{"text_format":"1","workbook":"xlsx","n_sheets":28,"sheets":["Green Star SA","Introduction","How to Use","Disclaimer","Change Log","R1 Pre-Submission Checklist","R2 Pre-Submission Checklist","Applicant Declaration"," Building Input","Management","IEQ","Energy","Energy Calculator","Transport","Water","Potable Water Calculator","Rainfall data","Materials","Furniture Calculator","Assemblies Calculator","Flooring Calculator","Wall Coverings","Land use & ecology","Emissions","Innovation","Credit Summary","Graphical Summary","Calculation"],"not_rendered":{"charts":10,"images":11,"macros":1,"external_links":6,"defined_names":541,"comments":10,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Green Star SA","index":0,"n_rows":22,"n_cols":2,"rows_kept":22,"cut":false,"hidden":false,"merged":[[21,1,21,2]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Green Star SA - Interiors PILOT v0.1 validates the environmental initiatives of fitouts."]
[]
[null,"You are invited to use Green Star SA - Interiors PILOT v0.1 to predict a Green Star SA rating.  The Green Building Council of South Africa (GBCSA) does not endorse any self-assessed rating and you are prohibited from presenting self-assessment results in the public domain.  The GBCSA offers a formal certification process for ratings of Four Stars and above.  This service provides for independent third party review of points claimed to ensure all points can be demonstrated to be achieved by the provision of the necessary documentary evidence.  The use of Green Star SA -  Interiors PILOT v0.1 without formal certification by the GBCSA does not entitle the user or any other party to promote a Green Star SA rating publicly.  "]
[]
[null,"Use the tabs at the bottom of the pages to navigate."]
[]
[null,"© Green Building Council of South Africa "]
[null,"Last Modified:  5 November 2014"]
[]
[null,"                                                                                                   Sponsored by:"]

{"sheet":"Introduction","index":1,"n_rows":76,"n_cols":2,"rows_kept":76,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,"Green Star SA - Interiors PILOT v0.1 v0.1 "]
[]
[]
[]
[null,"Introduction to Green Star SA - Interiors PILOT v0.1"]
[]
[]
[]
[null,"What is Green Star SA?"]
[]
[null,"What does Green Star SA - Interiors PILOT v0.1 do?"]
[]
[null,"Who can use Green Star SA - Interiors PILOT v0.1?"]
[]
[null,"What do Green Star SA ratings mean?"]
[]
[null,"Acknowledgements"]
[]
[]
[]
[]
[]
[null,"What is Green Star SA?"]
[null,"The Green Star SA environmental rating system for buildings was developed by the Green Building Council of South Africa (GBCSA).  Green Star SA is a comprehensive rating system for evaluating the environmental design and performance of South African buildings based on a number of criteria, including energy and water efficiency, indoor environment quality and resource conservation. "]
[]
[null,"The Green Star SA environmental rating system is based upon the Australian Green Star system and has been customised for the South African environment by the GBCSA, under licence from the Green Building Council of Australia."]
[null,"Green Star SA has built on existing systems and tools in overseas markets, primarily the Australian Green Star system, but also including the British Building Research Establishment Environmental Assessment Method (BREEAM) system and the North American Leadership in Energy and Environmental Design (LEED) system.  Environmental measurement criteria relevant to the South African marketplace and environmental context have been created."]
[]
[null,"The Green Star rating system was created to:"]
[]
[null,"•  establish a common language and standard of measurement for green buildings; "]
[null,"•  promote integrated, whole-building design; "]
[null,"•  raise awareness of green building benefits;"]
[null,"•  recognise and reward environmental leadership; and "]
[null,"•  reduce the environmental impact of development. "]
[]
[]
[]
[null,"What does Green Star SA - Interiors  PILOT do?"]
[]
[null,"Green Star SA - Interiors PILOT v0.1 validates the environmental initiatives of fitouts. "]
[]
[]
[]
[null,"Who can use Green Star SA - Interiors PILOT v0.1?"]
[null,"The GBCSA encourages all interested parties to use Green Star SA - Interiors PILOT v0.1 to validate the environmental initiatives of fitouts. The use of Green Star SA - Interiors PILOT v0.1 is encouraged on all such projects as a guide for green and sustainable design, procurement and construction.  "]
[]
[null,"The use of Green Star SA - Interiors PILOT v0.1 without formal certification by the GBCSA does not entitle the user or any other party to promote the Green Star rating achieved.  No fee is payable to the GBCSA for such use, however formal recognition of the Green Star SA rating - and the right to promote the same - requires undertaking the formal certification process offered by the GBCSA."]
[]
[]
[]
[null,"What do Green Star SA ratings mean?"]
[null,"Green Star SA rating tools use six stars to measure performance.  Projects that obtain a predicted rating of one, two or three stars are not eligible for formal certification.  Projects that obtain a predicted 4 Star rating or above are eligible to apply for formal certification, whereby a:"]
[null,"•  4 Star Green Star Certified Rating recognises and rewards \"Best Practice\";  "]
[null,"•  5 Star Green Star Certified Rating recognises and rewards \"South African Excellence\"; and "]
[null,"•  6 Star Green Star Certified Rating recognises and rewards \"World Leadership\".  "]
[]
[null,"The Green Star SA – Interiors PILOT v0.1 provides only one rating (i.e. Green Star SA – Interiors PILOT v0.1 rating)."]
[]
[null,"Again, the use of Green Star SA - Interiors PILOT v0.1 without formal certification by the GBCSA does not entitle the user or any other party to promote a Green Star SA rating publicly."]
[]
[]
[]
[]
[null,"Acknowledgements"]
[null,"The Green Building Council would like to acknowledge all parties that worked on and supported the development of the Green Star SA – Interiors PILOT v0.1 rating tool. "]
[]
[null,"The GBCSA thanks all those individuals and organisations who provided feedback and expertise to the technical development of the Green Star SA – Interiors PILOT v0.1 rating tool.  In particular, the GBCSA would like to thank all Technical Steering Committee and Technical Working Group members, as well as technical consultants Arup and Solid Green Consulting.  The GBCSA also acknowledges the tremendous support of the Green Building Council of Australia."]
[]
[null,"The Green Star SA - Interiors PILOT v0.1 tool Principal sponsor Standard Bank, along with the Associate sponsor Saint Gobain, provided much-needed financial support to develop the rating tool.  "]
[]
[null,"Green Star SA – Interiors PILOT v0.1 is based on national and international guidelines, including primarily the Australian Green Star system, as well as the US LEED Green Building Rating System and UK's BREEAM Environmental Assessment Method."]
[]
[null,"Green Star SA - Interiors PILOT v0.1 Tool Sponsors:"]

{"sheet":"How to Use","index":2,"n_rows":22,"n_cols":2,"rows_kept":22,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,"Green Star SA - Interiors PILOT v0.1 v0.1 "]
[]
[]
[]
[null,"How to use this tool"]
[]
["1.","Complete the Building Input worksheet as the type of fitout and location may affect the predicted rating. "]
[]
["2.","Complete the remaining worksheets by reviewing each credit in each category and entering the number of points you predict the fitout will achieve in the 'No. of Points Achieved' column.  Calculators are provided for a number of the tool's credits."]
[]
["3.","Enter any points that may be achieved but need to be confirmed in the 'Points to be Confirmed' column."]
[]
["4.","Enter any comments required in the 'Comments' column."]
[]
["5.","The predicted rating is shown in the Summary worksheet.  More detail on point scores (both achieved and those to be confirmed) are shown in the Credit Summary and Graphical Summary worksheets at the end of the tool.  "]
[]
[null,"NOTE: The Green Star SA - Interiors PILOT v0.1 should be used together with the Green Star SA - Interiors PILOT v0.1 Technical Manual and the definitions contained therein. "]
[null,"Limitations"]
[null,"The GBCSA does not endorse any self-assessed rating achieved by the use of Green Star - SA Interiors PILOT v0.1.  The GBCSA offers a formal certification process for ratings of Four Stars and above; this service provides for independent third party review of points claimed to ensure all points can be demonstrated to be achieved by the provision of the necessary documentary evidence.  The use of Green Star SA - Interiors PILOT v0.1 without formal certification does not entitle the user or any other party to promote the Green Star SA rating achieved."]
[null,"The application of Green Star SA - Interiors PILOT v0.1 to all eligible projects is encouraged to assess and improve their environmental design attributes.  No fee is payable to the GBCSA for such use, however formal recognition of the Green Star SA rating - and the right to promote the same - requires undertaking the formal certification process offered by the GBCSA."]

{"sheet":"Disclaimer","index":3,"n_rows":30,"n_cols":2,"rows_kept":30,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,"Green Star SA - Interiors PILOT v0.1 v0.1 "]
[]
[]
[]
[null,"Disclaimer"]
[]
[]
[null,"Authorisation, Acknowledgement and Disclaimer"]
[null,"The Green Star SA environmental rating system for buildings (“Green Star SA”) and the Green Star SA – Interiors rating tool (“Green Star SA – Interiors”) have been developed by the Green Building Council of South Africa (“GBCSA”).  Green Star SA – Interiors PILOT v0.1 is intended for use by fitout project teams and other interested parties as a guide for green and sustainable design, procurement and construction. As with all Green Star SA rating tools, Green Star SA - Interiors PILOT v0.1 may be subject to further development in the future."]
[]
[null,"Green Star SA and Green Star SA - Interiors PILOT v0.1 have been developed with the assistance and participation of representatives from many organisations. The views and opinions expressed have been determined upon by the GBCSA and its Committees."]
[]
[null,"The GBCSA authorises you to view and use Green Star SA - Interiors PILOT v0.1 for information purposes only.  In exchange for this authorisation, you agree that the GBCSA retains all copyright and other proprietary rights contained in and in relation to Green Star SA - Interiors PILOT v0.1 and agree not to sell, let, distribute, modify, or use for another purpose the tool or to reproduce, display or distribute the tool in any way for any public or commercial purpose, including display on a website or in a networked environment. Unauthorised use of Green Star SA and/or Green Star SA - Interiors PILOT v0.1 will violate copyright and other laws, and is prohibited.  All text, graphics, layout and other elements of content contained in Green Star SA and its rating tools are owned by the GBCSA and are protected by copyright, trade mark and other laws."]
[]
[null,"The GBCSA does not accept responsibility, including for negligence, for any inaccuracy, error or omission within Green Star SA and/or its rating tools and makes no warranty, expressed or implied, including the warranties of merchantability and fitness for a particular purpose, nor assumes any legal liability or responsibility to you or any third parties for the accuracy, completeness, use of or reliance on any information contained in Green Star SA and/or Green Star SA – Interiors PILOT v0.1, or for any injuries, losses or damages (including, without limitation, equitable relief and economic loss) arising out of such use or reliance."]
[]
[]
[null,"Green Star SA and Green Star SA - Interiors PILOT v0.1 are not substitutes for professional advice, nor do they purport to be a professional service.  You should seek your own professional and other appropriate advice on the matters addressed by them."]
[]
[null,"As a condition of use, you undertake not to institute legal proceedings in whatever form against the trade mark and copyright proprietor, and agree to waive and release the GBCSA, its Interiors, agents, employees and its members from any and all claims, demands and causes of action for any injury, loss, destruction or damage (including, without limitation, equitable relief and economic loss) that you may now or hereafter have a right to assert against such parties as a result of your use of, or reliance on, Green Star SA and/or Green Star SA – Interiors PILOT v0.1."]
[]
[null,"The GBCSA does not endorse or otherwise acknowledge any self-assessed  Green Star SA rating achieved by the use of Green Star SA – Interiors PILOT v0.1. The GBCSA offers a formal certification process for ratings of Four Stars and above.  The service provides for independent third party review of points claimed to ensure all credits can be demonstrated to be achieved by the provision of the necessary documentary evidence.  The use of Green Star SA - Interiors PILOT v0.1 without formal certification by the GBCSA does not entitle the user or any other party to promote the achieved Green Star SA rating or make use of the Green Star trade marks in whatever manner or form. "]
[]
[null,"The application of Green Star SA - Interiors PILOT v0.1 to all eligible projects is encouraged to assess and improve their environmental attributes.  No fee is payable to the GBCSA for such use; however, formal recognition of the Green Star SA rating - and the right to promote the same - requires undertaking the formal certification process offered by the GBCSA and use of this service shall not constitute such a certification process."]
[]
[null,"You are only authorised to proceed to use Green Star SA and Green Star SA – Interiors PILOT v0.1 on this basis."]
[]
[null,"© 2013 Green Building Council of South Africa.  All rights reserved."]

{"sheet":"Change Log","index":4,"n_rows":21,"n_cols":3,"rows_kept":21,"cut":false,"hidden":false,"merged":[[17,1,17,2]]}
[]
[]
[null,"Green Star SA - Interiors PILOT v0.1 v0.1 "]
[]
[]
[]
[null,"Change Log"]
[]
[]
[null,"Green Star SA Interiors PILOT v0.1 Tool Release Date:"]
[]
[null,"2014-09-02"]
[]
[]
[]
[null,"Changes & Amendments"]
[]
[null,"The GBCSA  reserves the right to correct errors and omissions in the Green Star SA - Interiors PILOT v0.1 rating tool as necessary. The changes noted in this change log do not reflect Technical Clarifications or Credit Interpretation Request rulings. Project teams are advised to check the GBCSA website for the latest TC and CIR rulings. The changes noted in this change log also do not represent changes to points awarded for credits, or changes to credit criteria. The changes noted below are those of minor nature related to the operation of the rating tool and associated calculators.  "]
[]
[null,"Reissue Date","Changes"]
[null,"2014-11-05","Added a row in the Potable Water Calculator for showers"]

{"sheet":"R1 Pre-Submission Checklist","index":5,"n_rows":55,"n_cols":4,"rows_kept":55,"cut":false,"hidden":false,"merged":[[61,1,61,4],[7,1,7,4],[50,1,50,4],[52,1,52,4],[54,1,54,4],[57,0,57,4]]}
[]
[]
[null,"Green Star SA - Interiors PILOT v0.1 "]
[]
[]
[]
[null,"Round 1 Pre-Submission Checklist"]
[null,"Please complete the white cells only below, and submit the completed submission only if all aspects have been addressed."]
[]
[]
[null,null,"Administration"]
[null,1,"Signed Certification Agreement has been received by the GBCSA","Please Confirm"]
[null,2,"The correct and full assessment fee has been received by the GBCSA","Please Confirm"]
[null,3,"No Credit Interpretation Requests or Technical Clarifications are outstanding","Please Confirm"]
[null,4,"The latest version of the GSSA rating tool has been used","Please Confirm"]
[]
[null,null,"Eligibility"]
[null,null,"In the projects opinion, the project meets the following Eligibility Criteria:"]
[null,5,"Eligibility Criteria 1: Spatial differentiation","Please Confirm"]
[null,6,"Eligibility Criteria 2: Space use","Please Confirm"]
[null,7,"Eligibility Criteria 3: Conditional requirements (project meets the Ene-0 conditional requirement)","Please Confirm"]
[null,8,"Eligibility Criteria 4: Timing of Certification (project must be certified within 12 months of practical completion)","Please Confirm"]
[null," "]
[null," ","Submission content and presentation"]
[null,9,"All files are in PDF format only and unlocked, in one layer.","Please Confirm"]
[null,10,"Within each category folder, one merged PDF file is provided for each credit targetted","Please Confirm"]
[null,11,"Bookmarks have been added for each documentation requirement in the individual credit pdf files","Please Confirm"]
[null,12,"Each page of all documents must be marked by use of a label indicating what Documentation Requirement it is supporting ","Please Confirm"]
[null,13,"Relevant sections of the documentation and drawings have been highlighted to draw the assessors attention to relevant information","Please Confirm"]
[null,14,"A general section is included to provide an overview of the project. (It should include architectural drawings, elevations, site plans and complete area summary table for GFA and UA)","Please Confirm"]
[null,15,"A completed Green Star SA Excel spreadsheet (for the relevant tool) is included","Please Confirm"]
[null,16,"Credit cover sheets (based on the template provided) are included for each credit","Please Confirm"]
[null,17,"All reports, letters and drawings referring to the project are on a letterhead and signed where stipulated or where they confirm a commitment","Please Confirm"]
[null,18,"Drawings are not in draft form and where applicable carry the \"Tender\", \"For Construction\" or “As Built’ stamp/status","Please Confirm"]
[null,19,"Specifications are not in draft format","Please Confirm"]
[null,20,"All relevant information is included within the credit it supports. (Appendices for each credit can be included, but they must be within the credit itself, clearly referenced within the documentation and have relevant sections highlighted.)","Please Confirm"]
[null,21,"All relevant communication with the GBCSA is included (including CIR Rulings and Technical Clarifications relevant to this project) ","Please Confirm"]
[null,22,"All drawings are still legible after scaling (especially small stamps, monitors/sensors etc.)","Please Confirm"]
[null,23,"All inputs are consistent throughout the submission. (E.g. the fresh air rates claimed in IEQ-1 Ventilation Rates are consistent with Energy modelling in Ene-1. Assessors will not award points and will require conformation where there are inconsistencies.)","Please Confirm"]
[null,24,"Submission for each credit includes all documentation stipulated in the Technical Manual and the TC/CIR portal on the GBCSA website","Please Confirm"]
[null,25,"All credits claiming “na” have the required supporting documentation","Please Confirm"]
[null,26,"CD/DVD cover and CD/DVD, communicates the official project name, project reference number, project address, Green Star SA Tool, contact person’s details, submission round and date. ","Please Confirm"]
[null,27,"Folders are included within the digital submission (CD’s) and correspond to the Green Star SA categories and are in the correct order, following the categories and credits. ","Please Confirm"]
[null,28,"All documents are orientated in the same direction","Please Confirm"]
[null,29,"The AP declaration has been signed and submitted with the submission","Please Confirm"]
[]
[null,null,"Submission delivery"]
[null,30,"Four digital copies (four CDs) have been prepared for the submission","Please Confirm"]
[]
[]
[null,"Name: ___________________________________      Company: ___________________________________    "]
[]
[null,"Signature of Applicant: ___________________________________                        "]
[]
[null,"Note: If any of the above have not been complied with, the GBCSA reserves the right to return submission documentation to the project for re-submission and compliance with the above."]

{"sheet":"R2 Pre-Submission Checklist","index":6,"n_rows":49,"n_cols":4,"rows_kept":49,"cut":false,"hidden":false,"merged":[[48,1,48,4],[7,1,7,4],[44,1,44,4],[46,1,46,4]]}
[]
[]
[null,"Green Star SA - Interiors PILOT v0.1 "]
[]
[]
[]
[null,"Round 2 Pre-Submission Checklist"]
[null,"Please complete the white cells only below, and submit the completed submission only if all aspects have been addressed."]
[]
[]
[null,null,"Administration"]
[null,1,"No Credit Interpretation Requests or Technical Clarifications are outstanding","Please Confirm"]
[]
[null,null,"Eligibility"]
[null,2,"Eligibility has been established and all conditional requirements have been met OR any eligibility issues raised in Round 1 have been addressed","Please Confirm"]
[]
[null,null,"Submission content and presentation"]
[null,3,"All files are in PDF format only and unlocked, in one layer.","Please Confirm"]
[null,4,"Within each category folder, one merged PDF file is provided for each credit targetted","Please Confirm"]
[null,5,"Bookmarks have been added for each documentation requirement in the individual credit pdf files","Please Confirm"]
[null,6,"Each page of all documents must be marked by use of a label indicating what Documentation Requirement it is supporting ","Please Confirm"]
[null,7,"Relevant sections of the documentation and drawings have been highlighted to draw the assessors attention to relevant information","Please Confirm"]
[null,8,"A general section is included to provide an overview of the project. (It should include architectural drawings, elevations, site plans, complete area summary table for GFA and UA, and 2 x images/renderings of the project)","Please Confirm"]
[null,9,"A completed Green Star SA Excel spreadsheet (for the relevant tool) is included","Please Confirm"]
[null,10,"Credit cover sheets (based on the template provided) are included for each credit","Please Confirm"]
[null,11,"All reports, letters and drawings referring to the project are on a letterhead and signed where stipulated or where they confirm a commitment","Please Confirm"]
[null,12,"Drawings are not in draft form and where applicable carry the \"Tender\", \"For Construction\" or “As Built’ stamp/status","Please Confirm"]
[null,13,"Specifications are not in draft format","Please Confirm"]
[null,14,"All relevant information is included within the credit it supports. (Appendices for each credit can be included, but they must be within the credit itself, clearly referenced within the documentation and have relevant sections highlighted.)","Please Confirm"]
[null,15,"All relevant communication with the GBCSA is included (including CIR Rulings and Technical Clarifications relevant to this project) ","Please Confirm"]
[null,16,"All drawings are still legible after scaling (especially small stamps, monitors/sensors etc.)","Please Confirm"]
[null,17,"All inputs are consistent throughout the submission. (E.g. the fresh air rates claimed in IEQ-1 Ventilation Rates are consistent with Energy modelling in Ene-1. Assessors will not award points and will require conformation where there are inconsistencies.)","Please Confirm"]
[null,18,"Submission for each credit includes all documentation stipulated in the Technical Manual and the TC/CIR portal on the GBCSA website","Please Confirm"]
[null,19,"All credits claiming “na” have the required supporting documentation","Please Confirm"]
[null,20,"CD/DVD cover and CD/DVD, communicates the official project name, project reference number, project address, Green Star SA Tool, contact person’s details, submission round and date. ","Please Confirm"]
[null,21,"Folders are included within the digital submission (CD’s) and correspond to the Green Star SA categories and are in the correct order, following the categories and credits. ","Please Confirm"]
[null,22,"All documents are orientated in the same direction","Please Confirm"]
[null,23,"All comments from Round 1 have been clearly addressed; new information and/or new credits are highlighted. ","Please Confirm"]
[null,24,"The AP declaration has been signed and submitted with the submission","Please Confirm"]
[]
[null,null,"Submission delivery"]
[null,25,"Four digital copies (four CDs) have been prepared for the submission","Please Confirm"]
[]
[]
[null,"Name: ___________________________________      Company: ___________________________________    "]
[]
[null,"Signature of Applicant: ___________________________________                        "]
[]
[null,"Note: If any of the above have not been complied with, the GBCSA reserves the right to return submission documentation to the project for re-submission and compliance with the above."]

