depletion occurring through use of concrete.","Up to two points are available:\n\nUp to two points are awarded where:\n \n• The project has reduced the absolute quantity of Portland cement by a minimum percentage, as an average across all concrete mixes, by substituting it with industrial waste product(s) or oversized aggregate, awarded as follows:\n \n– 30% reduction for one point;\nOR\n– 40% reduction for two points.\n",{"$f":"IF(OR(F10=\"na\",F11=\"na\"),0,2)","v":2},null,null,null,{"$f":"IF(ISBLANK(F10),IF(G10>E10,Calculation1!$B$84,\"\"),IF(F10=\"na\",\"\",IF(OR(F10=\"na\",ISNUMBER(F10)),IF(F10+G10>E10,Calculation1!$B$84,\"\"),Calculation1!$B$85)))","v":""}]
[null,null,null,"An additional point is awarded where:\n\n• At least one point above is achieved; \nAND\n• 10% of all aggregate used for structural purposes is either, or a combination of, the following;\n– Recycled aggregate (equivalent to Class 1 RCA as per Australian standard HB155-2002)\nOR \n– Slag aggregate; \nAND\n• No virgin aggregates are used in non-structural concrete applications.\n\nIf the material cost of new concrete represents less than 1% of the project's contract value, this credit is 'Not Applicable' and is excluded from the Points Available, used to calculate the Materials category score.\n",{"$f":"IF(OR(F10=\"na\",F11=\"na\"),0,1)","v":1},null,null,null,{"$f":"IF(ISBLANK(F11),IF(G11>E11,Calculation1!$B$84,\"\"),IF(F11=\"na\",\"\",IF(OR(F11=\"na\",ISNUMBER(F11)),IF(F11+G11>E11,Calculation1!$B$84,\"\"),Calculation1!$B$85)))","v":""}]
["Mat-6","Steel","To encourage and recognise the reduction in embodied energy and resource depletion associated with reduced use of virgin steel.","Up to three points are awarded as follows:\n\nOne point is awarded where: \n• For a predominantly structural steel building:\n– The average post-consumer recycled content of the structural steel is at least 24% (by mass);\nOR \n– At least 60% (by mass) of the structural steel, is reused.\nOR\n• For a predominantly reinforced concrete or structural masonry building;\n– The average post-consumer recycled content of the steel reinforcing is at least 54% (by mass)\n",{"$f":"IF(OR(F12=\"na\",F13=\"na\"),0,1)","v":1},null,null,null,{"$f":"IF(ISBLANK(F12),IF(G12>E12,Calculation1!$B$84,\"\"),IF(F12=\"na\",\"\",IF(OR(F12=\"na\",ISNUMBER(F12)),IF(F12+G12>E12,Calculation1!$B$84,\"\"),Calculation1!$B$85)))","v":""}]
[null,null,null,"An additional two points are awarded where:\n• The point above is achieved;\nAND\n• The total of all applicable steel uses in the development (total of structural steel, steel reinforcing and applicable steel products) consists of;\n– At least 54% (by mass) post-consumer recycled content;\nOR\n– At least 90% (by mass) reused steel.\n\nIf the material cost of new steel represents less than 1% of the project’s contract value, this credit is ‘Not Applicable’ and is excluded from the points available, used to calculate the Materials category score.",{"$f":"IF(OR(F12=\"na\",F13=\"na\"),0,2)","v":2},null,null,null,{"$f":"IF(ISBLANK(F13),IF(G13>E13,Calculation1!$B$84,\"\"),IF(F13=\"na\",\"\",IF(OR(F13=\"na\",ISNUMBER(F13)),IF(F13+G13>E13,Calculation1!$B$84,\"\"),Calculation1!$B$85)))","v":""}]
["Mat-7","PVC Minimisation",null,"This credit is not relevant to the Green Star SA Public & Education Building v1 tool","x","x","x",null,{"$f":"IF(OR(ISTEXT(F14)=TRUE,ISTEXT(G14)=TRUE),Calculation1!$B$87,IF(F14+G14>E14,Calculation1!$B$84,\"\"))","v":"ERROR, text not valid!"}]
["Mat-8","Timber","To encourage and recognise the specification of reused timber products or timber that has certified environmentally-responsible forest management practices.","Up to two points are awarded where:\n• The project achieves a minimum percentage (by cost) of all timber and timber composite products used in the building and construction works compliant with the sourcing requirements, awarded as follows:\n– 50% (by cost) for one point;\nOR\n– 95% (by cost) for two points.\n\nCompliant timber and timber composite products must be:\n- Reused timber;\n- Post-consumer recycled timber; or\n- Forest Stewardship Council (FSC) certified timber.\n\nIf the material cost of timber represents less than 0.1% of the project’s total contract value then this credit is ‘Not Applicable’ and is excluded from the points available, used to calculate the Materials Category score.",{"$f":"IF(F15=\"na\",0,2)","v":2},null,null,null,{"$f":"IF(ISBLANK(F15),IF(G15>E15,Calculation1!$B$84,\"\"),IF(F15=\"na\",\"\",IF(OR(F15=\"na\",ISNUMBER(F15)),IF(F15+G15>E15,Calculation1!$B$84,\"\"),Calculation1!$B$85)))","v":""}]
["Mat-9","Design for Disassembly","To encourage and recognise designs that minimise the embodied energy and resources associated with demolition.","One point is awarded where:\n• 50% (by area) of the structural framing, roofing, and façade cladding systems are designed for disassembly. \nOR \n• 95% of the total façade is designed for disassembly.\n\nIf the material cost of the structural framing, roofing, and façade cladding systems represent less than 1% of the project’s contract value, this credit is ‘Not Applicable’ and is excluded from the Points Available, used to calculate the Materials category score.",{"$f":"IF(F16=\"na\",0,1)","v":1},null,null,null,{"$f":"IF(ISBLANK(F16),IF(G16>E16,Calculation1!$B$84,\"\"),IF(F16=\"na\",\"\",IF(OR(F16=\"na\",ISNUMBER(F16)),IF(F16+G16>E16,Calculation1!$B$84,\"\"),Calculation1!$B$85)))","v":""}]
["Mat-10","Dematerialisation","To encourage and recognise designs that produce a net reduction in the total amount of material used.","One point is awarded where;\n• The building’s structural requirements and integrity have been achieved, without changing the load path to other structural components, using;\n– 20% less structural steel (by mass) than in a structure with conventional steel framing;\nOR \n– 20% less concrete and reinforcing/stressing steel (by mass) than in a structure with conventional reinforced concrete framing;\nOR \n– 20% less timber (by volume) than in a structure with conventional timber framing, \nOR",1,null,null,null,{"$f":"IF(OR(ISTEXT(F17)=TRUE,ISTEXT(G17)=TRUE),Calculation1!$B$87,IF(F17+G17>E17,Calculation1!$B$84,\"\"))","v":""}]
[null,null,null,"• Where any two of the dematerialisation initiatives below are demonstrated:\nStructure  \nWhere it is demonstrated that, without changing the load path to other structural components, the building’s structural requirements and integrity have been achieved using;\n– 10% less structural steel (by mass); OR\n– 10% less concrete and reinforcing/stressing steel (by mass);OR \n– 10% less timber (by volume) than in a structure with conventional steel, concrete or timber framing. "]
[null,null,null,"Ductwork\n- The building is fully naturally ventilated; OR\n- The requirement for ductwork has been reduced by 95%."]
[null,null,null,"Finishes\n- 95% of all base building floor material is exposed structure with no covering (e.g. exposed sealed concrete floor); OR\n- 95% of all base building ceiling is exposed structure (and services, where relevant) with no cladding (e.g. exposed concrete ceiling). "]
[null,null,null,"Cladding\n- 25% of the roof cladding area has a dual function (e.g. roof garden substrate or photovoltaic shingles serve as cladding); OR\n- 25% of the façade cladding area has a dual function (e.g. photovoltaic panels serve as cladding)."]
[null,null,null,"Piping\n- No supply piping is used for urinals (i.e. all urinals are waterfree); OR \n- No supply piping is used for toilets (i.e. all toilets are waterfree); OR\n- Mass of underground piping is reduced by 25% for the same functional requirement and material."]
["Mat-11","Local Sourcing","To encourage and recognise the environmental advantages gained, in the form of reduced transportation emissions, by using materials and products that are sourced within close proximity to the site.","Up to two points are awarded independently as follows:\n\nOne point is awarded where:  \n• 20% of the project’s total contract value is represented by materials or products that have been sourced from within 400km of the site; AND\n• Are fully compliant with the material and product requirements below. \n\nOne point is awarded where:  \n• 10% of the project’s total contract value is represented by materials or products that have been sourced from within 50km of the site;AND\n• Are fully compliant with the material and product requirements below.\n\nEligible materials and/or products must satisfy the following requirements:\n• Are permanently installed on the project site; AND\n• Be extracted, harvested, processed and manufactured within the applicable radii.",2]
["Mat-12","Efficient Dwelling Size",null,"This credit is not relevant to the Green Star SA Public & Education Building v1 tool","x","x","x",null,{"$f":"IF(OR(ISTEXT(F24)=TRUE,ISTEXT(G24)=TRUE),Calculation1!$B$87,IF(F24+G24>E24,Calculation1!$B$84,\"\"))","v":"ERROR, text not valid!"}]
["Mat-13","Masonry","To encourage and recognise the reduction of embodied energy and resource depletion associated with a reduction of virgin material in masonry units.","Up to two points are awarded where: \n• The minimum percentage (by area) of all applicable masonry units where any combination of the following strategies are used, is awarded as follows;\n– 50% (by area) for one point; OR\n– 80% (by area) for two points.\n\nClay bricks\n• Perforated masonry units are used and the minimum percentage of perforations is 20%; \nOR\n• Reused masonry units are used.\n\nConcrete bricks\n• Perforated masonry units are used and the minimum percentage of perforations is 20%; OR\n• Concrete masonry bricks have the following recycled content requirement:\n– Minimum 30% recycled aggregate content; AND\n– Minimum 10% Portland cement replacement with industrial waste product.\n\nConcrete blocks\n• Concrete masonry blocks have the following recycled content requirement:\n– Minimum 30% recycled aggregate content; AND\n– Minimum 10% Portland cement replacement with industrial waste product.\n\nIf the material cost of applicable masonry units represents less than 1% of the project’s contract value, this credit is ‘Not Applicable’ and is excluded from the Points Available, used to calculate the Materials category score.",{"$f":"IF(F25=\"na\",0,2)","v":2},null,null,null,{"$f":"IF(OR(ISTEXT(F25)=TRUE,ISTEXT(G25)=TRUE),Calculation1!$B$87,IF(F25+G25>E25,Calculation1!$B$84,\"\"))","v":""}]
[null,null,null,null,{"$f":"SUM(E5:E25)","v":24},{"$f":"SUM(F5:F25)","v":0},{"$f":"SUM(G5:G25)","v":0}]
[]
[]
[]
[{"$f":"Calculation1!$B$93","v":"Project Teams are to refer to the Green Star SA Public Building PILOT Technical Manual for explicit credit criteria and documentation requirements."}]
[{"$f":"Calculation1!$B$94","v":"The Green Star Technical Clarifications (TC) and Credit Interpretation Request (CIR) rulings provide an essential source of information to all"}]
[{"$f":"Calculation1!$B$95","v":"projects undertaking Green Star assessment. They are available on the GBCSA website http://www.gbcsa.org.za . Technical Clarifications"}]
[{"$f":"Calculation1!$B$96","v":"often represent the GBCSA answers to technical queries and complement Green Star SA Technical Manuals. They do not amend but clarify "}]
[{"$f":"Calculation1!$B$97","v":"Credit Criteria or Compliance Requirements. They are an extension of the Technical Manual; it is the responsibility of the project teams to stay "}]
[{"$f":"Calculation1!$B$98","v":"up-to-date with this section of the GBCSA website. The CIR rulings offer alternative compliance options whenever those have been deemed "}]
[{"$f":"Calculation1!$B$99","v":"equivalent in meeting the Aim of Credit."}]

{"sheet":"Land Use & Ecology","index":23,"n_rows":33,"n_cols":17,"rows_kept":33,"cut":false,"hidden":false,"merged":[[4,2,6,2],[4,8,6,8],[4,4,6,4],[4,5,6,5],[4,6,6,6],[4,7,6,7]]}
[{"$f":"Management!A1","v":"Green Star SA - Public & Education Building v1"},null,null,null,null,"Category Weighting:",{"$f":"'Credit Summary'!J82","v":7.0000000000000007E-2},"Category Weighted Score"]
["Land Use & Ecology",null,null,"Category Summary:  ",{"$f":"E17","v":12},{"$f":"F17","v":0},{"$f":"G17","v":0},{"$f":"'Credit Summary'!K82","v":0},null,null,null,null,null,null,"No"]
["Credit Summary for:",null,{"$f":"IF('Building Input'!$C$5=0,\"\",'Building Input'!$C$5)","v":""},null,null,{"$f":"IF(OR((I3=Calculation1!$B$84),(I3=Calculation1!$B$85),((F2+G2)>E2)),Calculation1!$B$86,\"\")","v":""},null,null,{"$f":"T(I8:I12)","v":""}]
["Ref No.","Title","Aim of Credit","Credit Criteria Summary","No. of Points Available","No. of Points Achieved","Points to be Confirmed","Comments"]
["Eco- ","Conditional Requirement","To encourage and recognise development on land that has limited ecological value and to discourage development on ecologically valuable sites.","The Eco-Conditional Requirement is met where the project development footprint\n\n• Is not located on prime agricultural land. Refurbishments/redevelopments that remain within the existing development footprint and where the existing hardscape footprint is not exceeded are exempt from this criterion;\n\n• Is not located on vegetation of high ecological value or within a 100 metre buffer of vegetation of high ecological value. Refurbishments/redevelopments that remain within the existing development footprint and where the existing hardscape footprint is not exceeded are exempt from this criterion;\n\n• Is not located on land with confirmed presence or high probability of threatened red listed species, or within a defined buffer relevant to the specific threatened red listed species or habitat found. Refurbishments/redevelopments that remain within the existing development footprint and where the existing hardscape footprint is not exceeded are exempt from this criterion; and","Conditional Requirement Achieved?",null,{"$f":"IF(O2=\"Yes\",O29,O30)","v":"Eco- Conditional Requirement NOT met"},{"$f":"IF(O2=\"Yes\",O32,O33)","v":"The project team acknowledges that the design does NOT meet the conditional requirements as stipulated in the Green Star SA Public & Education Building v1 Technical Manual. This Green Star SA project is therefore NOT eligible for formal certification by the GBCSA. Please refer to the Technical Manual for further information."}]
[null,null,null,"• Is not located within the required buffer zones of watercourses:\n- The project development footprint must not fall within the 100 year floodplain unless the project is a refurbishment that remains within the existing development footprint..\n- Watercourses of ‘high ecological value’: A project’s development footprint can be located on land within a 100 metre buffer of a watercourse of ‘high ecological value’ only if the building is a refurbishment that remains within the existing development footprint, where the existing hardscape footprint is not exceeded and the Watercourse Protection Measures (outlined below) have been completed.; or\n - Watercourses NOT of ‘high ecological value’: A project’s development footprint can be located on land within 100 metres of a watercourse that is NOT of ‘high ecological value’ only if the Watercourse Protection Measures (outlined below) have been completed."]
[null,null,null,"Watercourse Protection Measures\n• A site-specific Watercourse Management Plan has been produced, exhibited and, for an As Built submission, implemented; and\n• All points are achieved in Emi-5 ‘Watercourse Pollution’ and in Emi-7 ‘Light Pollution’.\n\nThe project must abide by all measures in the Environmental Impact Assessment for the project if one is required, and the GBCSA reserves the right to provide the final ruling on a project’s compliance with this Conditional Requirement."]
["Eco-1","Topsoil","To encourage and recognise construction practices that preserve the ecological integrity of topsoil.","One point is awarded where:\nDuring construction -\n• All topsoil impacted is separated and protected from degradation, erosion or mixing with fill or waste;\nAND\nAt project completion -\n• At least 75% (by volume after excavation) of all protected topsoil remains on site;\nAND\n• Protected topsoil retained is spread over impacted areas to a minimum depth of 200mm and a maximum depth of 600mm; \nAND\n• Any remaining protected topsoil is transported to the nearest land holding of the same soil classification that requires rehabilitation and is deposited under the supervision of an ecologist; \nWhere no topsoil existed on the site at the time of site purchase, or no topsoil was impacted by the construction works, this credit is ‘Not Applicable’ and is excluded from the points available, used calculate the Land Use & Ecology Category score\n",{"$f":"IF(F8=\"na\",0,1)","v":1},null,null,null,{"$f":"IF(ISBLANK(F8),IF(G8>E8,Calculation1!$B$84,\"\"),IF(F8=\"na\",\"\",IF(OR(F8=\"na\",ISNUMBER(F8)),IF(F8+G8>E8,Calculation1!$B$84,\"\"),Calculation1!$B$85)))","v":""}]
["Eco-2","Reuse of Land","To encourage and recognise the reuse of land that has previously been developed and where the site is within an existing municipally approved urban edge.","Two points are available as follows:\n\nOne point is awarded where: \n• The project is a refurbishment, redevelopment or a building extension (within the same site); \n\nAn additional point is awarded where: \n• The point above is achieved;\nAND\n• The project site is located within a municipally approved urban edge.\n",2,null,null,null,{"$f":"IF(OR(ISTEXT(F9)=TRUE,ISTEXT(G9)=TRUE),Calculation1!$B$87,IF(F9+G9>E9,Calculation1!$B$84,\"\"))","v":""}]
["Eco-3","Reclaimed Contaminated Land","To encourage and recognise developments that reclaim contaminated land that otherwise would not have been developed.","Two points are awarded where:\n• The site was contaminated at the time of purchase;\nAND\n• The developer has undertaken full remedial steps to decontaminate the site prior to construction, in accordance with the National and Provincial legislation and standards.\n\nThis credit is ‘Not Applicable’ for projects that are refurbishments or building extensions, and is excluded from the points available, used to calculate the Land Use & Ecology category score\n",{"$f":"IF(F10=\"na\",0,2)","v":2},null,null,null,{"$f":"IF(ISBLANK(F10),IF(G10>E10,Calculation1!$B$84,\"\"),IF(F10=\"na\",\"\",IF(OR(F10=\"na\",ISNUMBER(F10)),IF(F10+G10>E10,Calculation1!$B$84,\"\"),Calculation1!$B$85)))","v":""}]
["Eco-4","Change of Ecological Value","To encourage and recognise developments that maintain or enhance the ecological value of their sites.","Up to four points are awarded where:\n• The outcome of the ecological assessment of the site indicates that;\n– For greenfield sites, the site has no threatened or vulnerable species or sensitive ecological units;\nOR\n– For reused (i.e. brownfield) sites, threatened or vulnerable species or sensitive ecological units are to be adequately protected if present. \nAND\n• There is no net reduction of native vegetation (where present); \nAND\n• There is no change in sensitivity class through transformation of, or reduction in extent of, threatened vegetation types; \nAND\n• The ecological value of the site is either not diminished, or is enhanced beyond its previously existing state\n\nThe points are determined by the Green Star SA Public & Education Building v1 Change of Ecological Value Calculator.",4,{"$f":"'Ecology Calculator'!J3","v":0},0,null,{"$f":"IF(OR(ISTEXT(F11)=TRUE,ISTEXT(G11)=TRUE),Calculation1!$B$87,IF(F11+G11>E11,Calculation1!$B$84,\"\"))","v":""}]
["Eco-5 ","Urban Heat Island","To reduce 'urban' heat islands to subsequently minimise impacts on microclimates and human and wildlife habitats. ","Two points are available independently as follows:\n\nOne point is awarded where for the site hardscape:\n• Any combination of the following strategies are used for 50% of the site hardscape:\n– Provide shade using vegetation; \n– Provide shade using structures with;\no A solar reflectance index (SRI) of ≥ 29. \nOR\no Are covered by solar energy systems.\n– Use hardscape materials with an SRI of ≥ 29.\n– Use an open-grid pavement system (at least 50% pervious).\nOR\n• The total site hardscape represents 10% or less of the total landscape area.\nWhere the total building footprint represents greater than 80% of the total site area, this point is ‘Not Applicable’ and is excluded from the points available, used to calculate the Land Use & Ecology category score.\n",{"$f":"IF(OR(F12=\"na\"),0,1)","v":1},null,null,null,{"$f":"IF(OR(ISTEXT(F12)=TRUE,ISTEXT(G12)=TRUE),Calculation1!$B$87,IF(F12+G12>E12,Calculation1!$B$84,\"\"))","v":""}]
[null,null,null,"One point is awarded where for roofs: \n• For a minimum of 75% of the total roof plan area, all roofing materials have a solar reflectance index (SRI) of:\n– ≥ 78 for low-sloped roofs (≤10° pitch) \nOR \n– ≥ 29 for steep-sloped roofs (>10° pitch). \nOR\n• For a minimum of 50% of the total roof plan area, a vegetated roof is installed.\nOR\n• For the building roof plan area, the project installs roofing meeting the SRI requirements and vegetated roof surfaces that, in combination, meet the following criteria: \n\n",{"$f":"IF(OR(F13=\"na\"),0,1)","v":1}]
["Eco-6","Outdoor Communal Facilities",null,"This credit is not relevant to the Green Star SA Public & Education Building v1 tool","x","x","x",null,{"$f":"IF(OR(ISTEXT(F14)=TRUE,ISTEXT(G14)=TRUE),Calculation1!$B$87,IF(F14+G14>E14,Calculation1!$B$84,\"\"))","v":"ERROR, text not valid!"}]
["Eco-7","Non-Invasive and Indigenous Plants",null,"This credit is not relevant to the Green Star SA Public & Education Building v1 tool","x","x","x",null,{"$f":"IF(OR(ISTEXT(F15)=TRUE,ISTEXT(G15)=TRUE),Calculation1!$B$87,IF(F15+G15>E15,Calculation1!$B$84,\"\"))","v":"ERROR, text not valid!"}]
["Eco-8","Community Facilities","To encourage and recognise integrated planning and shared land use in developments through the provision of on-site outdoor facilities for use by the local community","One point is awarded where:\n• At least one of the following ‘Community Facility’ is provided within the project for at least 5% (or 50m² whichever is the greater) of the site area:\n– Playground area;\n– Open landscaped area for active play (minimum area 200m²);\n– Outdoor gym / exercise;\n– Community market;\n– Recycling depot;\n– Open piazza; or,\n– Community food garden.\nAND\n• The Community Facility can be freely accessed by members of the general public;\nAND\n• In the design/development of the Community Facility, potential users of the facilities (e.g. community groups or associations etc.) have been consulted and their criteria have informed the brief.\nAND\n• They met formally to consider feedback according to the consultation plan.\nWhere the project is a refurbishment and the building footprint (excluding hardscaping and external car-parking) is greater than 95% of the site area, or where the total site area less the existing building footprint is less than 50m2, this credit is ‘Not Applicable’ and is excluded from the points available, used to calculate the Land Use and Ecology category score.\n",{"$f":"IF(F16=\"na\",0,1)","v":1}]
[null,null,null,"Total Points:",{"$f":"SUM(E8:E16)","v":12},{"$f":"SUM(F8:F16)","v":0},{"$f":"SUM(G8:G16)","v":0}]
[]
[]
[]
[{"$f":"Calculation1!$B$93","v":"Project Teams are to refer to the Green Star SA Public Building PILOT Technical Manual for explicit credit criteria and documentation requirements."}]
[{"$f":"Calculation1!$B$94","v":"The Green Star Technical Clarifications (TC) and Credit Interpretation Request (CIR) rulings provide an essential source of information to all"}]
[{"$f":"Calculation1!$B$95","v":"projects undertaking Green Star assessment. They are available on the GBCSA website http://www.gbcsa.org.za . Technical Clarifications"}]
[{"$f":"Calculation1!$B$96","v":"often represent the GBCSA answers to technical queries and complement Green Star SA Technical Manuals. They do not amend but clarify "}]
[{"$f":"Calculation1!$B$97","v":"Credit Criteria or Compliance Requirements. They are an extension of the Technical Manual; it is the responsibility of the project teams to stay "},null,null,null,null,null,null,null,null,null,null,null,null,null,"Options",null,"Result"]
[{"$f":"Calculation1!$B$98","v":"up-to-date with this section of the GBCSA website. The CIR rulings offer alternative compliance options whenever those have been deemed "},null,null,null,null,null,null,null,null,null,null,null,null,null,"Yes",null,false]
[{"$f":"Calculation1!$B$99","v":"equivalent in meeting the Aim of Credit."},null,null,null,null,null,null,null,null,null,null,null,null,null,"No",null,true]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Eco- Conditional Requirement met"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Eco- Conditional Requirement NOT met"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"The project team acknowledges that the design meets the conditional requirements as stipulated in the Green Star SA Public & Education Building v1 Technical Manual. Green Star SA projects are only eligible for formal certification by the GBCSA when ALL Eligibility Criterion (and Conditional Requirements) are met. Please refer to the Technical Manual for further information. "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"The project team acknowledges that the design does NOT meet the conditional requirements as stipulated in the Green Star SA Public & Education Building v1 Technical Manual. This Green Star SA project is therefore NOT eligible for formal certification by the GBCSA. Please refer to the Technical Manual for further information."]