{"sheet":"Applicant Declaration","index":7,"n_rows":11,"n_cols":2,"rows_kept":11,"cut":false,"hidden":false,"merged":[[10,1,22,1]]}
[]
[]
[null,"Green Star SA - Interiors PILOT v0.1"]
[]
[]
[]
[null,"Green Star SA Project Submission - Applicant Declaration"]
[null,"*This page must be printed and signed by the project applicant, and included in the general section of the project submission for Round 1 and Round 2."]
[]
[]
[null,"The Green Building Council of South Africa (GBCSA) aims to ensure that every Green Star SA submission is of a good quality and reflects the appropriate correct and true contractual documents on the project (whether they are Design or As Built project contractual documents). In this regard, the GBCSA requires that all Green Star SA project applicants sign this acknowledgement and declaration letter. \n\nAcknowledgement and declaration by the Green Star SA project applicant:\n\nI/We,__________________________________________________, the person/s responsible for compiling the Green Star SA submission on behalf of ________________________________________________ (the Applicant), confirm that I/we have taken due care, and acknowledge and declare that (to the best of my/our knowledge):\n\n1. I/We have read and understood the relevant technical manual, the conditions of certification and any relevant Technical Clarifications, Errata and Credit Interpretation Requests. \n2. All documentation submitted by me/us on behalf of the Applicant towards this Green Star SA submission has been verified by the appropriate professional/s as being true, correct and accurate.\n3. All documentation submitted by me/us on behalf of the Applicant complies with all applicable legislation.\n4. All documents and reports submitted to me/us by the Applicant's project team are true and correct and accurately reflect the project’s contractual documentation (whether for a Design or As Built submission).\n5. All documents and reports which I/we have prepared for the submission are true and correct and accurately reflect the project’s contractual documentation (whether for a Design or As Built submission).\n6. I/We have disclosed all applicable information relevant to the Application and undertake to disclose any further information that may influence the Application.\n\nWhere the GBCSA identifies any serious or systematic non-conformances on project documentation in a submission from the Applicant, the GBCSA has the right to query such non-conformance/s with the Applicant, at which point the Applicant is required to investigate this further with its project team, and provide a written response to the GBCSA by no later than 7 (seven) business days from the date on which the query was made to the Applicant by the GBCSA. If the response from the Applicant confirms that the information provided was incorrect, the Applicant's project team can:\n\na) For a Round 1 submission re-submit the correct information in Round 2 (as per assessor comments) or clarify that the information is not available and concede the point in Round 2\nb) For a Round 2 submission, confirm to the GBCSA the incorrect nature of the information submitted, in which event the incorrect information will be excluded from the submission documents counted in the Round 2 results.\n\nIf the response from the Applicant confirms that the information provided was correct, the Applicant's project team can, on behalf of the Applicant:\n\nc) In a Round 1 submission re-submit the correct information in Round 2.\nd) In a Round 2 submission, notify the GBCSA that such information was in fact correct, in which event the GBCSA will run this by the assessors for a final review before the results are published. \n\nWhere these processes are not followed and the relevant submission documents remain under question, the GBCSA will notify the Applicant, and the credit/s to which this information relates will be unobtainable. Where this incomplete process occurs more than once, with the Applicant, the GBCSA reserves the right not to accept any further submissions from this Applicant in future. At the first instance where this incomplete process occurs, the Applicant will be placed on twelve (12) months’ probation, during which time any similar infringement would allow the GBCSA to exercise its right to not accept any further submissions from the Applicant. Further to this, where the Applicant is a Green Star SA Accredited Professional (GSSA AP), the GBCSA reserves the right to remove the Applicant’s GSSA AP qualification and remove them from the GSSA AP registry on the GBCSA’s website. \n\nSignature: ___________________________________    Date: ___________________________________     \n\nName: ___________________________________      Company: ___________________________________    \n\nSignature of Applicant’s line manager warranting that s/he is duly authorised: ___________________________________                        \n\nName of Applicant’s line manager warranting that s/he is duly authorised: ___________________________________       \n"]

{"sheet":" Building Input","index":8,"n_rows":65,"n_cols":8,"rows_kept":65,"cut":false,"hidden":false,"merged":[[10,2,10,4],[11,2,11,4],[9,1,9,4],[16,2,16,4],[0,1,0,4],[3,1,5,1],[3,2,5,4],[13,2,13,4],[14,2,14,4],[15,2,15,4],[2,2,2,4],[6,2,6,4],[7,2,7,4],[17,2,17,4],[18,2,18,4],[19,2,19,4],[20,2,20,4],[64,1,64,4],[22,2,22,4],[23,2,23,4],[24,2,24,4],[25,2,25,4],[31,2,31,4],[32,1,32,4],[30,2,30,4],[26,2,26,4],[27,2,27,4],[28,2,28,4],[21,2,21,4]]}
[null,"Green Star SA - Interiors PILOT v0.1 ","Building Input Worksheet"]
[]
[null,"Name of fitout:"]
[null,"Address of fitout:",null,null,null,null,"Provinces "]
[null,null,null,null,null,null,"Eastern Cape"]
[null,null,null,null,null,null,"Free State"]
[null,"Postcode:",null,null,null,null,"Gauteng"]
[null,"Province:",null,null,null,null,"KwaZulu-Natal"]
[null,null,null,null,null,null,"Limpopo"]
[null,"Applicant Details",null,null,null,null,"Mpumalanga"]
[null,"Applicant:",null,null,null,null,"Northern Cape"]
[null,"Contact Person:",null,null,null,null,"North West"]
[null,null,null,null,null,null,"Western Cape"]
[null,"Green Star Accredited Professional:"]
[null,"Project Manager:"]
[null,"Architect or interior designer:"]
[null,"Structural/Civil Engineer:"]
[null,"Mechanical Engineer:"]
[null,"Electrical Engineer:"]
[null,"Wet Services Engineer:"]
[null,"Fire Systems Engineer:"]
[null,"Quantity Surveyor:"]
[null,"Acoustic Consultant:"]
[null,"Landscaping Consultant:"]
[null,"Other consultant:"]
[null,"Other consultant:"]
[null,"Building Surveyor:"]
[null,"Main Contractor:"]
[null,"Local Planning Authority:"]
[]
[null,"Type of Building",null,null,null,"Building Code Classification","Occupancy","Area m²"]
[null,"Total Building Gross Floor Area (GFA) in m² excluding car parks and external areas: (i)"]
[null,"Breakdown of areas that make up the tenancy"]
[null,"Space Type","Conditioned Area","Mechanically Ventilated Area","Naturally Ventilated Area"]
[null,"A1-Entertainment and public assembly",null,null,null,"A1","A1: Entertainment and public assembly"]
[null,"A2-Theatrical and indoor sport",null,null,null,"A2","A2: Theatrical and indoor sport"]
[null,"A3-Places of instruction",null,null,null,"A3","A3: Places of instruction"]
[null,"A4-Worship",null,null,null,"A4","A4: Worship"]
[null,"B1-High risk commercial service",null,null,null,"B1","B1: High risk commercial service"]
[null,"B2-Moderate risk commercial service",null,null,null,"B2","B2: Moderate risk commercial service"]
[null,"B3-Low risk commercial service",null,null,null,"B3","B3: Low risk commercial service"]
[null,"C1-Exhibition hall",null,null,null,"C1","C1: Exhibition hall"]
[null,"C2-Museum",null,null,null,"C2","C2: Museum"]
[null,"D1-High risk industrial",null,null,null,"D1","D1: High risk industrial"]
[null,"D2-Moderate risk industrial",null,null,null,"D2","D2: Moderate risk industrial"]
[null,"D3-Low risk industrial",null,null,null,"D3","D3: Low risk industrial"]
[null,"E2-Hospital",null,null,null,"E2","E2: Hospital"]
[null,"E3-Other institutional (residential)",null,null,null,"E3","E3: Other institutional (residential)"]
[null,"E4-Health care",null,null,null,"E4","E4: Health care"]
[null,"F1-Large shop",null,null,null,"F1","F1: Large shop"]
[null,"F2-Small shop",null,null,null,"F2","F2: Small shop"]
[null,"F3-Wholesalers' store",null,null,null,"F3","F3: Wholesalers' store"]
[null,"G1-Offices",null,null,null,"G1","G1: Offices"]
[null,"H1-Hotel",null,null,null,"H1","H1: Hotel"]
[null,"H2-Dormitory",null,null,null,"H2","H2: Dormitory"]
[null,"H3-Domestic residence",null,null,null,"H3","H3: Domestic residence"]
[null,"H4-Dwelling house",null,null,null,"H4","H4: Dwelling house"]
[null,"H5-Hospitality",null,null,null,"H5","H5: Hospitality"]
[null,"Common areas - reception, ablutions, circulation"]
[null,"Car park area"]
[null,"External Area"]
[]
[]
[]
[null,"NOTE: Use of Green Star SA - Interiors PILOT v0.1 may predict a rating that differs from that achieved via formal Green Star SA certification. Detailed guidance on credit compliance criteria is contained in the Green Star SA - Interiors PILOT v0.1 Technical Manual."]

{"sheet":"Management","index":9,"n_rows":29,"n_cols":10,"rows_kept":29,"cut":false,"hidden":false,"merged":[[15,0,16,0],[15,1,16,1],[15,2,16,2],[5,0,6,0],[5,1,6,1],[5,2,6,2],[12,1,14,1],[12,0,14,0],[12,2,14,2],[8,2,10,2],[8,1,10,1],[8,0,10,0]]}
["Green Star SA - Interiors PILOT v0.1 ",null,null,null,null,null,null,null,"Category Score"]
["Management",null,null,"Category Summary:  ",{"$f":"E19","v":12.5},{"$f":"F19","v":12.5},{"$f":"G19","v":0},{"$f":"H19","v":0},{"$f":"'Credit Summary'!I14","v":0}]
["Credit Summary for:",null,{"$f":"IF(' Building Input'!$C$3=0,\"\",' Building Input'!$C$3)","v":""},null,null,null,{"$f":"IF(OR((J3=Calculation!$D$97),(J3=Calculation!$D$98),((G2+H2)>F2)),Calculation!$D$99,\"\")","v":""},null,null,{"$f":"T(J5:J15)","v":""}]
["Ref No.","Title","Aim of Credit","Credit Criteria Summary","No of points available ","No. of Points Available","No. of Points Achieved","Points to be Confirmed","Comments"]
["INT-Man-1","Green Star Accredited Professional","To encourage and recognise the engagement of professionals who can assist the project team with the integration of Green Star SA aims and processes throughout all stages of a fitout’s design and construction phases. ","One point is awarded where:\n• A member of the design team is a Green Star SA Accredited Professional and has;\n\n– Been contractually engaged by the Tenant or Building Owner to provide green building advice based on Green Star SA from the schematic design phase through to practical completion;\n        AND\n– Provided guidance to the project team regarding, or was responsible for, the Green Star SA documentation submission compilation.\n",1,{"$f":"IF(G5=\"na\", 0,E5)","v":1},null,null,null,{"$f":"IF(ISBLANK(G5),IF(H5>F5,Calculation!$D$97,\"\"),IF(G5=\"na\",\"\",IF(OR(G5=\"na\",ISNUMBER(G5)),IF(G5+H5>F5,Calculation!$D$97,\"\"),Calculation!$D$98)))","v":""}]
["INT-Man-2","Commissioning & Tuning","To encourage and recognise effective commissioning and tuning processes during a project's design and construction phase that ensure all services and installations can operate to their optimal design potential.","Up to two points are awarded independently as follows:\n\nCommissioning \nOne point is awarded where:\n•  Comprehensive pre-commissioning and commissioning activities are performed for all nominated systems.\nAND\n•  The works outlined above are done in exact accordance with the CIBSE Commissioning Codes or ASHRAE Commissioning Guideline 1-1996. \n\nOR \nFor small tenants (less than 2500m2), one point is awarded where:\n• Commissioning is contractually required to be performed for all applicable services provided within the fitout in accordance with system/equipment/appliance manufacturer‘s commissioning specifications or requirements;\n",1,{"$f":"IF(G6=\"na\", 0,E6)","v":1},null,null,null,{"$f":"IF(OR(ISTEXT(G6)=TRUE,ISTEXT(H6)=TRUE),Calculation!$D$100,IF(G6+H6>F6,Calculation!$D$97,\"\"))","v":""}]
[null,null,null,"Tuning \nOne point is awarded where:\n\n• Prior to occupation, the Tenant commits to a tuning process of all nominated systems and implements a comprehensive tuning program that;\n­ Continues for a period of no less than 12 months after commencement;\nAND; \n­ An Operations and Maintenance Manual has been developed;\nAND;\n­ The owner has engaged all parties to tune the nominated systems. This engagement includes requirements for:\n• Verification that nominated systems are performing to their design potential;\n• Reviews of environmental performance against environmental targets;\n• Collection of user feedback to match the occupant's needs and the system performance;\n• Adjustment of all the systems to account for all deficiencies; and\n• Management, communication, and assignment of responsibilities for the tuning process within the team.\n",1,{"$f":"IF(G7=\"na\", 0,E7)","v":1}]
["INT-Man-3","Occupant Users' Guide","To encourage and recognise information management that enables fitout occupants and users  to optimise the fitout’s environmental performance. ","One point is awarded where:\n\n• A simple and easy-to-read ‘Occupant Users’ Guide’, which includes information relevant for the end users, is created and made available to the fitout owner and occupants;\nAND\n • The Occupants Users’ Guide, at a minimum, contains the sections and information (where applicable), in accordance with the Additional Guidance in the Green Star SA - Interiors PILOT v0.1 Technical Manual:\n\n",1,{"$f":"IF(G8=\"na\", 0,E8)","v":1},null,null,null,{"$f":"IF(OR(ISTEXT(G8)=TRUE,ISTEXT(H8)=TRUE),Calculation!$D$100,IF(G8+H8>F8,Calculation!$D$97,\"\"))","v":""}]
["INT-Man-4","Environmental Management","To encourage and recognise the adoption of a formal environmental management system in line with established guidelines during construction.","Up to 1.5 points are awarded independently as follows:\n\nHalf a point is awarded where:\nThe Contractor implements a comprehensive, project-specific Environmental Management Plan (EMP) throughout the construction phase of the project (i.e. from construction commencement to practical completion) in accordance with Table Man-4.1 provided in the additional guidance \nAND\n• The Contractor and Sub-Contractors demonstrate compliance with the EMP \nAND\n• The EMP explicitly addresses how the energy, water, waste, and indoor air quality impacts from construction works are managed, reported, and minimized through the implementation of an environmental management plan, in accordance with the Additional Guidance.\n\n\n\n",0.5,0.5,null,null,null,{"$f":"IF(OR(ISTEXT(G9)=TRUE,ISTEXT(H9)=TRUE),Calculation!$D$100,IF(G9+H9>F9,Calculation!$D$97,\"\"))","v":""}]
[null,null,null,"Half a point is awarded where:\n\n• The Contractor has valid ISO14001 Environmental Management System (EMS) accreditation throughout the construction phase of the project (i.e. from construction commencement to practical completion); \nAND\n• All Sub-Contractors working on the project and engaged by the Contractor adhere to all applicable ISO14001 or EPA requirements.\n\nOR\n\n• The Contractor has a valid EMS in place, in accordance with the EPA South Australia Small Business Environmental Management Solutions, in accordance with table Man-4.2 provided in the Additional Guidance.",0.5,0.5]
[null,null,null,"Half a point is awarded where:\n\n• The construction impacts from energy, and water usage, as well as waste generation have been monitored, and tracked and documentary evidence of this is submitted to the GBCSA. \n",0.5,0.5]
["INT-Man-5","Construction Waste Management","To recognise and encourage management practises that minimise the amount of demolition and construction waste going to disposal. ","Up to 1.5 points are awarded where:\n\n• The Contractor develops and implements a Waste Management Plan (WMP) throughout the construction phase of the project (i.e. from construction commencement to practical completion);\nAND\n• The Contractor retains waste records and issues regular reports to the Tenant; \nAND\n• The Contractor diverts a minimum percentage (by mass) of all demolition and construction waste for reuse or recycling, awarded as follows:  \n– 30% for half a point; \n– 50% for 1 point; \n– 70% for 1.5 points\n",1.5,{"$f":"IF(G12=\"na\", 0,E12)","v":1.5},null,null,null,{"$f":"IF(OR(ISTEXT(G12)=TRUE,ISTEXT(H12)=TRUE),Calculation!$D$100,IF(G12+H12>F12,Calculation!$D$97,\"\"))","v":""}]
["INT-Man-6","Work space efficiency","To encourage and recognise the design of workspaces that promotes spatial efficiency and improvement of productivity and occupant performance.","Up to two points are awarded as follows:\n\nMinimum Compliance (Fit for Purpose)\n\nOne point is awarded where:\n• It can be demonstrated how the purposes for which the fit-out is created are transferred from inception to the implemented design\n\n\n\n\n\n",1,{"$f":"IF(G13=\"na\", 0,E13)","v":1}]
[null,null,null,"Spatial Efficiency \n\nAn additional half a point is awarded where:\n• The 1st point above is achieved; \nAND\n• The criterion has been met to demonstrate how the fit-out is encouraging a more efficient use of space.\n",0.5,0.5]
[null,null,null,"Well Being / Occupant Performance \n\nAn additional half a point is awarded where:\n• The 1st point above is achieved; \nAND\n• A Post-Occupancy User Survey/ Evaluation is conducted to measure the fit-out success\n",0.5,0.5]
["INT-Man-7","Green Lease","To encourage and recognise collaboration between the building owner and tenants in order to manage and operate the building along environmentally sustainable principles whilst realising mutual benefit. ","Up to 2.5 points are available as follows: \n\nOne & half points are awarded where: \n• The tenant has a signed agreement with the building owner/landlord that demonstrates that the tenant is committed to on-going performance that requires the tenant to participate in the following environmental initiatives while occupying the space:\n\n­ Electrical energy monitoring & reporting (minimum quarterly) and have submitted an energy management plan at the beginning of each year to the landlord;\n­ Water monitoring & reporting (minimum quarterly) and have submitted a water management plan at the beginning of each year;\n­ Waste reduction/recycling monitoring & reporting (minimum quarterly) and have submitted  a waste management plan at the beginning of each year;\n­ The preparation of a procurement policy at the beginning of each year regarding the use of environmentally friendly consumables (cleaning products, toiletry products, paper and plastic consumable products).\n",1.5,1.5]
[null,null,null,"An additional point is awarded where:\n• The tenant has a signed agreement with the building owner/landlord is in the form of a Performance Agreement.  \n",1,{"$f":"IF(G17=\"na\", 0,E17)","v":1}]
["INT-Man-8","Learning Resources","To encourage and recognise sustainability initiatives implemented in the development as learning resources for building users and visitors","Half a point is awarded where:\n\n• Within the fitout, the following ‘Learning Resources’ are provided for fitout occupants and visitors:\n\n– A minimum of one sustainability initiative related to a Green Star SA - Interiors Energy Credit is described and displayed, and the resulting energy use and greenhouse gas emissions are continuously presented;\nAND\n– A minimum of one sustainability initiative related to a Green Star SA - Interiors Water Credit is described and displayed, and the resulting potable water savings are continuously presented;\nAND\n– A minimum of one sustainability initiative, related to a Green Star SA - Interiors Credit and not related to energy and water, and the resulting benefit(s) are described and displayed.\n\n\n",1,1]
[null,null,null,"Total Points:",{"$f":"SUM(E5:E18)","v":12.5},{"$f":"SUM(F5:F18)","v":12.5},{"$f":"SUM(G5:G18)","v":0},{"$f":"SUM(H5:H18)","v":0}]
[]
[]
[]
[{"$f":"Calculation!$C$86","v":"Project Teams are to refer to the Green Star SA Interiors PILOT Technical Manual for explicit credit criteria and documentation requirements."}]
[{"$f":"Calculation!$C$87","v":"The Green Star Technical Clarifications (TC) and Credit Interpretation Request (CIR) rulings provide an essential source of information to all"}]
[{"$f":"Calculation!$C$88","v":"projects undertaking Green Star assessment. They are available on the GBCSA website http://www.gbcsa.org.za . Technical Clarifications"}]
[{"$f":"Calculation!$C$89","v":"often represent the GBCSA answers to technical queries and complement Green Star SA Technical Manuals. They do not amend but clarify "}]
[{"$f":"Calculation!$C$90","v":"Credit Criteria or Compliance Requirements. They are an extension of the Technical Manual; it is the responsibility of the project teams to stay "}]
[{"$f":"Calculation!$C$91","v":"up-to-date with this section of the GBCSA website. The CIR rulings offer alternative compliance options whenever those have been deemed "}]
[{"$f":"Calculation!$C$92","v":"equivalent in meeting the Aim of Credit."}]