{"sheet":"Ecology Calculator","index":24,"n_rows":573,"n_cols":21,"rows_kept":573,"cut":false,"hidden":false,"merged":[[2,5,2,7],[45,19,45,20],[47,19,47,20],[43,19,43,20],[21,5,21,6],[21,7,21,9],[6,5,6,7]]}
[]
[null,{"$f":"'Building Input'!B1","v":"Green Star SA - Public & Education Building v1"}]
[null,"Change In Ecology Calculator",null,null,null,"Points Achieved:",null,null,null,{"$f":"F45","v":0},null,"THESE COLUMNS ARE HIDDEN"]
[]
[]
[null,"Notes & Instructions:"]
[null,"1. User must enter values into white cells ONLY.",null,null,null,null,null,null,{"$f":"'Building Input'!#REF!","v":{"$error":"#REF!"}},null,1,"Hours of operation",{"$f":"VLOOKUP($K7,$K178:$M181,3)","v":{"$error":"#N/A"}},"Potable water factor"]
[null,"2. Refer to the Technical Manual for additional instructions.",null,null,null,null,null,null,{"$f":"I7/60","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,{"$f":"I7*0.3","v":{"$error":"#REF!"}}]
[]
[null,"Does the site contain any rare, threatened or vulnerable flora or fauna?",null,null,null,null,{"$f":"IF(M19=2,\"If yes then no credits awarded\",\"\")","v":""}]
[]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(O14,M55:N106,2)","v":"Upper Karoo"}]
[null,"In which bio-region is the site located?",null,null,null,null,null,null,null,null,null,{"$f":"INDEX(INDIRECT(SUBSTITUTE(L13,\" \",\"_\")),O16,0)","v":"Northern Upper Karoo "},null,null,45]
[]
[null,"In which vegetation type is the site located?",null,null,null,null,null,null,null,null,null,null,null,null,3]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,1,null,1,"No"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"Yes"]
[]
[null,null,"Hidden","Hidden","Hidden","BEFORE",null,"AFTER"]
[null,"Land Type","Greenfields/ Brownfields","Before Sensitivity weighting","Ecological Value","Land Types Before Construction / m2","Ecological Score","Land Types After Construction / m2","After Sensitivity weighting","Ecological Score",null,null,null,null,null,"Sensitivity Category","Importance Factor",null,"Change in ecological diversity index","Credit calculation limits","Credits"]
[null,"Building",{"$f":"IF(AND($L$13=\"Urban Area and Unallocated\",$L$14=\"Brownfield Site\"),2,1)","v":1},1,0,null,{"$f":"C24*E24*F24*D24","v":0},null,1,{"$f":"H24*E24*C24*I24","v":0},null,null,null,null,null,"CE",2,null,"less than 5",-200,0]
[null,"Impermeable/concreted Area",{"$f":"IF(AND($L$13=\"Urban Area and Unallocated\",$L$14=\"Brownfield Site\"),2,1)","v":1},1,0,null,0,null,1,0,null,null,null,null,null,"EN",1,null,"5 to 10",1,1]
[null,"Bare Ground",1,1,1,null,0,null,1,0,null,null,null,null,null,"LT",0.25,null,"10 to 15",5,2]
[null,"Weed Infestations",1,1,2,null,0,null,1,0,null,null,null,null,null,"VU",0.5,null,"15 to 25",15,3]
[null,"Exotic Garden",1,1,5,null,0,null,1,0,null,null,null,null,null,null,null,null,"above 25",25,4]
[null,"Indigenous Garden",1,1,10,null,0,null,1,0]
[null,"Indigenous Roof Garden",1,1,10,null,0,null,1,0]
[null,"Exotic Grazing",1,1,5,null,0,null,1,0,null,null,null,null,null,"Bioregion ID = ",2]
[null,"Existing Natural Grazing*",{"$f":"IF(AND($L$13=\"Urban Area and Unallocated\",$L$14=\"Brownfield Site\"),0,1)","v":1},{"$f":"IF($L$14 =\"<Don't know>\",$Q$34,1)","v":1},25,null,0,null,1,{"$f":"IF(H32>F32,G32,H32*E32*I32*C32)","v":0},null,null,null,null,null,"Category = ",{"$f":"VLOOKUP(L14,B52:E573,4,FALSE)","v":"LT"}]
[null,"Crop Farming",{"$f":"IF(AND($L$13=\"Urban Area and Unallocated\",$L$14=\"Brownfield Site\"),0,1)","v":1},1,5,null,0,null,1,{"$f":"H33*E33*C33*I33","v":0},null,null,null,null,null,null,null,null,"Base credits = ",{"$f":"VLOOKUP(F44,T24:U28,2)","v":0}]
[null,"Existing Natural Waterway/Riparian Zone*",{"$f":"IF(AND($L$13=\"Urban Area and Unallocated\",$L$14=\"Brownfield Site\"),0,1)","v":1},{"$f":"IF($L$14 =\"<Don't know>\",$Q$34,1)","v":1},75,null,0,null,1,{"$f":"IF(H34>F34,G34,H34*E34*I34*C34)","v":0},null,null,null,null,null,"Factor = ",{"$f":"VLOOKUP(Q32,P24:Q27,2)","v":0.25},null,"Threatened species = ",{"$f":"M19","v":1},"if threatened species then no credits awarded"]
[null,"Existing Natural Wetland*",{"$f":"IF(AND($L$13=\"Urban Area and Unallocated\",$L$14=\"Brownfield Site\"),0,1)","v":1},{"$f":"IF($L$14 =\"<Don't know>\",$Q$34,1)","v":1},100,null,0,null,1,{"$f":"IF(H35>F35,G35,H35*E35*I35*C35)","v":0},null,null,null,null,null,null,null,null,"Final credit = ",{"$f":"IF(T34=2,0,T33)","v":0}]
[null,"Rehabilitation/Creation of Wetland/Riparian",1,1,50,null,0,null,{"$f":"IF($L$14 =\"<Don't know>\",0,1)","v":1},{"$f":"H36*E36*C36*I36","v":0}]
[null,"Exotic Plantation Forest",1,1,5,null,0,null,1,{"$f":"H37*E37*C37*I37","v":0},null,null,null,null,null,null,null,null,"ERROR Check on Area"]
[null,"Indigenous Plantation Forest",1,1,20,null,0,null,1,{"$f":"H38*E38*C38*I38","v":0},null,null,null,null,null,null,null,null,"If areas don't match then zero credits (default)"]
[null,"Regenerated Endemic Habitat (< 10 years old)*",{"$f":"IF(AND($L$13=\"Urban Area and Unallocated\",$L$14=\"Brownfield Site\"),0,1)","v":1},{"$f":"IF($L$14 =\"<Don't know>\",$Q$34,1)","v":1},50,null,0,null,{"$f":"IF($L$14 =\"<Don't know>\",0,1)","v":1},{"$f":"H39*E39*C39*I39","v":0},null,null,null,null,null,null,null,null,"CREDIT = ",{"$f":"IF(H42=F42,T35,0)","v":0}]
[null,"Indigenous Endemic Habitat (> 10 years old)*",{"$f":"IF(AND($L$13=\"Urban Area and Unallocated\",$L$14=\"Brownfield Site\"),0,1)","v":1},{"$f":"IF($L$14 =\"<Don't know>\",$Q$34,1)","v":1},75,null,0,null,1,{"$f":"IF(H40>F40,G40,H40*E40*I40*C40)","v":0}]
[null,"Indigenous Endemic Habitat (> 20 years old)*",{"$f":"IF(AND($L$13=\"Urban Area and Unallocated\",$L$14=\"Brownfield Site\"),0,1)","v":1},{"$f":"IF($L$14 =\"<Don't know>\",$Q$34,1)","v":1},100,null,0,null,1,{"$f":"IF(H41>F41,G41,H41*E41*I41*C41)","v":0}]
[null,"TOTAL",null,null,null,{"$f":"SUM(F24:F41)","v":0},{"$f":"SUM(G24:G41)","v":0},{"$f":"SUM(H24:H41)","v":0},null,{"$f":"SUM(J24:J41)","v":0}]
[null,"ECOLOGICAL DIVERSITY INDEX:",null,null,null,null,{"$f":"IF(F42=0,0,G42/F42)","v":0},null,null,{"$f":"IF(H42=0,0,J42/H42)","v":0}]
[null,"CHANGE IN ECOLOGICAL DIVERSITY INDEX",null,null,null,{"$f":"J43-G43","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Bioregion Category","Description"]
[null,"Points Achieved",null,null,null,{"$f":"IF(F42=0,0,T39)","v":0},null,{"$f":"IF(H42=F42,\"\",\"Error - Check Areas\")","v":""},null,null,null,null,null,null,null,null,null,null,"CE","Critically Endangered"]
[null,"* = affected by Bioregion Reservation Importance Factor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EN","Endangered"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LT","Least Threatened"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VU","Vulnerable"]
[]
[null,"THESE ROWS BELOW ARE HIDDEN"]
[null,"Bioregion","Bioregion code","Bio-Region ID Number","Ecological Significance Category"]
[null,"Urban Area and Unallocated"]
[1,"<Don't know>","none",1,"CE","Default to highest significance"]
[2,"Brownfield Site","none",2,"CE","Brownfields",null,null,null,null,null,null,"ID","Bioregion"]
[null,"Albany Thickets",null,null,null,null,null,null,null,null,null,null,1,"Albany Thickets"]
[1,"<Don't know>","none",1,"CE",null,null,null,null,null,null,null,2,"Albany Thickets Alluvial Vegetation"]
[2,"Albany Coastal Belt ",833,2,"LT ",326915,263815,81,1,19,"poorly protected ",null,3,"Albany Thickets Strandveld"]
[3,"Buffels Thicket ",8060,3,"VU ",113220,89394,79,1,19,"hardly protected ",null,4,"Bushmanland and West Griqualand"]
[4,"Camdebo Escarpment Thicket ",851,4,"LT ",197622,194933,99,5,19,"poorly protected ",null,5,"Central Bushveld"]
[5,"Coega Bontveld ",304,5,"LT ",24622,22989,93,9,19,"poorly protected ",null,6,"Central Succulent Karoo"]
[6,"Eastern Cape Escarpment Thicket ",8061,6,"LT ",129232,123138,95,5,19,"poorly protected ",null,7,"Coastal Grassland"]
[7,"Gamka Thicket ",8064,7,"LT ",168298,153521,91,8,19,"poorly protected ",null,8,"Desert Alluvial Vegetation"]
[8,"Gamtoos Thicket ",8068,8,"LT ",88298,75907,86,6,19,"poorly protected ",null,9,"Drakensburg Grassland"]
[9,"Great Fish Noorsveld ",9273,9,"LT ",67393,64417,96,3,19,"poorly protected ",null,10,"Eastern Gariep"]
[10,"Great Fish Thicket ",8062,10,"LT ",676337,648575,96,6,19,"poorly protected ",null,11,"Estuarine Salt Marshes"]
[11,"Groot Thicket ",8063,11,"LT ",248438,244784,99,11,19,"moderately protected ",null,12,"Freshwater Wetlands"]
[12,"Kowie Thicket ",8066,12,"LT ",224866,205961,92,5,19,"poorly protected ",null,13,"Fynbos Alluvial Vegetation"]
[13,"Sundays Noorsveld ",8069,13,"LT ",127114,123568,97,13,19,"moderately protected ",null,14,"Fynbos Kamiesberg Centre"]
[14,"Sundays Thicket ",8067,14,"LT ",523565,494258,94,9,19,"poorly protected ",null,15,"Fynbos Karoo Mountain Centre"]
[null,"Albany Thicket Alluvial Vegetation",null,null,null,null,null,null,null,null,null,null,16,"Fynbos Northwest Centre"]
[1,"<Don't know>","none",1,"CE",null,null,null,null,null,null,null,17,"Fynbos South Coast Centre"]
[2,"Albany Alluvial Vegetation ",866,2,"EN ",58399,30006,51,6,31,"poorly protected ",null,18,"Fynbos Southeast Centre"]
[null,"Albany Thickets Strandveld",null,null,null,null,null,null,null,null,null,null,19,"Fynbos Southwest Centre"]
[1,"<Don't know>","none",1,"CE",null,null,null,null,null,null,null,20,"Fynbos Strandveld"]
[2,"Albany Dune Strandveld ",9239,2,"LT ",17038,15542,91,27,20,"well protected ",null,21,"Grassland Alluvial Vegetation"]
[3,"Algoa Dune Strandveld ",846,3,"LT ",28154,25035,89,4,20,"poorly protected ",null,22,"Grassland Biome Shrublands"]
[4,"Subtropical Dune Thicket ",8070,4,"LT ",1983,1946,98,36,20,"well protected ",null,23,"Highveld Grassland"]
[5,"Subtropical Seashore Vegetation ",937,5,"LT ",4147,3755,91,42,20,"well protected ",null,24,"Inland Saline Vegetation"]
[null,"Desert Alluvial Vegetation",null,null,null,null,null,null,null,null,null,null,25,"Kalahari Dry Savanna"]
[1,"<Don't know>","none",1,"CE",null,null,null,null,null,null,null,26,"Lower Karoo"]
[2,"Lower Gariep Alluvial Vegetation ",910,2,"EN ",75154,24742,33,4,31,"poorly protected ",null,27,"Lowland Forest"]
[null,"Eastern Gariep",null,null,null,null,null,null,null,null,null,null,28,"Lowveld"]
[1,"<Don't know>","none",1,"CE",null,null,null,null,null,null,null,29,"Macroalgal Sea Beds"]
[2,"Bushmanland Inselberg Shrubland ",270,2,"LT ",63753,63620,100,0,34,"not protected ",null,30,"Mountain Bushveld"]
[3,"Einiqua Plains Desert ",269,3,"LT ",157801,156502,99,0,34,"not protected ",null,31,"Nama Karoo Alluvial Vegetation"]
[4,"Einiqua Rocky Desert ",271,4,"LT ",256852,255544,99,0,34,"not protected ",null,32,"Renosterveld Eastern Centre"]
[5,"Hellskloof Canyon Desert ",774,5,"LT ",826,821,99,0,34,"not protected ",null,33,"Renosterveld Karoo Centre"]
[6,"Noams Mountain Desert ",778,6,"LT ",33646,33496,100,100,34,"well protected ",null,34,"Renosterveld Mountain Centre"]
[7,"Northern Nababiepsberge Mountain Desert ",777,7,"LT ",24586,24229,99,0,34,"not protected ",null,35,"Renosterveld South Coast Centre"]
[8,"Richtersberg Mountain Desert ",779,8,"LT ",39781,39649,100,100,34,"well protected ",null,36,"Renosterveld West Coast Centre"]
[9,"Southeastern Richtersveld Mountain Desert ",791,9,"LT ",59448,59271,100,8,34,"poorly protected ",null,37,"Savanna Alluvial Vegetation"]
[10,"Southern Nababiepsberge Mountain Desert ",793,10,"LT ",34320,34299,100,0,34,"not protected ",null,38,"South Strandveld"]
[11,"Springbokvlakte Mountain Desert ",803,11,"LT ",10831,10831,100,100,34,"well protected ",null,39,"Southern Karoo"]
[12,"Springbokvlakte Plain Desert ",802,12,"LT ",11271,11162,99,100,34,"well protected ",null,40,"Sub Escarpment Grassland"]
[13,"Tatasberg Mountain Desert ",806,13,"LT ",328,328,100,100,34,"well protected ",null,41,"Sub Escarpment Savanna"]
[null,"Western Gariep",null,null,null,null,null,null,null,null,null,null,42,"Trans Escarpment Succulent Karoo"]
[1,"<Don't know>","none",1,"CE",null,null,null,null,null,null,null,43,"Urban Area and Unallocated"]
[2,"Alexander Bay Coastal Duneveld ",3146,2,"LT ",1700,1482,87,0,28,"not protected ",null,44,"Upland Forest"]
[3,"West Gariep Hills Desert ",812,3,"LT ",41361,40621,98,11,28,"poorly protected ",null,45,"Upper Karoo"]
[4,"West Gariep Lowlands Desert ",813,4,"LT ",23947,23132,97,0,28,"not protected ",null,46,"West Coast Sandveld"]
[5,"West Gariep Plains Desert ",811,5,"LT ",19224,18550,96,0,28,"not protected ",null,47,"West Strandveld"]
[null,"Lowland Forest",null,null,null,null,null,null,null,null,null,null,48,"Western Gariep"]
[1,"<Don't know>","none",1,"CE",null,null,null,null,null,null,null,49,"Western Lowland Karoo"]
[2,"Ironwood Dry Forest ",8051,2,"CE ",5913,5904,100,100,100,"well protected ",null,50,"Western Mountain Shrubland"]
[3,"Northern Coastal Forest ",4175,3,"LT ",46705,45205,97,100,43,"well protected ",null,51,"Western Upland Karoo"]
[4,"Sand Forest ",4184,4,"CE ",24276,23906,98,100,100,"well protected ",null,52,"Wetland Forest"]
[5,"Southern Coastal Forest ",8031,5,"LT ",16530,15573,94,89,40,"well protected "]
[null,"Upland Forest"]
[1,"<Don't know>","none",1,"CE"]
[2,"Northern Afrotemperate Forest ",4187,2,"LT ",16974,16725,99,37,31,"well protected "]
[3,"Northern Mistbelt Forest ",8000,3,"LT ",61338,51341,84,11,30,"poorly protected "]
[4,"Scarp Forest ",4181,4,"LT ",86718,83054,96,34,40,"moderately protected "]
[5,"Southern Afrotemperate Forest",4190,5,"LT ",81521,79405,97,26,34,"moderately protected "]
[6,"Southern Mistbelt Forest ",8002,6,"LT ",110016,104415,95,10,30,"poorly protected "]
[null,"Wetland Forest"]
[1,"<Don't know>","none",1,"CE"]
[2,"Lowveld Riverine Forest ",4191,2,"CE ",15837,15423,97,100,100,"well protected "]
[3,"Mangrove Forest ",4185,3,"CE ",3340,3222,96,47,100,"poorly protected "]
[4,"Swamp Forest",4192,4,"CE ",3803,3615,95,100,100,"well protected "]
[null,"Fynbos Alluvial Vegetation "]
[1,"<Don't know>","none",1,"CE"]
[2,"Cape Lowland Alluvial Vegetation ",8090,2,"CE ",28406,8931,31,1,31,"hardly protected "]
[null,"Fynbos Kamiesberg Centre "]
[1,"<Don't know>","none",1,"CE"]
[2,"Kamiesberg Granite Fynbos ",2875,2,"LT ",3637,3556,98,0,27,"not protected "]
[null,"Fynbos Karoo Mountain Centre "]
[1,"<Don't know>","none",1,"CE"]
[2,"Cango Conglomerate Fynbos ",5579,2,"LT ",40580,39678,98,4,27,"poorly protected "]
[3,"Eastern Shale Band Vegetation ",5551,3,"LT ",10888,10153,93,32,27,"well protected "]
[4,"Matjiesfontein Quartzite Fynbos ",92,4,"LT ",126816,125132,99,4,27,"poorly protected "]
[5,"Matjiesfontein Shale Fynbos ",8021,5,"LT ",10653,10348,97,24,27,"moderately protected "]
[6,"North Kammanassie Sandstone Fynbos ",9227,6,"LT ",33259,33103,100,60,27,"well protected "]
[7,"North Rooiberg Sandstone Fynbos ",9222,7,"LT ",31873,31861,100,28,27,"well protected "]
[8,"North Swartberg Sandstone Fynbos ",134,8,"LT ",86434,84831,98,57,27,"well protected "]
[9,"South Kammanassie Sandstone Fynbos ",9243,9,"LT ",30418,29195,96,11,27,"poorly protected "]
[10,"South Rooiberg Sandstone Fynbos ",9219,10,"LT ",38834,38654,100,29,27,"well protected "]
[11,"South Swartberg Sandstone Fynbos ",9224,11,"LT ",108481,108221,100,40,27,"well protected "]
[12,"Swartberg Shale Fynbos ",9201,12,"LT ",7513,6608,88,7,27,"poorly protected "]
[null,"Fynbos Northwest Centre "]
[1,"<Don't know>","none",1,"CE"]
[2,"Altimontane Sandstone Fynbos ",8030,2,"LT ",5083,5080,100,84,29,"well protected "]
[3,"Bokkeveld Sandstone Fynbos ",3139,3,"LT ",136130,111742,82,3,29,"poorly protected "]
[4,"Cederberg Sandstone Fynbos ",34,4,"LT ",244857,207709,85,17,29,"moderately protected "]
[5,"Ceres Alluvium Fynbos ",35,5,"EN ",18005,8692,48,0,29,"not protected "]
[6,"Graafwater Sandstone Fynbos ",8013,6,"VU ",125367,89727,72,0,29,"not protected "]
[7,"Klawer Sandy Shrubland ",9288,7,"LT ",12569,11858,94,0,29,"not protected "]
[8,"Kouebokkeveld Shale Fynbos ",2327,8,"EN ",42800,24167,56,0,29,"not protected "]
[9,"Leipoldtville Sand Fynbos ",87,9,"EN ",275539,123336,45,0,29,"hardly protected "]
[10,"Namaqualand Sand Fynbos ",2869,10,"LT ",93938,92078,98,1,29,"hardly protected "]