{"sheet":"IEQ","index":10,"n_rows":43,"n_cols":10,"rows_kept":43,"cut":false,"hidden":false,"merged":[[8,4,9,4],[10,2,13,2],[10,1,13,1],[10,0,13,0],[4,2,7,2],[4,1,7,1],[4,0,7,0],[8,1,9,1],[8,2,9,2],[8,0,9,0],[8,5,9,5],[8,6,9,6],[8,7,9,7],[8,8,9,8],[27,0,29,0],[27,1,29,1],[27,2,29,2],[22,2,25,2],[22,1,25,1],[22,0,25,0],[17,0,20,0],[17,1,20,1],[17,2,20,2],[14,0,16,0],[14,1,16,1],[14,2,16,2]]}
["Green Star SA - Interiors PILOT v0.1 ",null,null,null,null,null,null,null,"Category Score"]
["Indoor Environment Quality",null,null,"Category Summary:  ",{"$f":"E33","v":25},{"$f":"F33","v":25},{"$f":"G33","v":0},{"$f":"H33","v":0},{"$f":"'Credit Summary'!I28","v":0}]
["Credit Summary for:",null,{"$f":"IF(' Building Input'!$C$3=0,\"\",' Building Input'!$C$3)","v":""},null,null,null,{"$f":"IF(OR((J3=Calculation!$D$97),(J3=Calculation!$D$98),((G2+H2)>F2)),Calculation!$D$99,\"\")","v":""},null,null,{"$f":"T(J5:J31)","v":""}]
["Ref No.","Title","Aim of Credit","Credit Criteria Summary","No. of Points Available","No. of Points Available","No. of Points Achieved","Points to be Confirmed","Comments"]
["INT-IEQ-1","Quality of Internal Air","To encourage and recognise projects that provide high quality air to occupants.","Up to four points are available as follows:\n\nEntry of outdoor pollutants \nHalf a point is available where:\n• It is demonstrated that a contract exists requiring the regular replacement of air filters and maintenance of the fresh air ducting.\n\n\n\n\n",0.5,{"$f":"IF(G5=\"na\",0,E5)","v":0.5},null,null,null,{"$f":"IF(OR(ISTEXT(G5)=TRUE,ISTEXT(H5)=TRUE),Calculation!$D$100,IF(G5+H5>F5,Calculation!$D$97,\"\"))","v":""}]
[null,null,null,"Provision of outside air\n\nUp to two points are awarded as follows:\n\nNaturally ventilated spaces\nUp to two points are awarded where:\n•  It is demonstrated that 95% of the Nominated Area is naturally ventilated in accordance with SANS 10400-O:2011;\n\nMechanically ventilated spaces \nUp to two points are awarded where:\n• It is demonstrated that for 95% of the Nominated Area, outside air is provided at rates greater than the l/s per person requirements of SANS 10400-O:2011, awarded as follows:\n– 33% improvement for one point; \n– 66% improvement for two points; \n\nMixed-mode ventilated spaces\nUp to two points are awarded where:\n• Both modes of operation individually satisfy the relevant criteria for naturally ventilated spaces and mechanically ventilated spaces. Points awarded are limited to the maximum points awarded under the mechanically ventilated space criteria. \n\nUnderfloor displacement ventilated spaces; \nUp to two points are awarded where:\n• It is demonstrated that for 95% of the Nominated Area, outside air is provided at rates greater than the requirements of SANS 10400-O:2011, awarded as follows:\n– 10% improvement for one point; \n– 40% improvement for two points; \n\n ",2,{"$f":"IF(G6=\"na\",0,E6)","v":2}]
[null,null,null,"Use of CO2 control\n\nUp to one point is awarded where:\n• It is demonstrated that CO2 is monitored and outside air rates are controlled such that CO2 levels are kept at: \n- 700ppm for half a point; \nOR\n- 600ppm for one point. \n",1,{"$f":"IF(G7=\"na\",0,E7)","v":1}]
[null,null,null,"Exhaust of pollutants \n\nHalf a point is awarded where:\n• It is demonstrated that a dedicated room is provided to house photocopy and print equipment, and that this room is provided with a dedicated exhaust riser; \nOR\n•All printing or photocopy equipment located throughout the project is certified in accordance with one of the following test methodologies: ECMA-328, RAL-UZ 122 or GGPS.003;\nOR\nNo photocopy or print equipment is used in the space. \n\n",0.5,{"$f":"IF(G8=\"na\",0,E8)","v":0.5}]
["INT-IEQ-2","Thermal Comfort","To encourage, recognise and reward fitouts that achieve a high level of thermal comfort.","Compliance Route 1 – Modelling\nUp to two points are awarded where a high level of thermal comfort is achieved for the occupied area on an area-weighted basis:\n\nMechanically Ventilated Spaces, Mixed Mode and Naturally Ventilated Spaces\nUp to two points are awarded where:\n• The Predicted Mean Vote (PMV) levels, calculated in accordance with ISO7730 using standard clothing and metabolic rate values, are within the following limits for at least 98% of occupied hours: \n– One point for PMV levels between -1 and +1 (inclusive);\nOR\n– Two points for PMV levels between -0.5 and +0.5 (inclusive).\n\nNaturally Ventilated Spaces\nAn alternate method to show compliance is available in naturally ventilated spaces.\nUp to two points are awarded where:\n• Internal operative temperatures are within the ASHRAE Standard 55-2004 Acceptability Limits for at least 98% of occupied hours, awarded as follows: \n– One point for meeting the 80% Acceptability Limits;\nOR\n– Two points for meeting the 90% Acceptability Limits.\n\nFor the purpose of this credit ‘Nominated Area’ is defined as Occupied Space.\n\n\n",2,{"$f":"IF(G9=\"na\",0,E9)","v":2}]
[null,null,null,"Compliance Route 2 – Deemed to satisfy\nOne point is awarded where:\n • No seating is provided within two metres of the external façade.\nOR\n\nOne point is awarded where:\n• Occupants have localised control of either air velocity or temperature. Note that for naturally ventilated spaces this can be in the form of openable windows.\n\n"]
["INT-IEQ-3","Lighting Comfort","To encourage, recognise and reward well-lit spaces that provide high levels of lighting comfort to occupants.","Minimum compliance\n\n• It is a condition of this credit that all lights, where relevant, contain high frequency ballasts, and that the lights accurately address the perception of colour in the space.\n\nProjects are only eligible to achieve points for this credit where the above minimum compliance requirement is met first.\n\n\n\n\n\n",0,{"$f":"IF(G11=\"na\",0,E11)","v":0}]
[null,null,null,"General Illuminance\n\nOne point is awarded where:\n• Lighting levels provided in the nominated area are appropriate to the tasks performed in each space type.",1,1,null,null,"Need to Confirm Which point Targetted"]
[null,null,null,"Individual Control \n\nOne point is awarded where:\n• Each occupant in the nominated area has the ability to control the lighting levels in their immediate environment.\n",1,1]
[null,null,null,"Glare \n\nOne point is awarded where:\n• Glare from bare lamps in all working spaces is eliminated.\n",1,1]
["INT-IEQ-4","Visual Comfort","To encourage and recognise the delivery of well daylit spaces that provide high levels of visual comfort and views to occupants.","Up to three points are awarded independently as follows:\n\nDaylight Glare Control  \n\nOne point is awarded where:\n• The glare in the nominated area from sunlight through all viewing façades is reduced through a combination of blinds (to have a visual light transmittance (VLT) of ≤ 10%), screens, fixed devices, or other means. \n\n\n\n",1,1,null,null,"Need to Confirm Which "]
[null,null,null,"Daylight \n\nOne point is awarded where:\n• A minimum percentage of 30% of the floor area (occupied space) has a Daylight Illuminance level of at least 250 lux, \nOR \n• A minimum percentage of 30% of the floor area (occupied space) has a Daylight Factor of not less than 2.0% at desk-height level (under a uniform sky), measured through either a Daylight Factor, Daylight Illuminance or Daylight Autonomy model / calculation.\n\n",1,1]
[null,null,null,"Views \n\nOne point is awarded where:\n• A minimum percentage of 60% of the occupied area has a direct line of sight to a high quality internal or external view. \n",1,1]
["INT-IEQ-5","Acoustic Quality","To encourage and recognise fitouts that are designed to provide appropriate acoustic qualities to enable the functionality of the space.  ","Two points are available in this credit. Each point is independent from the other.\n\nInternal noise levels\nHalf a point is awarded where:\n• Internal sound levels in the nominated area are appropriate and relevant to the activity type in the room in accordance with SANS 10103:2008. This includes the influence of all sound generated by the building systems and the outside constant noise sources such as external mechanical plants.\n\n\n\n\n\n\n\n\n",0.5,0.5,null,null,"Need to confirm Which"]
[null,null,null,"Reverberation \n\nHalf a point is awarded where:\n• The nominated area has been built to provide appropriate sound reverberation characteristics not to impact on the functionality of the space in accordance with AS/NZS 2107. \n",0.5,0.5]
[null,null,null,"Interference\n\nHalf a point is awarded where:\n• The interior of the building has been designed/built to minimize interference between spaces \n",0.5,0.5]
[null,null,null,"Speech privacy \n\nHalf a point is awarded where:\n• Enclosed spaces have been created to provide appropriate speech privacy levels, if applicable in accordance with SANS10218:2012 Part 1.\n",0.5,0.5]
["INT-IEQ-6","Hazardous Waste ","To encourage and recognise actions taken to reduce health risks to occupants from the presence of hazardous materials.","Half a point is awarded where:\n\n• A comprehensive hazardous material survey has been carried out on the project site, as defined by the South African Occupational Health and Safety Act (OH&S); \nAND\n• Wherever Hazardous Materials are found they have been treated in accordance with the standards listed in Table IEQ-6.1 in the Green Star SA - Interiors PILOT v0.1 technical manual.\n\nWhere this falls under the landlord’s responsibility and is not in the tenant’s control (as per the lease agreement), the credit is ‘Not Applicable’ and is excluded from the points available. \n",0.5,0.5]
["INT-IEQ-7","Reduced Exposure to Air Pollutants ","To encourage and recognise projects that safeguard occupant health through the reduction of internal air pollutant levels.","Up to five points are available independently as follows:\n\nPaints \nOne point is awarded where:\n\n• At least 95 % of all internally applied paints in the nominated area meet the Total VOC limits stipulated in Table IEQ-7.1 in the Green Star SA - Interiors PILOT v0.1 technical manual; \n\nOR\n\n•  No paint is applied in the nominated area\n\n\n\n",1,1,null,null,null,{"$f":"IF(OR(ISTEXT(G23)=TRUE,ISTEXT(H23)=TRUE),Calculation!$D$100,IF(G23+H23>F23,Calculation!$D$97,\"\"))","v":""}]
[null,null,null,"Adhesives and sealants\n\nOne point is awarded where:\n\n• At least 95% of all internally applied adhesives and sealants in the nominated area are less than the Total VOC limits stipulated in Table IEQ-7.2 in Green Star SA - Interiors PILOT v0.1 technical manual;\n\nOR \n\n• No adhesives and sealants are applied in the nominated area. \n\n",1,1]
[null,null,null,"Carpets and flooring\n\nOne point is awarded where:\n\n• At least 95% of all carpets and flooring in the nominated area meet the Total VOC limits stipulated in Table IEQ-7.3 in the Green Star SA - Interiors PILOT v0.1 technical manual\n\nOR \n\n• No new carpets or flooring installed in the nominated area\n\n",1,1]
[null,null,null,"Engineered wood products\n\nTwo points are awarded where:\n\n• All engineered wood products are less than the formaldehyde limits stipulated in in Table IEQ-7.4 in the Green Star SA - Interiors PILOT v0.1 technical manual;\n\nOR \n\n• No new engineered wood products are used in the project.\n",2,2]
["INT-IEQ-8","Mould Prevention","To encourage and recognise the design of services that reduce the risk of mould growth and its associated detrimental impact on occupant health.","Half a point is awarded where it is demonstrated that for 95% of the nominated area:\n\n• The mechanically air-conditioned ventilation system maintains humidity levels at no more than 60% relative humidity in the space and no more than 80% relative humidity in the supply ductwork;\nAND\n• For fit outs in which existing HVAC supply ducting and equipment is being re-used, a visual inspection for mould is to be carried out and, if any mould is found, it must be appropriately cleaned.\n\nOR\n\n• The fitout is naturally ventilated.\n\nIf the air conditioning system is of such a design that it has no supply air ducting then the credit is ‘Not Applicable’\n\nIf the air conditioning air handling plant does not service the fit out exclusively then the credit is ‘Not Applicable’. ",0.5,0.5,null,null,null,""]
["INT-IEQ-9","Ergonomics","To encourage and recognise the choice of equipment and design of spaces that promotes wellbeing, efficiency and effectiveness ","Up to three points are available for this credit: \n\nDesign  \nOne point is awarded where \n• Only  ergonomically-designed furniture and equipment are specified for the project. Product data sheets must be provided for each new furniture item (chair, desk, screen environment) to demonstrate ergonomic design features. Any re-used furniture requires a short report written by a suitably trained professional describing the specifications and indicating the dimensions. \n\n\n",1,1]
[null,null,null,"Implementation \n\nOne point is awarded where:\n• An ergonomics assessment is conducted for each user. \n",1,{"$f":"IF(G29=\"na\",0,E29)","v":1}]
[null,null,null,"Operation \n\nOne point is awarded where: \n• An on-going ergonomics operational plan is established to ensure that good ergonomics principles are employed throughout the design life.\n\n",1,{"$f":"IF(G30=\"na\",0,E30)","v":1}]
["INT-IEQ-10","Indoor Plants","To encourage and recognise the installation of indoor plants that both improves the indoor environment quality and also provides occupants with a connection to nature.","One point is awarded where: \n\n• Provide one Plant Unit for every 50m2 of regularly occupied space in the project or a number of plants equalling 0.5 Plant Units per Full Time Equivalent occupant, whichever is greater;\nAND;\n• At least 70% of the plants incorporated into the fitout are suited to the indoor environments;\nAND\n• An Indoor Horticultural Maintenance Plan with an Interior Landscape Contractor must be in place for a minimum of two (2) years to ensure that the health and number of plants in the space is maintained.   \n\n",1,{"$f":"IF(G31=\"na\",0,E31)","v":1},null,null,null,{"$f":"IF(OR(ISTEXT(G31)=TRUE,ISTEXT(H31)=TRUE),Calculation!$D$100,IF(G31+H31>F31,Calculation!$D$97,\"\"))","v":""}]
["INT-IEQ-11","Universal Access","To encourage and recognise designs which provide universal access, to and within fitouts, to meet the changing needs of occupants.","One point is awarded where:\n• All fitouts, including peripheral exterior access to,  are designed wholly in accordance with the requirements of SANS 10400-S: Facilities for persons with disabilities;\nAND\n• For all fitouts, the design of at least one toilet facility on the entry level of the interior space facilitates wheelchair user access in accordance with the requirements defined in Additional Guidance.\n\n",1,{"$f":"IF(G32=\"na\",0,E32)","v":1}]
[null,null,null,"Total Points:",{"$f":"SUM(E5:E32)","v":25},{"$f":"SUM(F5:F32)","v":25},{"$f":"SUM(G5:G32)","v":0},{"$f":"SUM(H5:H32)","v":0}]
[null,null,null,null,null,"                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        "]
[]
[]
[{"$f":"Calculation!$C$86","v":"Project Teams are to refer to the Green Star SA Interiors PILOT Technical Manual for explicit credit criteria and documentation requirements."}]
[{"$f":"Calculation!$C$87","v":"The Green Star Technical Clarifications (TC) and Credit Interpretation Request (CIR) rulings provide an essential source of information to all"}]
[{"$f":"Calculation!$C$88","v":"projects undertaking Green Star assessment. They are available on the GBCSA website http://www.gbcsa.org.za . Technical Clarifications"}]
[{"$f":"Calculation!$C$89","v":"often represent the GBCSA answers to technical queries and complement Green Star SA Technical Manuals. They do not amend but clarify "}]
[{"$f":"Calculation!$C$90","v":"Credit Criteria or Compliance Requirements. They are an extension of the Technical Manual; it is the responsibility of the project teams to stay "}]
[{"$f":"Calculation!$C$91","v":"up-to-date with this section of the GBCSA website. The CIR rulings offer alternative compliance options whenever those have been deemed "}]
[{"$f":"Calculation!$C$92","v":"equivalent in meeting the Aim of Credit."}]

{"sheet":"Energy","index":11,"n_rows":28,"n_cols":10,"rows_kept":28,"cut":false,"hidden":false,"merged":[[15,0,16,0],[15,1,16,1],[15,2,16,2],[5,0,14,0],[4,6,4,7],[5,6,5,7],[5,2,14,2],[5,1,14,1]]}
["Green Star SA - Interiors PILOT v0.1 ",null,null,null,null,null,null,null,"Category Score"]
["Energy",null,null,"Category Summary:  ",{"$f":"E18","v":13},{"$f":"F18","v":13},{"$f":"G18","v":0},{"$f":"H18","v":0},{"$f":"'Credit Summary'!I33","v":0}]
["Credit Summary for:",null,{"$f":"IF(' Building Input'!$C$3=0,\"\",' Building Input'!$C$3)","v":""},null,null,null,{"$f":"IF(OR((J3=Calculation!$D$97),(J3=Calculation!$D$98),((G2+H2)>F2)),Calculation!$D$99,\"\")","v":""},null,null,{"$f":"T(J7:J16)","v":""}]
["Ref No.","Title","Aim of Credit","Credit Criteria Summary",null,"No. of Points Available","No. of Points Achieved","Points to be Confirmed","Comments"]
["INT-Ene-0","Conditional Requirement","To encourage and recognise projects that minimise the greenhouse gas emissions associated with operational energy consumption, and maximise potential operational energy efficiency of a tenant fitout.","To meet the Ene-0 Conditional Requirement, the Project must demonstrate compliance using one of the three compliance routes described below:\n\nNOTE: Projects are required to select Compliance Route 1 OR Compliance Route 2. Projects are NOT required to demonstrate compliance to all routes.\n\n",null,"Conditional Requirement Achieved?",{"$f":"'Energy Calculator'!I5","v":"Not Achieved"},null,{"$f":"IF('Energy Calculator'!I5=\"Achieved\",'Energy Calculator'!X115,'Energy Calculator'!X116)","v":"Compliance is determined from information entered into the Energy Calculator.  The project team acknowledges that the design does NOT meet the minimum energy efficiency requirements as stipulated in the Green Star SA - Interiors PILOT v0.1 Technical Manual. This Green Star SA project is therefore NOT eligible for formal certification by the GBCSA. Please refer to the Technical Manual for further information."}]
["INT-Ene-1","Greenhouse Gas Emissions","To encourage and recognise projects that minimise the greenhouse gas emissions associated with operational energy consumption, and maximise potential operational energy efficiency of a tenant fitout.","Up to ten points are awarded where it is demonstrated that the building’s predicted greenhouse gas emissions have been reduced below the Conditional Requirement. ",null,"Chosen Compliance Route","Modeling"]
[null,null,null,"Compliance Route 1 – Energy Modelling (maximum 20 points available)\n\nThe tenancy is to be modelled using the GBCSA protocol, and the predicted carbon emissions compared with a baseline tenancy in the same location constructed to the requirements of the SANS 204:2008 ‘deemed to satisfy’ clauses. Points are then awarded on a linear scale with 0 points for the baseline building and 20 points for a net zero operating emissions building.\n\nThe points are determined by the Green Star SA Energy Calculator.\n\n",{"$f":"IF(G6=\"Modeling\",10,\"N/A\")","v":10},{"$f":"IF($G$6=\"Modeling\",E7,\"N/A\")","v":10},{"$f":"IF($G$6=\"Modeling\",'Energy Calculator'!I2,\"N/A\")","v":0},{"$f":"IF($G$6=\"Modeling\",'Energy Calculator'!J2,\"N/A\")","v":0}]
[null,null,null,"Compliance Route 2 – Deemed to Satisfy (maximum 10 points available)\nAs an alternative to the energy modelling route, 10 points are available by meeting prescriptive requirements related to systems including lighting, HVAC and equipment.\n\nPlease refer to the Green Star SA - Inteiors PILOT Technical Manual for full details.  \n\n",{"$f":"IF($G$6=\"Deemed To Satisfy\",SUM(E9:E15),\"N/A\")","v":"N/A"},{"$f":"IF($G$6=\"Deemed To Satisfy\",SUM(F9:F15),\"N/A\")","v":"N/A"},{"$f":"IF($G$6=\"Deemed To Satisfy\",SUM(G9:G15),\"N/A\")","v":"N/A"},{"$f":"IF($G$6=\"Deemed To Satisfy\",SUM(H9:H15),\"N/A\")","v":"N/A"}]
[null,null,null,"Part A - Artificial lighting \n\nUp to two points are available where:\n• The effective installed lighting power density for at least 95% of the tenancy area is less than the values prescribed in the Green Star SA - Inteiors PILOT Technical Manual. \n\n\n",2,{"$f":"IF(G9=\"na\",0,E9)","v":2}]
[null,null,null,"Part B - Lighting controls\n\nOne point is awarded where:\n• Occupancy sensors that control lighting are installed for at least 75% of the tenancy, excluding open plan desk areas.\n\n\n",1,{"$f":"IF(G10=\"na\",0,E10)","v":1}]
[null,null,null,"Part B - Lighting controls \n\nOne point is awarded where:\n• Photocell sensors that control lighting are installed for at least 25% of the tenancy, excluding open plan desk areas\n",1,1]
[null,null,null,"Part C - Equipment \n\nUp to 2 points are available as follows:\n\nOne point is available where:\n• 75% of appliances and equipment installed in the fitout are energy efficient.\n\nOR\n\nTwo points are available where \n• 90% of appliances and equipment installed in the fitout are energy efficient.\n\nAn energy efficient appliance is defined to be one which has achieved either a minimum B rating of the European Energy Rating labelling system or has an ENERGY STAR® rating. \n\nNote: this requirement applies to appliances, office equipment, electronics, and commercial food service equipment. Excluded are HVAC, lighting, and building envelope products.\n\n",2,2]
[null,null,null,"Part D - Plug Load Control \n\nOne point is awarded where:\n• Plug load controls are used for 75% of plug points. These may be either motion sensors or timer based. Equipment includes but is not limited to computers, washing machines; televisions and AV equipment, printing and photocopy equipment. \n\nOnly appliances and equipment that are not regularly removed from the space, such as laptops, tablet and mobile phones, are considered for this criterion.\n\n\n",1,1]
[null,null,null,"Part E - HVAC \nTwo points are awarded where: \n• The fitout is naturally ventilated\nOR \n• The equipment in the fitout meets the minimum efficiency as per the Green Star SA - Interiors PILOT v0.1 techncial manual. \nOR \n• Any one of the initiatives below have been implemented: \n­ Economy cycle for systems serving at least 90% of the occupied area\n­ Evaporative cooling\n­ Ammonia based heat rejection\n­ Heat recovery chiller, heat pumps or ventilators\n­ Radiant Cooling systems\n­ Variable refrigerant flow systems\n\nFor systems not included in the list above, the project team can submit a CIR showing that the proposed system has equal or improved performance over at least one of the systems listed above.\n\n\n",2,2]
[null,null,null,"Part F - Space Heating \n\nOne point is awarded where:\n• The fitout makes no use of resistive heating for space heating purposes\n\n",1,{"$f":"IF(G15=\"na\",0,E15)","v":1}]
["INT-Ene-2","Energy Sub-metering","To encourage and recognise the installation of energy sub-metering that facilitates on-going management of energy consumption.","Up to three points are awarded as follows:\n\nTwo points are awarded where:\n• Electrical sub-metering is provided for all substantive electrical energy uses within the project; \nAND\n• An effective monitoring system is installed to monitor all sub-meters and a metering strategy is prepared .\n\n\n",2,{"$f":"IF(G16=\"na\",0,E16)","v":2},null,null,null,{"$f":"IF(OR(ISTEXT(G16)=TRUE,ISTEXT(H16)=TRUE),Calculation!$D$100,IF(G16+H16>F16,Calculation!$D$97,\"\"))","v":""}]
[null,null,null,"An additional point is awarded where:\n\n• The above points are achieved; \nAND\n• Electrical sub-metering is provided separately for lighting and separately for power consumption. Where the tenancy is greater than one floor, this must be provided separately for each floor.\n",1,{"$f":"IF(G17=\"na\",0,E17)","v":1},0]
[null,null,null,"Total Points:",{"$f":"SUM(E16:E17)+SUM(E7:E8)","v":13},{"$f":"SUM(F16:F17)+SUM(F7:F8)","v":13},{"$f":"SUM(G16:G17)+SUM(G7:G8)","v":0},{"$f":"SUM(H16:H17)+SUM(H7:H8)","v":0}]
[]
[]
[]
[{"$f":"Calculation!$C$86","v":"Project Teams are to refer to the Green Star SA Interiors PILOT Technical Manual for explicit credit criteria and documentation requirements."}]
[{"$f":"Calculation!$C$87","v":"The Green Star Technical Clarifications (TC) and Credit Interpretation Request (CIR) rulings provide an essential source of information to all"}]
[{"$f":"Calculation!$C$88","v":"projects undertaking Green Star assessment. They are available on the GBCSA website http://www.gbcsa.org.za . Technical Clarifications"}]
[{"$f":"Calculation!$C$89","v":"often represent the GBCSA answers to technical queries and complement Green Star SA Technical Manuals. They do not amend but clarify "}]
[{"$f":"Calculation!$C$90","v":"Credit Criteria or Compliance Requirements. They are an extension of the Technical Manual; it is the responsibility of the project teams to stay "}]
[{"$f":"Calculation!$C$91","v":"up-to-date with this section of the GBCSA website. The CIR rulings offer alternative compliance options whenever those have been deemed "}]
[{"$f":"Calculation!$C$92","v":"equivalent in meeting the Aim of Credit."}]

{"sheet":"Energy Calculator","index":12,"n_rows":130,"n_cols":31,"rows_kept":130,"cut":false,"hidden":false,"merged":[[42,1,42,3],[44,1,44,3],[43,1,43,3],[1,6,1,7],[4,6,4,7],[11,1,13,6],[33,1,33,3],[32,5,32,6],[2,1,2,7],[15,1,17,6],[19,1,21,6],[23,1,25,6],[33,5,33,6],[32,1,32,3],[27,20,27,22],[28,20,30,20],[11,7,13,7],[15,7,17,7],[19,7,21,7],[15,9,17,10],[23,7,25,7],[34,8,36,8],[34,6,36,6],[41,1,41,3],[38,1,38,3],[34,5,36,5],[34,4,36,4],[40,1,40,3],[34,7,36,7],[39,1,39,3],[34,1,36,3],[45,1,45,3],[46,1,46,3],[47,1,47,3],[54,1,54,4],[88,7,91,9],[48,7,48,10],[49,1,49,3],[50,1,50,3],[59,1,59,4],[60,1,60,4],[100,2,100,5],[92,2,92,4],[58,1,58,4],[61,1,61,4],[47,13,48,15],[48,1,48,3],[76,8,78,8],[62,1,62,4],[76,1,78,7],[94,11,97,11],[73,1,75,7],[73,8,75,8]]}
[null,{"$f":"Calculation!N31","v":"Green Star SA - Interiors  PILOT v0.1"}]
[null,"Energy Calculator",null,null,null,null,"Points Achieved:",null,{"$f":"I74","v":0}]
[]
[]
[null,null,null,null,null,null,"Ene-0 Conditional Requirement Result:",null,{"$f":"IF(OR(H12=\"Compliance Route 2\",H12=X129),\"Achieved\",IF(AND(H70-H71>0,H12=X127),\"Achieved\",\"Not Achieved\"))","v":"Not Achieved"},null,null,null,null,null,"Points for Route 2:",4,"points"]
[null,"Notes & Instructions",null,null,null,null,null,null,null,null,null,null,null,null,"Points for Route 3:",0,"points"]
[null,"1. User must enter values into or select options in white cells ONLY"]
[null,"2. Refer to Green Star SA - Office v1 Energy Calculator & Modelling Protocol Guide for"]
[null,"   detailed information and assistance in using this calculator."]
[]
[]
[null,"Please select compliance route adopted:",null,null,null,null,null,"Compliance Route 1"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FUEL CO2 FACTORS kgCO2/kWh"]
[null,"Route 1 - If Building is Naturally Ventilated: Is thermal comfort criteria met? (internal temperatures or PMV within specified limits for 90% of occupied hours)",null,null,null,null,null,"n/a",null,{"$f":"IF(H16=\"no\",\"Energy modelling of actual building must include a cooling system (refer Energy Modelling Protocol for more information)\",\"\")","v":""},null,null,null,null,"biogas",2.5000000000000001E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"coal",0.35399999999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"diesel",0.26700000000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LPG",0.22700000000000001]
[null,"Route 2 - ASHRAE Advanced Energy Design Guide for Small Office Buildings: 'Deemed to Satisfy' route has been met? (non-modelling compliance route available for office buildings smaller than 2000m2 UA)",null,null,null,null,null,{"$f":"IF(U127>U128,\"Not Available\",IF(H12=X127,\"No; Route 1 used\",IF(H12=X129,\"No; Route 3 used\",IF(H12=X130,\"No\",\"Yes\"))))","v":{"$error":"#REF!"}},null,null,null,null,null,null,"mains electricity",1.2]
[null,null,null,null,null,null,null,null,{"$f":"IF(U127>U128,\"(Area limit exceeded)\",\"\")","v":{"$error":"#REF!"}},null,null,null,null,null,"natural gas",0.20200000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"oil ",0.26400000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"town gas (from coal) ",0.16]
[null,"Route 3 - SANS 204:2008 'Deemed to Satisfy' route has been met? (prescriptive non-modelling compliance route available for all office buildings)",null,null,null,null,null,{"$f":"IF(H12=X127,\"No; Route 1 used\",IF(H12=X128,\"No; Route 2 used\",IF(H12=X130,\"No\",\"Yes\")))","v":"No; Route 1 used"}]
[]
[]
[]
[null,"Office Usable Floor Area",null,null,null,{"$f":"' Building Input'!C32","v":0},"m²"]
[null,"Total Common Area",null,null,null,{"$f":"' Building Input'!C59","v":0},"m²"]
[null,"Total Car Park Area",null,null,null,{"$f":"' Building Input'!C60","v":0},"m²"]
[null,"External Area (excluding Car Parking)",null,null,null,{"$f":"' Building Input'!C61","v":0},"m²"]
[]
[null,"ENERGY USE"]
[null,null,null,null,"Notional SANS 204 Building","Actual Building",null,null,null,null,null,null,null,null,"choose from drop down"]
[null,null,null,null,"Electrical use kWh/year","Electrical use kWh/year","Gas use \nkWh/year",null,null,null,null,null,null,null,{"$f":"IF($Z$127=$X$127,\"No\",\"-\")","v":"No"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($Z$127=$X$127,\"Yes\",\"-\")","v":"Yes"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($Z$127=$X$127,\"n/a\",\"-\")","v":"n/a"}]
[null,null,null,"fuel CO2 factor",{"$f":"P20","v":1.2},{"$f":"P20","v":1.2},{"$f":"P21","v":0.20200000000000001}]
[null,"Heating"]
[null,"Cooling & Heat Rejection",null,null,null,null,null,null,null,null,null,null,null,null,"Notional car park lighting at",9,"kWh/m2"]
[null,"Pumps",null,null,null,null,null,null,null,null,null,null,null,null,"Notional external lighting at",6,"kWh/m2 "]
[null,"Fans",null,null,null,null,null,null,null,null,null,null,null,null,"supplementary cooling",0.1,"of base build"]
[null,"Extract and Miscellaneous Fans"]
[null,"Common Area Lighting",null,null,null,null,null,null,null,null,null,null,null,null,"Notional Building Supplementary Cooling",{"$f":"P42*E40","v":0},"kwh/year"]
[null,"Car Park Lighting",null,null,null,null,null,null,null,null,null,null,null,null," "," "," "]
[null,"External Lighting"]
[null,"Lifts"]
[null,"Domestic Hot Water"]
[null,"Lighting (tenant)",null,null,null,null,null,"   Note- efficient tenant lighting is rewarded by Green Star SA credits Ene-3 and Ene-4"]
[null,"Small Power (tenant)"]
[null,"SUB TOTALS (kWh/year)",null,null,{"$f":"SUM(E39:E50)","v":0},{"$f":"SUM(F39:F50)","v":0},{"$f":"SUM(G39:G50)","v":0}]
[]
[null,"ON SITE RENEWABLE ELECTRICITY GENERATION (actual building only)"]
[null,null,null,null,null,"kWh/year","fuel factor \nkgCO2/kWh","net saving kgCO2/year","net saving kgCO2/m²/year"]
[null,"Renewable Electricity generated on site\nincluding photovoltaics, wind turbines etc.",null,null,null,null,0,{"$f":"F55*F38-F55*G55","v":0},{"$f":"IF(F28=0,0,H55/$F$28)","v":0}]
[]
[null,"OTHER ON SITE GENERATION (actual building only)"]
[null,null,null,null,null,"kWh/year","fuel factor \nkgCO2/kWh","net saving kgCO2/year","net saving kgCO2/m²/year"]
[null,"Onsite Electricity Generation (e.g. electricity from a co-generation system)"]
[null,"Base building on site electricity generation",null,null,null,{"$f":"IF(F59>(SUM(F39:F48)),SUM(F39:F48),F59)","v":0}]
[null,"Overall Generation Efficiency",null,null,null,1]
[null,"Type of fuel used ",null,null,null,"mains electricity",{"$f":"VLOOKUP(F62,fueltype,2)","v":1.2}]
[null,"Amount of fuel used (calorific value in kWh)",null,null,null,{"$f":"F60/F61","v":0},null,{"$f":"F60*F38-F63*G62","v":0},{"$f":"IF(F28=0,0,H63/$F$28)","v":0}]
[]
[null,"TOTALS"]
[null,null,"Energy usage (notional building) ",null,null,null,null,{"$f":"IF(F28=0,0,E51/$F$28)","v":0},"kWh/m²/year"]
[null,null,"Energy usage (actual building) ",null,null,null,null,{"$f":"IF(F28=0,0,(F51+G51-F55)/$F$28)","v":0},"kWh/m²/year"]
[null,null,"Carbon emissions (notional building) ",null,null,null,null,{"$f":"IF(F28=0,0,(E51*E38)/$F$28)","v":0},"kgCO2/m²/year"]
[null,null,"Carbon emissions (actual building)",null,null,null,null,{"$f":"IF(F28=0,0,(F51*F38+G51*G38-H55-H63)/$F$28)","v":0},"kgCO2/m²/year"]
[null,null,"Base Building Carbon emissions (notional building) ",null,null,null,null,{"$f":"H68","v":0},"kgCO2/m²/year"]
[null,null,"Base Building Carbon emissions (actual building) ",null,null,null,null,{"$f":"H69","v":0},"kgCO2/m²/year"]
[null,"PERCENTAGE IMPROVEMENT OVER NOTIONAL BUILDING",null,null,null,null,null,{"$f":"IF(H70=0,0,(H70-H71)/H70)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Number modelling points achieved without checks (original)"]
[null,"Energy Calculator Results (Compliance Route 1 only):",null,null,null,null,null,null,{"$f":"IF(H16=\"No\",0,I77)","v":0}]
[]
[]
[null,"Energy Calculator Results (Compliance Route 1 only):",null,null,null,null,null,null,{"$f":"IF(H12=X127,T79,\"-\")","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(H71>0,20-20*(H71/H70),20)","v":20}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Number modelling points achieved within performance band"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(1,W82:X102,2,FALSE)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"% Reduction from Notional ( R )","Lower Limit","Upper Limit","Band Check","Point Awarded"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"0 ≤ R < 5",0,5,{"$f":"IF((AND(($H$72*100)>=U82,($H$72*100)<V82)),1,0)","v":1},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"5 ≤ R < 10",5,10,{"$f":"IF((AND(($H$72*100)>=U83,($H$72*100)<V83)),1,0)","v":0},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"10 ≤ R < 15",10,15,0,2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"15 ≤ R < 20",15,20,0,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"20 ≤ R < 30",20,25,0,4]
[null,"DOMESTIC HOT WATER ENERGY USAGE (notional building only)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"30 ≤ R < 40",25,30,0,5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"40 ≤ R < 50",30,35,0,6]
[null,null,"Usable floor area",null,null,{"$f":"F28","v":0},"m2","Note: Water saving devices are currently not rewarded for reducing energy use associated with hot water production.",null,null,null,null,null,null,null,null,null,null,null,"50 ≤ R < 60",35,40,0,7]
[null,null,"Hot water consumption per day per m2",null,null,0.15,"L/m2/day",null,null,null,null,null,null,null,null,null,null,null,null,"60 ≤ R < 80",40,45,0,8]
[null,null,"Hot water usage per day for usable area",null,null,{"$f":"F89*F90","v":0},"litres/day",null,null,null,null,null,null,null,null,null,null,null,null,"80 ≤ R < 100",45,50,0,9]
[null,null,"Hot water usage per day for usable area",null,null,{"$f":"F91/1000","v":0},"m3/day",null,null,null,null,null,null,null,null,null,null,null,null,"100 ≤ R ",50,55,0,10]
[null,null,"Efficiency factor to account for distribution losses",null,null,0.9]
[]
[null,null,"Notional building energy use ",null,null,{"$f":"(F92*1000*4200*55)/(3600*1000)*260/F93","v":0},"kWh/year"]
[]
[null,null,"Hot water usage in Joules is:"]
[null,null,"m3 of water x (1 m3 = 1000kg) x specific heat capacity (=4200J/kg/K) x temp difference (=55 degrees) x 260 days / 0.9 efficiency factor"]
[null,null,"Joules are then converted to kWh by dividing by (1 kWh = 3 600 000 joules)."]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ene-0 Conditional Requirement"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"This is referenced to Office GFA (area check >=2,200m2)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"This is referenced to Office GFA (area check < 2,200m2)"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outcomes"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"YES; Ene- Conditional Requirement achieved"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NO; Ene- Conditional Requirement NOT achieved"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Comments"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Compliance is determined from information entered into the Energy Calculator.  The project team acknowledges that the design meets the minimum energy efficiency requirements as stipulated in the Green Star SA - Inteiors PILOT Technical Manual. Green Star SA projects are only eligible for formal certification by the GBCSA when ALL Eligibility Criterion (and Conditional Requirements) are met. Please refer to the Technical Manual for further information. "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Compliance is determined from information entered into the Energy Calculator.  The project team acknowledges that the design does NOT meet the minimum energy efficiency requirements as stipulated in the Green Star SA - Interiors PILOT v0.1 Technical Manual. This Green Star SA project is therefore NOT eligible for formal certification by the GBCSA. Please refer to the Technical Manual for further information."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"As the Office GFA of the project entered in the 'Building Input' page is greater or equal to 2,200m, Compliance Route 2 is not available to this project. Please select an alternative option."]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Error Message"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP(Energy!#REF!,X120:Z123,3)","v":{"$error":"#REF!"}},1,"Compliance Route 1",null,{"$f":"X111","v":"YES; Ene- Conditional Requirement achieved"},null,null,null,true,{"$f":"IF(AD120=FALSE,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"Compliance Route 2",null,{"$f":"X111","v":"YES; Ene- Conditional Requirement achieved"},null,null,null,false,{"$f":"IF(AD121=FALSE,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"-",null,"Compliance route NOT available.",null,null,null,false,{"$f":"IF(AD122=FALSE,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"None",null,{"$f":"X112","v":"NO; Ene- Conditional Requirement NOT achieved"}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Options",null,"Output"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Office GFA",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,"Compliance Route 1",null,{"$f":"H12","v":"Compliance Route 1"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ASHRAE Limit",2000,null,null,{"$f":"IF(U127<U128,\"Compliance Route 2\",\"-\")","v":{"$error":"#REF!"}},null,"If Office GFA < 2200 then available or not."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Compliance Route 3"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"None"]