[11,"North Hex Sandstone Fynbos ",5555,11,"LT ",39414,36866,94,33,29,"well protected "]
[12,"Northern Shale Band Vegetation ",9231,12,"LT ",26435,25501,96,17,29,"moderately protected "]
[13,"Olifants Sandstone Fynbos ",1,13,"LT ",105854,97588,92,23,29,"moderately protected "]
[14,"Piketberg Sandstone Fynbos ",8024,14,"LT ",46035,37936,82,0,29,"not protected "]
[15,"South Hex Sandstone Fynbos ",9220,15,"LT ",32071,31905,99,16,29,"moderately protected "]
[16,"Swartruggens Quartzite Fynbos ",152,16,"LT ",164619,162056,98,4,29,"poorly protected "]
[17,"Winterhoek Sandstone Fynbos ",5552,17,"LT ",119002,112297,94,24,29,"moderately protected "]
[null,"Fynbos South Coast Centre "]
[1,"<Don't know>","none",1,"CE"]
[2,"Agulhas Limestone Fynbos ",6,2,"LT ",29450,28014,95,8,32,"poorly protected "]
[3,"Agulhas Sand Fynbos ",7,3,"VU ",23059,16781,73,6,32,"poorly protected "]
[4,"Albertinia Sand Fynbos ",10,4,"VU ",70932,52326,74,5,32,"poorly protected "]
[5,"Canca Limestone Fynbos ",9249,5,"LT ",110464,95867,87,0,32,"hardly protected "]
[6,"De Hoop Limestone Fynbos ",9250,6,"LT ",68654,66955,98,26,32,"moderately protected "]
[null,"Fynbos Southeast Centre "]
[1,"<Don't know>","none",1,"CE"]
[2,"Algoa Sandstone Fynbos ",9211,2,"EN ",34097,16199,48,2,23,"poorly protected "]
[3,"Garden Route Granite Fynbos ",8016,3,"EN ",43178,12552,29,0,23,"hardly protected "]
[4,"Garden Route Shale Fynbos ",8017,4,"EN ",56852,25290,44,1,23,"hardly protected "]
[5,"Grootrivier Quartzite Fynbos ",8014,5,"LT ",56478,56426,100,0,23,"not protected "]
[6,"Knysna Sand Fynbos ",72,6,"EN ",15370,4561,30,0,23,"hardly protected "]
[7,"Kouga Sandstone Fynbos ",878,7,"LT ",240260,221444,92,34,23,"well protected "]
[8,"Kouga Sandstone Grassy Fynbos ",9264,8,"LT ",413666,375050,91,16,23,"moderately protected "]
[9,"Loerie Conglomerate Fynbos ",9210,9,"LT ",21866,19811,91,12,23,"moderately protected "]
[10,"North Outeniqua Sandstone Fynbos ",9226,10,"LT ",87881,75567,86,8,23,"poorly protected "]
[11,"South Outeniqua Sandstone Fynbos ",8023,11,"VU ",157412,113671,72,17,23,"moderately protected "]
[12,"Suurberg Quartzite Fynbos ",9207,12,"LT ",88543,87300,99,19,23,"moderately protected "]
[13,"Suurberg Shale Fynbos ",9208,13,"LT ",51501,50745,99,59,23,"well protected "]
[14,"Tsitsikamma Sandstone Fynbos ",9204,14,"VU ",227916,151434,66,3,23,"poorly protected "]
[null,"Fynbos Southwest Centre "]
[1,"<Don't know>","none",1,"CE"]
[2,"North Sonderend Sandstone Fynbos ",8027,2,"LT ",51324,50320,98,21,30,"moderately protected "]
[3,"Overberg Sandstone Fynbos ",8006,3,"LT ",116947,109406,94,6,30,"poorly protected "]
[4,"Peninsula Granite Fynbos ",30,4,"EN ",8986,4052,45,33,30,"well protected "]
[5,"Peninsula Sandstone Fynbos ",114,5,"LT ",23235,21592,93,100,30,"well protected "]
[6,"Potberg Ferricrete Fynbos ",9217,6,"EN ",4049,2443,60,5,30,"poorly protected "]
[7,"Potberg Sandstone Fynbos ",9230,7,"LT ",10736,10207,95,46,30,"well protected "]
[8,"Robertson Granite Fynbos ",5563,8,"LT ",1700,1504,88,2,30,"poorly protected "]
[9,"South Langeberg Sandstone Fynbos ",9221,9,"LT ",122365,119125,97,21,30,"moderately protected "]
[10,"South Sonderend Sandstone Fynbos ",9223,10,"LT ",38080,35510,93,39,30,"well protected "]
[11,"Swartland Alluvium Fynbos ",140,11,"CE ",46985,11806,25,2,30,"poorly protected "]
[12,"Swellendam Silcrete Fynbos ",153,12,"EN ",86850,49925,57,4,30,"poorly protected "]
[13,"Western Shale Band Vegetation ",9232,13,"LT ",13467,12634,94,48,30,"well protected "]
[null,"Renosterveld Eastern Centre "]
[1,"<Don't know>","none",1,"CE"]
[2,"Baviaanskloof Shale Renosterveld ",9206,2,"LT ",11878,11875,100,22,29,"moderately protected "]
[3,"Humansdorp Shale Renosterveld ",185,3,"EN ",36662,13537,37,0,29,"hardly protected "]
[4,"Kango Renosterveld ",5580,4,"LT ",50202,43133,86,2,29,"poorly protected "]
[5,"Langkloof Shale Renosterveld ",86,5,"EN ",20708,7700,37,0,29,"not protected "]
[6,"Swartberg Shale Renosterveld ",138,6,"LT ",27639,26877,97,7,29,"poorly protected "]
[7,"Uniondale Shale Renosterveld ",8003,7,"LT ",134091,113648,85,0,29,"hardly protected "]
[null,"Renosterveld Karoo Centre "]
[1,"<Don't know>","none",1,"CE"]
[2,"Central Mountain Shale Renosterveld ",266,2,"LT ",123651,122433,99,0,27,"not protected "]
[3,"Hantam Plateau Dolerite Bulb Veld ",273,3,"LT ",78670,78251,99,1,27,"hardly protected "]
[4,"Namaqualand Granite Renosterveld ",2874,4,"LT ",70612,66766,95,0,27,"not protected "]
[5,"Roggeveld Shale Renosterveld ",290,5,"LT ",291690,288563,99,0,27,"not protected "]
[null,"Renosterveld Mountain Centre "]
[1,"<Don't know>","none",1,"CE"]
[2,"Ceres Shale Renosterveld ",8012,2,"VU ",49176,30341,62,0,27,"hardly protected "]
[3,"Matjiesfontein Shale Renosterveld ",5556,3,"LT ",212596,192956,91,4,27,"poorly protected "]
[4,"Montagu Shale Renosterveld ",102,4,"LT ",163775,138141,84,2,27,"poorly protected "]
[5,"Nieuwoudtville Shale Renosterveld ",158,5,"EN ",15923,8169,51,0,27,"not protected "]
[6,"Nieuwoudtville-Roggeveld Dolerite Bulb Veld ",315,6,"LT ",22077,21269,96,0,27,"not protected "]
[7,"Robertson Granite Renosterveld ",5564,7,"LT ",1923,1917,100,0,27,"not protected "]
[8,"Vanrhynsdorp Shale Renosterveld ",9242,8,"LT ",23978,23466,98,4,27,"poorly protected "]
[null,"Renosterveld South Coast Centre "]
[1,"<Don't know>","none",1,"CE"]
[2,"Breede Alluvium Renosterveld ",23,2,"EN ",49834,20482,41,0,27,"hardly protected "]
[3,"Breede Shale Renosterveld ",25,3,"VU ",104636,71998,69,2,27,"poorly protected "]
[4,"Central Ruens Shale Renosterveld ",9229,4,"CE ",201178,26881,13,0,27,"hardly protected "]
[5,"Eastern Ruens Shale Renosterveld ",9228,5,"EN ",7816,2640,34,2,27,"poorly protected "]
[6,"Eastern Ruens Shale Renosterveld ",9228,6,"CE ",277112,53229,19,0,27,"hardly protected "]
[7,"Mossel Bay Shale Renosterveld ",103,7,"EN ",79645,33146,42,0,27,"hardly protected "]
[8,"Ruens Silcrete Renosterveld ",5558,8,"CE ",20986,4624,22,0,27,"hardly protected "]
[9,"Western Ruens Shale Renosterveld ",8025,9,"CE ",119034,16150,14,0,27,"hardly protected "]
[null,"Renosterveld West Coast Centre "]
[1,"<Don't know>","none",1,"CE"]
[2,"Peninsula Shale Renosterveld ",32,2,"CE ",2970,691,23,19,26,"moderately protected "]
[3,"Piketberg Quartz Succulent Shrubland ",9289,3,"CE ",240,0,"<1 ",0,26,"not protected "]
[4,"Swartland Alluvium Renosterveld ",142,4,"EN ",6250,3771,60,0,26,"not protected "]
[5,"Swartland Granite Bulb Veld ",2328,5,"CE ",94745,19400,20,1,26,"hardly protected "]
[6,"Swartland Shale Renosterveld ",8009,6,"CE ",494577,45587,9,0,26,"hardly protected "]
[7,"Swartland Silcrete Renosterveld ",9233,7,"CE ",9985,984,10,1,26,"hardly protected "]
[null,"South Strandveld "]
[1,"<Don't know>","none",1,"CE"]
[2,"Blombos Sand Strandveld ",18,2,"LT ",5901,5864,99,24,36,"moderately protected "]
[3,"Groot Brak Dune Strandveld ",2334,3,"EN ",26342,12976,49,0,36,"not protected "]
[4,"Overberg Dune Strandveld ",8,4,"LT ",39393,37257,95,36,36,"well protected "]
[5,"Southern Cape Dune Fynbos ",845,5,"LT ",18627,15033,81,15,36,"poorly protected "]
[null,"Fynbos Strandveld"]
[1,"<Don't know>","none",1,"CE"]
[2,"Cape Seashore Vegetation ",9238,2,"LT ",22719,22292,98,96,20,"well protected "]
[null,"West Strandveld "]
[1,"<Don't know>","none",1,"CE"]
[2,"Cape Flats Dune Strandveld ",27,2,"EN ",42419,25460,60,5,24,"poorly protected "]
[3,"Lamberts Bay Strandveld ",77,3,"VU ",45124,34094,76,1,24,"poorly protected "]
[4,"Langebaan Dune Strandveld ",78,4,"VU ",43768,28607,65,27,24,"well protected "]
[5,"Saldanha Flats Strandveld ",128,5,"EN ",76023,34311,45,10,24,"poorly protected "]
[6,"Saldanha Granite Strandveld ",2326,6,"EN ",23476,7210,31,7,24,"poorly protected "]
[7,"Saldanha Limestone Strandveld ",130,7,"EN ",3565,2104,59,0,24,"not protected "]
[null,"Grassland Alluvial Vegetation"]
[1,"<Don't know>","none",1,"CE"]
[2,"Highveld Alluvial Vegetation",849,2,"VU ",465685,364723,78,7,31,"poorly protected "]
[null,"Coastal Grassland"]
[1,"<Don't know>","none",1,"CE"]
[2,"KwaZulu-Natal Coastal Belt ",227,2,"EN ",632201,313313,50,1,25,"hardly protected "]
[3,"Maputaland Coastal Belt ",952,3,"VU ",402486,276812,69,11,25,"poorly protected "]
[4,"Maputaland Wooded Grassland ",9212,4,"EN ",99118,53784,54,12,25,"poorly protected "]
[5,"Pondoland-Natal Sandstone Coastal Sourveld ",204,5,"VU ",130819,92523,71,6,25,"poorly protected "]
[6,"Transkei Coastal Belt ",587,6,"VU ",163625,130713,80,1,25,"hardly protected "]
[null,"Drakensburg Grassland"]
[1,"<Don't know>","none",1,"CE"]
[2,"Amatole Mistbelt Grassland ",9234,2,"LT ",15827,15380,97,0,27,"not protected "]
[3,"Amatole Montane Grassland ",826,3,"LT ",441955,393160,89,2,27,"poorly protected "]
[4,"Barberton Montane Grassland ",8094,4,"VU ",131522,81686,62,26,27,"moderately protected "]
[5,"Drakensberg Afroalpine Heathland ",2829,5,"LT ",281166,280502,100,2,27,"poorly protected "]
[6,"Drakensberg-Amatole Afromontane Fynbos ",8077,6,"LT ",2391,2387,100,53,27,"well protected "]
[7,"Ithala Quartzite Sourveld ",9247,7,"LT ",169464,150594,89,10,27,"poorly protected "]
[8,"Lesotho Highland Basalt Grassland ",184,8,"LT ",2015483,1859495,92,1,27,"hardly protected "]
[9,"Northern Drakensberg Highland Grassland ",903,9,"LT ",120881,112763,93,38,27,"well protected "]
[10,"Northern Escarpment Afromontane Fynbos ",8097,10,"LT ",987,980,99,56,27,"well protected "]
[11,"Northern Escarpment Dolomite Grassland ",8096,11,"EN ",93876,44823,48,2,27,"poorly protected "]
[12,"Northern Escarpment Quartzite Sourveld ",856,12,"VU ",136528,84096,62,15,27,"moderately protected "]
[13,"Southern Drakensberg Highland Grassland ",929,13,"LT ",647766,614319,95,8,27,"poorly protected "]
[14,"Stormberg Plateau Grassland ",208,14,"LT ",296434,270119,91,0,27,"not protected "]
[15,"uKhahlamba Basalt Grassland ",928,15,"LT ",150327,150156,100,76,27,"well protected "]
[16,"Wolkberg Dolomite Grassland ",9281,16,"LT ",26084,25235,97,48,27,"well protected "]
[17,"Woodbush Granite Grassland ",9282,17,"CE ",33986,8991,26,0,27,"not protected "]
[null,"Grassland Biome Shrublands"]
[1,"<Don't know>","none",1,"CE"]
[2,"Besemkaree Koppies Shrubland ",830,2,"LT ",967773,940254,97,4,28,"poorly protected "]
[3,"Bloemfontein Karroid Shrubland ",9267,3,"LT ",9452,8561,91,0,28,"hardly protected "]
[4,"Drakensberg Montane Shrubland ",896,4,"VU ",348329,236352,68,2,28,"poorly protected "]
[5,"Northern Free State Shrubland ",9268,5,"LT ",3003,2828,94,0,28,"not protected "]
[6,"Senqu Montane Shrubland ",9266,6,"LT ",373687,321154,86,0,28,"not protected "]
[7,"Tarkastad Montane Shrubland ",943,7,"LT ",423967,416959,98,1,28,"hardly protected "]
[8,"Western Lesotho Basalt Shrubland ",3149,8,"LT ",220832,185961,84,0,28,"not protected "]
[9,"Winburg Grassy Shrubland ",916,9,"LT ",157198,139520,89,1,28,"hardly protected "]
[null,"Highveld Grassland"]
[1,"<Don't know>","none",1,"CE"]
[2,"Aliwal North Dry Grassland ",842,2,"LT ",716207,630636,88,0,24,"hardly protected "]
[3,"Amersfoort Highveld Clay Grassland ",947,3,"VU ",389655,293637,75,0,24,"not protected "]
[4,"Bloemfontein Dry Grassland ",951,4,"EN ",491705,290459,59,0,24,"hardly protected "]
[5,"Carletonville Dolomite Grassland ",839,5,"VU ",911780,693463,76,2,24,"poorly protected "]
[6,"Central Free State Grassland ",2329,6,"VU ",1598226,1219588,76,1,24,"hardly protected "]
[7,"Eastern Free State Clay Grassland ",9265,7,"EN ",1504352,665391,44,0,24,"hardly protected "]
[8,"Eastern Free State Sandy Grassland ",861,8,"EN ",1423816,786216,55,1,24,"poorly protected "]
[9,"Eastern Highveld Grassland ",949,9,"EN ",1266904,702248,55,0,24,"hardly protected "]
[10,"Egoli Granite Grassland ",873,10,"EN ",109319,34523,32,1,24,"hardly protected "]
[11,"Frankfort Highveld Grassland ",893,11,"VU ",987636,655750,66,0,24,"hardly protected "]
[12,"KaNgwane Montane Grassland ",924,12,"VU ",965488,609090,63,0,24,"hardly protected "]
[13,"Karoo Escarpment Grassland ",888,13,"LT ",837830,827863,99,3,24,"poorly protected "]
[14,"Klerksdorp Thornveld ",818,14,"VU ",392811,277913,71,1,24,"poorly protected "]
[15,"Lebombo Summit Sourveld ",220,15,"EN ",13570,7798,57,3,24,"poorly protected "]
[16,"Leolo Summit Sourveld ",883,16,"VU ",2034,1333,66,0,24,"not protected "]
[17,"Lydenburg Montane Grassland ",901,17,"VU ",492128,381544,78,2,24,"poorly protected "]
[18,"Lydenburg Thornveld ",911,18,"VU ",155192,121683,78,2,24,"poorly protected "]
[19,"Northern KwaZulu-Natal Moist Grassland ",906,19,"VU ",596337,436797,73,1,24,"hardly protected "]
[20,"Paulpietersburg Moist Grassland ",9214,20,"VU ",332989,222800,67,0,24,"hardly protected "]
[21,"Rand Highveld Grassland ",827,21,"EN ",1026129,599136,58,1,24,"hardly protected "]
[22,"Sekhukhune Montane Grassland ",919,22,"VU ",138119,99218,72,0,24,"not protected "]
[23,"Soutpansberg Summit Sourveld ",8032,23,"LT ",8620,8510,99,17,24,"moderately protected "]
[24,"Soweto Highveld Grassland ",973,24,"EN ",1451033,761968,53,0,24,"hardly protected "]
[25,"Strydpoort Summit Sourveld ",8037,25,"LT ",26808,26660,99,17,24,"moderately protected "]
[26,"Tsakane Clay Grassland ",9280,26,"EN ",128381,71429,56,1,24,"hardly protected "]
[27,"Vaal Reefs Dolomite Sinkhole Woodland ",9283,27,"VU ",34694,26651,77,0,24,"not protected "]
[28,"Vaal-Vet Sandy Grassland ",844,28,"EN ",2274316,833982,37,0,24,"hardly protected "]
[29,"Vredefort Dome Granite Grassland ",857,29,"EN ",92158,54741,59,0,24,"not protected "]
[30,"Wakkerstroom Montane Grassland ",9255,30,"LT ",385309,358731,93,0,24,"hardly protected "]
[31,"Waterberg-Magaliesberg Summit Sourveld ",8033,31,"LT ",52586,52420,100,26,24,"well protected "]
[32,"Western Free State Clay Grassland ",8088,32,"LT ",667057,539073,81,0,24,"not protected "]
[33,"Western Highveld Sandy Grassland ",950,33,"EN ",858127,335613,39,0,24,"hardly protected "]
[34,"Xhariep Karroid Grassland ",860,34,"LT ",1339190,1286681,96,1,24,"poorly protected "]
[35,"Zastron Moist Grassland",892,35,"VU ",426814,292023,68,0,24,"not protected "]
[null,"Sub Escarpment Grassland"]
[1,"<Don't know>","none",1,"CE"]
[2,"Bedford Dry Grassland ",8089,2,"LT ",205087,198417,97,0,23,"not protected "]
[3,"Drakensberg Foothill Moist Grassland ",243,3,"LT ",1289199,1054791,82,3,23,"poorly protected "]
[4,"East Griqualand Dry Grassland ",217,4,"VU ",866746,643745,74,0,23,"hardly protected "]
[5,"Mabela Sandy Grassland ",307,5,"VU ",47706,37263,78,0,23,"hardly protected "]
[6,"Income Sandy Grassland ",313,6,"VU ",604106,439731,73,0,23,"hardly protected "]
[7,"KwaZulu-Natal Dry Highland Grassland ",229,7,"LT ",516966,432847,84,1,23,"poorly protected "]
[8,"KwaZulu-Natal Sandstone Coastal Sourveld ",9290,8,"EN ",31891,7983,25,0,23,"hardly protected "]
[9,"Low Escarpment Moist Grassland ",9213,9,"LT ",178304,168106,94,1,23,"poorly protected "]
[10,"Midlands Mistbelt Grassland ",894,10,"EN ",657658,310203,47,0,23,"hardly protected "]
[11,"Mooirivier Highland Dry Grassland ",230,11,"VU ",100403,76006,76,0,23,"hardly protected "]
[12,"Northern KwaZulu-Natal Shrubland ",9272,12,"LT ",29207,28124,96,1,23,"hardly protected "]
[13,"Northern Zululand Mistbelt Grassland ",907,13,"VU ",80773,61762,76,3,23,"poorly protected "]
[14,"Queenstown Thornveld ",8050,14,"LT ",360630,323440,90,1,23,"hardly protected "]
[15,"Southern KwaZulu-Natal Moist Grassland ",244,15,"VU ",227662,151209,66,4,23,"poorly protected "]
[16,"Tsomo Grassland ",890,16,"VU ",613687,447947,73,0,23,"not protected "]
[17,"Umtata Moist Grassland ",891,17,"EN ",528250,313779,59,0,23,"hardly protected "]
[null,"Nama Karoo Alluvial Vegetation"]
[1,"<Don't know>","none",1,"CE"]
[2,"Upper Gariep Alluvial Vegetation ",909,2,"VU",178529,131606,74,3,31,"poorly protected"]
[null,"Bushmanland and West Griqualand"]
[1,"<Don't know>","none",1,"CE"]
[2,"Blouputs Karroid Thornveld ",9286,2,"LT",60762,60568,100,23,21,"well protected"]
[3,"Bushmanland Arid Grassland ",260,3,"LT",4547895,4521743,99,0,21,"hardly protected"]
[4,"Bushmanland Basin Shrubland ",261,4,"LT",3469068,3447899,99,0,21,"not protected"]
[5,"Bushmanland Sandy Grassland ",274,5,"LT",228299,227208,100,0,21,"not protected"]