{"sheet":"Transport","index":13,"n_rows":19,"n_cols":10,"rows_kept":19,"cut":false,"hidden":false,"merged":[[6,0,7,0],[6,1,7,1],[6,2,7,2]]}
["Green Star SA - Interiors PILOT v0.1 ",null,null,null,null,null,null,null,"Category Score"]
["Transport",null,null,"Category Summary:  ",{"$f":"E9","v":3},{"$f":"F9","v":3},{"$f":"G9","v":0},{"$f":"H9","v":0},{"$f":"'Credit Summary'!I39","v":0}]
["Credit Summary for:",null,{"$f":"IF(' Building Input'!$C$3=0,\"\",' Building Input'!$C$3)","v":""},null,null,null,{"$f":"IF(OR((J3=Calculation!$D$97),(J3=Calculation!$D$98),((G2+H2)>F2)),Calculation!$D$99,\"\")","v":""},null,null,{"$f":"T(J7:J7)","v":""}]
["Ref No.","Title","Aim of Credit","Credit Criteria Summary","No. of Points Available","No. of Points Available","No. of Points Achieved","Points to be Confirmed","Comments"]
["INT-Tra-1","Commuting Mass Transport","To encourage and recognise the selection of sites/premises that are near public transport and facilitate the use of mass transport.","One point is available where:\n• The project is located within 1000m of a mass transport facilities (i.e. bus station, train station and taxi rank); \n",1,{"$f":"IF(G5=\"na\",0,E5)","v":1}]
["INT-Tra-2","Local connectivity ","To encourage and recognise tenants that choose to locate their premises within walking distance of high quality amenities such as shops and parks, thus reducing private vehicle use and the associated negative environmental impacts.","One point is awarded where:\n\n• At least five amenities listed below are located, within 1000m unimpeded walking distance of the  tenancy’s building entrance, or are within the building itself.  \n\nAccepted amenities: hardware store, public sports field, pharmacy, gym, pool or sports facility, library, bank or ATM, cinema or theatre, places of worship, officially designated ‘Trading Area’, community centre, hospital, clinic or healthcare centre, registered childcare centre, post office, retail shop, school, university or technikon, hair salon, community food garden, supermarket or grocery store, laundromat, convenience store, restaurant or food outlet, recycling depot, garden nursery, car wash and playground \n\nProjects within a retail centre or a mixed use development can use amenities within the development to demonstrate compliance with this credit.\n",1,{"$f":"IF(G6=\"na\",0,E6)","v":1}]
["INT-Tra-3","Alternative Transport","To encourage and recognise projects that promote and facilitate the use of alternative modes of transport over the use of private cars.","One point is available for this credit. Each half point is independent of each other. \n\nCyclist facilities\n\nHalf a point is awarded where:\n• Common users have access to secure bicycle storage, secure showers and lockers/personal storage space.\n\nNote that it must be convenient for staff to arrive at the project, lock their bicycle, go to a location where they can securely store items in a locker or otherwise, take what is needed for a shower and change clothes.  \n\n\n",0.5,{"$f":"IF(G7=\"na\",0,E7)","v":0.5},null,null,null,{"$f":"IF(ISBLANK(G7),IF(H7>F7,Calculation!$D$97,\"\"),IF(G7=\"na\",\"\",IF(OR(G7=\"na\",ISNUMBER(G7)),IF(G7+H7>F7,Calculation!$D$97,\"\"),Calculation!$D$98)))","v":""}]
[null,null,null,"Parking or Reduced use of private fossil fuel vehicles\n\nHalf a point is available where:\n• 5% of the tenant parking spaces provided for occupants and visitors are kept for mopeds, scooters, motorbikes, carpooling and  electric vehicles\n\nOR\nHalf a point is available where the operational travel is further reduced by encouraging the reduction of private car use through any of these initiatives:\n- No parking is provided for staff\n- Provide electric vehicles electric vehicles and charging facilities for staff to encourage the use of this vehicle during work travel by staff. \n- Provide access to car sharing programs\n- Provide access to bicycle share programs for fitout staff \n- Providing leased or purchased bicycles",0.5,{"$f":"IF(G8=\"na\",0,E8)","v":0.5}]
[null,null,null,"Total Points:",{"$f":"SUM(E5:E8)","v":3},{"$f":"SUM(F5:F8)","v":3},{"$f":"SUM(G5:G8)","v":0},{"$f":"SUM(H5:H8)","v":0}]
[]
[]
[]
[{"$f":"Calculation!$C$86","v":"Project Teams are to refer to the Green Star SA Interiors PILOT Technical Manual for explicit credit criteria and documentation requirements."}]
[{"$f":"Calculation!$C$87","v":"The Green Star Technical Clarifications (TC) and Credit Interpretation Request (CIR) rulings provide an essential source of information to all"}]
[{"$f":"Calculation!$C$88","v":"projects undertaking Green Star assessment. They are available on the GBCSA website http://www.gbcsa.org.za . Technical Clarifications"}]
[{"$f":"Calculation!$C$89","v":"often represent the GBCSA answers to technical queries and complement Green Star SA Technical Manuals. They do not amend but clarify "}]
[{"$f":"Calculation!$C$90","v":"Credit Criteria or Compliance Requirements. They are an extension of the Technical Manual; it is the responsibility of the project teams to stay "}]
[{"$f":"Calculation!$C$91","v":"up-to-date with this section of the GBCSA website. The CIR rulings offer alternative compliance options whenever those have been deemed "}]
[{"$f":"Calculation!$C$92","v":"equivalent in meeting the Aim of Credit."}]

{"sheet":"Water","index":14,"n_rows":18,"n_cols":11,"rows_kept":18,"cut":false,"hidden":false,"merged":[[5,2,6,2],[5,1,6,1],[5,0,6,0]]}
["Green Star SA - Interiors PILOT v0.1 v0.1 ",null,null,null,null,null,null,null,null,"Category Score"]
["Water",null,null,"Category Summary:  ",{"$f":"E8","v":8},{"$f":"F8","v":8},{"$f":"G8","v":0},{"$f":"H8","v":0},null,{"$f":"G8","v":0}]
["Credit Summary for:",null,{"$f":"IF(' Building Input'!$C$3=0,\"\",' Building Input'!$C$3)","v":""},null,null,null,{"$f":"IF(OR((K3=Calculation!$D$97),(K3=Calculation!$D$98),((G2+H2)>#REF!)),Calculation!$D$99,\"\")","v":{"$error":"#REF!"}},null,null,null,{"$f":"T(#REF!)","v":{"$error":"#REF!"}}]
["Ref No.","Title","Aim of Credit","Credit Criteria Summary",null,"No. of Points Available","No. of Points Achieved","Points to be Confirmed",null,"Comments"]
["INT-Wat-1","Potable Water","To encourage and recognise interior fitouts that minimise potable water consumption.","Up to six points are awarded where the water efficiency performance of the fitout achieves a minimum percentage reduction in potable water consumption from a reference case using the Green Star SA – Interiors PILOT v0.1 Potable Water Calculator.",6,{"$f":"IF(G5=\"na\",0,E5)","v":6}]
["INT-Wat-2","Water Sub-Metering","To encourage and recognise the design of systems that both monitor and manage water consumption.","Up to two points are awarded as follows: \n\nOne point is awarded where:\n• Water meters are installed for all major water uses in the project.\n",1,{"$f":"IF(G6=\"na\",0,E6)","v":1}]
[null,null,null,"An additional point is awarded where:\n• The above is achieved;\n AND\n• A metering and verification strategy is developed for the project;\nAND\n• Occupants are provided with a dedicated visual display of the water consumption data, as provided by their sub-metering system \n",1,{"$f":"IF(G7=\"na\",0,E7)","v":1}]
[null,null,null,"Total Points:",{"$f":"SUM(F5:F7)","v":8},{"$f":"SUM(F5:F7)","v":8},{"$f":"SUM(G5:G7)","v":0},{"$f":"SUM(H5:H7)","v":0}]
[]
[]
[]
[{"$f":"Calculation!$C$86","v":"Project Teams are to refer to the Green Star SA Interiors PILOT Technical Manual for explicit credit criteria and documentation requirements."}]
[{"$f":"Calculation!$C$87","v":"The Green Star Technical Clarifications (TC) and Credit Interpretation Request (CIR) rulings provide an essential source of information to all"}]
[{"$f":"Calculation!$C$88","v":"projects undertaking Green Star assessment. They are available on the GBCSA website http://www.gbcsa.org.za . Technical Clarifications"}]
[{"$f":"Calculation!$C$89","v":"often represent the GBCSA answers to technical queries and complement Green Star SA Technical Manuals. They do not amend but clarify "}]
[{"$f":"Calculation!$C$90","v":"Credit Criteria or Compliance Requirements. They are an extension of the Technical Manual; it is the responsibility of the project teams to stay "}]
[{"$f":"Calculation!$C$91","v":"up-to-date with this section of the GBCSA website. The CIR rulings offer alternative compliance options whenever those have been deemed "}]
[{"$f":"Calculation!$C$92","v":"equivalent in meeting the Aim of Credit."}]