[6,"Kalahari Karroid Shrubland ",309,6,"LT",828389,821569,99,0,21,"hardly protected"]
[7,"Lower Gariep Broken Veld ",277,7,"LT",453817,449675,99,3,21,"poorly protected"]
[null,"Lower Karoo"]
[1,"<Don't know>","none",1,"CE"]
[2,"Albany Broken Veld ",875,2,"LT",165279,160228,97,0,16,"hardly protected"]
[3,"Eastern Lower Karoo ",854,3,"LT",832106,819265,98,0,16,"hardly protected"]
[4,"Gamka Karoo ",306,4,"LT",2032491,2021441,99,2,16,"poorly protected"]
[5,"Lower Karoo Gwarrieveld ",7100,5,"LT",156959,155712,99,0,16,"not protected"]
[null,"Upper Karoo "]
[1,"<Don't know>","none",1,"CE"]
[2,"Eastern Upper Karoo ",858,2,"LT",4982132,4882819,98,1,21,"hardly protected"]
[3,"Northern Upper Karoo ",284,3,"LT",4182772,4040930,97,0,21,"hardly protected"]
[4,"Upper Karoo Hardeveld ",958,4,"LT",1173428,1170326,100,3,21,"poorly protected"]
[5,"Western Upper Karoo ",959,5,"LT",1714951,1703443,99,0,21,"hardly protected"]
[null,"Savanna Alluvial Vegetation "]
[1,"<Don't know>","none",1,"CE"]
[2,"Subtropical Alluvial Vegetation ",880,2,"LT ",66346,55862,84,71,31,"well protected "]
[null,"Central Bushveld "]
[1,"<Don't know>","none",1,"CE"]
[2,"Central Sandy Bushveld ",834,2,"VU ",1724249,1307782,76,3,19,"poorly protected "]
[3,"Dwaalboom Thornveld ",8041,3,"LT ",966895,830306,86,6,19,"poorly protected "]
[4,"Limpopo Sweet Bushveld ",941,4,"LT ",1202307,1140985,95,1,19,"hardly protected "]
[5,"Loskopdam Thornveld ",9258,5,"VU ",75991,57753,76,9,19,"poorly protected "]
[6,"Madikwe Dolomite Bushveld ",8043,6,"LT ",97430,96400,99,18,19,"moderately protected "]
[7,"Makhado Sweet Bushveld ",922,7,"VU ",1010722,735463,73,1,19,"hardly protected "]
[8,"Marikana Thornveld ",9271,8,"EN ",252870,131540,52,0,19,"hardly protected "]
[9,"Moot Plains Bushveld ",917,9,"VU ",290082,210130,72,6,19,"poorly protected "]
[10,"Polokwane Plateau Bushveld ",913,10,"LT ",444440,369274,83,1,19,"poorly protected "]
[11,"Roodeberg Bushveld ",942,11,"LT ",649646,533890,82,6,19,"poorly protected "]
[12,"Sekhukhune Plains Bushveld ",921,12,"VU ",252224,187784,74,1,19,"hardly protected "]
[13,"Springbokvlakte Thornveld ",955,13,"EN ",879704,445700,51,1,19,"hardly protected "]
[14,"Western Sandy Bushveld ",8044,14,"LT ",649418,626001,96,6,19,"poorly protected "]
[15,"Zeerust Thornveld ",8040,15,"LT ",412895,348232,84,3,19,"poorly protected "]
[null,"Kalahari Dry Savanna "]
[1,"<Don't know>","none",1,"CE"]
[2,"Aoub Duneveld ",1653,2,"LT ",288230,287767,100,61,16,"well protected "]
[3,"Ghaap Plateau Vaalbosveld ",1669,3,"LT ",1542415,1523007,99,0,16,"not protected "]
[4,"Gordonia Duneveld ",1654,4,"LT ",3597045,3588604,100,15,16,"moderately protected "]
[5,"Gordonia Kameeldoring Bushveld ",1652,5,"LT ",222772,222360,100,40,16,"well protected "]
[6,"Gordonia Plains Shrubveld ",1655,6,"LT ",788362,785458,100,9,16,"moderately protected "]
[7,"Kathu Bushveld ",1661,7,"LT ",744327,735104,99,0,16,"not protected "]
[8,"Kimberley Thornveld ",1649,8,"LT ",1951249,1606867,82,2,16,"poorly protected "]
[9,"Koranna-Langeberg Mountain Bushveld ",9248,9,"LT ",162089,161873,100,0,16,"not protected "]
[10,"Kuruman Mountain Bushveld ",310,10,"LT ",436052,431920,99,0,16,"not protected "]
[11,"Kuruman Thornveld ",1647,11,"LT ",579438,568374,98,0,16,"not protected "]
[12,"Kuruman Vaalbosveld ",1651,12,"LT ",393252,386557,98,0,16,"not protected "]
[13,"Mafikeng Bushveld ",731,13,"VU ",1438721,1079939,75,0,16,"not protected "]
[14,"Molopo Bushveld ",1662,14,"LT ",2274904,2245013,99,1,16,"poorly protected "]
[15,"Molopo River Duneveld ",1656,15,"LT ",80128,79900,100,0,16,"not protected "]
[16,"Nossob Bushveld ",1657,16,"LT ",74714,74642,100,100,16,"well protected "]
[17,"Olifantshoek Plains Thornveld ",1659,17,"LT ",849661,842203,99,0,16,"hardly protected "]
[18,"Postmasburg Thornveld ",1665,18,"LT ",92790,91941,99,0,16,"not protected "]
[19,"Schmidtsdrif Thornveld ",9284,19,"LT ",503275,438746,87,0,16,"hardly protected "]
[20,"Schweizer-Reineke Bushveld ",8038,20,"EN ",202725,117693,58,0,16,"not protected "]
[21,"Stella Bushveld ",657,21,"VU ",321865,253543,79,0,16,"not protected "]
[22,"Vaalbos Rocky Shrubland ",9285,22,"LT ",145136,142968,99,2,16,"poorly protected "]
[null,"Lowveld "]
[1,"<Don't know>","none",1,"CE"]
[2,"Basalt Sweet Arid Lowveld ",940,2,"LT ",357068,297984,83,60,19,"well protected "]
[3,"Cathedral Mopane Bushveld ",9275,3,"LT ",27559,27461,100,95,19,"well protected "]
[4,"Delagoa Lowveld ",816,4,"VU ",272205,180868,66,17,19,"moderately protected "]
[5,"Gabbro Grassy Bushveld ",867,5,"LT ",107055,106619,100,92,19,"well protected "]
[6,"Granite Lowveld Bushveld ",695,6,"VU ",1983918,1570844,79,17,19,"moderately protected "]
[7,"Gravelotte Rocky Bushveld ",9277,7,"LT ",32350,27652,85,0,19,"not protected "]
[8,"Legogote Sour Bushveld ",900,8,"EN ",353814,178073,50,1,19,"poorly protected "]
[9,"Limpopo Ridge Bushveld ",9259,9,"LT ",278287,275947,99,17,19,"moderately protected "]
[10,"Lowveld Rugged Mopaneveld ",9260,10,"VU ",315419,252367,80,32,19,"well protected "]
[11,"Makatini Clay Thicket ",9252,11,"LT ",33885,31585,93,40,19,"well protected "]
[12,"Makuleke Sandy Bushveld ",877,12,"VU ",207537,151513,73,30,19,"well protected "]
[13,"Mopane Shrubveld ",923,13,"LT ",280478,279334,100,95,19,"well protected "]
[14,"Musina Mopane Bushveld ",962,14,"LT ",879899,857420,97,2,19,"poorly protected "]
[15,"Northern Zululand Sourveld ",926,15,"VU ",617462,484502,78,4,19,"poorly protected "]
[16,"Nwambyia-Pumbe Sandy Bushveld ",9263,16,"LT ",16978,16915,100,92,19,"well protected "]
[17,"Phalaborwa Sandy Mopaneveld ",9262,17,"LT ",139646,128956,92,27,19,"well protected "]
[18,"Pretoriuskop Sour Bushveld ",915,18,"LT ",94291,78944,84,37,19,"well protected "]
[19,"Swaziland Sour Bushveld ",925,19,"VU ",430665,340059,79,5,19,"poorly protected "]
[20,"Tembe Sandy Bushveld ",326,20,"LT ",118943,109380,92,16,19,"moderately protected "]
[21,"Tsende Mopaneveld ",9261,21,"LT ",614593,552011,90,61,19,"well protected "]
[22,"Tzaneen Sour Lowveld ",904,22,"EN ",342613,203384,59,1,19,"poorly protected "]
[23,"Western Maputaland Sandy Bushveld ",223,23,"LT ",14938,14639,98,17,19,"moderately protected "]
[24,"Western Maputuland Clay Bushveld ",9254,24,"VU ",125105,81635,65,10,19,"moderately protected "]
[25,"Zululand Coastal Thornveld ",9278,25,"EN ",69362,29181,42,0,19,"not protected "]
[26,"Zululand Lowveld ",8049,26,"VU",881795,653957,74,9,19,"poorly protected"]
[null,"Mountain Bushveld "]
[1,"<Don't know>","none",1,"CE"]
[2,"Andesite Mountain Bushveld ",863,2,"LT ",199530,169605,85,6,24,"poorly protected "]
[3,"Barberton Serpentine Sourveld ",8098,3,"VU ",10962,8146,74,6,24,"poorly protected "]
[4,"Gauteng Shale Mountain Bushveld ",9279,4,"VU ",102501,81370,79,0,24,"hardly protected "]
[5,"Gold Reef Mountain Bushveld ",859,5,"LT ",203098,171727,85,21,24,"moderately protected "]
[6,"Kaalrug Mountain Bushveld ",918,6,"LT ",47845,42169,88,16,24,"moderately protected "]
[7,"Loskopdam Mountain Bushveld ",884,7,"LT ",206630,201836,98,14,24,"moderately protected "]
[8,"Malelane Mountain Bushveld ",693,8,"LT ",116701,111526,96,39,24,"well protected "]
[9,"Mmabolo Mountain Bushveld ",9276,9,"LT ",68295,64108,94,8,24,"poorly protected "]
[10,"Norite Koppies Bushveld ",835,10,"LT ",26009,23257,89,0,24,"not protected "]
[11,"Northern Lebombo Bushveld ",882,11,"LT ",133827,133433,100,98,24,"well protected "]
[12,"Ohrigstad Mountain Bushveld ",825,12,"LT ",199813,181269,91,8,24,"poorly protected "]
[13,"Pilanesberg Mountain Bushveld ",914,13,"LT ",43499,42782,98,95,24,"well protected "]
[14,"Poung Dolomite Mountain Bushveld ",8095,14,"LT ",89203,83952,94,10,24,"poorly protected "]
[15,"Sekhukhune Mountain Bushveld ",920,15,"LT ",231612,199640,86,0,24,"not protected "]
[16,"Southern Lebombo Bushveld ",881,16,"LT ",256559,233945,91,5,24,"poorly protected "]
[17,"Soutpansberg Mountain Bushveld ",961,17,"VU ",412127,326323,79,2,24,"poorly protected "]
[18,"Swartruggens Mountain Bushveld ",8036,18,"LT ",264720,246059,93,1,24,"poorly protected "]
[19,"VhaVenda Miombo ",9241,19,"LT ",33,33,100,0,24,"not protected "]
[20,"Waterberg Mountain Bushveld ",956,20,"LT ",882092,852719,97,9,24,"poorly protected "]
[null,"Sub Escarpment Savanna "]
[1,"<Don't know>","none",1,"CE"]
[2,"Eastern Cape Thornveld ",186,2,"VU ",800105,641456,80,0,25,"hardly protected "]
[3,"Eastern Valley Bushveld ",245,3,"LT ",995572,841923,85,0,25,"hardly protected "]
[4,"KwaZulu Natal Hinterland Thornveld ",231,4,"VU ",114580,88952,78,0,25,"not protected "]
[5,"KwaZulu-Natal Sandstone Inland Sourveld ",9287,5,"EN ",102757,34995,34,0,25,"not protected "]
[6,"Ngongoni Veld ",2324,6,"VU ",1005115,618058,61,0,25,"hardly protected "]
[7,"Thukela Thornveld ",248,7,"LT ",231178,218496,95,1,25,"hardly protected "]
[8,"Thukela Valley Bushveld ",249,8,"LT ",270676,249974,92,0,25,"hardly protected "]
[null,"Central Succulent Karoo "]
[1,"<Don't know>","none",1,"CE"]
[2,"Agter-Sederberg Succulent Shrubland ",3140,2,"LT ",90597,88309,97,1,19,"poorly protected "]
[3,"Doringrivier Succulent Karoo ",3142,3,"LT ",47195,40146,85,0,19,"not protected "]
[4,"Koedoesberge-Moordenaars Succulent Karoo ",879,4,"LT ",471450,468123,99,0,19,"hardly protected "]
[5,"Swartruggens Sandstone Karoo ",3141,5,"LT ",55937,55146,99,5,19,"poorly protected "]
[6,"Tanqua Escarpment Succulent Shrubland ",9256,6,"LT ",132133,131844,100,1,19,"hardly protected "]
[7,"Tanqua Karoo ",946,7,"LT ",698831,693898,99,7,19,"poorly protected "]
[8,"Tanqua Sheet Wash Plains Vygieveld ",945,8,"LT ",213008,206300,97,10,19,"moderately protected "]
[null,"Southern Karoo "]
[1,"<Don't know>","none",1,"CE"]
[2,"Eastern Gwarrieveld ",9245,2,"LT ",231075,228319,99,0,16,"hardly protected "]
[3,"Eastern Little Karoo ",8020,3,"LT ",155554,136150,88,0,16,"hardly protected "]
[4,"Little Karoo Quartz Vygieveld ",9236,4,"LT ",11493,10607,92,1,16,"poorly protected "]
[5,"Muscadel Alluvial Vegetation ",898,5,"EN ",42262,17240,41,0,16,"not protected "]
[6,"Prince Albert Succulent Karoo ",908,6,"LT ",258288,254654,99,2,16,"poorly protected "]
[7,"Robertson Karoo ",5562,7,"LT ",61300,51230,84,0,16,"hardly protected "]
[8,"Steytlerville Karoo ",935,8,"LT ",79341,77971,98,0,16,"not protected "]
[9,"Western Gwarrieveld ",8074,9,"LT ",75964,74367,98,2,16,"poorly protected "]
[10,"Western Little Karoo ",298,10,"LT ",420134,404006,96,3,16,"poorly protected "]
[null,"Trans Escarpment Succulent Karoo "]
[1,"<Don't know>","none",1,"CE"]
[2,"Aggeneys Gravel Vygieveld ",9235,2,"LT ",6222,6169,99,0,18,"not protected "]
[3,"Hantam Karoo ",272,3,"LT ",746356,735643,99,0,18,"hardly protected "]
[4,"Roggeveld Karoo ",289,4,"LT ",565554,556037,98,0,18,"not protected "]
[5,"West Bushmanland Klipveld ",4199,5,"LT ",229721,228784,100,0,18,"not protected "]
[null,"West Coast Sandveld "]
[1,"<Don't know>","none",1,"CE"]
[2,"Aughrabies Sandy Grassland ",768,2,"LT ",12330,12226,99,0,26,"not protected "]
[3,"Namaqualand Arid Grassland ",2864,3,"LT ",70396,67233,96,20,26,"moderately protected "]
[4,"Namaqualand Coastal Duneveld ",2871,4,"LT ",98345,90176,92,0,26,"not protected "]
[5,"Namaqualand Inland Duneveld ",2859,5,"LT ",31205,30969,99,0,26,"not protected "]
[6,"Namaqualand Seashore Vegetation ",2873,6,"LT ",6757,6338,94,0,26,"not protected "]
[7,"Namaqualand Spinescent Grassland ",2866,7,"LT ",52227,50122,96,4,26,"poorly protected "]
[8,"Namaqualand Strandveld ",2861,8,"LT ",391642,358617,92,0,26,"hardly protected "]
[9,"Namib Seashore Vegetation ",2877,9,"LT ",1286,1106,86,0,26,"not protected "]
[10,"Northern Richtersveld Red Duneveld ",781,10,"LT ",31030,31010,100,0,26,"not protected "]
[11,"Northern Richtersveld Sandveld ",786,11,"LT ",10938,10929,100,0,26,"not protected "]
[12,"Northern Richtersveld Yellow Duneveld ",785,12,"LT ",54747,54337,99,0,26,"not protected "]
[13,"Richtersveld Coastal Duneveld ",797,13,"LT ",36707,33279,91,0,26,"not protected "]
[14,"Richtersveld White Duneveld ",784,14,"LT ",11625,10621,91,0,26,"not protected "]
[15,"Southern Richtersveld Red Duneveld ",796,15,"LT ",22634,22621,100,0,26,"not protected "]
[16,"Southern Richtersveld Sandveld ",799,16,"LT ",17020,16944,100,0,26,"not protected "]
[17,"Southern Richtersveld Yellow Duneveld ",798,17,"LT ",33343,32262,97,0,26,"not protected "]
[null,"Western Lowland Karoo "]
[1,"<Don't know>","none",1,"CE"]
[2,"Central Knersvlakte Vygieveld ",2867,2,"LT ",29236,28989,99,0,28,"not protected "]
[3,"Citrusdal Vygieveld ",64,3,"VU ",12663,8334,66,0,28,"not protected "]
[4,"Knersvlakte Dolomite Vygieveld ",2863,4,"LT ",5796,5673,98,0,28,"not protected "]
[5,"Knersvlakte Quartz Vygieveld ",2865,5,"LT ",121150,118402,98,5,28,"poorly protected "]
[6,"Knersvlakte Shale Vygieveld ",2868,6,"LT ",88507,88072,100,0,28,"not protected "]
[7,"Namaqualand Heuweltjieveld ",2858,7,"LT ",255656,246887,97,9,28,"poorly protected "]
[8,"Northern Knersvlakte Vygieveld ",2860,8,"LT ",151390,150636,100,0,28,"not protected "]
[9,"Northern Richtersveld Scorpionstailveld ",3145,9,"LT ",34326,34212,100,15,28,"moderately protected "]
[10,"Richtersveld Western Foothill Shrubland ",783,10,"LT ",91185,90971,100,0,28,"not protected "]
[11,"Riethuis Quartz Vygieveld ",2857,11,"LT ",11183,11131,100,28,28,"well protected "]
[12,"Southeastern Richtersveld Succulent Shrubland ",792,12,"LT ",61215,61185,100,0,28,"not protected "]
[13,"Southern Richtersveld Scorpionstailveld ",795,13,"LT ",72139,71736,99,0,28,"not protected "]
[14,"Vanrhynsdorp Gannabosveld ",2862,14,"VU ",97126,77158,79,0,28,"not protected "]
[null,"Western Mountain Shrubland "]
[1,"<Don't know>","none",1,"CE"]
[2,"Namaqualand Shale Shrubland ",804,2,"LT ",66828,66570,100,0,24,"not protected "]
[null,"Western Upland Karoo "]
[1,"<Don't know>","none",1,"CE"]
[2,"Anenous Plateau Shrubland ",766,2,"LT ",23428,23345,100,0,28,"not protected "]
[3,"Aughrabies Mountains Succulent Shrubland ",767,3,"LT ",1837,1837,100,0,28,"not protected "]
[4,"Central Richtersveld Montane Shrubland ",769,4,"LT ",104137,104041,100,37,28,"well protected "]
[5,"Die Plate Succulent Shrubland ",770,5,"LT ",12756,12703,100,0,28,"not protected "]
[6,"Eenriet Plains Succulent Shrubland ",789,6,"LT ",26075,25935,99,0,28,"not protected "]
[7,"Goariep Mountain Succulent Shrubland ",772,7,"LT ",17078,17069,100,0,28,"not protected "]
[8,"Kamiesberg Mountains Shrubland ",2876,8,"LT ",42532,41868,98,2,28,"poorly protected "]
[9,"Namaqualand Blomveld ",2855,9,"LT ",380919,357909,94,1,28,"hardly protected "]
[10,"Namaqualand Klipkoppe Shrubland ",2854,10,"LT ",1093611,1039202,95,5,28,"poorly protected "]
[11,"Platbakkies Succulent Shrubland ",4198,11,"LT ",97793,97144,99,0,28,"not protected "]
[12,"Rooiberg Quartz Vygieveld ",787,12,"LT ",12928,12862,99,0,28,"not protected "]
[13,"Rosyntjieberge Mountain Succulent Shrubland ",788,13,"LT ",5055,5055,100,97,28,"well protected "]
[14,"Southern Richtersveld Inselberg Shrubland ",794,14,"LT ",36558,36433,100,0,28,"not protected "]
[15,"Southwestern Richtersveld Mountain Shrubland ",801,15,"LT ",18989,18976,100,0,28,"not protected "]
[16,"Stinkfonteinberge Eastern Footplain Shrubland ",805,16,"LT ",6587,6587,100,2,28,"poorly protected "]
[17,"Umdaus Mountains Succulent Shrubland ",808,17,"LT ",43285,43232,100,0,28,"not protected "]
[18,"Upper Annisvlakte Succulent Shrubland ",809,18,"LT ",19181,19126,100,0,28,"not protected "]
[19,"Van der Sterberg Summit Shrubland ",780,19,"LT ",4903,4903,100,49,28,"well protected "]
[null,"Estuarine Salt Marshes"]
[1,"<Don't know>","none",1,"CE"]
[2,"Arid Estuarine Salt Marshes ",2870,2,"VU ",5667,4558,80,0,24,"not protected "]
[3,"Cape Estuarine Salt Marshes ",829,3,"VU ",9868,7126,72,2,24,"poorly protected "]
[4,"Subtropical Estuarine Salt Marshes ",862,4,"LT ",376,350,93,0,24,"not protected "]
[null,"Freshwater Wetlands "]
[1,"<Don't know>","none",1,"CE"]
[2,"Cape Lowland Freshwater Wetlands ",8047,2,"VU ",7488,5573,74,9,24,"poorly protected "]
[3,"Cape Vernal Pools ",9244,3,"CE ",20,2,12,0,24,"not protected "]
[4,"Drakensberg Wetlands ",8079,4,"LT ",1387,1351,97,0,24,"not protected "]
[5,"Eastern Temperate Freshwater Wetlands ",960,5,"VU ",55677,40440,73,4,24,"poorly protected "]
[6,"Lesotho Mires ",9237,6,"LT ",2662,2655,100,4,24,"poorly protected "]
[7,"Subtropical Freshwater Wetlands ",8081,7,"LT ",65646,61891,94,40,24,"well protected "]
[null,"Inland Saline Vegetation "]
[1,"<Don't know>","none",1,"CE"]
[2,"Bushmanland Vloere ",264,2,"LT ",470690,451942,96,0,24,"not protected "]
[3,"Cape Inland Salt Pans ",8084,3,"EN ",8171,4838,59,7,24,"poorly protected "]
[4,"Highveld Salt Pans ",869,4,"LT ",116231,111887,96,0,24,"hardly protected "]
[5,"Namaqualand Riviere ",899,5,"LT ",85472,71156,83,0,24,"hardly protected "]
[6,"Namaqualand Salt Pans ",2856,6,"LT ",9954,9747,98,0,24,"not protected "]
[7,"Southern Kalahari Mekgacha ",870,7,"LT ",218123,214549,98,16,24,"moderately protected "]
[8,"Southern Kalahari Salt Pans ",1670,8,"LT ",88278,87223,99,7,24,"poorly protected "]
[9,"Southern Karoo Riviere ",885,9,"LT ",529865,469129,89,1,24,"hardly protected "]
[10,"Subtropical Salt Pans ",9274,10,"VU ",3273,2265,69,20,24,"moderately protected "]
[null,"Macroalgal Sea Beds "]
[1,"<Don't know>","none",1,"CE"]
[2,"Cape Kelp Sea Beds ",9246,2,"LT ",176,176,100,0,24,"not protected "]

{"sheet":"PEB_ECO_DataExtract","index":25,"n_rows":3,"n_cols":4,"rows_kept":3,"cut":false,"hidden":true,"merged":[]}
["Dictionary","Value","Key","Note: "]
["PEB_Ecology_Points",{"$f":"'Ecology Calculator'!J3","v":0},"PEcP"]
["PEB_Ecology_Change_Ecological_Diversity",{"$f":"'Ecology Calculator'!F44","v":0},"PEcC"]

{"sheet":"Emissions","index":26,"n_rows":31,"n_cols":9,"rows_kept":31,"cut":false,"hidden":false,"merged":[[17,0,19,0],[17,1,19,1],[17,2,19,2],[11,7,12,7],[8,7,10,7],[11,0,12,0],[11,1,12,1],[11,2,12,2],[8,0,10,0],[8,1,10,1],[8,2,10,2]]}
[{"$f":"'Building Input'!B1","v":"Green Star SA - Public & Education Building v1"},null,null,null,null,"Category Weighting:",{"$f":"'Credit Summary'!J91","v":7.0000000000000007E-2},"Category Weighted Score"]
["Emissions",null,null,"Category Summary:  ",{"$f":"E21","v":17},{"$f":"F21","v":0},{"$f":"G21","v":0},{"$f":"'Credit Summary'!K91","v":0}]
["Credit Summary for:",null,{"$f":"IF('Building Input'!$C$5=0,\"\",'Building Input'!$C$5)","v":""},null,null,{"$f":"IF(OR((I3=Calculation1!$B$84),(I3=Calculation1!$B$85),((F2+G2)>E2)),Calculation1!$B$86,\"\")","v":""},null,null,{"$f":"T(I5:I16)","v":"ERROR, text not valid!"}]
["Ref No.","Title","Aim of Credit","Credit Criteria Summary","No. of Points Available","No. of Points Achieved","Points to be Confirmed","Comments"]
["Emi-1","Refrigerant / Gaseous ODP",null,"This credit is not relevant to the Green Star SA Public & Education Building v1 tool","x","x","x",null,{"$f":"IF(OR(ISTEXT(F5)=TRUE,ISTEXT(G5)=TRUE),Calculation1!$B$87,IF(F5+G5>E5,Calculation1!$B$84,\"\"))","v":"ERROR, text not valid!"}]
["Emi-2","Refrigerant GWP",null,"This credit is not relevant to the Green Star SA Public & Education Building v1 tool","x","x","x",null,{"$f":"IF(OR(ISTEXT(F6)=TRUE,ISTEXT(G6)=TRUE),Calculation1!$B$87,IF(F6+G6>E6,Calculation1!$B$84,\"\"))","v":"ERROR, text not valid!"}]
["Emi-3","Refrigerant Leaks",null,"This credit is not relevant to the Green Star SA Public & Education Building v1 tool","x","x","x",null,{"$f":"IF(ISBLANK(F7),IF(G7>E7,Calculation1!$B$84,\"\"),IF(F7=\"na\",\"\",IF(OR(F7=\"na\",ISNUMBER(F7)),IF(F7+G7>E7,Calculation1!$B$84,\"\"),Calculation1!$B$85)))","v":"ERROR, Value entered in 'No. of points achieved' must be a number or 'na'"}]
["Emi-4","Insulant ODP",null,"This credit is not relevant to the Green Star SA Public & Education Building v1 tool","x","x","x",null,{"$f":"IF(OR(ISTEXT(F8)=TRUE,ISTEXT(G8)=TRUE),Calculation1!$B$87,IF(F8+G8>E8,Calculation1!$B$84,\"\"))","v":"ERROR, text not valid!"}]
["Emi-5","Watercourse Pollution","To encourage and recognise developments that minimise stormwater run-off to, and the pollution of, the natural watercourses and wetlands.","Up to three points are awarded independently as follows: \n\nOne point is awarded where:\n\n• The development does not increase (pre-development) peak stormwater flows for rainfall events of up to a 1-in-2 year storm; \nAND\n• The Total Suspended Solids (TSS) are reduced by 80% for the runoff volume resulting from the 1-in-2 year storm;\nAND\n• Litter, oil and grease are trapped at source.",1,null,null,null,{"$f":"IF(ISBLANK(F9),IF(G9>E9,Calculation1!$B$84,\"\"),IF(F9=\"na\",\"\",IF(OR(F9=\"na\",ISNUMBER(F9)),IF(F9+G9>E9,Calculation1!$B$84,\"\"),Calculation1!$B$85)))","v":""}]
[null,null,null,"One point is awarded where:\n\n• The development does not increase (pre-development) peak stormwater flows for rainfall events of up to a 1-in-20 year storm;\nAND\n• Litter, oil and grease are trapped at source.",1,null,null,null,{"$f":"IF(ISBLANK(F10),IF(G10>E10,Calculation1!$B$84,\"\"),IF(F10=\"na\",\"\",IF(OR(F10=\"na\",ISNUMBER(F10)),IF(F10+G10>E10,Calculation1!$B$84,\"\"),Calculation1!$B$85)))","v":""}]
[null,null,null,"One point is awarded where:\n\n• The runoff volume resulting from the 1 day rainfall, that is equalled or exceeded on average 3 times per year, is either captured and re-used on-site or infiltrated within the site;\nAND\n• Litter, oil and grease are trapped at source.",{"$f":"IF(F11=\"na\",0,1)","v":1},null,null,null,{"$f":"IF(ISBLANK(F11),IF(G11>E11,Calculation1!$B$84,\"\"),IF(F11=\"na\",\"\",IF(OR(F11=\"na\",ISNUMBER(F11)),IF(F11+G11>E11,Calculation1!$B$84,\"\"),Calculation1!$B$85)))","v":""}]
["Emi-6","Discharge to Sewer","To encourage and recognise developments that minimise discharge to the municipal sewerage system.","Up to five points are available as follows:\n\nUp to four points are awarded where:\n• The development’s outflow to the municipal sewerage system has been reduced against an average-practice benchmark, by a minimum percentage, as determined by the Green Star SA Sewerage Calculator, awarded as follows:\n– 30% for one point;\n– 50% for two points;\n– 70% for three points;\n– 90% for four points.",4,{"$f":"IFERROR('Sewage Calculator'!G2,0)","v":"0"},null,null,{"$f":"IF(OR(ISTEXT(F12)=TRUE,ISTEXT(G12)=TRUE),Calculation1!$B$87,IF(F12+G12>E12,Calculation1!$B$84,\"\"))","v":"ERROR, text not valid!"}]
[null,null,null,"An additional point is awarded where:\n• At least one point above is achieved; AND\n• Where blackwater treatment system(s) installed: \n    – A Blackwater Treatment Maintenance Plan has been prepared; AND\n    – A maintenance contract has been entered into for a minimum of five years to ensure that the blackwater treatment system(s) operate as intended by the design. \n\nWhere no blackwater treatment system(s) installed, the additional point is ‘Not Applicable’ and is excluded from the points available, used to calculate the Emissions Category score. ",{"$f":"IF(F13=\"na\",0,1)","v":1},null,null,null,{"$f":"IF(ISBLANK(F13),IF(G13>E13,Calculation1!$B$84,\"\"),IF(F13=\"na\",\"\",IF(OR(F13=\"na\",ISNUMBER(F13)),IF(F13+G13>E13,Calculation1!$B$84,\"\"),Calculation1!$B$85)))","v":""}]
["Emi-7","Light Pollution","To encourage and recognise developments that minimise light pollution into the night sky.","One point is awarded where:\n• No light beam, generated from within the building or outside of the building boundary, is directed at any point in the sky hemisphere without falling directly onto a non-transparent surface; \nAND\n• Facade lighting produces an average building Luminance of no more than 10 candelas/m²; \nAND\n• 95% of the outdoor spaces do not exceed the minimum requirements of CIBSE Lighting Guide: 1992, The Outdoor Environment for maintained illuminance levels.\nAND\n• The lighting design complies with the additional guidance given in the Green Star SA – PEB v1 Technical Manual (Figure Emi-7.1 to Emi-7.4).",1,null,null,null,{"$f":"IF(OR(ISTEXT(F14)=TRUE,ISTEXT(G14)=TRUE),Calculation1!$B$87,IF(F14+G14>E14,Calculation1!$B$84,\"\"))","v":""}]
["Emi-8","Legionella","To encourage and recognise building systems design that eliminates the risk of Legionnaires’ disease (Legionellosis).","One point is awarded where:\n• There are no water based heat rejection system(s) serving the building; \nOR\n• Water-based heat rejection system(s) serving the building meet all of the following: \n– Do not contain water that is kept at a temperature between 20ºC and 50ºC;\nAND \n– Do not release an aerosol spray during operation; \nAND\n– Are designed and built to maintain constant movement of the water in the system, when in operation, to prevent stagnation; \nAND\n– Are designed and built for routine and periodic flushing to remove bio-film buildup and stagnant water from the system(s) whenever it is not in operation; \nAND\n– Are designed, located and built in accordance with AS/NZS 3666.1:2002; \nAND\n– A Legionella Risk Management plan has been prepared in accordance with AS/NZS 3666.2:2002 or AS/NZS 3666.3:2000 and has been included in the O&M manual provided to the Building Owner.\nAND\n– All water storage system(s) serving the building must be designed in accordance with SANS 10252-1:2004.\n",1,null,null,null,{"$f":"IF(OR(ISTEXT(F15)=TRUE,ISTEXT(G15)=TRUE),Calculation1!$B$87,IF(F15+G15>E15,Calculation1!$B$84,\"\"))","v":""}]
["Emi-9","Boiler and Generator Emissions","To encourage and recognise the use of boilers and generators that minimise harmful emissions.","One point is awarded where: \n\n• All gas boiler(s) greater than 15kW capacity have NOx emissions of less than 100 mg/kWh (at 0% excess O2);\nAND\n• All generator(s) comply with one of the following applicable emission standards:\n– Tier 3 Emissions Standards (United States EPA); \nOR \n– Stage IIIA Emissions Standards (European Standard); \nOR\n– TA Luft 2002 (German Standard).\n\nWhere no boilers or generators are installed, this credit is 'Not Applicable' and is excluded from the points available, used to calculate the Emissions Category score. \n",{"$f":"IF(F16=\"na\",0,1)","v":1},null,null,null,{"$f":"IF(ISBLANK(F16),IF(G16>E16,Calculation1!$B$84,\"\"),IF(F16=\"na\",\"\",IF(OR(F16=\"na\",ISNUMBER(F16)),IF(F16+G16>E16,Calculation1!$B$84,\"\"),Calculation1!$B$85)))","v":""}]
["Emi-10","Kitchen Exhaust Emissions",null,"This credit is not relevant to the Green Star SA Public & Education Building v1 tool","x","x","x",null,{"$f":"IF(OR(ISTEXT(F17)=TRUE,ISTEXT(G17)=TRUE),Calculation1!$B$87,IF(F17+G17>E17,Calculation1!$B$84,\"\"))","v":"ERROR, text not valid!"}]
["Emi-11","Atmospheric Deterioration Avoidance","To encourage and recognise the avoidance of substances that contribute to the deterioration and long-term alteration of the Earth's atmosphere","Up to six points are awarded independently as follows:\n\nOzone Depleting Potential (ODP)\nTwo points are awarded where:\n• All refrigerants within qualifying HVAC equipment and gases within applicable fire suppression systems used have an Ozone Depleting Potential (ODP) of zero;\nAND\n• All applicable insulation materials used within the project avoid, both the manufacture and composition, ozone depleting substances.",2]
[null,null,null,"Global Warming Potential (GWP)\nUp to two points are awarded where:\n• The minimum percentage (by mass) of the total refrigerant charge of qualifying equipment that have a Global Warming Potential (GWP100) of 10 or less, is awarded as follows;\n- 50% (by mass) for one point;\nOR\n- 100% (by mass) for two points",2]
[null,null,null,"Refrigerant Leaks\nUp to two points are awarded as follows:\nOne point is awarded where:\n• HVAC systems containing refrigerants are:\n- Contained in a moderately air tight enclosure;\nAND\n- Are provided with a leak detection system to cover high-risk parts of the plant;\nOR\n• An automatic permanent refrigerant leak detection system is specified, which is NOT based on the principle of detecting or measuring the concentration of refrigerant in air.\n\nAn additional point is awarded where:\n• The point above is achieved;\nAND\n•  A refrigerant recovery system is installed that is:\n- Equipped with an automated pump-down system;\nAND\n- Sized to effectively and safely capture, isolate, and store 95% (by weight) of the maximum refrigerant charge.\n\nWhere no refrigerants are used in the project, OR if all refrigerants have an ODP of zero and a GWP of 10 or less, the two points for refrigerant fugitive emission management are 'Not Applicable' and are excluded from the points available, used to calculate the Emission Category score.",{"$f":"IF(F20=\"na\",0,2)","v":2}]
[null,null,null,"Total Points:",{"$f":"SUM(E5:E20)","v":17},{"$f":"SUM(F5:F20)","v":0},{"$f":"SUM(G5:G20)","v":0}]
[]
[]
[]
[{"$f":"Calculation1!$B$93","v":"Project Teams are to refer to the Green Star SA Public Building PILOT Technical Manual for explicit credit criteria and documentation requirements."}]
[{"$f":"Calculation1!$B$94","v":"The Green Star Technical Clarifications (TC) and Credit Interpretation Request (CIR) rulings provide an essential source of information to all"}]
[{"$f":"Calculation1!$B$95","v":"projects undertaking Green Star assessment. They are available on the GBCSA website http://www.gbcsa.org.za . Technical Clarifications"}]
[{"$f":"Calculation1!$B$96","v":"often represent the GBCSA answers to technical queries and complement Green Star SA Technical Manuals. They do not amend but clarify "}]
[{"$f":"Calculation1!$B$97","v":"Credit Criteria or Compliance Requirements. They are an extension of the Technical Manual; it is the responsibility of the project teams to stay "}]
[{"$f":"Calculation1!$B$98","v":"up-to-date with this section of the GBCSA website. The CIR rulings offer alternative compliance options whenever those have been deemed "}]
[{"$f":"Calculation1!$B$99","v":"equivalent in meeting the Aim of Credit."}]

{"sheet":"Sewage Calculator","index":27,"n_rows":54,"n_cols":17,"rows_kept":54,"cut":false,"hidden":false,"merged":[[0,1,0,5],[2,1,2,5],[13,2,13,4],[3,2,3,3],[5,2,5,3],[10,5,10,7],[7,8,7,9],[37,2,37,3],[15,2,15,4],[17,2,17,3],[18,2,18,3],[19,2,19,3],[24,2,24,3],[22,2,22,3],[23,2,23,3],[28,2,28,3],[35,2,35,3],[29,2,29,3],[30,2,30,3],[31,2,31,3],[33,2,33,3],[34,2,34,3],[74,8,74,9],[75,8,75,9],[20,2,20,3],[21,2,21,3],[51,9,51,10],[73,8,73,9],[38,2,38,3],[52,9,52,10],[53,9,53,10],[54,9,54,10],[41,8,42,8],[40,9,40,11],[40,2,41,2],[40,3,41,3],[40,4,41,4],[32,2,32,3]]}
[null,{"$f":"'Building Input'!B1","v":"Green Star SA - Public & Education Building v1"}]
[null,"Sewage Calculator",null,null,null,"Points Achieved:",{"$f":"E39","v":"0"}]
[]
[]
[]
[]
[]
[]
[]
[null,"Notes & Instructions:"]
[null,"1. Ensure 'Water Calculator' data is correct.",null,null,null,null,null,null,{"$f":"'Building Input'!C80","v":0},null,1,"Hours of operation",{"$f":"VLOOKUP($K11,$K184:$M187,3)","v":{"$error":"#N/A"}},"Potable water factor"]
[null,"2. No further data input required.",null,null,null,null,null,null,{"$f":"I11/60","v":0}]
[]
[null,null,"DISCHARGE TO SEWER DUE TO WATER CONSUMPTION"]
[null,null,"(from Potable Water Calculator)"]
[null,null,"The following estimated water consumption is based on the data entered in the calculator. The water consumption of the fittings per m2 is based on assumptions of typical building specific usage and does not represent actual water consumption in the building. "]
[null,null,null,null,"Actual Building","Notional Building"]
[null,null,null,null,"m3/year","m3/year"]
[null,null,{"$f":"'Potable Water Calculator'!O466","v":"Toilets"},null,{"$f":"'Potable Water Calculator'!C105","v":0},{"$f":"'Potable Water Calculator'!Q466","v":0}]
[null,null,{"$f":"'Potable Water Calculator'!O467","v":"Urinals"},null,{"$f":"'Potable Water Calculator'!C106","v":0},{"$f":"'Potable Water Calculator'!Q467","v":0}]
[null,null,{"$f":"'Potable Water Calculator'!O468","v":"WHB"},null,{"$f":"'Potable Water Calculator'!C107","v":0},{"$f":"'Potable Water Calculator'!Q468","v":0}]
[null,null,{"$f":"'Potable Water Calculator'!O469","v":"Showers"},null,{"$f":"'Potable Water Calculator'!C108","v":0},{"$f":"'Potable Water Calculator'!Q469","v":0}]