{"sheet":"Potable Water Calculator","index":15,"n_rows":477,"n_cols":156,"rows_kept":477,"cut":false,"hidden":false,"merged":[[8,152,9,153],[8,154,9,155],[10,154,12,155],[10,152,12,153],[8,136,9,137],[8,130,9,131],[8,138,9,139],[8,140,9,141],[8,144,9,145],[10,144,12,145],[8,148,9,149],[8,150,9,151],[10,150,12,151],[10,148,12,149],[472,1,472,2],[474,1,474,2],[476,1,476,2],[461,1,461,2],[467,1,467,2],[468,1,468,2],[469,1,469,2],[470,1,470,2],[471,1,471,2],[447,5,448,5],[385,1,385,4],[386,1,386,5],[391,32,397,32],[408,2,408,3],[409,2,409,3],[410,1,410,4],[411,1,411,3],[412,2,413,2],[412,3,413,3],[412,4,413,4],[430,1,430,3],[431,5,432,5],[400,1,400,2],[404,1,404,3],[406,2,406,3],[407,2,407,3],[445,1,445,4],[446,1,446,3],[447,2,448,2],[447,3,448,3],[447,4,448,4],[330,16,330,30],[330,32,330,47],[331,20,331,22],[331,36,331,38],[362,113,362,114],[365,27,366,27],[391,40,397,40],[391,41,397,41],[391,42,397,42],[391,43,397,43],[391,47,397,47],[329,1,329,2],[329,5,329,6],[329,9,329,10],[371,1,371,3],[372,2,373,2],[372,3,373,3],[372,4,373,4],[372,5,373,5],[291,4,291,5],[292,4,292,5],[293,4,293,5],[307,1,307,4],[310,2,310,3],[330,1,330,3],[330,5,330,7],[330,9,330,11],[284,9,285,9],[284,10,285,10],[310,6,310,7],[310,10,310,11],[317,114,317,115],[328,1,328,2],[328,5,328,6],[328,9,328,10],[289,4,289,5],[289,114,289,115],[290,4,290,5],[234,1,234,2],[235,1,235,2],[237,1,237,2],[238,1,238,2],[239,1,239,2],[240,113,240,114],[241,113,241,114],[242,1,242,2],[283,8,283,9],[222,16,223,16],[222,17,223,17],[222,18,223,18],[222,19,223,19],[260,114,261,114],[281,8,282,9],[281,10,282,10],[226,1,226,2],[229,3,229,4],[222,21,223,21],[222,22,223,22],[222,23,223,23],[222,24,223,24],[225,1,225,2],[243,1,243,2],[244,1,244,2],[253,8,254,9],[253,10,254,10],[254,4,254,5],[255,4,255,5],[256,4,256,5],[257,4,257,5],[260,113,261,113],[232,1,232,2],[202,16,203,16],[202,31,203,31],[202,32,203,32],[202,33,203,33],[202,21,203,21],[202,22,203,22],[222,28,223,28],[202,17,203,17],[202,18,203,18],[202,19,203,19],[202,20,203,20],[222,29,223,29],[222,30,223,30],[222,25,223,25],[222,26,223,26],[202,27,203,27],[202,28,203,28],[202,29,203,29],[202,30,203,30],[221,15,221,19],[221,20,223,20],[221,21,221,23],[221,27,223,27],[222,15,223,15],[202,34,203,34],[202,35,203,35],[202,36,203,36],[202,37,203,37],[202,38,203,38],[202,39,203,39],[193,117,193,118],[195,5,195,6],[195,8,195,9],[196,5,196,6],[196,8,196,9],[197,5,197,6],[197,8,197,9],[198,5,198,6],[198,8,198,9],[199,5,199,6],[199,8,199,9],[200,5,200,6],[200,8,200,9],[202,23,203,23],[202,24,203,24],[202,25,203,25],[202,26,203,26],[202,15,203,15],[171,2,171,3],[172,2,172,3],[173,2,173,3],[159,2,160,3],[161,2,161,3],[141,15,142,15],[141,16,141,17],[141,18,142,18],[141,19,142,19],[162,2,162,3],[163,2,163,3],[164,2,164,3],[165,2,165,3],[166,2,166,3],[167,2,167,3],[168,2,168,3],[169,2,169,3],[170,2,170,3],[97,1,97,4],[132,1,132,3],[141,24,142,24],[141,25,142,25],[156,17,156,18],[156,23,156,24],[141,21,142,21],[141,22,141,23],[135,1,135,3],[135,4,135,5],[98,1,98,4],[137,113,137,114],[138,113,138,114],[139,113,139,114],[140,15,140,19],[140,21,140,25],[132,115,132,119],[133,115,133,119],[134,7,134,8],[134,115,134,119],[91,1,91,3],[92,1,92,3],[92,6,94,8],[93,1,93,3],[94,1,94,3],[96,1,96,4],[87,1,87,4],[90,1,90,3],[90,4,90,5],[95,1,95,3],[83,1,83,2],[61,1,61,4],[61,15,61,16],[62,1,62,4],[62,15,62,16],[63,1,63,4],[66,1,66,2],[67,1,67,3],[68,1,68,3],[69,1,69,3],[84,1,84,2],[85,1,85,4],[86,1,86,4],[59,1,59,3],[59,15,59,16],[60,1,60,3],[60,15,60,16],[56,21,57,21],[56,22,57,22],[56,17,57,17],[56,18,57,18],[56,19,57,19],[56,20,57,20],[57,1,57,3],[58,1,58,3],[58,15,58,16],[70,1,70,3],[71,1,71,3],[75,1,75,4],[76,1,76,4],[77,1,77,4],[80,1,80,2],[81,1,81,2],[82,1,82,2],[56,23,57,23],[56,24,57,24],[56,25,57,25],[56,26,57,26],[31,1,31,2],[31,3,31,4],[55,15,55,16],[55,19,55,22],[55,23,55,26],[56,1,56,3],[30,1,30,2],[30,3,30,4],[19,3,19,4],[19,117,19,118],[20,3,20,4],[20,117,20,118],[21,3,21,4],[21,117,21,118],[22,3,22,4],[23,3,23,4],[26,3,26,4],[24,3,24,4],[25,3,25,4],[18,3,18,4],[17,78,18,78],[17,79,18,79],[17,80,18,80],[17,69,18,69],[17,74,18,74],[17,64,18,64],[17,65,18,65],[17,87,18,87],[17,60,18,60],[17,61,18,61],[17,62,18,62],[17,85,18,85],[17,70,18,70],[17,71,18,71],[17,72,18,72],[17,76,18,76],[17,77,18,77],[17,81,18,81],[17,82,18,82],[17,83,18,83],[17,84,18,84],[17,86,18,86],[17,102,18,102],[17,63,18,63],[17,93,18,93],[17,97,18,97],[17,75,18,75],[18,117,18,118],[17,94,18,94],[17,95,18,95],[17,96,18,96],[17,98,18,98],[17,89,18,89],[17,90,18,90],[17,91,18,91],[17,92,18,92],[14,97,14,99],[14,100,14,102],[14,117,14,118],[10,140,12,141],[10,142,12,143],[10,122,12,123],[15,3,15,4],[15,117,15,118],[17,88,18,88],[17,99,18,99],[17,66,18,66],[17,67,18,67],[17,68,18,68],[17,100,18,100],[16,3,16,4],[17,101,18,101],[16,117,16,118],[17,3,17,4],[17,56,18,56],[17,57,18,57],[17,58,18,58],[17,59,18,59],[17,73,18,73],[17,117,17,118],[11,3,11,4],[12,3,12,4],[14,82,14,84],[14,85,14,87],[14,76,14,78],[14,79,14,81],[14,3,14,4],[14,56,14,60],[14,67,14,69],[14,70,14,72],[14,73,14,75],[8,122,9,123],[8,124,9,125],[8,126,9,127],[8,128,9,129],[8,132,9,133],[8,134,9,135],[9,1,10,1],[9,2,10,2],[9,3,10,4],[9,5,10,5],[9,6,10,6],[14,88,14,90],[14,91,14,93],[10,146,12,147],[14,94,14,96],[6,117,6,119],[0,3,0,6],[0,10,0,11],[0,15,0,16],[2,75,2,76],[3,56,3,60],[3,75,3,76],[1,3,1,9],[4,13,5,13],[4,56,4,60],[4,75,4,76],[5,56,5,60],[6,56,6,60],[7,56,7,60],[7,117,7,118],[7,146,7,147],[8,117,8,118],[8,142,9,143],[8,146,9,147],[13,3,13,4]]}
[null,"Green Star SA - Interiors PILOT v0.1 v0.1 ",null,"Please provide input in the white cells only",null,null,null,null,null,null,"Points Achieved",null,{"$f":"'Potable Water Calculator'!D477","v":0},"Calculations",null,"Calculation result",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"K1","v":"Points Achieved"},null,{"$f":"M1","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Assumptions and Notional Buildinng Benchmarks"]
[null,"Potable Water Calculator",null,"Shortcut navigation links:",null,null,null,null,null,null,null,"Heading (units)"]
[null,null,"Building Info:","STEP 1 Building Information Input",null,null,null,null,null,null,null,"Input","unit",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jan","Feb","Mar","Apr","May","Jun","Jul","Aug","Sep","Oct","Nov","Dec","Total",null,"Links / Constants"]
[null,null,"Water demands:","STEP 2a Occupant Ammenity Water",null,null,"STEP 2b Heat Rejection",null,"STEP 2c Irrigation","STEP 2d Pools",null,"Calculations or Links","Actual Building",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D31","v":"Beaufort West"},null,null,null,null,{"$f":"D36","v":35},{"$f":"D37","v":30},{"$f":"D38","v":30},{"$f":"D39","v":20},{"$f":"D40","v":11},{"$f":"D41","v":8},{"$f":"D42","v":9},{"$f":"D43","v":14},{"$f":"D44","v":12},{"$f":"D45","v":21},{"$f":"D46","v":27},{"$f":"D47","v":19},{"$f":"SUM(BJ4:BU4)","v":236},null,"Local calculations"]
[null,null,null,"STEP 2e Laundry Facilities",null,"STEP 2f Large Kitchens",null,"STEP 2g Other Major Water Uses",null,null,null,"Main page row heading","Notional Building","Error Checking and quality control",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Number of rainy days",null,null,null,null,{"$f":"E36","v":6},{"$f":"E37","v":6},{"$f":"E38","v":5},{"$f":"E39","v":3},{"$f":"E40","v":2},{"$f":"E41","v":2},{"$f":"E42","v":2},{"$f":"E43","v":2},{"$f":"E44","v":2},{"$f":"E45","v":4},{"$f":"E46","v":5},{"$f":"E47","v":4},{"$f":"SUM(BJ5:BU5)","v":43},null,"Input"]
[null,null,"Sustainable Supply:","STEP 3 Sustainable Water Supplies",null,null,"SUMMARY",null,null,null,null,"Not applicable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Number of days in month",null,null,null,null,31,28,31,30,31,30,31,31,30,31,30,31,{"$f":"SUM(BJ6:BU6)","v":365}]
[null,"Building Information Inputs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Interval between rainy days",null,null,null,null,{"$f":"IFERROR(ROUND(BJ6/BJ5,0),BJ6)","v":5},5,6,10,16,15,16,16,15,8,6,8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Occupant Densities"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rain per rainy day",null,null,null,null,{"$f":"IFERROR(BJ4/BJ5,BJ4)","v":5.833333333333333},5,6,6.666666666666667,5.5,4,4.5,7,6,5.25,5.4,4.75,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"m2 per person",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GYM PROFILE"]
[null,"STEP 1a - Please provide occupant information ",null,null,null,null,null,null,null,null,null,null,null,"Total UA accounted for",null,"# of occupants calculations",null,"Person-hours per year calculations",null,null,null,null,"Shower usage per year calculations",null,null,null,null,null,null,null,null,null,"Summary of schedules for calculations",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Office",null,15,null,null,"A1",null,"A2",null,"A3",null,"A4",null,"B1,B2,B3,D1,D2,D3,D4 Industrial (light)",null,"C1",null,"C2",null,"G1",null,"B1,B2,B3,D1,D2,D3,D4,G1 (24 hour facility)",null,"F1,F2,F3 Retail",null,"F1,F2,F4 (Restaurant)",null,"H1",null,"Gym ",null,"H2,H3,H4,H5",null,"E1,E2,E3",null,"Common Areas , Reception, Ablutions",null,"User defined "]
[null,"Occupant Type","Design Number of Occupants","Occupancy profile",null,"Peak days per week","Percentage of occupants with access to showers",null,null,null,null,null,null,{"$f":"SUM(C13:C27)=#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hours per day",null,"Max occupancy",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Area",null,null,null,null,{"$f":"N402","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A1",null,5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Irrigation",null,null,"Maximum design number of occupants","Number of days",null,"Occupied hours per person per year",null,"Total occupied person-hours per year","Number of occupants with shower access",null,"% of occupants who use shower","Shower usage per year",null,null,null,null,null,null,"<Please select>",null,null,"Peak","Off-peak","Peak","Off-peak",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Weighted Run-off co-efficient (mm captured per m2 of roof area)",null,null,null,null,{"$f":"N400","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A2",null,5]
[null,null,null,"Click here to enter a 'User Defined' profile",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DS9","v":"A1"},null,null,{"$f":"DS39","v":8},{"$f":"DT39","v":0},{"$f":"DS40","v":1},{"$f":"DT40","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E30=\"yes\"","v":false},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DU9","v":"A2"},null,null,{"$f":"DU39","v":9.3000000000000007},{"$f":"DV39","v":0},{"$f":"DU40","v":0.8},{"$f":"DV40","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Collection factor (m3 captured per mm of rain)",null,null,null,null,{"$f":"BJ10*BJ11/1000","v":0},null,null,null,null,null,"DEMAND",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A3",null,5,null,"Time"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Peak","Off-peak","Peak","Off-peak",null,"Peak day","Off-peak day",null,null,null,null,null,null,null,null,{"$f":"DW9","v":"A3"},null,null,{"$f":"DW39","v":9.0500000000000007},{"$f":"DX39","v":0},{"$f":"DW40","v":0.9},{"$f":"DX40","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"First flush lost per event (m3)",null,null,null,null,{"$f":"DK364*BJ10/1000","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A4",null,5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C13","v":0},{"$f":"IFERROR(VLOOKUP(F13,$S$38:$AF$40,14,FALSE),0)","v":0},{"$f":"IF(R15>0,365-R15,0)","v":0},{"$f":"IFERROR(VLOOKUP(D13,$AG$12:$AM$28,4,FALSE)*R15,0)","v":0},{"$f":"IFERROR(VLOOKUP(D13,$AG$12:$AM$28,5,FALSE)*S15,0)","v":0},{"$f":"Q15*(T15+U15)","v":0},{"$f":"IFERROR($Q15*$G13*VLOOKUP($D13,$AG$12:$AM$28,6,FALSE),0)","v":0},{"$f":"IFERROR($Q15*$G13*VLOOKUP($D13,$AG$12:$AM$28,7,FALSE),0)","v":0},{"$f":"IF(D13=$ES$9,$DK$77,VLOOKUP($E$91,$DJ$72:$DK$76,2,FALSE))","v":0},{"$f":"Y15*(W15*R15+X15*S15)","v":0},null,null,null,null,null,null,{"$f":"DY9","v":"A4"},null,null,{"$f":"DY39","v":7.1},{"$f":"DZ39","v":0},{"$f":"DY40","v":1},{"$f":"DZ40","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Weekdays per year",null,null,null,null,261,null,null,null,null,null,"Toilets",null,null,"Urinals",null,null,"Indoor taps",null,null,"Showers",null,null,"Heat Rejection",null,null,"Irrigation",null,null,"Swimming Pool",null,null,{"$f":"B422","v":"Laundry Facilities"},null,null,{"$f":"B423","v":"Large Kitchens"},null,null,{"$f":"B398","v":"{Other Water Use 1}"},null,null,{"$f":"B399","v":"{Other Water Use 2}"},null,null,{"$f":"B426","v":"{Other Water Use 3}"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A3 Tertiary Education",null,5,null,"12am - 1am",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.85,0,0,0,0.15,0,0.9,0,0,0,1,0,0.5,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"IFERROR(VLOOKUP(F14,$S$38:$AL$40,14,FALSE),0)","v":0},0,0,0,0,0,0,{"$f":"IF(D14=$ES$9,$DK$77,VLOOKUP($E$91,$DJ$72:$DK$76,2,FALSE))","v":0},0,null,null,null,null,null,null,{"$f":"EA9","v":"B1,B2,B3,D1,D2,D3,D4 Industrial (light)"},null,null,{"$f":"EA39","v":12.6},{"$f":"EB39","v":0},{"$f":"EA40","v":0.85},{"$f":"EB40","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"% connected to rain",null,{"$f":"$C$415","v":0},null,null,{"$f":"$C$416","v":0},null,null,{"$f":"$C$417","v":0},null,null,{"$f":"$C$418","v":0},null,null,{"$f":"$C$419","v":0},null,null,{"$f":"$C$420","v":0},null,null,{"$f":"$C$421","v":0},null,null,{"$f":"C422","v":0},null,null,{"$f":"C423","v":0},null,null,{"$f":"C424","v":0},null,null,{"$f":"C425","v":0},null,null,{"$f":"C426","v":0},{"$f":"CZ386","v":0},0,0,0,0,"Total Municipal Water Used",0,null,null,null,null,null,null,null,"A3 Primary and Secondary Schools",null,5,null,"1am - 2am",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.85,0,0,0,0.15,0,0.9,0,0,0,1,0,0.5,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"EC9","v":"C1"},null,null,{"$f":"EC39","v":8},{"$f":"ED39","v":0},{"$f":"EC40","v":1},{"$f":"ED40","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DESIGN YEAR",null,null,null,null,"DESIGN RAINFALL YEAR",null,null,"SUPPLY",null,null,"% also connected to grey",null,{"$f":"D415","v":0},null,null,{"$f":"D416","v":0},null,null,{"$f":"D417","v":0},null,null,{"$f":"D418","v":0},null,null,{"$f":"D419","v":0},null,null,{"$f":"D420","v":0},null,null,{"$f":"D421","v":0},null,null,{"$f":"D422","v":0},null,null,{"$f":"D423","v":0},null,null,{"$f":"D424","v":0},null,null,{"$f":"D425","v":0},null,null,{"$f":"D426","v":0},"SAVING DUE TO STORAGE",null,null,"STORAGE",null,null,null,null,null,null,null,null,null,null,"A4 Places of Worship",null,5,null,"2am - 3am",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.85,0,0,0,0.05,0,0.9,0,0,0,1,0,0.5,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"EE9","v":"C2"},null,null,{"$f":"EE39","v":8},{"$f":"EF39","v":0},{"$f":"EE40","v":0.9},{"$f":"EF40","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Month","Nr of weekdays","Day","Day of week index","Weekday","Rainy day","Rain per rainy day","Actual Design Rainfall (mm)","Gross run-off generated (m3)","First flush volume lost (m3)","Harvested rainwater available (m3)","Gross demand","Reduction from greywater","Net demand","Gross demand","Reduction from greywater","Net demand","Gross demand","Reduction from greywater","Net demand","Gross demand","Reduction from greywater","Net demand","Gross demand","Reduction from greywater","Net demand","Gross demand","Reduction from greywater","Net demand","Gross demand","Reduction from greywater","Net demand","Gross demand","Reduction from greywater","Net demand","Gross demand","Reduction from greywater","Net demand","Gross demand","Reduction from greywater","Net demand","Gross demand","Reduction from greywater","Net demand","Gross demand","Reduction from greywater","Net demand","Total Supply","Total Demand","Excess Supply","Year 1","Year 2","Year 3","Municipal Water Used",null,null,null,null,null,null,null,"Airport / Public Transport terminal buildings",null,10,null,"3am - 4am",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.85,0,0,0,0,0,0.9,0,0,0,1,0,0.5,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"EG9","v":"G1"},null,null,{"$f":"EG39","v":8.35},{"$f":"EH39","v":0},{"$f":"EE40","v":0.9},{"$f":"EF40","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C1 Convention Centre / Exhibition hall",null,10,null,"4am - 5am",0,0,0,0,0,0,0,0,0.1,0,0,0,0,0,0,0,0.85,0,0,0,0,0,0.9,0,0,0,1,0,0.5,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"EI9","v":"B1,B2,B3,D1,D2,D3,D4,G1 (24 hour facility)"},null,null,{"$f":"EI39","v":20.400000000000002},{"$f":"EJ39","v":0},{"$f":"EI40","v":0.85},{"$f":"EJ40","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jan",21,1,5,{"$f":"BH20<=5","v":true},{"$f":"MOD(BG20,$BJ$7)=0","v":false},{"$f":"IF(BJ20,BJ$8,0)","v":0},{"$f":"BK20","v":0},{"$f":"BL20*$BJ$13","v":0},{"$f":"$BJ$14*(BL20>0)","v":0},{"$f":"BM20-BN20","v":0},{"$f":"$Q$334/$BF$20*BR$16*$BI20","v":0},{"$f":"AQ$369/$BF20*$BI20","v":0},{"$f":"IF(BP20-(BQ20*$BR$17)>0,BP20-(BQ20*$BR$17),0)","v":0},{"$f":"$R$334/$BF$20*BU$16*$BI20","v":0},{"$f":"AR$369/$BF20*$BI20","v":0},{"$f":"IF(BS20-(BT20*BU$17)>0,BS20-(BT20*BU$17),0)","v":0},{"$f":"$S$334/$BF$20*BX$16*$BI20","v":0},{"$f":"AS$369/$BF20*$BI20","v":0},{"$f":"IF(BV20-(BW20*BX$17)>0,BV20-(BW20*BX$17),0)","v":0},{"$f":"$T$334/$BF$20*CA$16*$BI20","v":0},{"$f":"AT$369/$BF20*$BI20","v":0},{"$f":"IF(BY20-(BZ20*CA$17)>0,BY20-(BZ20*CA$17),0)","v":0},{"$f":"$W$334/BF20*$CD$16*BI20","v":0},{"$f":"AU$369/$BF20*$BI20","v":0},{"$f":"IF(CB20-(CC20*CD$17)>0,CB20-(CC20*CD$17),0)","v":0},{"$f":"$X$334/BF20*$CG$16*BI20","v":0},{"$f":"AV$369/$BF20*$BI20","v":0},{"$f":"IF(CE20-(CF20*CG$17)>0,CE20-(CF20*CG$17),0)","v":0},{"$f":"$Y$334/BF20*BI20*$CJ$16","v":0},{"$f":"AW$369/$BF20*$BI20","v":0},{"$f":"IF(CH20-(CI20*CJ$17)>0,CH20-(CI20*CJ$17),0)","v":0},{"$f":"$Z$334/BF20*BI20*$CM$16","v":0},{"$f":"AX$369/$BF20*$BI20","v":0},{"$f":"IF(CK20-(CL20*CM$17)>0,CK20-(CL20*CM$17),0)","v":0},{"$f":"$AA$334/BF20*BI20*$CP$16","v":0},{"$f":"$AY$369/$BF20*$BI20","v":0},{"$f":"IF(CN20-(CO20*CP$17)>0,CN20-(CO20*CP$17),0)","v":0},{"$f":"$AB$334/BF20*BI20*$CS$16","v":0},{"$f":"AZ$369/$BF20*$BI20","v":0},{"$f":"IF(CQ20-(CR20*CS$17)>0,CQ20-(CR20*CS$17),0)","v":0},{"$f":"$AC$334/BF20*BI20*$CV$16","v":0},{"$f":"BA$369/$BF20*$BI20","v":0},{"$f":"IF(CT20-(CU20*CV$17)>0,CT20-(CU20*CV$17),0)","v":0},{"$f":"$AD$334/BF20*BI20*$CY$16","v":0},{"$f":"BB$369/$BF20*$BI20","v":0},{"$f":"IF(CW20-(CX20*CY$17)>0,CW20-(CX20*CY$17),0)","v":0},{"$f":"BO20","v":0},{"$f":"BR20+BU20+BX20+CA20+CD20+CG20+CJ20+CM20+CP20+CS20+CV20+CY20","v":0},{"$f":"CZ20-DA20","v":0},{"$f":"IF($DB20<0,0,IF($DB20>$F$405,$F$405,$DB20))","v":0},{"$f":"IF($DB20+DC384<0,0,IF($DB20+DC384>$F$405,$F$405,$DB20+DC384))","v":0},{"$f":"IF($DB20+DD384<0,0,IF($DB20+DD384>$F$405,$F$405,$DB20+DD384))","v":0},{"$f":"IF(DA20-(DE384+CZ20)<0,0,DA20-(DE384+CZ20))","v":0},null,null,null,null,null,null,null,"C2 Libraries / Museums / Galleries",null,20,null,"5am - 6am",0,0,0,0,0,0,0,0,0.15,0,0,0,0,0,0,0,0.85,0,0,0,0,0,0.9,0,0,0,1,0,0.5,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"EK9","v":"F1,F2,F3 Retail"},null,null,{"$f":"EK39","v":3.9499999999999993},{"$f":"EL39","v":0},{"$f":"EK40","v":0.55000000000000004},{"$f":"EL40","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jan",21,2,6,false,false,0,{"$f":"IF(SUM(BL$20:BL20,BK21)>$BJ$4,0,BK21)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DC20+$DB21<0,0,IF(DC20+$DB21>$F$405,$F$405,DC20+$DB21))","v":0},{"$f":"IF(DD20+$DB21<0,0,IF(DD20+$DB21>$F$405,$F$405,DD20+$DB21))","v":0},{"$f":"IF(DE20+$DB21<0,0,IF(DE20+$DB21>$F$405,$F$405,DE20+$DB21))","v":0},{"$f":"IF(DA21-(DE20+CZ21)<0,0,DA21-(DE20+CZ21))","v":0},null,null,null,null,null,null,null,"Courts",null,15,null,"6am - 7am",0,0,0.3,0,0,0,0,0,0.55000000000000004,0,0,0,0.15,0,0.1,0,0.85,0,0,0,0,0,0.7,0,0,0,0.7,0,0.5,0,0.15,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"EM9","v":"F1,F2,F4 (Restaurant)"},null,null,{"$f":"EM39","v":7.5},{"$f":"EN39","v":0},{"$f":"EM40","v":0.8},{"$f":"EN40","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jan",21,3,7,false,false,0,{"$f":"IF(SUM(BL$20:BL21,BK22)>$BJ$4,0,BK22)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,"Gym",null,5,null,"7am - 8am",0,0,0.3,0,0.25,0,0.1,0,0.85,0,0,0,0.3,0,0.15,0,0.85,0,0.15,0,0.05,0,0.4,0,0.25,0,0.4,0,0.65,0,0.15,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"EO9","v":"H1"},null,null,{"$f":"EQ39","v":7.25},{"$f":"ER39","v":0},{"$f":"EQ40","v":1},{"$f":"ER40","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jan",21,4,1,true,false,0,{"$f":"IF(SUM(BL$20:BL22,BK23)>$BJ$4,0,BK23)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,"8am - 9am",0,0,0.45,0,0.75,0,0.25,0,0.85,0,0,0,0.3,0,0.55000000000000004,0,0.85,0,0.15,0,0.05,0,0.4,0,1,0,0.05,0,0.8,0,0.15,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"EQ9","v":"Gym "},null,null,{"$f":"ES39","v":13.649999999999999},{"$f":"ER39","v":0},{"$f":"EQ40","v":1},{"$f":"ER40","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jan",21,5,2,true,true,5.833333333333333,{"$f":"IF(SUM(BL$20:BL23,BK24)>$BJ$4,0,BK24)","v":5.833333333333333},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,"9am - 10am",0.75,0,0.8,0,0.9,0,0.75,0,0.85,0,0.75,0,0.5,0,0.85,0,0.85,0,0.3,0,0.05,0,0.2,0,0.25,0,0.05,0,0.8,0,0.15,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"ES9","v":"H2,H3,H4,H5"},null,null,{"$f":"EU39","v":15.000000000000004},{"$f":"EV39","v":0},{"$f":"ES40","v":1},{"$f":"ET40","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jan",21,6,3,true,false,0,{"$f":"IF(SUM(BL$20:BL24,BK25)>$BJ$4,0,BK25)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,"10am - 11am",1,0,0.8,0,0.9,0,1,0,0.85,0,1,0,0.9,0,0.85,0,0.85,0,0.3,0,0.2,0,0.2,0,0,0,0.05,0,0.8,0,0.15,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"EU9","v":"E1,E2,E3"},null,null,{"$f":"EW39","v":1.9499999999999995},{"$f":"EX39","v":0},{"$f":"ES40","v":1},{"$f":"EV40","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jan",21,7,4,true,false,0,{"$f":"IF(SUM(BL$20:BL25,BK26)>$BJ$4,0,BK26)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,"11am - 12pm",1,0,0.8,0,0.9,0,1,0,0.85,0,1,0,0.9,0,0.85,0,0.85,0,0.45,0,0.5,0,0.2,0,0,0,0.05,0,0.8,0,0.15,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"EW9","v":"Common Areas , Reception, Ablutions"},null,null,{"$f":"EW39","v":1.9499999999999995},{"$f":"EX39","v":0},{"$f":"EW40","v":0.15},{"$f":"EX40","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jan",21,8,5,true,false,0,{"$f":"IF(SUM(BL$20:BL26,BK27)>$BJ$4,0,BK27)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,"12pm - 1pm",0.75,0,0.8,0,0.9,0,0.5,0,0.85,0,0.75,0,0.9,0,0.85,0,0.85,0,0.45,0,0.8,0,0.2,0,0.25,0,0.05,0,0.8,0,0.15,0]