[null,null,{"$f":"'Potable Water Calculator'!O470","v":"Heat Rejection Bleed"},null,{"$f":"'Potable Water Calculator'!S156","v":0},{"$f":"'Potable Water Calculator'!Q470","v":0}]
[null,null,{"$f":"'Potable Water Calculator'!O471","v":"Swimming Pool Backwash"},null,{"$f":"'Potable Water Calculator'!D243","v":0},{"$f":"'Potable Water Calculator'!Q471","v":0}]
[null,null,"Predicted Discharge to Sewer",null,{"$f":"SUM(E19:E24)","v":0},{"$f":"SUM(F19:F24)","v":0}]
[]
[]
[null,null,"SEWAGE REDUCTION DUE TO RECYCLING"]
[null,null,null,null,"Recycled water (m3/year)"]
[null,null,{"$f":"C19","v":"Toilets"},null,{"$f":"'Potable Water Calculator'!D375*'Potable Water Calculator'!E375","v":0}]
[null,null,{"$f":"C20","v":"Urinals"},null,{"$f":"'Potable Water Calculator'!D376*'Potable Water Calculator'!E376","v":0}]
[null,null,{"$f":"'Potable Water Calculator'!O468","v":"WHB"},null,{"$f":"'Potable Water Calculator'!D377*'Potable Water Calculator'!E377","v":0}]
[null,null,{"$f":"'Potable Water Calculator'!O469","v":"Showers"},null,{"$f":"'Potable Water Calculator'!D378*'Potable Water Calculator'!E378","v":0}]
[null,null,{"$f":"'Potable Water Calculator'!O470","v":"Heat Rejection Bleed"},null,{"$f":"'Potable Water Calculator'!D379*'Potable Water Calculator'!E379","v":0}]
[null,null,{"$f":"'Potable Water Calculator'!O471","v":"Swimming Pool Backwash"},null,{"$f":"'Potable Water Calculator'!D380*'Potable Water Calculator'!E380","v":0}]
[null,null,"Sewage reduction due to treatment",null,{"$f":"SUM(E30:E35)","v":0},null,null,null,"Shower Demand",{"$f":"'[11]Potable Water Calculator_old'!L53","v":0},"<--From Potable Water Calculator"]
[]
[null,null,"Estimated reduction %",null,{"$f":"IF(F25=0,\"0\", (1-(E25-E36)/F25))","v":"0"}]
[null,null,"Points Achieved",null,{"$f":"IF(E25=0, \"0\", (VLOOKUP(E38,C43:D47,2,TRUE)))","v":"0"}]
[]
[null,null,"% sewer reduction","Points",null,null,null,null,"% sewer reduction","L/day/m2 benchmark ((L/day/person)/(m2/person))",null,null,"Points","Calc (0%)","Calc (3%)"]
[null,null,null,null,null,null,null,null,null,"No showers installed","3% Occupants shower",null,null,"No showers installed","Shower"]
[null,null,0,0,null,null,null,null,null,0,1]
[null,null,0.3,1,null,null,null,null,0.9,{"$f":"(1-I44)*$J$49","v":9.9999999999999978E-2},{"$f":"(1-I44)*$K$49","v":0.13999999999999996},null,4,{"$f":"IF($E$38<=J44,1,0)","v":0},0,null,{"$f":"K44-J44","v":3.999999999999998E-2}]
[null,null,0.5,2,null,null,null,null,0.7,{"$f":"(1-I45)*$J$49","v":0.30000000000000004},{"$f":"(1-I45)*$K$49","v":0.42000000000000004},null,3,0,0,null,{"$f":"K45-J45","v":0.12}]
[null,null,0.7,3,null,null,null,null,0.5,{"$f":"(1-I46)*$J$49","v":0.5},{"$f":"(1-I46)*$K$49","v":0.7},null,2,0,0,null,{"$f":"K46-J46","v":0.19999999999999996}]
[null,null,0.9,4]
[null,null,null,null,null,null,null,null,0.3,{"$f":"(1-I48)*$J$49","v":0.7},{"$f":"(1-I48)*$K$49","v":0.97999999999999987},null,1,0,0,null,{"$f":"K48-J48","v":0.27999999999999992}]
[null,null,null,null,null,null,null,null,"Benchmark",{"$f":"15/15","v":1},1.4,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N44:N49)","v":0},{"$f":"SUM(O44:O49)","v":0}]
[]
[null,null,null,null,null,null,null,null,"Shower Demand","Description",null,"Points Achieved"]
[null,null,null,null,null,null,null,null,0,"No showers installed",null,{"$f":"N50","v":0}]
[null,null,null,null,null,null,null,null,1,"3% Occupants shower",null,{"$f":"O50","v":0}]

{"sheet":"PEB_SEW_DataExtract","index":28,"n_rows":17,"n_cols":4,"rows_kept":17,"cut":false,"hidden":true,"merged":[]}
["Dictionary","Value","Key","Note: "]
["PEB_Sewage_Points ",{"$f":"'Sewage Calculator'!G2","v":"0"},"PSP"]
["PEB_Sewage_Consumpt_WC",{"$f":"'Sewage Calculator'!E19","v":0},"PSCW","m3/yr"]
["PEB_Sewage_Consumpt_Urinals",{"$f":"'Sewage Calculator'!E20","v":0},"PSCU","m3/yr"]
["PEB_Sewage_Consumpt_Taps",{"$f":"'Sewage Calculator'!E21","v":0},"PSCT","m3/yr"]
["PEB_Sewage_Consumpt_Shower",{"$f":"'Sewage Calculator'!E22","v":0},"PSCS","m3/yr"]
["PEB_Sewage_Consumpt_Heat_Reject",{"$f":"'Sewage Calculator'!E23","v":0},"PSCHR","m3/yr"]
["PEB_Sewage_Consumpt_Pool",{"$f":"'Sewage Calculator'!E24","v":0},"PSCPB","m3/yr"]
["PEB_Sewage_Consumpt_Predicted_Water",{"$f":"'Sewage Calculator'!E25","v":0},"PSCP","m3/yr"]
["PEB_Sewage_Reduction_WC",{"$f":"'Sewage Calculator'!E30","v":0},"PSRW","m3/yr"]
["PEB_Sewage_Reduction_Urinals",{"$f":"'Sewage Calculator'!E31","v":0},"PSRU","m3/yr"]
["PEB_Sewage_Reduction_Taps",{"$f":"'Sewage Calculator'!E32","v":0},"PSRT","m3/yr"]
["PEB_Sewage_Reduction_Shower",{"$f":"'Sewage Calculator'!E33","v":0},"PSRS","m3/yr"]
["PEB_Sewage_Reduction_Heat_Reject",{"$f":"'Sewage Calculator'!E34","v":0},"PSRHR","m3/yr"]
["PEB_Sewage_Reduction_Pool",{"$f":"'Sewage Calculator'!E35","v":0},"PSRPB","m3/yr"]
["PEB_Sewage_Reduction_Predicted_Water",{"$f":"'Sewage Calculator'!E36","v":0},"PSRP","m3/yr"]
["PEB_Sewage_Reduction_Percent",{"$f":"'Sewage Calculator'!E38","v":"0"},"PSPW","%"]

{"sheet":"Innovation","index":29,"n_rows":18,"n_cols":9,"rows_kept":18,"cut":false,"hidden":false,"merged":[[4,4,6,4]]}
[{"$f":"'Building Input'!B1","v":"Green Star SA - Public & Education Building v1"},null,null,null,null,"Category Weighting:","na","Category Score"]
["Innovation",null,null,"Category Summary:  ",{"$f":"E8","v":5},{"$f":"F8","v":0},{"$f":"G8","v":0},{"$f":"'Credit Summary'!K97","v":0}]
["Credit Summary for:",null,{"$f":"IF('Building Input'!$C$5=0,\"\",'Building Input'!$C$5)","v":""}]
["Ref No.","Title","Aim of Credit","Credit Criteria Summary","No. of Points Available","No. of Points Achieved","Points to be Confirmed","Comments"]
["Inn-1","Innovative Strategies & Technologies","To encourage and recognise pioneering initiatives in sustainable design, process or advocacy.","Up to two points can be awarded for an innovation initiative where:\n• The initiative is a technology or process that is considered a ‘first’ in South Africa or in the world; \nOR \n• The project substantially contributes to the broader market transformation towards sustainable development in South Africa or in the world.\n\nPoints for this credit are allocated as follows:\n• One point is awarded when either of the above is true for the South African market; and\n• Two points are awarded when either of the above is true for the global market.\n\nUp to five innovation initiatives can be awarded points under this credit, but no individual initiative can achieve more than two points in this credit. Qualifying initiatives may achieve additional points in other Innovation credits; however, the maximum points available for any one building assessment under Inn-1, Inn-2 and Inn-3 is five (in total). ",5,null,null,null,{"$f":"IF(OR(ISTEXT(F5)=TRUE,ISTEXT(G5)=TRUE),Calculation1!$B$87,IF(F5+G5>E5,Calculation1!$B$84,\"\"))","v":""}]
["Inn-2","Exceeding Green Star SA Benchmarks","To encourage and recognise projects that achieve environmental benefits in excess of the current Green Star SA benchmarks.","Up to two points can be awarded for an innovation initiative where there has been a substantial improvement on an existing Green Star SA credit, as follows:\n• One point for a solution that results in the elimination of the specific negative environmental impact of the project targeted by an existing credit; and\n• Two points for a solution that results in a substantial (e.g. 5% or greater above ‘neutral’) restorative environmental impact targeted by an existing credit.\n\nUp to five innovation initiatives can be awarded points under this credit, but no individual initiative can achieve more than two points in this credit. Qualifying initiatives may achieve additional points in other Innovation credits; however, the maximum points available for any one building assessment under Inn-1, Inn-2 and Inn-3 is five (in total). ",null,null,null,null,{"$f":"IF(OR(ISTEXT(F6)=TRUE,ISTEXT(G6)=TRUE),Calculation1!$B$87,IF(F6+G6>E5,Calculation1!$B$84,\"\"))","v":""}]
["Inn-3","Environmental Design Initiatives ","To encourage and recognise sustainable building initiatives that are currently outside of the scope of this Green Star SA rating tool but which have a substantial or significant environmental benefit.","One point can be awarded where:\n• An initiative in the project viably addresses a valid environmental concern outside of the current scope of this Green Star SA tool.\n\nUp to five innovation initiatives can be awarded points under this credit, but no individual initiative can achieve more than one point in this credit. Qualifying initiatives may achieve additional points in other Innovation credits; however, the maximum points available for any one building assessment under Inn-1, Inn-2 and Inn-3 is five (in total). ",null,null,null,null,{"$f":"IF(OR(ISTEXT(F7)=TRUE,ISTEXT(G7)=TRUE),Calculation1!$B$87,IF(F7+G7>E5,Calculation1!$B$84,\"\"))","v":""}]
[null,null,null,"Total Points:",{"$f":"SUM(E5:E7)","v":5},{"$f":"SUM(F5:F7)","v":0},{"$f":"SUM(G5:G7)","v":0}]
[]
[]
[]
[{"$f":"Calculation1!$B$93","v":"Project Teams are to refer to the Green Star SA Public Building PILOT Technical Manual for explicit credit criteria and documentation requirements."}]
[{"$f":"Calculation1!$B$94","v":"The Green Star Technical Clarifications (TC) and Credit Interpretation Request (CIR) rulings provide an essential source of information to all"}]
[{"$f":"Calculation1!$B$95","v":"projects undertaking Green Star assessment. They are available on the GBCSA website http://www.gbcsa.org.za . Technical Clarifications"}]
[{"$f":"Calculation1!$B$96","v":"often represent the GBCSA answers to technical queries and complement Green Star SA Technical Manuals. They do not amend but clarify "}]
[{"$f":"Calculation1!$B$97","v":"Credit Criteria or Compliance Requirements. They are an extension of the Technical Manual; it is the responsibility of the project teams to stay "}]
[{"$f":"Calculation1!$B$98","v":"up-to-date with this section of the GBCSA website. The CIR rulings offer alternative compliance options whenever those have been deemed "}]
[{"$f":"Calculation1!$B$99","v":"equivalent in meeting the Aim of Credit."}]

{"sheet":"Credit Summary","index":30,"n_rows":108,"n_cols":11,"rows_kept":108,"cut":false,"hidden":false,"merged":[[103,9,104,9],[103,0,110,6],[103,8,104,8],[1,3,2,10]]}
[{"$f":"'Building Input'!B1","v":"Green Star SA - Public & Education Building v1"},null,null,"Comments:"]
["Credit Summary",null,null,"Enter description of project aspects etc."]
[{"$f":"'Building Input'!C5","v":0}]
[]
["Category","Title","Credit No.","Points Available","Points Achieved",null,"Points to be Confirmed",null,"Percent of Available Points Achieved","Weighting","Weighted Score"]
[]
["Management"]
[null,{"$f":"Management!B5","v":"Green Star SA Accredited Professional"},"Man - 1",{"$f":"Management!E5","v":2},{"$f":"IF(D8=0,\"na\",Management!F5)","v":0},null,{"$f":"IF(D8=\"na\",\"-\",Management!G5)","v":0}]
[null,{"$f":"Management!B6","v":"Commissioning  Clauses"},"Man - 2",{"$f":"SUM(Management!E6:E7)","v":2},{"$f":"SUM(Management!F6:F7)","v":0},null,{"$f":"SUM(Management!G6:G7)","v":0}]
[null,{"$f":"Management!B8","v":"Building Tuning"},"Man - 3",{"$f":"Management!E8","v":2},{"$f":"Management!F8","v":0},null,{"$f":"Management!G8","v":0}]
[null,{"$f":"Management!B9","v":"Independent Commissioning Agent"},"Man - 4",{"$f":"Management!E9","v":1},{"$f":"Management!F9","v":0},null,{"$f":"Management!G9","v":0}]
[null,{"$f":"Management!B10","v":"Building Users' Guide"},"Man - 5",{"$f":"Management!E10","v":1},{"$f":"Management!F10","v":0},null,{"$f":"Management!G10","v":0}]
[null,{"$f":"Management!B11","v":"Environmental Management"},"Man - 6",{"$f":"Management!E11+Management!E12","v":2},{"$f":"Management!F11+Management!F12","v":0},null,{"$f":"Management!G11+Management!G12","v":0}]
[null,{"$f":"Management!B13","v":"Waste Management"},"Man - 7",{"$f":"Management!E13","v":3},{"$f":"Management!F13","v":0},null,{"$f":"Management!G13","v":0}]
[null,{"$f":"Management!B16","v":"Building Management Systems"},"Man - 10",{"$f":"Management!E16","v":1},{"$f":"Management!F16","v":0},null,{"$f":"Management!G16","v":0}]
[null,"Learning Resources","Man - 13",{"$f":"Management!E19","v":1},{"$f":"Management!F19","v":0},null,{"$f":"Management!G19","v":0}]
[null,"Life Cycle Costing","Man - 14",{"$f":"Management!E20","v":1},{"$f":"Management!F20","v":0},null,{"$f":"Management!G20","v":0}]
[null,{"$f":"Management!B21","v":"Maintainability"},"Man - 15",{"$f":"Management!E21","v":1},{"$f":"Management!F21","v":0},null,{"$f":"Management!G21","v":0}]
[null,null,"TOTAL",{"$f":"Management!E22","v":17},{"$f":"SUM(E8:E18)","v":0},null,{"$f":"SUM(G8:G18)","v":0},null,{"$f":"E19/D19","v":0},0.11,{"$f":"I19*J19*100","v":0}]
[]
["Indoor Environment Quality"]
[null,{"$f":"IEQ!B5","v":"Ventilation"},"IEQ - 1",{"$f":"IEQ!E5","v":2},{"$f":"IEQ!F5","v":0},null,{"$f":"IEQ!G5","v":0}]
[null,{"$f":"IEQ!B7","v":"Carbon Dioxide Monitoring and Control"},"IEQ - 3",{"$f":"IEQ!E7","v":1},{"$f":"IEQ!F7","v":0},null,{"$f":"IEQ!G7","v":0}]
[null,{"$f":"IEQ!B8","v":"Daylight"},"IEQ - 4",{"$f":"IEQ!E8","v":3},{"$f":"IEQ!F8","v":0},null,{"$f":"IEQ!G8","v":0}]
[null,{"$f":"IEQ!B9","v":"Daylight Glare Control"},"IEQ - 5",{"$f":"IEQ!E9","v":1},{"$f":"IEQ!F9","v":0},null,{"$f":"IEQ!G9","v":0}]
[null,{"$f":"IEQ!B11","v":"Electric Lighting Levels"},"IEQ - 7",{"$f":"IEQ!E11","v":1},{"$f":"IEQ!F11","v":0},null,{"$f":"IEQ!G11","v":0}]
[null,{"$f":"IEQ!B12","v":"External Views"},"IEQ - 8",{"$f":"IEQ!E12","v":2},{"$f":"IEQ!F12","v":0},null,{"$f":"IEQ!G12","v":0}]
[null,{"$f":"IEQ!B13","v":"Thermal Comfort"},"IEQ - 9",{"$f":"IEQ!E13","v":2},{"$f":"IEQ!F13","v":0},null,{"$f":"IEQ!G13","v":0}]
[null,{"$f":"IEQ!B16","v":"Hazardous Materials"},"IEQ - 11",{"$f":"IEQ!E16","v":1},{"$f":"IF(D29=0,\"na\",IEQ!F16)","v":0},null,{"$f":"IEQ!G16","v":0}]
[null,{"$f":"IEQ!B17","v":"Internal Noise Levels"},"IEQ - 12",{"$f":"IF(IEQ!E18=0,IEQ!E17,IEQ!E17+IEQ!E18)","v":3},{"$f":"SUM(IEQ!F17:F18)","v":0},null,{"$f":"SUM(IEQ!G17:G18)","v":0}]
[null,{"$f":"IEQ!B19","v":"Volatile Organic Compounds "},"IEQ - 13",{"$f":"SUM(IEQ!E19:E21)","v":3},{"$f":"SUM(IEQ!F19:F21)","v":0},null,{"$f":"SUM(IEQ!G19:G21)","v":0}]
[null,{"$f":"IEQ!B22","v":"Formaldehyde Minimisation"},"IEQ - 14",{"$f":"IEQ!E22","v":1},{"$f":"IF(D32=0,\"na\",IEQ!F22)","v":0},null,{"$f":"IF(D32=\"na\",\"-\",IEQ!G22)","v":0}]
[null,{"$f":"IEQ!B23","v":"Mould Prevention"},"IEQ - 15",{"$f":"IEQ!E23","v":1},{"$f":"IEQ!F23","v":0},null,{"$f":"IEQ!G23","v":0}]
[null,{"$f":"IEQ!B24","v":"Dedicated Exhaust Riser"},"IEQ - 16",{"$f":"IEQ!E24","v":1},{"$f":"IF(D34=0,\"na\",IEQ!F24)","v":0},null,{"$f":"IF(D34=\"na\",\"-\",IEQ!G24)","v":0}]
[null,{"$f":"IEQ!B31","v":"Stairs"},"IEQ - 23",{"$f":"IEQ!E31","v":1},{"$f":"IF(D35=0,\"na\",IEQ!F31)","v":0},null,{"$f":"IF(D35=\"na\",\"-\",IEQ!G31)","v":0}]
[null,null,"TOTAL",{"$f":"IEQ!E32","v":23},{"$f":"SUM(E22:E35)","v":0},null,{"$f":"SUM(G22:G35)","v":0},null,{"$f":"E36/D36","v":0},0.15,{"$f":"I36*J36*100","v":0}]
[]
["Energy"]
[null,{"$f":"Energy!B5","v":"Conditional Requirement"},"Ene - 0",null,{"$f":"Energy!F5","v":"Not Achieved"},null,{"$f":"\"-\"","v":"-"}]
[null,{"$f":"Energy!B6","v":"Greenhouse Gas Emissions"},"Ene - 1",{"$f":"Energy!E6","v":20},{"$f":"Energy!F6","v":"-"},null,{"$f":"Energy!G6","v":0}]
[null,{"$f":"Energy!B8","v":"Energy Sub-metering"},"Ene - 2",{"$f":"Energy!E8+Energy!E9+Energy!E10","v":3},{"$f":"SUM(Energy!F8:F10)","v":0},null,{"$f":"Energy!G8","v":0}]
[null,{"$f":"Energy!B12","v":"Lighting Zoning"},"Ene - 4",{"$f":"Energy!E12","v":2},{"$f":"Energy!F12","v":0},null,{"$f":"Energy!G12","v":0}]
[null,{"$f":"Energy!B13","v":"Maximum Electrical Demand Reduction "},"Ene - 5",{"$f":"Energy!E13","v":3},{"$f":"Energy!F13","v":0},null,{"$f":"Energy!G13","v":0}]
[null,{"$f":"Energy!B19","v":"Unoccupied spaces"},"Ene - 11",{"$f":"Energy!E19","v":2},{"$f":"Energy!F19","v":0},null,{"$f":"Energy!G19","v":0}]
[null,null,"TOTAL",{"$f":"Energy!E20","v":30},{"$f":"SUM(E40:E44)","v":0},null,{"$f":"SUM(G40:G44)","v":0},null,{"$f":"E45/D45","v":0},0.25,{"$f":"I45*J45*100","v":0}]