[null,null,{"$f":"SUM(C13:C27)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,{"$f":"EY39","v":0},{"$f":"EZ39","v":0},{"$f":"EX40","v":0},{"$f":"EZ40","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jan",21,9,6,false,false,0,{"$f":"IF(SUM(BL$20:BL27,BK28)>$BJ$4,0,BK28)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,"1pm - 2pm",0.75,0,0.8,0,0.75,0,0.5,0,0.85,0,0.75,0,0.9,0,0.85,0,0.85,0,0.55000000000000004,0,0.7,0,0.2,0,1,0,0.05,0,0.8,0,0.15,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jan",21,10,7,false,true,5.833333333333333,{"$f":"IF(SUM(BL$20:BL28,BK29)>$BJ$4,0,BK29)","v":5.833333333333333},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,"2pm - 3pm",1,0,0.8,0,0.9,0,1,0,0.85,0,1,0,0.9,0,0.85,0,0.85,0,0.55000000000000004,0,0.4,0,0.2,0,1,0,0.05,0,0.8,0,0.15,0]
[null,"STEP 1b - Please provide information regarding the building location",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(V15:V29)","v":0},null,null,null,{"$f":"SUM(Z15:Z29)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jan",21,11,1,true,false,0,{"$f":"IF(SUM(BL$20:BL29,BK30)>$BJ$4,0,BK30)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,"3pm - 4pm",1,0,0.8,0,0.9,0,1,0,0.85,0,1,0,0.9,0,0.85,0,0.85,0,0.45,0,0.2,0,0.3,0,0.5,0,0.05,0,0.8,0,0.15,0]
[null,"Select building location",null,"Beaufort West",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jan",21,12,2,true,false,0,{"$f":"IF(SUM(BL$20:BL30,BK31)>$BJ$4,0,BK31)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,"4pm - 5pm",1,0,0.8,0,0.9,0,0.5,0,0.85,0,1,0,0.9,0,0.85,0,0.85,0,0.3,0,0.25,0,0.5,0,0,0,0.05,0,0.8,0,0.15,0]
[null,"SANS 204 climatic region",null,{"$f":"IFERROR(VLOOKUP($D$31,'Rainfall data'!$B$4:$Q$34,16,FALSE),\"\")","v":"Zone 1 - Cold Interior"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jan",21,13,3,true,false,0,{"$f":"IF(SUM(BL$20:BL31,BK32)>$BJ$4,0,BK32)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,"5pm - 6pm",0.75,0,0.8,0,0.75,0,0.5,0,0.85,0,0.75,0,0.3,0,0.5,0,0.85,0,0.15,0,0.5,0,0.5,0,0,0,0.4,0,0.65,0,0.15,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jan",21,14,4,true,false,0,{"$f":"IF(SUM(BL$20:BL32,BK33)>$BJ$4,0,BK33)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,"6pm - 7pm",0,0,0.45,0,0.25,0,0,0,0.85,0,0,0,0.15,0,0.15,0,0.85,0,0.15,0,0.8,0,0.5,0,0.5,0,0.7,0,0.5,0,0.15,0]
[null,null,null,"Average rainfall","# rainy days",null,null,null,null,null,null,null,null,null,null,null,null,"Number of days in week","(based on 2010)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jan",21,15,5,true,true,5.833333333333333,{"$f":"IF(SUM(BL$20:BL33,BK34)>$BJ$4,0,BK34)","v":5.833333333333333},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,"7pm - 8pm",0,0,0.3,0,0,0,0,0,0.85,0,0,0,0,0,0.05,0,0.85,0,0,0,0.8,0,0.7,0,1,0,1,0,0.5,0,0,0]
[null,null,null,"(mm/month)","(days per month)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jan","Feb","Mar","Apr","May","Jun","Jul","Aug","Sep","Oct","Nov","Dec","Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jan",21,16,6,false,false,0,{"$f":"IF(SUM(BL$20:BL34,BK35)>$BJ$4,0,BK35)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,"8pm - 9pm",0,0,0.3,0,0,0,0,0,0.5,0,0,0,0,0,0.05,0,0.85,0,0,0,0.8,0,0.7,0,1,0,1,0,0.5,0,0,0]
[null,null,"January",{"$f":"IFERROR(VLOOKUP($D$31,'Rainfall data'!$B$3:$O$33,'Potable Water Calculator'!O38,FALSE),\"\")","v":35},{"$f":"IFERROR(VLOOKUP($D$31,'Rainfall data'!$B$44:$P$74,'Potable Water Calculator'!O38,FALSE),\"\")","v":6},null,null,null,null,null,null,null,null,null,null,null,null,null,"Total days in month",31,28,31,30,31,30,31,31,30,31,30,31,"-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jan",21,17,7,false,false,0,{"$f":"IF(SUM(BL$20:BL35,BK36)>$BJ$4,0,BK36)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,"9pm - 10pm",0,0,0,0,0,0,0,0,0.15,0,0,0,0,0,0,0,0.85,0,0,0,0.5,0,0.8,0,0.5,0,1,0,0.5,0,0,0]
[null,null,"February",{"$f":"IFERROR(VLOOKUP($D$31,'Rainfall data'!$B$3:$O$33,'Potable Water Calculator'!O39,FALSE),\"\")","v":30},{"$f":"IFERROR(VLOOKUP($D$31,'Rainfall data'!$B$44:$P$74,'Potable Water Calculator'!O39,FALSE),\"\")","v":6},null,null,null,null,null,null,null,null,null,"vlookup column index",null,null,"# peak days","Weekends in month",5,4,4,4,5,4,5,4,4,5,4,4,"-",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jan",21,18,1,true,false,0,{"$f":"IF(SUM(BL$20:BL36,BK37)>$BJ$4,0,BK37)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,"10pm - 11pm",0,0,0,0,0,0,0,0,0.05,0,0,0,0,0,0,0,0.85,0,0,0,0.35,0,0.9,0,0,0,1,0,0.5,0,0,0]
[null,null,"March",{"$f":"IFERROR(VLOOKUP($D$31,'Rainfall data'!$B$3:$O$33,'Potable Water Calculator'!O40,FALSE),\"\")","v":30},{"$f":"IFERROR(VLOOKUP($D$31,'Rainfall data'!$B$44:$P$74,'Potable Water Calculator'!O40,FALSE),\"\")","v":5},null,null,null,null,null,null,null,null,null,3,null,null,5,"5 day week",{"$f":"T36-(T37*(7-$R38))","v":21},20,23,22,21,22,21,23,22,21,22,23,{"$f":"SUM(T38:AE38)","v":261},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jan",21,19,2,true,false,0,{"$f":"IF(SUM(BL$20:BL37,BK38)>$BJ$4,0,BK38)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,"11pm - 12am",0,0,0,0,0,0,0,0,0.05,0,0,0,0,0,0,0,0.85,0,0,0,0.2,0,0.9,0,0,0,1,0,0.5,0,0,0]
[null,null,"April",{"$f":"IFERROR(VLOOKUP($D$31,'Rainfall data'!$B$3:$O$33,'Potable Water Calculator'!O41,FALSE),\"\")","v":20},{"$f":"IFERROR(VLOOKUP($D$31,'Rainfall data'!$B$44:$P$74,'Potable Water Calculator'!O41,FALSE),\"\")","v":3},null,null,null,null,null,null,null,null,null,4,null,null,6,"6 day week",{"$f":"T36-(T37*(7-$R39))","v":26},24,27,26,26,26,26,27,26,26,26,27,{"$f":"SUM(T39:AE39)","v":313},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jan",21,20,3,true,true,5.833333333333333,{"$f":"IF(SUM(BL$20:BL38,BK39)>$BJ$4,0,BK39)","v":5.833333333333333},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,"Daily occupancy (person hours per day)",{"$f":"SUM(DS15:DS38)","v":8},{"$f":"SUM(DT15:DT38)","v":0},9.3000000000000007,0,9.0500000000000007,0,7.1,0,12.6,0,8,0,8,0,8.35,0,20.400000000000002,0,3.9499999999999993,0,7.5,0,13.900000000000002,0,7.25,0,13.649999999999999,0,15.000000000000004,0,1.9499999999999995,0,{"$f":"SUM(EY15:EY38)","v":0},{"$f":"SUM(EZ15:EZ38)","v":0}]
[null,null,"May",{"$f":"IFERROR(VLOOKUP($D$31,'Rainfall data'!$B$3:$O$33,'Potable Water Calculator'!O42,FALSE),\"\")","v":11},{"$f":"IFERROR(VLOOKUP($D$31,'Rainfall data'!$B$44:$P$74,'Potable Water Calculator'!O42,FALSE),\"\")","v":2},null,null,null,null,null,null,null,null,null,5,null,null,7,"7day week",{"$f":"T36-(T37*(7-$R40))","v":31},28,31,30,31,30,31,31,30,31,30,31,{"$f":"SUM(T40:AE40)","v":365},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jan",21,21,4,true,false,0,{"$f":"IF(SUM(BL$20:BL39,BK40)>$BJ$4,0,BK40)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,"Maximum occupancy",{"$f":"MAX(DS15:DS38)","v":1},{"$f":"MAX(DT15:DT38)","v":0},0.8,0,0.9,0,1,0,0.85,0,1,0,0.9,0,0.85,0,0.85,0,0.55000000000000004,0,0.8,0,0.9,0,1,0,1,0,0.8,0,0.15,0,0,0]
[null,null,"June",{"$f":"IFERROR(VLOOKUP($D$31,'Rainfall data'!$B$3:$O$33,'Potable Water Calculator'!O43,FALSE),\"\")","v":8},{"$f":"IFERROR(VLOOKUP($D$31,'Rainfall data'!$B$44:$P$74,'Potable Water Calculator'!O43,FALSE),\"\")","v":2},null,null,null,null,null,null,null,null,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jan",21,22,5,true,false,0,{"$f":"IF(SUM(BL$20:BL40,BK41)>$BJ$4,0,BK41)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"July",{"$f":"IFERROR(VLOOKUP($D$31,'Rainfall data'!$B$3:$O$33,'Potable Water Calculator'!O44,FALSE),\"\")","v":9},{"$f":"IFERROR(VLOOKUP($D$31,'Rainfall data'!$B$44:$P$74,'Potable Water Calculator'!O44,FALSE),\"\")","v":2},null,null,null,null,null,null,null,null,null,7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jan",21,23,6,false,false,0,{"$f":"IF(SUM(BL$20:BL41,BK42)>$BJ$4,0,BK42)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"August",{"$f":"IFERROR(VLOOKUP($D$31,'Rainfall data'!$B$3:$O$33,'Potable Water Calculator'!O45,FALSE),\"\")","v":14},{"$f":"IFERROR(VLOOKUP($D$31,'Rainfall data'!$B$44:$P$74,'Potable Water Calculator'!O45,FALSE),\"\")","v":2},null,null,null,null,null,null,null,null,null,8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jan",21,24,7,false,false,0,{"$f":"IF(SUM(BL$20:BL42,BK43)>$BJ$4,0,BK43)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"September",{"$f":"IFERROR(VLOOKUP($D$31,'Rainfall data'!$B$3:$O$33,'Potable Water Calculator'!O46,FALSE),\"\")","v":12},{"$f":"IFERROR(VLOOKUP($D$31,'Rainfall data'!$B$44:$P$74,'Potable Water Calculator'!O46,FALSE),\"\")","v":2},null,null,null,null,null,null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jan",21,25,1,true,true,5.833333333333333,{"$f":"IF(SUM(BL$20:BL43,BK44)>$BJ$4,0,BK44)","v":5.833333333333333},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"October",{"$f":"IFERROR(VLOOKUP($D$31,'Rainfall data'!$B$3:$O$33,'Potable Water Calculator'!O47,FALSE),\"\")","v":21},{"$f":"IFERROR(VLOOKUP($D$31,'Rainfall data'!$B$44:$P$74,'Potable Water Calculator'!O47,FALSE),\"\")","v":4},null,null,null,null,null,null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jan",21,26,2,true,false,0,{"$f":"IF(SUM(BL$20:BL44,BK45)>$BJ$4,0,BK45)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"November",{"$f":"IFERROR(VLOOKUP($D$31,'Rainfall data'!$B$3:$O$33,'Potable Water Calculator'!O48,FALSE),\"\")","v":27},{"$f":"IFERROR(VLOOKUP($D$31,'Rainfall data'!$B$44:$P$74,'Potable Water Calculator'!O48,FALSE),\"\")","v":5},null,null,null,null,null,null,null,null,null,11,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jan",21,27,3,true,false,0,{"$f":"IF(SUM(BL$20:BL45,BK46)>$BJ$4,0,BK46)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"December",{"$f":"IFERROR(VLOOKUP($D$31,'Rainfall data'!$B$3:$O$33,'Potable Water Calculator'!O49,FALSE),\"\")","v":19},{"$f":"IFERROR(VLOOKUP($D$31,'Rainfall data'!$B$44:$P$74,'Potable Water Calculator'!O49,FALSE),\"\")","v":4},null,null,null,null,null,null,null,null,null,12,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jan",21,28,4,true,false,0,{"$f":"IF(SUM(BL$20:BL46,BK47)>$BJ$4,0,BK47)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Total",{"$f":"SUM(D36:D47)","v":236},{"$f":"SUM(E36:E47)","v":43},null,null,null,null,null,null,null,null,null,13,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jan",21,29,5,true,false,0,{"$f":"IF(SUM(BL$20:BL47,BK48)>$BJ$4,0,BK48)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jan",21,30,6,false,true,5.833333333333333,{"$f":"IF(SUM(BL$20:BL48,BK49)>$BJ$4,0,BK49)","v":5.833333333333333},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jan",21,31,7,false,false,0,{"$f":"$BJ$4-SUM(BL20:BL49)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feb",20,1,1,true,{"$f":"MOD(BG51,$BK$7)=0","v":false},{"$f":"IF(BJ51,BK$8,0)","v":0},{"$f":"BK51","v":0},0,0,0,{"$f":"$Q$335/$BF$51*BR$16*$BI51","v":0},{"$f":"AQ$370/$BF51*$BI51","v":0},0,{"$f":"$R$335/$BF51*BU$16*$BI51","v":0},{"$f":"AR$370/$BF51*$BI51","v":0},0,{"$f":"$S$335/$BF51*BX$16*$BI51","v":0},{"$f":"AS$370/$BF51*$BI51","v":0},0,{"$f":"$T$335/$BF51*CA$16*$BI51","v":0},{"$f":"AT$370/$BF51*$BI51","v":0},0,{"$f":"$W$335/BF51*$C$419*BI51","v":0},{"$f":"AU$370/$BF51*$BI51","v":0},0,{"$f":"$X$335/BF51*BI51*$C$420","v":0},{"$f":"AV$370/$BF51*$BI51","v":0},0,{"$f":"$Y$335/BF51*BI51*$C$421","v":0},{"$f":"AW$370/$BF51*$BI51","v":0},0,{"$f":"$Z$335/BF51*BI51*$CM$16","v":0},{"$f":"AX$370/$BF51*$BI51","v":0},0,{"$f":"$AA$335/BF51*BI51*$CP$16","v":0},{"$f":"$AY$370/$BF51*$BI51","v":0},0,{"$f":"$AB$335/BF51*BI51*$CS$16","v":0},{"$f":"AZ$370/$BF51*$BI51","v":0},0,{"$f":"$AC$335/BF51*BI51*$CV$16","v":0},{"$f":"BA$370/$BF51*$BI51","v":0},0,{"$f":"$AD$335/BF51*BI51*$CY$16","v":0},{"$f":"BB$370/$BF51*$BI51","v":0},0,0,0,0,0,0,0,0]
[null,"Water Demand",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feb",20,2,2,true,false,0,{"$f":"IF(SUM(BL$51:BL51,BK52)>$BK$4,0,BK52)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Occupant Amenity Water",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feb",20,3,3,true,false,0,{"$f":"IF(SUM(BL$51:BL52,BK53)>$BK$4,0,BK53)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"STEP 2a - Please provide information regarding the indoor fittings installed in the building",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feb",20,4,4,true,false,0,{"$f":"IF(SUM(BL$51:BL53,BK54)>$BK$4,0,BK54)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feb",20,5,5,true,true,5,{"$f":"IF(SUM(BL$51:BL54,BK55)>$BK$4,0,BK55)","v":5},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"WC",null,null,null,null,null,null,null,null,null,null,null,null,null,"Person-hours per year",null,{"$f":"$V$30","v":0},null,"Actual Building",null,null,null,"Notional Building",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feb",20,6,6,false,false,0,{"$f":"IF(SUM(BL$51:BL55,BK56)>$BK$4,0,BK56)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Type",null,null,"Flow rate (litres/flush)","% of each type",null,null,null,null,null,null,null,null,null,null,null,"Uses per person-hour","Uses per year","Duration per use (min)","Litres/min","Litres per use","Demand per year","Duration per use (min)","Litres/min","Litres per use","Demand per year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feb",20,7,7,false,false,0,{"$f":"IF(SUM(BL$51:BL56,BK57)>$BK$4,0,BK57)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"Fitting consumption","Uses per day (based on 9.5hr workday)","Uses per person-hour","Duration per use (s)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feb",20,8,1,true,false,0,{"$f":"IF(SUM(BL$51:BL57,BK58)>$BK$4,0,BK58)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Toilet - no urinal (l/flush)",4,2.2999999999999998,{"$f":"DL58/9.5","v":0.24210526315789471},"-"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Toilet",null,{"$f":"IF(D67=\"Yes\",DM59,DM58)","v":0.1368421052631579},{"$f":"R59*$R$56","v":0},"n/a","n/a",{"$f":"F58*E58+F59*E59+F60*E60+F61*E61","v":0},{"$f":"S59*V59/1000","v":0},"n/a","n/a",{"$f":"DK58","v":4},{"$f":"S59*Z59/1000","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feb",20,9,2,true,false,0,{"$f":"IF(SUM(BL$51:BL58,BK59)>$BK$4,0,BK59)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Toilet with urinal (l/flush)",4,1.3,{"$f":"DL59/9.5","v":0.1368421052631579},"-"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Urinal",null,{"$f":"IF(D67=\"Yes\",DM60,0)","v":0.10526315789473684},{"$f":"R60*R56","v":0},"n/a","n/a",{"$f":"F69*E69+F70*E70+F71*E71+F72*E72","v":0},{"$f":"S60*V60/1000","v":0},"n/a","n/a",{"$f":"DK60","v":2},{"$f":"S60*Z60/1000","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feb",20,10,3,true,true,5,{"$f":"IF(SUM(BL$51:BL59,BK60)>$BK$4,0,BK60)","v":5},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Urinal (l/flush)",2,1,{"$f":"DL60/9.5","v":0.10526315789473684},"-"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Please complete for 100% of fittings",null,"Urinals - autoflush",null,null,{"$f":"365*C74","v":0},"n/a","n/a",{"$f":"D74*E74","v":0},{"$f":"S61*V61/1000","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feb",20,11,4,true,false,0,{"$f":"IF(SUM(BL$51:BL60,BK61)>$BK$4,0,BK61)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Taps (l/min)",9]
[null,{"$f":"IF(F62<>1,$N$61,\"\")","v":"Please complete for 100% of fittings"},null,null,null,{"$f":"SUM(F58:F61)","v":0},null,null,null,null,null,null,null,"Toilet usage adjusted accordingly",null,"Taps",null,{"$f":"DM63","v":0.26315789473684209},{"$f":"R62*$R$56","v":0},"Calculated using table below",null,{"$f":"F82*E82*U82+F83*E83*U83+F84*E84*U84+F85*E85*U85","v":0},{"$f":"S62*V62/1000","v":0},{"$f":"DN63/60","v":0.15},{"$f":"DK61","v":9},{"$f":"X62*Y62","v":1.3499999999999999},{"$f":"S62*Z62/1000","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feb",20,12,5,true,false,0,{"$f":"IF(SUM(BL$51:BL61,BK62)>$BK$4,0,BK62)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"<Please select>",null,null,null,0]
[null,"Actual Building Predicted Consumtion (m3 / year)",null,null,null,{"$f":"W59","v":0},null,null,null,null,null,null,null,null,null,"Showers",null,null,{"$f":"Z30","v":0},5,{"$f":"F93*E93+F94*E94+F95*E95","v":0},{"$f":"U63*$DN$66/60","v":0},{"$f":"V63*Z30/1000","v":0},{"$f":"DN66/60","v":5},{"$f":"DK66","v":12},{"$f":"X63*Y63","v":60},{"$f":"S63*Z63/1000","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feb",20,13,6,false,false,0,{"$f":"IF(SUM(BL$51:BL62,BK63)>$BK$4,0,BK63)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Manual WHB/Sink tap",null,2.5,{"$f":"DL63/9.5","v":0.26315789473684209},9]
[null,"Notional Building Predicted Consumption (m3 / year)",null,null,null,{"$f":"AA59","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feb",20,14,7,false,false,0,{"$f":"IF(SUM(BL$51:BL63,BK64)>$BK$4,0,BK64)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Timed WHB/Sink tap",null,2.5,{"$f":"DL64/9.5","v":0.26315789473684209},7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feb",20,15,1,true,true,5,{"$f":"IF(SUM(BL$51:BL64,BK65)>$BK$4,0,BK65)","v":5},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"PIR WHB / Sink tap",null,2.5,{"$f":"DL65/9.5","v":0.26315789473684209},6]
[null,"Urinals",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feb",20,16,2,true,false,0,{"$f":"IF(SUM(BL$51:BL65,BK66)>$BK$4,0,BK66)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Shower (l/min)",12,"0 or 0.03",null,300]
[null,"Are urinals installed in the building?",null,"Yes",{"$f":"IF(D67=\"No\",N62,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feb",20,17,3,true,false,0,{"$f":"IF(SUM(BL$51:BL66,BK67)>$BK$4,0,BK67)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Kitchen","-"]
[null,"Type - Manually flushed urinals",null,null,"Flow rate (litres/flush)","% of each type",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feb",20,18,4,true,false,0,{"$f":"IF(SUM(BL$51:BL67,BK68)>$BK$4,0,BK68)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Dishwasher","-"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feb",20,19,5,true,false,0,{"$f":"IF(SUM(BL$51:BL68,BK69)>$BK$4,0,BK69)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Laundry","-"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feb",20,20,6,false,true,5,{"$f":"IF(SUM(BL$51:BL69,BK70)>$BK$4,0,BK70)","v":5},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feb",20,21,7,false,false,0,{"$f":"IF(SUM(BL$51:BL70,BK71)>$BK$4,0,BK71)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Percentage of occupants who use shower"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feb",20,22,1,true,false,0,{"$f":"IF(SUM(BL$51:BL71,BK72)>$BK$4,0,BK72)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"<Please select>",0]