[]
["Transport"]
[null,{"$f":"Transport!B5","v":"Provision of Car Parking"},"Tra - 1",{"$f":"Transport!E5","v":2},{"$f":"IF(D48=0,\"na\",Transport!F5)","v":0},null,{"$f":"IF(D48=\"na\",\"-\",Transport!G5)","v":0}]
[null,{"$f":"Transport!B6","v":"Fuel-Efficient Transport"},"Tra - 2",{"$f":"Transport!E6","v":2},{"$f":"IF(D49=0,\"na\",Transport!F6)","v":0},null,{"$f":"IF(D49=\"na\",\"-\",Transport!G6)","v":0}]
[null,{"$f":"Transport!B7","v":"Cyclist Facilities"},"Tra - 3",{"$f":"IF(AND(Transport!F7=\"\",Transport!F8=\"\"),\"Requires a 'na'\",IF(Transport!F7=\"na\",Transport!E8,IF(Transport!F8=\"na\",Transport!E7,3)))","v":"Requires a 'na'"},{"$f":"IF(D50=0,\"Both can't be 'na'\",SUM(Transport!F7:F8))","v":0},null,{"$f":"SUM(Transport!G7:G8)","v":0}]
[null,{"$f":"Transport!B10","v":"Commuting Mass Transport"},"Tra - 4",{"$f":"IF(Transport!F11=\"na\",Transport!E10,Transport!E10+Transport!E11)","v":5},{"$f":"SUM(Transport!F10:F11)","v":0},null,{"$f":"SUM(Transport!G10:G11)","v":0}]
[null,{"$f":"Transport!B13","v":"Local Connectivity"},"Tra - 5",{"$f":"Transport!E13","v":2},{"$f":"Transport!F13","v":0},null,{"$f":"Transport!G13","v":0}]
[null,{"$f":"Transport!B15","v":"Vehicle Operating Emissions"},"Tra - 7",{"$f":"Transport!E15","v":2},{"$f":"IF(D53=0,\"na\",Transport!F15)","v":0},null,{"$f":"Transport!G15","v":0}]
[null,null,"TOTAL",{"$f":"Transport!E16","v":18},{"$f":"SUM(E48:E53)","v":0},null,{"$f":"SUM(G48:G53)","v":0},null,{"$f":"E54/D54","v":0},0.11,{"$f":"I54*J54*100","v":0}]
[]
["Water"]
[null,{"$f":"Water!B5","v":"Potable Water"},"Wat - 1",{"$f":"Water!E5","v":12},{"$f":"Water!F5","v":0},null,{"$f":"Water!G5","v":0}]
[null,{"$f":"Water!B6","v":"Water Sub-Metering"},"Wat - 2",{"$f":"SUM(Water!E6:E8)","v":3},{"$f":"SUM(Water!F6:F8)","v":0},null,{"$f":"SUM(Water!G6:G8)","v":0}]
[null,null,"TOTAL",{"$f":"Water!E16","v":15},{"$f":"SUM(E57:E58)","v":0},null,{"$f":"SUM(G57:G58)","v":0},null,{"$f":"E59/D59","v":0},0.12,{"$f":"I59*J59*100","v":0}]
[]
["Materials"]
[null,{"$f":"Materials!B5","v":"Recycling Waste Storage"},"Mat - 1",{"$f":"Materials!E5+Materials!E6","v":3},{"$f":"Materials!F5+Materials!F6","v":0},null,{"$f":"Materials!G5+Materials!G6","v":0}]
[null,{"$f":"Materials!B7","v":"Building Reuse "},"Mat - 2",{"$f":"Materials!E7","v":5},{"$f":"IF(D63=0,\"na\",Materials!F7)","v":0},null,{"$f":"IF(D63=\"na\",\"-\",Materials!G7)","v":0}]
[null,{"$f":"Materials!B8","v":"Reused and Recycled Materials"},"Mat - 3",{"$f":"SUM(Materials!E8:E8)","v":2},{"$f":"SUM(Materials!F8:F8)","v":0},null,{"$f":"SUM(Materials!G8:G8)","v":0}]
[null,{"$f":"Materials!B10","v":"Concrete"},"Mat - 5",{"$f":"SUM(Materials!E10:E11)","v":3},{"$f":"IF(D65=0,\"na\",SUM(Materials!F10:F11))","v":0},null,{"$f":"IF(D65=\"na\",\"-\",SUM(Materials!G10:G11))","v":0}]
[null,{"$f":"Materials!B12","v":"Steel"},"Mat - 6",{"$f":"SUM(Materials!E12:E13)","v":3},{"$f":"IF(D66=0,\"na\",SUM(Materials!F12:F13))","v":0},null,{"$f":"IF(D66=\"na\",\"-\",(SUM(Materials!G12:G13)))","v":0}]
[null,{"$f":"Materials!B15","v":"Timber"},"Mat - 8",{"$f":"Materials!E15","v":2},{"$f":"IF(D67=0,\"na\",Materials!F15)","v":0},null,{"$f":"IF(D67=\"na\",\"-\",Materials!G15)","v":0}]
[null,{"$f":"Materials!B16","v":"Design for Disassembly"},"Mat - 9",{"$f":"Materials!E16","v":1},{"$f":"IF(D68=\"na\",\"na\",Materials!F16)","v":0},null,{"$f":"IF(D68=\"na\",\"-\",Materials!G16)","v":0}]
[null,{"$f":"Materials!B17","v":"Dematerialisation"},"Mat - 10",{"$f":"Materials!E17","v":1},{"$f":"Materials!F17","v":0},null,{"$f":"Materials!G17","v":0}]
[null,{"$f":"Materials!B23","v":"Local Sourcing"},"Mat - 11",{"$f":"Materials!E23","v":2},{"$f":"Materials!F23","v":0},null,{"$f":"Materials!G124","v":0}]
[null,{"$f":"Materials!B25","v":"Masonry"},"Mat - 13",{"$f":"Materials!E25","v":2},{"$f":"IF(D71=0,\"na\",Materials!F25)","v":0},null,{"$f":"IF(D71=\"na\",\"-\",Materials!G25)","v":0}]
[null,null,"TOTAL",{"$f":"Materials!E26","v":24},{"$f":"SUM(E62:E71)","v":0},null,{"$f":"SUM(G62:G71)","v":0},null,{"$f":"E72/D72","v":0},0.12,{"$f":"I72*J72*100","v":0}]
[]
["Land Use & Ecology"]
[null,{"$f":"'Land Use & Ecology'!B5","v":"Conditional Requirement"},"Eco - 0",null,{"$f":"IF('Land Use & Ecology'!Q26=TRUE,\"Achieved\",\"Not Achieved\")","v":"Not Achieved"},null,{"$f":"\"-\"","v":"-"}]
[null,{"$f":"'Land Use & Ecology'!B8","v":"Topsoil"},"Eco - 1",{"$f":"'Land Use & Ecology'!E8","v":1},{"$f":"IF(D76=0,\"na\",'Land Use & Ecology'!F8)","v":0},null,{"$f":"IF(D76=\"na\",\"-\",'Land Use & Ecology'!G8)","v":0}]
[null,{"$f":"'Land Use & Ecology'!B9","v":"Reuse of Land"},"Eco - 2",{"$f":"'Land Use & Ecology'!E9","v":2},{"$f":"'Land Use & Ecology'!F9","v":0},null,{"$f":"'Land Use & Ecology'!G9","v":0}]
[null,{"$f":"'Land Use & Ecology'!B10","v":"Reclaimed Contaminated Land"},"Eco - 3",{"$f":"'Land Use & Ecology'!E10","v":2},{"$f":"IF(D78=0,\"na\",'Land Use & Ecology'!F10)","v":0},null,{"$f":"IF(D78=\"na\",\"-\",'Land Use & Ecology'!G10)","v":0}]
[null,{"$f":"'Land Use & Ecology'!B11","v":"Change of Ecological Value"},"Eco - 4",{"$f":"'Land Use & Ecology'!E11","v":4},{"$f":"'Land Use & Ecology'!F11","v":0},null,{"$f":"'Land Use & Ecology'!G11","v":0}]
[null,{"$f":"'Land Use & Ecology'!B12","v":"Urban Heat Island"},"Eco - 5",{"$f":"'Land Use & Ecology'!E12+'Land Use & Ecology'!E13","v":2},{"$f":"IF(D80=0,\"na\",SUM('Land Use & Ecology'!F12:F13))","v":0},null,{"$f":"'Land Use & Ecology'!G12+'Land Use & Ecology'!G13","v":0}]
[null,{"$f":"'Land Use & Ecology'!B16","v":"Community Facilities"},"Eco - 8",{"$f":"'Land Use & Ecology'!E16","v":1},{"$f":"IF(D81=0,\"na\",'Land Use & Ecology'!F16)","v":0},null,{"$f":"IF(D81=\"na\",\"-\",'Land Use & Ecology'!G16)","v":0}]
[null,null,"TOTAL",{"$f":"'Land Use & Ecology'!E17","v":12},{"$f":"SUM(E75:E81)","v":0},null,{"$f":"SUM(G75:G81)","v":0},null,{"$f":"E82/D82","v":0},7.0000000000000007E-2,{"$f":"I82*J82*100","v":0}]
[]
["Emissions"]
[null,{"$f":"Emissions!B9","v":"Watercourse Pollution"},"Emi - 5",{"$f":"SUM(Emissions!E9:E11)","v":3},{"$f":"SUM(Emissions!F9:F11)","v":0},null,{"$f":"IF(D85=\"na\",\"-\",(SUM(Emissions!G9:G11)))","v":0}]
[null,{"$f":"Emissions!B12","v":"Discharge to Sewer"},"Emi - 6",{"$f":"SUM(Emissions!E12:E13)","v":5},{"$f":"SUM(Emissions!F12:F13)","v":0},null,{"$f":"SUM(Emissions!G12:G13)","v":0}]
[null,{"$f":"Emissions!B14","v":"Light Pollution"},"Emi - 7",{"$f":"Emissions!E14","v":1},{"$f":"Emissions!F14","v":0},null,{"$f":"Emissions!G14","v":0}]
[null,{"$f":"Emissions!B15","v":"Legionella"},"Emi - 8",{"$f":"Emissions!E15","v":1},{"$f":"Emissions!F15","v":0},null,{"$f":"Emissions!G15","v":0}]
[null,{"$f":"Emissions!B16","v":"Boiler and Generator Emissions"},"Emi - 9",{"$f":"Emissions!E16","v":1},{"$f":"IF(D89=0,\"na\",Emissions!F16)","v":0},null,{"$f":"IF(D89=\"na\",\"-\",Emissions!G16)","v":0}]
[null,{"$f":"Emissions!B18","v":"Atmospheric Deterioration Avoidance"},"Emi - 11",{"$f":"SUM(Emissions!E18:E20)","v":6},{"$f":"SUM(Emissions!F18:F20)","v":0},null,{"$f":"SUM(Emissions!G18:G20)","v":0}]
[null,null,"TOTAL",{"$f":"Emissions!E21","v":17},{"$f":"SUM(E85:E90)","v":0},null,{"$f":"SUM(G85:G89)","v":0},null,{"$f":"E91/D91","v":0},7.0000000000000007E-2,{"$f":"I91*J91*100","v":0}]
[null,null,null,null,null,null,null,null,null,"Sub-total weighted points achieved:",{"$f":"K19+K36+K45+K54+K59+K72+K82+K91","v":0}]
["Innovation"]
[null,{"$f":"Innovation!B5","v":"Innovative Strategies & Technologies"},"Inn - 1",5,{"$f":"Innovation!F5","v":0},null,{"$f":"Innovation!G5","v":0}]
[null,{"$f":"Innovation!B6","v":"Exceeding Green Star SA Benchmarks"},"Inn - 2",5,{"$f":"Innovation!F6","v":0},null,{"$f":"Innovation!G6","v":0}]
[null,{"$f":"Innovation!B7","v":"Environmental Design Initiatives "},"Inn - 3",5,{"$f":"Innovation!F7","v":0},null,{"$f":"Innovation!G7","v":0}]
[null,null,"TOTAL",{"$f":"Innovation!E8","v":5},{"$f":"SUM(E94:E96)","v":0},null,{"$f":"SUM(G94:G96)","v":0},null,"(Innovation is not weighted)",null,{"$f":"E97","v":0}]
[]
[null,null,null,null,null,null,null,null,null,"Total weighted points achieved:",{"$f":"K92+K97","v":0}]
[]
[]
[]
[]
["The GBCSA does not endorse any self-assessed rating achieved by the use of Green Star SA - Public & Education Building v1. The GBCSA offers a formal certification process for ratings of Four Stars and above; this service provides for independent third party review of points claimed to ensure all points can be demonstrated to be achieved by the provision of the necessary documentary evidence.  The use of Green Star SA - Public & Education Building v1 without formal certification by the GBCSA does not entitle the user or any other party to promote the Green Star SA rating achieved.",null,null,null,null,null,null,null,"Weighted Score","Rating"]
[]
[null,null,null,null,null,null,null,null,"45-59","Four Star"]
[null,null,null,null,null,null,null,null,"60-74","Five Star"]
[null,null,null,null,null,null,null,null,"75+","Six Star"]

{"sheet":"Graphical Summary","index":31,"n_rows":5,"n_cols":4,"rows_kept":5,"cut":false,"hidden":false,"merged":[[4,1,4,8]]}
[null,{"$f":"'Building Input'!B1","v":"Green Star SA - Public & Education Building v1"}]
[null,"Graphical Summary"]
[null,"Summary for:",null,{"$f":"IF('Building Input'!$C$5=0,\"\",'Building Input'!$C$5)","v":""}]
[]
[null,{"$f":"IF('Credit Summary'!K99<45,\"Official GBCSA certification NOT permitted. The Project must achieve a minimum final point score of 45 weighted points for certification\",\"The number of points inputted would equate to a \"&Calculation1!C61&\" rating, once certified.\")","v":"Official GBCSA certification NOT permitted. The Project must achieve a minimum final point score of 45 weighted points for certification"}]

{"sheet":"Rainfall data_old","index":32,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Calculation","index":33,"n_rows":80,"n_cols":18,"rows_kept":80,"cut":false,"hidden":true,"merged":[[26,11,26,12],[30,10,30,11]]}
[null,"Green Star SA - Office v1",null,null,null,null,{"$f":"N25","v":"New Building"}]
[null,"Credit Summary for:",{"$f":"IF(#REF!=0,\"\",#REF!)","v":{"$error":"#REF!"}}]
[]
[]
[]
["Category Weightings"]
[null,null,"STATE BASED WEIGHTING FACTORS"]
[null,"Baseline","Gauteng","W Cape","E Cape","N Cape","KZN","Limpopo","N West","Free State","Mpumalanga","State list"]
["Management",0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,1,"Gauteng"]
["Indoor Environment Quality",0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,2,"W Cape"]
["Energy",0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,3,"E Cape"]
["Transport",0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,4,"N Cape"]
["Water",0.14000000000000001,0.14000000000000001,0.14000000000000001,0.14000000000000001,0.14000000000000001,0.14000000000000001,0.14000000000000001,0.14000000000000001,0.14000000000000001,0.14000000000000001,5,"KZN"]
["Materials",0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13,6,"Limpopo"]
["Land use & Ecology",7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7,"N West"]
["Emissions",0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,8,"Free State"]
[null,null,null,null,null,null,null,null,null,null,null,9,"Mpumalanga"]
[null,{"$f":"SUM(B9:B16)","v":0.99999999999999989},{"$f":"SUM(C9:C16)","v":0.99999999999999989},0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,{"$f":"SUM(K9:K16)","v":0.99999999999999989},"State selected = ",1,{"$f":"VLOOKUP(M18,L9:M17,2)","v":"Gauteng"}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"note:"]
[null,null,null,null,null,null,null,null,null,null,null,"Type of assessment",null,null,"Green cells update with changes to Building Input Sheet"]
[null,null,null,null,null,null,null,null,null,null,null,1,"New Building"]
[null,null,null,null,null,null,null,null,null,null,null,2,"Refurbished Building"]
[]
[null,null,null,null,null,null,null,null,null,null,null,"Type selected = ",1,{"$f":"VLOOKUP(M25,L22:M23,2)","v":"New Building"}]
[null,"Mandatory requirements"]
[null,null,null,null,null,null,null,null,null,null,null,"Type of Rating",null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,1,null,"Green Star SA - Office Design v1"]
[null,null,null,null,null,null,null,null,null,null,null,2,"Green Star SA - Office Design v1","Green Star SA - Office Design v1"]
[null,"Yes","If there are mandatory requirements then this cell to the left",null,null,null,null,null,null,null,null,3,"Green Star SA - Office As Built v1","Green Star SA - Office As Built v1"]
[null,null,"needs to read yes ONLY if they have been met.",null,null,null,null,null,null,null,"Type Selected =",null,1,{"$f":"VLOOKUP(M31,L28:N30,3,)","v":"Green Star SA - Office Design v1"}]
["Points Calculation"]
[null,"Category","Weighting","Max Score per category","Total of credits available","Points achieved","% of points achieved","Weighted Score (achieved)","Credits tbc","% of credits tbc","Weighted Score \ntbc","Achieved + tbc credits","% of achieved + tbc","Potential weighted score","Error check"]
[null,"Management",{"$f":"VLOOKUP(B34,A9:K9,$M$18+2)","v":0.09},{"$f":"C34*100","v":9},{"$f":"Management!E22","v":17},{"$f":"Management!F22","v":0},{"$f":"F34/E34","v":0},{"$f":"C34*G34*100","v":0},{"$f":"Management!G22","v":0},{"$f":"I34/E34","v":0},{"$f":"C34*J34*100","v":0},{"$f":"F34+I34","v":0},{"$f":"L34/E34","v":0},{"$f":"C34*M34*100","v":0},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,"Indoor Environment Quality",0.15,15,{"$f":"IEQ!E32","v":23},{"$f":"IEQ!F32","v":0},0,0,{"$f":"IEQ!G32","v":0},0,0,0,0,0,{"$f":"IEQ!I32","v":0}]
[null,"Energy",0.25,25,{"$f":"Energy!E20","v":30},{"$f":"Energy!F20","v":0},0,0,{"$f":"Energy!G20","v":0},0,0,0,0,0,{"$f":"Energy!I20","v":0}]
[null,"Transport",0.09,9,{"$f":"Transport!E16","v":18},{"$f":"Transport!F16","v":0},0,0,{"$f":"Transport!G16","v":0},0,0,0,0,0,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,"Water",0.14000000000000001,14.000000000000002,{"$f":"Water!E16","v":15},{"$f":"Water!F16","v":0},0,0,{"$f":"Water!G16","v":0},0,0,0,0,0,{"$f":"Water!I16","v":0}]
[null,"Materials",0.13,13,{"$f":"Materials!E26","v":24},{"$f":"Materials!F26","v":0},0,0,{"$f":"Materials!G26","v":0},0,0,0,0,0,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,"Land use & Ecology",7.0000000000000007E-2,7.0000000000000009,{"$f":"'Land Use & Ecology'!E17","v":12},{"$f":"'Land Use & Ecology'!F17","v":0},0,0,{"$f":"'Land Use & Ecology'!G17","v":0},0,0,0,0,0,{"$f":"'Land Use & Ecology'!I17","v":0}]
[null,"Emissions",0.08,8,{"$f":"Emissions!E21","v":17},{"$f":"Emissions!F21","v":0},0,0,{"$f":"Emissions!G21","v":0},0,0,0,0,0,{"$f":"Emissions!I21","v":0}]
[null,"Total",{"$f":"SUM(C34:C41)","v":0.99999999999999989},{"$f":"SUM(D34:D41)","v":100},{"$f":"SUM(E34:E41)","v":156},{"$f":"SUM(F34:F41)","v":0},null,{"$f":"SUM(H34:H41)","v":0},{"$f":"SUM(I34:I41)","v":0},null,{"$f":"SUM(K34:K41)","v":0},{"$f":"SUM(L34:L41)","v":0},null,{"$f":"SUM(N34:N41)","v":0}]
[null,"Innovation",null,null,{"$f":"Innovation!E8","v":5},{"$f":"Innovation!F8","v":0},null,{"$f":"F43","v":0},{"$f":"Innovation!G8","v":0},null,{"$f":"I43","v":0},{"$f":"F43+I43","v":0},null,{"$f":"L43","v":0},{"$f":"Innovation!I7","v":""}]
[null,"Overall Score",null,null,null,null,null,{"$f":"H42+H43","v":0},null,null,{"$f":"K42+K43","v":0},{"$f":"L42+L43","v":0},null,{"$f":"N42+N43","v":0},{"$f":"SUM(O34:O43)","v":{"$error":"#REF!"}}]
[]
[null,null,"Scores required for GBRT Ratings",null,null,"data for graphical summary page",null,null,null,null,"data for graphical summary page"]
[null,null,0,"No Rating",null,"Category Score Data",null,null,null,null,null,"Rating Chart","Green Star","Achieved"]
[null,null,10,"One Star",null,null,null,null,null,null,null,"No Rating",{"$f":"C48-C47","v":10},{"$f":"MAX(0,MIN($M48,$H$44-$C47))","v":0}]
[null,null,20,"Two Star",null,null,null,"Available","Achieved","tbc",null,"One Star",10,0]
[null,null,30,"Three Star",null,null,{"$f":"B34","v":"Management"},1,{"$f":"G34","v":0},{"$f":"J34","v":0},null,"Two Star",10,0]
[null,null,45,"Four Star",null,null,"Indoor Environment Quality",1,0,0,null,"Three Star",15,0]
[null,null,60,"Five Star",null,null,"Energy",1,0,0,null,"Four Star",15,0]
[null,null,75,"Six Star",null,null,"Transport",1,0,0,null,"Five Star",15,0]
[null,"Warning text",null,null,null,null,"Water",1,0,0,null,"Six Stars",{"$f":"100-C53","v":25},0]
[null,"Error Message = ",{"$f":"IF(O44>0,\"ERROR - Check category sheets\",\"\")","v":{"$error":"#REF!"}},null,null,null,"Materials",1,0,0]
[null,null,null,null,null,null,"Land use & Ecology",1,0,0,null,"Potential",null,{"$f":"$K$44","v":0}]
[null,"Mandatory Requirements Message",null,null,null,null,"Emissions",1,0,0]
[null,{"$f":"IF(B30=\"Yes\",\"\",\"Mandatory Requirements not met, Green Star Certified Rating not possible\")","v":""}]
[]
[null,"Rating"]
[null,"Achieved Rating",{"$f":"VLOOKUP($H$44,$C$47:$D$53,2)","v":"No Rating"},null,null,"data for graphical summary page",null,null,null,null,null,"data for graphical summary page"]
[null,"Potential Rating",{"$f":"VLOOKUP($N$44,$C$47:$D$53,2)","v":"No Rating"},null,null,"Credit Graph Data",null,null,null,null,null,"Weighted Score Graph Data"]
[]
[null,"Rating message",null,null,null,null,null,"Available","Achieved","tbc",null,null,null,"Available","Achieved","tbc"]
[null,{"$f":"IF(OR(ISBLANK(Energy!F5), ISBLANK('Land Use & Ecology'!F5)),\"Conditional requirements not met.\",IF(H44<C51,\"Minimal standards for Green Star SA certification not met.\",\"Once certified, this score would equate to a \" & C61 & \" rating.\"))","v":"Conditional requirements not met."},null,null,null,null,{"$f":"B34","v":"Management"},{"$f":"E34","v":17},null,null,null,null,{"$f":"B34","v":"Management"}]
[null,null,null,null,null,null,null,null,{"$f":"F34","v":0},{"$f":"I34","v":0},null,null,null,{"$f":"D34","v":9},{"$f":"H34","v":0},{"$f":"K34","v":0}]
[null,null,null,null,null,null,"IEQ",{"$f":"E35","v":23},null,null,null,null,"IEQ"]
[null,null,null,null,null,null,null,null,{"$f":"F35","v":0},{"$f":"I35","v":0},null,null,null,{"$f":"D35","v":15},{"$f":"H35","v":0},{"$f":"K35","v":0}]
[null,null,null,null,null,null,{"$f":"B36","v":"Energy"},{"$f":"E36","v":30},null,null,null,null,{"$f":"B36","v":"Energy"}]
[null,"Conditional Requirements",null,null,null,null,null,null,{"$f":"F36","v":0},{"$f":"I36","v":0},null,null,null,{"$f":"D36","v":25},{"$f":"H36","v":0},{"$f":"K36","v":0}]
[null,"Ene",{"$f":"IF(ISBLANK(Energy!F5),\"Not met\",\"Met\")","v":"Met"},null,null,null,{"$f":"B37","v":"Transport"},{"$f":"E37","v":18},null,null,null,null,{"$f":"B37","v":"Transport"}]
[null,"Eco",{"$f":"IF(ISBLANK('Land Use & Ecology'!F5),\"Not met\",\"Met\")","v":"Not met"},null,null,null,null,null,{"$f":"F37","v":0},{"$f":"I37","v":0},null,null,null,{"$f":"D37","v":9},{"$f":"H37","v":0},{"$f":"K37","v":0}]
[null,null,null,null,null,null,{"$f":"B38","v":"Water"},{"$f":"E38","v":15},null,null,null,null,{"$f":"B38","v":"Water"}]
[null,null,null,null,null,null,null,null,{"$f":"F38","v":0},{"$f":"I38","v":0},null,null,null,{"$f":"D38","v":14.000000000000002},{"$f":"H38","v":0},{"$f":"K38","v":0}]
[null,null,null,null,null,null,{"$f":"B39","v":"Materials"},{"$f":"E39","v":24},null,null,null,null,{"$f":"B39","v":"Materials"}]
[null,null,null,null,null,null,null,null,{"$f":"F39","v":0},{"$f":"I39","v":0},null,null,null,{"$f":"D39","v":13},{"$f":"H39","v":0},{"$f":"K39","v":0}]
[null,null,null,null,null,null,{"$f":"B40","v":"Land use & Ecology"},{"$f":"E40","v":12},null,null,null,null,{"$f":"B40","v":"Land use & Ecology"}]
[null,null,null,null,null,null,null,null,{"$f":"F40","v":0},{"$f":"I40","v":0},null,null,null,{"$f":"D40","v":7.0000000000000009},{"$f":"H40","v":0},{"$f":"K40","v":0}]
[null,null,null,null,null,null,{"$f":"B41","v":"Emissions"},{"$f":"E41","v":17},null,null,null,null,{"$f":"B41","v":"Emissions"}]
[null,null,null,null,null,null,null,null,{"$f":"F41","v":0},{"$f":"I41","v":0},null,null,null,{"$f":"D41","v":8},{"$f":"H41","v":0},{"$f":"K41","v":0}]

{"sheet":"Calculation1","index":34,"n_rows":99,"n_cols":18,"rows_kept":99,"cut":false,"hidden":true,"merged":[[26,11,26,12],[30,10,30,11]]}
[{"$f":"'Building Input'!B1","v":"Green Star SA - Public & Education Building v1"},null,null,null,null,null,{"$f":"N25","v":"New Building"}]
["Credit Summary for:",null,{"$f":"IF('Building Input'!C5=0,\"\",'Building Input'!C5)","v":""}]
[]
[]
[]
["Category Weightings"]
[null,null,"STATE BASED WEIGHTING FACTORS"]
[null,"Baseline","Gauteng","W Cape","E Cape","N Cape","KZN","Limpopo","N West","Free State","Mpumalanga","State list"]
["Management",{"$f":"'Credit Summary'!J19","v":0.11},{"$f":"B9","v":0.11},0.11,0.11,0.11,0.11,0.11,0.11,0.11,0.11,1,"Gauteng"]
["Indoor Environment Quality",{"$f":"'Credit Summary'!J36","v":0.15},{"$f":"B10","v":0.15},0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,2,"W Cape"]
["Energy",{"$f":"'Credit Summary'!J45","v":0.25},{"$f":"B11","v":0.25},0.25,{"$f":"D11","v":0.25},0.25,0.25,0.25,0.25,0.25,0.25,3,"E Cape"]
["Transport",{"$f":"'Credit Summary'!J54","v":0.11},0.11,0.11,{"$f":"D12","v":0.11},0.11,0.11,0.11,0.11,0.11,0.11,4,"N Cape"]
["Water",{"$f":"'Credit Summary'!J59","v":0.12},0.12,0.12,{"$f":"D13","v":0.12},0.12,0.12,0.12,0.12,0.12,0.12,5,"KZN"]
["Materials",{"$f":"'Credit Summary'!J72","v":0.12},0.12,0.12,{"$f":"D14","v":0.12},0.12,0.12,0.12,0.12,0.12,0.12,6,"Limpopo"]
["Land use & Ecology",{"$f":"'Credit Summary'!J82","v":7.0000000000000007E-2},7.0000000000000007E-2,7.0000000000000007E-2,{"$f":"D15","v":7.0000000000000007E-2},7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7,"N West"]
["Emissions",{"$f":"'Credit Summary'!J91","v":7.0000000000000007E-2},7.0000000000000007E-2,7.0000000000000007E-2,{"$f":"D16","v":7.0000000000000007E-2},7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,8,"Free State"]
[null,null,null,null,null,null,null,null,null,null,null,9,"Mpumalanga"]
[null,{"$f":"SUM(B9:B16)","v":1},1,1,1,1,1,1,1,1,1,"State selected = ",1,{"$f":"VLOOKUP(M18,L9:M17,2)","v":"Gauteng"}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"note:"]
[null,null,null,null,null,null,null,null,null,null,null,"Type of assessment",null,null,"Green cells update with changes to Building Input Sheet"]
[null,null,null,null,null,null,null,null,null,null,null,1,"New Building"]
[null,null,null,null,null,null,null,null,null,null,null,2,"Refurbished Building"]
[]
[null,null,null,null,null,null,null,null,null,null,null,"Type selected = ",1,{"$f":"VLOOKUP(M25,L22:M23,2)","v":"New Building"}]
[null,"Mandatory requirements"]
[null,null,null,null,null,null,null,null,null,null,null,"Type of Rating",null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,1,null,"Green Star SA - Public Building Design"]
[null,null,null,null,null,null,null,null,null,null,null,2,"Green Star SA - Public Building Design","Green Star SA - Public Building Design"]
[null,"Yes","If there are mandatory requirements then this cell to the left",null,null,null,null,null,null,null,null,3,"Green Star SA - Public Building As Built","Green Star SA - Public Building As Built"]
[null,null,"needs to read yes ONLY if they have been met.",null,null,null,null,null,null,null,"Type Selected =",null,1,{"$f":"VLOOKUP(M31,L28:N30,3,)","v":"Green Star SA - Public Building Design"}]
["Points Calculation"]
[null,"Category","Weighting","Max Score per category","Total of credits available","Points achieved","% of points achieved","Weighted Score (achieved)","Credits tbc","% of credits tbc","Weighted Score \ntbc","Achieved + tbc credits","% of achieved + tbc","Potential weighted score","Error check"]
[null,"Management",{"$f":"VLOOKUP(B34,A9:K9,$M$18+2)","v":0.11},{"$f":"C34*100","v":11},{"$f":"Management!E22","v":17},{"$f":"'Credit Summary'!E19","v":0},{"$f":"F34/E34","v":0},{"$f":"C34*G34*100","v":0},{"$f":"'Credit Summary'!G19","v":0},{"$f":"I34/E34","v":0},{"$f":"C34*J34*100","v":0},{"$f":"F34+I34","v":0},{"$f":"L34/E34","v":0},{"$f":"C34*M34*100","v":0},{"$f":"Management!I22","v":0}]
[null,"Indoor Environment Quality",{"$f":"VLOOKUP(B35,A10:K10,$M$18+2)","v":0.15},15,{"$f":"'Credit Summary'!D36","v":23},{"$f":"'Credit Summary'!E36","v":0},0,0,{"$f":"'Credit Summary'!G36","v":0},0,0,0,0,0,{"$f":"IEQ!I32","v":0}]
[null,"Energy",0.25,25,{"$f":"'Credit Summary'!D45","v":30},{"$f":"'Credit Summary'!E45","v":0},0,0,{"$f":"'Credit Summary'!G45","v":0},0,0,0,0,0,{"$f":"Energy!I20","v":0}]
[null,"Transport",0.11,11,{"$f":"'Credit Summary'!D54","v":18},{"$f":"'Credit Summary'!E54","v":0},0,0,{"$f":"'Credit Summary'!G54","v":0},0,0,0,0,0,{"$f":"Transport!I16","v":0}]
[null,"Water",0.12,12,{"$f":"'Credit Summary'!D59","v":15},{"$f":"'Credit Summary'!E59","v":0},0,0,{"$f":"'Credit Summary'!G59","v":0},0,0,0,0,0,{"$f":"Water!I16","v":0}]
[null,"Materials",0.12,12,{"$f":"'Credit Summary'!D72","v":24},{"$f":"'Credit Summary'!E72","v":0},0,0,{"$f":"'Credit Summary'!G72","v":0},0,0,0,0,0,{"$f":"Materials!I26","v":0}]
[null,"Land use & Ecology",7.0000000000000007E-2,7.0000000000000009,{"$f":"'Credit Summary'!D82","v":12},{"$f":"'Credit Summary'!E82","v":0},0,0,{"$f":"'Credit Summary'!G82","v":0},0,0,0,0,0,{"$f":"'Land Use & Ecology'!I17","v":0}]
[null,"Emissions",7.0000000000000007E-2,7.0000000000000009,{"$f":"'Credit Summary'!D91","v":17},{"$f":"'Credit Summary'!E91","v":0},0,0,{"$f":"'Credit Summary'!G91","v":0},0,0,0,0,0,{"$f":"Emissions!I21","v":0}]
[null,"Total",{"$f":"SUM(C34:C41)","v":1},{"$f":"SUM(D34:D41)","v":100},{"$f":"SUM(E34:E41)","v":156},{"$f":"SUM(F34:F41)","v":0},null,{"$f":"SUM(H34:H41)","v":0},{"$f":"SUM(I34:I41)","v":0},null,{"$f":"SUM(K34:K41)","v":0},{"$f":"SUM(L34:L41)","v":0},null,{"$f":"SUM(N34:N41)","v":0}]
[null,"Innovation",null,null,{"$f":"Innovation!E8","v":5},{"$f":"Innovation!F8","v":0},null,{"$f":"F43","v":0},{"$f":"Innovation!G8","v":0},null,{"$f":"I43","v":0},{"$f":"F43+I43","v":0},null,{"$f":"L43","v":0},{"$f":"Innovation!I8","v":0}]
[null,"Overall Score",null,null,null,null,null,{"$f":"H42+H43","v":0},null,null,{"$f":"K42+K43","v":0},{"$f":"L42+L43","v":0},null,{"$f":"N42+N43","v":0},{"$f":"SUM(O34:O43)","v":0}]
[]
[null,null,"Scores required for GBRT Ratings",null,null,"data for graphical summary page",null,null,null,null,"data for graphical summary page"]
[null,null,0,"No Rating",null,"Category Score Data",null,null,null,null,null,"Rating Chart","Green Star","Achieved"]
[null,null,10,"One Star",null,null,null,null,null,null,null,"No Rating",{"$f":"C48-C47","v":10},{"$f":"MAX(0,MIN($M48,$H$44-$C47))","v":0}]
[null,null,20,"Two Star",null,null,null,"Available","Achieved","tbc",null,"One Star",10,0]
[null,null,30,"Three Star",null,null,{"$f":"B34","v":"Management"},1,{"$f":"G34","v":0},{"$f":"J34","v":0},null,"Two Star",10,0]
[null,null,45,"Four Star",null,null,"Indoor Environment Quality",1,0,0,null,"Three Star",15,0]
[null,null,60,"Five Star",null,null,"Energy",1,0,0,null,"Four Star",15,0]
[null,null,75,"Six Star",null,null,"Transport",1,0,0,null,"Five Star",15,0]
[null,"Warning text",null,null,null,null,"Water",1,0,0,null,"Six Stars",{"$f":"100-C53","v":25},0]
[null,"Error Message = ",{"$f":"IF(O44>0,\"ERROR - Check category sheets\",\"\")","v":""},null,null,null,"Materials",1,0,0]
[null,null,null,null,null,null,"Land use & Ecology",1,0,0,null,"Potential",null,{"$f":"$K$44","v":0}]
[null,"Mandatory Requirements Message",null,null,null,null,"Emissions",1,0,0]
[null,{"$f":"IF(B30=\"Yes\",\"\",\"Mandatory Requirements not met, Green Star SA Certified Rating not possible\")","v":""}]
[]
[null,"Rating"]
[null,"Achieved Rating",{"$f":"VLOOKUP($H$44,$C$47:$D$53,2)","v":"No Rating"},null,null,"data for graphical summary page",null,null,null,null,null,"data for graphical summary page"]
[null,"Potential Rating",{"$f":"VLOOKUP($N$44,$C$47:$D$53,2)","v":"No Rating"},null,null,"Credit Graph Data",null,null,null,null,null,"Weighted Score Graph Data"]
[]
[null,"Rating message",null,null,null,null,null,"Available","Achieved","tbc",null,null,null,"Available","Achieved","tbc"]
[null,{"$f":"IF(OR(ISBLANK(Energy!F5), ISBLANK('Land Use & Ecology'!F5)),\"Conditional requirements not met.\",IF(H44<C51,\"Minimal standards for Green Star SA certification not met.\",\"Once certified, this score would equate to a \" & C61 & \" rating.\"))","v":"Conditional requirements not met."},null,null,null,null,{"$f":"B34","v":"Management"},{"$f":"E34","v":17},null,null,null,null,{"$f":"B34","v":"Management"}]
[null,null,null,null,null,null,null,null,{"$f":"F34","v":0},{"$f":"I34","v":0},null,null,null,{"$f":"D34","v":11},{"$f":"H34","v":0},{"$f":"K34","v":0}]
[null,null,null,null,null,null,"IEQ",{"$f":"E35","v":23},null,null,null,null,"IEQ"]
[null,null,null,null,null,null,null,null,{"$f":"F35","v":0},{"$f":"I35","v":0},null,null,null,{"$f":"D35","v":15},{"$f":"H35","v":0},{"$f":"K35","v":0}]
[null,null,null,null,null,null,{"$f":"B36","v":"Energy"},{"$f":"E36","v":30},null,null,null,null,{"$f":"B36","v":"Energy"}]
[null,"Conditional Requirements",null,null,null,null,null,null,{"$f":"F36","v":0},{"$f":"I36","v":0},null,null,null,{"$f":"D36","v":25},{"$f":"H36","v":0},{"$f":"K36","v":0}]
[null,"Ene",{"$f":"IF(ISBLANK(Energy!F5),\"Not met\",\"Met\")","v":"Met"},null,null,null,{"$f":"B37","v":"Transport"},{"$f":"E37","v":18},null,null,null,null,{"$f":"B37","v":"Transport"}]
[null,"Eco",{"$f":"IF(ISBLANK('Land Use & Ecology'!F5),\"Not met\",\"Met\")","v":"Not met"},null,null,null,null,null,{"$f":"F37","v":0},{"$f":"I37","v":0},null,null,null,{"$f":"D37","v":11},{"$f":"H37","v":0},{"$f":"K37","v":0}]
[null,null,null,null,null,null,{"$f":"B38","v":"Water"},{"$f":"E38","v":15},null,null,null,null,{"$f":"B38","v":"Water"}]
[null,null,null,null,null,null,null,null,{"$f":"F38","v":0},{"$f":"I38","v":0},null,null,null,{"$f":"D38","v":12},{"$f":"H38","v":0},{"$f":"K38","v":0}]
[null,"Ene-0 Conditional Requirement",null,null,null,null,{"$f":"B39","v":"Materials"},{"$f":"E39","v":24},null,null,null,null,{"$f":"B39","v":"Materials"}]
[null,"Yes- Compliance Route 1",null,null,null,null,null,null,{"$f":"F39","v":0},{"$f":"I39","v":0},null,null,null,{"$f":"D39","v":12},{"$f":"H39","v":0},{"$f":"K39","v":0}]
[null,"Yes- Compliance Route 2",null,null,null,null,{"$f":"B40","v":"Land use & Ecology"},{"$f":"E40","v":12},null,null,null,null,{"$f":"B40","v":"Land use & Ecology"}]
[null,"No- Not Met",null,null,null,null,null,null,{"$f":"F40","v":0},{"$f":"I40","v":0},null,null,null,{"$f":"D40","v":7.0000000000000009},{"$f":"H40","v":0},{"$f":"K40","v":0}]
[null,null,null,null,null,null,{"$f":"B41","v":"Emissions"},{"$f":"E41","v":17},null,null,null,null,{"$f":"B41","v":"Emissions"}]
[null,null,null,null,null,null,null,null,{"$f":"F41","v":0},{"$f":"I41","v":0},null,null,null,{"$f":"D41","v":7.0000000000000009},{"$f":"H41","v":0},{"$f":"K41","v":0}]
[]
[]
[null,"ERROR MESSAGES"]
[1,"ERROR, sum of no. of points achieved and points to be confirmed exceeds the total no. of available points"]
[2,"ERROR, Value entered in 'No. of points achieved' must be a number or 'na'"]
[3,"[ERROR: Please check for error message in worksheet]"]
[4,"ERROR, text not valid!"]
[]
[null,"Reminder Note for TCs & CIRs"]
[]
[]
[]
[1,"Project Teams are to refer to the Green Star SA Public Building PILOT Technical Manual for explicit credit criteria and documentation requirements."]
[2,"The Green Star Technical Clarifications (TC) and Credit Interpretation Request (CIR) rulings provide an essential source of information to all"]
[3,"projects undertaking Green Star assessment. They are available on the GBCSA website http://www.gbcsa.org.za . Technical Clarifications"]
[4,"often represent the GBCSA answers to technical queries and complement Green Star SA Technical Manuals. They do not amend but clarify "]
[5,"Credit Criteria or Compliance Requirements. They are an extension of the Technical Manual; it is the responsibility of the project teams to stay "]
[6,"up-to-date with this section of the GBCSA website. The CIR rulings offer alternative compliance options whenever those have been deemed "]
[7,"equivalent in meeting the Aim of Credit."]