[null,"Urinals on Auto-timer","Flushes per day","No. of cisterns","Flow rate (litres/flush)","% of each type",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feb",20,23,2,true,false,0,{"$f":"IF(SUM(BL$51:BL72,BK73)>$BK$4,0,BK73)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"No showers installed",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feb",20,24,3,true,false,0,{"$f":"IF(SUM(BL$51:BL73,BK74)>$BK$4,0,BK74)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"No significant gym or cyclist facilities",0.03]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feb",20,25,4,true,true,5,{"$f":"IF(SUM(BL$51:BL74,BK75)>$BK$4,0,BK75)","v":5},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Cyclist facilities for 3 %",0.03]
[null,{"$f":"IF(F76<>1,$N$61,\"\")","v":"Please complete for 100% of fittings"},null,null,null,{"$f":"SUM(F69:F72)+SUM(F74:F75)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feb",20,26,5,true,false,0,{"$f":"IF(SUM(BL$51:BL75,BK76)>$BK$4,0,BK76)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Cyclist facilities for 6%",0.06]
[null,"Actual Building Predicted Consumtion (m3 / year)",null,null,null,{"$f":"W60+W61","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feb",20,27,6,false,false,0,{"$f":"IF(SUM(BL$51:BL76,BK77)>$BK$4,0,BK77)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Gym area",0.8]
[null,"Notional Building Predicted Consumption (m3 / year)",null,null,null,{"$f":"AA60","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feb",20,28,7,false,false,0,{"$f":"$BK$4-SUM(BL51:BL77)","v":5},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mar",23,1,1,true,{"$f":"MOD(BG79,$BL$7)=0","v":false},{"$f":"IF(BJ79,BL$8,0)","v":0},{"$f":"BK79","v":0},0,0,0,{"$f":"$Q$336/$BF$79*BR$16*$BI79","v":0},{"$f":"AQ$371/$BF79*$BI79","v":0},0,{"$f":"$R$336/$BF79*BU$16*$BI79","v":0},{"$f":"AR$371/$BF79*$BI79","v":0},0,{"$f":"$S$336/$BF79*BX$16*$BI79","v":0},{"$f":"AS$371/$BF79*$BI79","v":0},0,{"$f":"$T$336/$BF79*CA$16*$BI79","v":0},{"$f":"AT$371/$BF79*$BI79","v":0},0,{"$f":"$W$336/BF79*BI79*$C$419","v":0},{"$f":"AU$371/$BF79*$BI79","v":0},0,{"$f":"$X$336/BF79*BI79*$C$420","v":0},{"$f":"AV$371/$BF79*$BI79","v":0},0,{"$f":"$Y$336/BF79*BI79*$C$421","v":0},{"$f":"AW$371/$BF79*$BI79","v":0},0,{"$f":"$Z$336/BF79*BI79*$CM$16","v":0},{"$f":"AX$371/$BF79*$BI79","v":0},0,{"$f":"$AA$336/BF79*BI79*$CP$16","v":0},{"$f":"$AY$371/$BF79*$BI79","v":0},0,{"$f":"$AB$336/BF79*BI79*$CS$16","v":0},{"$f":"AZ$371/$BF79*$BI79","v":0},0,{"$f":"$AC$336/BF79*BI79*$CV$16","v":0},{"$f":"BA$371/$BF79*$BI79","v":0},0,{"$f":"$AD$336/BF79*BI79*$CY$16","v":0},{"$f":"BB$371/$BF79*$BI79","v":0},0,0,0,0,0,0,0,0]
[null,"Indoor taps",null,null,null,null,null,null,null,null,null,null,null,"Tap input verification - Check that \"Controls\" were entered, otherwise flowrate is not included in total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mar",23,2,2,true,false,0,{"$f":"IF(SUM(BL$79:BL79,BK80)>$BL$4,0,BK80)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Type",null,"Controls","Flow rate (litres/min)","% of each type",null,null,null,null,null,null,null,"Flow rate entered","Controls entered","ERROR",null,null,null,null,"Duration per use (min)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mar",23,3,3,true,false,0,{"$f":"IF(SUM(BL$79:BL80,BK81)>$BL$4,0,BK81)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"<Please select>",null,null,null,null,null,null,null,null,null,{"$f":"1-ISBLANK(E82)","v":0},{"$f":"1-(OR(ISBLANK(D82),D82=$DJ$62))","v":0},{"$f":"IF(N82+O82=1,1,0)","v":0},null,null,null,null,{"$f":"IFERROR(VLOOKUP(D82,$DJ$62:$DN$65,5,FALSE)/60,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mar",23,4,4,true,false,0,{"$f":"IF(SUM(BL$79:BL81,BK82)>$BL$4,0,BK82)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"<Please select>",null,null,null,null,null,null,null,null,null,{"$f":"1-ISBLANK(E83)","v":0},{"$f":"1-(OR(ISBLANK(D83),D83=$DJ$62))","v":0},{"$f":"IF(N83+O83=1,1,0)","v":0},null,null,null,null,{"$f":"IFERROR(VLOOKUP(D83,$DJ$62:$DN$65,5,FALSE)/60,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mar",23,5,5,true,false,0,{"$f":"IF(SUM(BL$79:BL82,BK83)>$BL$4,0,BK83)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"<Please select>",null,null,null,null,null,null,null,null,null,{"$f":"1-ISBLANK(E84)","v":0},{"$f":"1-(OR(ISBLANK(D84),D84=$DJ$62))","v":0},{"$f":"IF(N84+O84=1,1,0)","v":0},null,null,null,null,{"$f":"IFERROR(VLOOKUP(D84,$DJ$62:$DN$65,5,FALSE)/60,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mar",23,6,6,{"$f":"BH84<=5","v":false},true,6,{"$f":"IF(SUM(BL$79:BL83,BK84)>$BL$4,0,BK84)","v":6},{"$f":"BL84*$BJ$13","v":0},{"$f":"$BJ$14*(BL84>0)","v":0},{"$f":"BM84-BN84","v":0},0,0,{"$f":"IF(BP84-(BQ84*$BR$17)>0,BP84-(BQ84*$BR$17),0)","v":0},0,0,{"$f":"IF(BS84-(BT84*BU$17)>0,BS84-(BT84*BU$17),0)","v":0},0,0,{"$f":"IF(BV84-(BW84*BX$17)>0,BV84-(BW84*BX$17),0)","v":0},0,0,{"$f":"IF(BY84-(BZ84*CA$17)>0,BY84-(BZ84*CA$17),0)","v":0},0,0,{"$f":"IF(CB84-(CC84*CD$17)>0,CB84-(CC84*CD$17),0)","v":0},0,0,{"$f":"IF(CE84-(CF84*CG$17)>0,CE84-(CF84*CG$17),0)","v":0},0,0,{"$f":"IF(CH84-(CI84*CJ$17)>0,CH84-(CI84*CJ$17),0)","v":0},0,0,{"$f":"IF(CK84-(CL84*CM$17)>0,CK84-(CL84*CM$17),0)","v":0},0,0,{"$f":"IF(CN84-(CO84*CP$17)>0,CN84-(CO84*CP$17),0)","v":0},0,0,{"$f":"IF(CQ84-(CR84*CS$17)>0,CQ84-(CR84*CS$17),0)","v":0},0,0,{"$f":"IF(CT84-(CU84*CV$17)>0,CT84-(CU84*CV$17),0)","v":0},0,0,{"$f":"IF(CW84-(CX84*CY$17)>0,CW84-(CX84*CY$17),0)","v":0},{"$f":"BO84","v":0},{"$f":"BR84+BU84+BX84+CA84+CD84+CG84+CJ84+CM84+CP84+CS84+CV84+CY84","v":0},{"$f":"CZ84-DA84","v":0},0,0,0,0]
[null,null,null,"<Please select>",null,null,null,null,null,null,null,null,null,{"$f":"1-ISBLANK(E85)","v":0},{"$f":"1-(OR(ISBLANK(D85),D85=$DJ$62))","v":0},{"$f":"IF(N85+O85=1,1,0)","v":0},null,null,null,null,{"$f":"IFERROR(VLOOKUP(D85,$DJ$62:$DN$65,5,FALSE)/60,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mar",23,7,7,false,false,0,{"$f":"IF(SUM(BL$79:BL84,BK85)>$BL$4,0,BK85)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DC84+$DB85<0,0,IF(DC84+$DB85>$F$405,$F$405,DC84+$DB85))","v":0},{"$f":"IF(DD84+$DB85<0,0,IF(DD84+$DB85>$F$405,$F$405,DD84+$DB85))","v":0},{"$f":"IF(DE84+$DB85<0,0,IF(DE84+$DB85>$F$405,$F$405,DE84+$DB85))","v":0},{"$f":"IF(DA85-(DE84+CZ85)<0,0,DA85-(DE84+CZ85))","v":0}]
[null,{"$f":"IF(F86<>1,$N$61,\"\")","v":"Please complete for 100% of fittings"},null,null,null,{"$f":"SUM(F82:F85)","v":0},{"$f":"IF(SUM(P82:P85)>0,N87,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mar",23,8,1,true,false,0,{"$f":"IF(SUM(BL$79:BL85,BK86)>$BL$4,0,BK86)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Actual Building Predicted Consumtion (m3 / year)",null,null,null,{"$f":"W62","v":0},null,null,null,null,null,null,null,"Please specify flow rate and controls for each different indoor tap type",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mar",23,9,2,true,false,0,{"$f":"IF(SUM(BL$79:BL86,BK87)>$BL$4,0,BK87)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Notional Building Predicted Consumption (m3 / year)",null,null,null,{"$f":"AA62","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mar",23,10,3,true,false,0,{"$f":"IF(SUM(BL$79:BL87,BK88)>$BL$4,0,BK88)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mar",23,11,4,true,false,0,{"$f":"IF(SUM(BL$79:BL88,BK89)>$BL$4,0,BK89)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Showers",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mar",23,12,5,true,true,6,{"$f":"IF(SUM(BL$79:BL89,BK90)>$BL$4,0,BK90)","v":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Please select expected anticipated shower usage",null,null,"<Please select>",null,"ERROR:  PLEASE SELECT SHOWER USAGE",null,null,null,null,null,null,"No shower usage selected, but there are occupants",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mar",23,13,6,false,false,0,{"$f":"IF(SUM(BL$79:BL90,BK91)>$BL$4,0,BK91)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Type",null,null,"Flow rate (litres/min)","% of each type",null,null,null,null,null,null,null,{"$f":"(AND(SUM(G13:G27)>0,E91=DJ72,(SUM(E93:F95)>0)))","v":false},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mar",23,14,7,false,false,0,{"$f":"IF(SUM(BL$79:BL91,BK92)>$BL$4,0,BK92)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"ERROR:  SHOWER FLOW RATES HAVE BEEN ENTERED, BUT NO OCCUPANTS HAVE ACCESS TO SHOWER UNDER BUIDLING INPUTS.  PLEASE CHECK 'BUILDING INFORMATION INPUT'",null,null,null,null,null,null,"Number of occupants with access to shower defined",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mar",23,15,1,true,false,0,{"$f":"IF(SUM(BL$79:BL92,BK93)>$BL$4,0,BK93)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AND(SUM(E93:F95)>0,SUM(G13:G27)=0)","v":false},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mar",23,16,2,true,false,0,{"$f":"IF(SUM(BL$79:BL93,BK94)>$BL$4,0,BK94)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mar",23,17,3,true,false,0,{"$f":"IF(SUM(BL$79:BL94,BK95)>$BL$4,0,BK95)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mar",23,18,4,true,true,6,{"$f":"IF(SUM(BL$79:BL95,BK96)>$BL$4,0,BK96)","v":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"IF(F97<>1,$N$61,\"\")","v":"Please complete for 100% of fittings"},null,null,null,{"$f":"SUM(F93:F96)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mar",23,19,5,true,false,0,{"$f":"IF(SUM(BL$79:BL96,BK97)>$BL$4,0,BK97)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Actual Building Predicted Consumtion (m3 / year)",null,null,null,{"$f":"W63","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mar",23,20,6,false,false,0,{"$f":"IF(SUM(BL$79:BL97,BK98)>$BL$4,0,BK98)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Notional Building Predicted Consumption (m3 / year)",null,null,null,{"$f":"AA63","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mar",23,21,7,false,false,0,{"$f":"IF(SUM(BL$79:BL98,BK99)>$BL$4,0,BK99)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mar",23,22,1,true,false,0,{"$f":"IF(SUM(BL$79:BL99,BK100)>$BL$4,0,BK100)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Summary of occupant amenity water consumption",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mar",23,23,2,true,false,0,{"$f":"IF(SUM(BL$79:BL100,BK101)>$BL$4,0,BK101)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mar",23,24,3,true,true,6,{"$f":"IF(SUM(BL$79:BL101,BK102)>$BL$4,0,BK102)","v":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$T$56","v":"Actual Building"},{"$f":"$X$56","v":"Notional Building"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mar",23,25,4,true,false,0,{"$f":"IF(SUM(BL$79:BL102,BK103)>$BL$4,0,BK103)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"(m3 per year)",{"$f":"C104","v":"(m3 per year)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mar",23,26,5,true,false,0,{"$f":"IF(SUM(BL$79:BL103,BK104)>$BL$4,0,BK104)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B56","v":"WC"},{"$f":"F63","v":0},{"$f":"F64","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mar",23,27,6,false,false,0,{"$f":"IF(SUM(BL$79:BL104,BK105)>$BL$4,0,BK105)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Urinals",{"$f":"F77","v":0},{"$f":"F78","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mar",23,28,7,false,false,0,{"$f":"IF(SUM(BL$79:BL105,BK106)>$BL$4,0,BK106)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Indoor taps",{"$f":"F87","v":0},{"$f":"F88","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mar",23,29,1,true,false,0,{"$f":"IF(SUM(BL$79:BL106,BK107)>$BL$4,0,BK107)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Showers",{"$f":"F98","v":0},{"$f":"F99","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mar",23,30,2,true,true,6,{"$f":"IF(SUM(BL$79:BL107,BK108)>$BL$4,0,BK108)","v":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"SUM(C105:C108)","v":0},{"$f":"SUM(D105:D108)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mar",23,31,3,true,false,0,{"$f":"$BL$4-SUM(BL79:BL108)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Apr",22,1,4,true,{"$f":"MOD(BG110,$BM$7)=0","v":false},{"$f":"IF(BJ110,BM$8,0)","v":0},{"$f":"BK110","v":0},0,0,0,{"$f":"$Q$337/$BF$110*BR$16*$BI110","v":0},{"$f":"AQ$372/$BF110*$BI110","v":0},0,{"$f":"$R$337/$BF110*BU$16*$BI110","v":0},{"$f":"AR$372/$BF110*$BI110","v":0},0,{"$f":"$S$337/$BF110*BX$16*$BI110","v":0},{"$f":"AS$372/$BF110*$BI110","v":0},0,{"$f":"$T$337/$BF110*CA$16*$BI110","v":0},{"$f":"AT$372/$BF110*$BI110","v":0},0,{"$f":"$W$337/BF110*BI110*$C$419","v":0},{"$f":"AU$372/$BF110*$BI110","v":0},0,{"$f":"$X$337/BF110*BI110*$C$420","v":0},{"$f":"AV$372/$BF110*$BI110","v":0},0,{"$f":"$Y$337/BF110*BI110*$C$421","v":0},{"$f":"AW$372/$BF110*$BI110","v":0},0,{"$f":"$Z$337/BF110*BI110*$CM$16","v":0},{"$f":"AX$372/$BF110*$BI110","v":0},0,{"$f":"$AA$337/BF110*BI110*$CP$16","v":0},{"$f":"$AY$372/$BF110*$BI110","v":0},0,{"$f":"$AB$337/BF110*BI110*$CS$16","v":0},{"$f":"AZ$372/$BF110*$BI110","v":0},0,{"$f":"$AC$337/BF110*BI110*$CV$16","v":0},{"$f":"BA$372/$BF110*$BI110","v":0},0,{"$f":"$AD$337/BF110*BI110*$CY$16","v":0},{"$f":"BB$372/$BF110*$BI110","v":0},0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Apr",22,2,5,true,false,0,{"$f":"IF(SUM(BL$110:BL110,BK111)>$BM$4,0,BK111)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Apr",22,3,6,false,false,0,{"$f":"IF(SUM(BL$110:BL111,BK112)>$BM$4,0,BK112)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Apr",22,4,7,false,false,0,{"$f":"IF(SUM(BL$110:BL112,BK113)>$BM$4,0,BK113)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Apr",22,5,1,true,false,0,{"$f":"IF(SUM(BL$110:BL113,BK114)>$BM$4,0,BK114)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Apr",22,6,2,true,false,0,{"$f":"IF(SUM(BL$110:BL114,BK115)>$BM$4,0,BK115)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Apr",22,7,3,true,false,0,{"$f":"IF(SUM(BL$110:BL115,BK116)>$BM$4,0,BK116)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Apr",22,8,4,true,false,0,{"$f":"IF(SUM(BL$110:BL116,BK117)>$BM$4,0,BK117)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Apr",22,9,5,true,false,0,{"$f":"IF(SUM(BL$110:BL117,BK118)>$BM$4,0,BK118)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Apr",22,10,6,false,true,6.666666666666667,{"$f":"IF(SUM(BL$110:BL118,BK119)>$BM$4,0,BK119)","v":6.666666666666667},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Apr",22,11,7,false,false,0,{"$f":"IF(SUM(BL$110:BL119,BK120)>$BM$4,0,BK120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Apr",22,12,1,true,false,0,{"$f":"IF(SUM(BL$110:BL120,BK121)>$BM$4,0,BK121)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Apr",22,13,2,true,false,0,{"$f":"IF(SUM(BL$110:BL121,BK122)>$BM$4,0,BK122)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Apr",22,14,3,true,false,0,{"$f":"IF(SUM(BL$110:BL122,BK123)>$BM$4,0,BK123)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Apr",22,15,4,true,false,0,{"$f":"IF(SUM(BL$110:BL123,BK124)>$BM$4,0,BK124)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Apr",22,16,5,true,false,0,{"$f":"IF(SUM(BL$110:BL124,BK125)>$BM$4,0,BK125)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Apr",22,17,6,false,false,0,{"$f":"IF(SUM(BL$110:BL125,BK126)>$BM$4,0,BK126)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Apr",22,18,7,false,false,0,{"$f":"IF(SUM(BL$110:BL126,BK127)>$BM$4,0,BK127)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Apr",22,19,1,true,false,0,{"$f":"IF(SUM(BL$110:BL127,BK128)>$BM$4,0,BK128)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Apr",22,20,2,true,true,6.666666666666667,{"$f":"IF(SUM(BL$110:BL128,BK129)>$BM$4,0,BK129)","v":6.666666666666667},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Heat Rejection Water Demand",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Apr",22,21,3,true,false,0,{"$f":"IF(SUM(BL$110:BL129,BK130)>$BM$4,0,BK130)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"STEP 2b - Please provide information regarding Heat Rejection water demand in the building. ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Apr",22,22,4,true,false,0,{"$f":"IF(SUM(BL$110:BL130,BK131)>$BM$4,0,BK131)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Data Validation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Apr",22,23,5,true,false,0,{"$f":"IF(SUM(BL$110:BL131,BK132)>$BM$4,0,BK132)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"Notional Building"]
[null,"Please enter the area of the project that is air conditioned",null,null,null,"m2",null,null,null,null,null,null,null,"Water cooled chiller",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Apr",22,24,6,false,false,0,{"$f":"IF(SUM(BL$110:BL132,BK133)>$BM$4,0,BK133)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Drift Co-efficient",3.0000000000000001E-5,"ASHRAE 2008 HVAC Systems and Equipment S39.11 SI - Cooling Towers (TC 8.6)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Air cooled chiller",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Apr",22,25,7,false,false,0,{"$f":"IF(SUM(BL$110:BL133,BK134)>$BM$4,0,BK134)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Condenser Water dT",5.5,"Industry standard"]
[null,"Actual Building",null,null,null,null,null,"Notional Building",null,null,null,null,null,null,"Logical tests",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Apr",22,26,1,true,false,0,{"$f":"IF(SUM(BL$110:BL134,BK135)>$BM$4,0,BK135)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Cycles of conentration",6,"Eurovent, 9/5, 2nd Edition: 2002, Recommended Code of Practice to Keep Your Cooling System Efficient & Safe"]
[null,"Please select Actual building chiller type",null,null,"Air cooled chiller",null,null,"Notional Building chiller type",{"$f":"IF(E133>=2000,N133,N134)","v":"Air cooled chiller"},null,null,null,null,"Nominated area > 2000",{"$f":"E133>2000","v":false},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Apr",22,27,2,true,false,0,{"$f":"IF(SUM(BL$110:BL135,BK136)>$BM$4,0,BK136)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Please enter cooling tower characteristics.  Refer to the PWC Guide for more details",null,null,null,null,null,"Drift Co-efficient",{"$f":"DK133","v":3.0000000000000001E-5},null,null,null,null,"Actual cooling towers",{"$f":"E136=N133","v":false},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Apr",22,28,3,true,false,0,{"$f":"IF(SUM(BL$110:BL136,BK137)>$BM$4,0,BK137)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"List of constants"]
[null,"Drift Co-efficient",3.0000000000000001E-5,null,null,null,null,"Condenser Water dT (oC)",5.5,null,null,null,null,"Actl other water hr",{"$f":"F158=\"yes\"","v":false},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Apr",22,29,4,true,false,0,{"$f":"IF(SUM(BL$110:BL137,BK138)>$BM$4,0,BK138)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Latent heat of vaporisation (kJ/kg)",null,2256]
[null,"Condenser Water dT (oC)",5.5,null,null,null,null,"Cycles of concentration",{"$f":"DK135","v":6},null,null,null,null,"Conversion factor",0.9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Apr",22,30,5,true,true,6.666666666666667,{"$f":"$BM$4-SUM(BL110:BL138)","v":6.6666666666666661},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Density of water (kg/L)",null,1]
[null,"Cycles of concentration",6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"May",21,1,6,false,{"$f":"MOD(BG140,$BN$7)=0","v":false},{"$f":"IF(BJ140,BN$8,0)","v":0},{"$f":"BK140","v":0},0,0,0,{"$f":"$Q$338/$BF$140*BR$16*$BI140","v":0},{"$f":"AQ$373/$BF140*$BI140","v":0},0,{"$f":"$R$338/$BF140*BU$16*$BI140","v":0},{"$f":"AR$373/$BF140*$BI140","v":0},0,{"$f":"$S$338/$BF140*BX$16*$BI140","v":0},{"$f":"AS$373/$BF140*$BI140","v":0},0,{"$f":"$T$338/$BF140*CA$16*$BI140","v":0},{"$f":"AT$373/$BF140*$BI140","v":0},0,{"$f":"$W$338/BF140*BI140*$C$419","v":0},{"$f":"AU$373/$BF140*$BI140","v":0},0,{"$f":"$X$338/BF140*BI140*$C$420","v":0},{"$f":"AV$373/$BF140*$BI140","v":0},0,{"$f":"$Y$338/BF140*BI140*$C$421","v":0},{"$f":"AW$373/$BF140*$BI140","v":0},0,{"$f":"$Z$338/BF140*BI140*$CM$16","v":0},{"$f":"AX$373/$BF140*$BI140","v":0},0,{"$f":"$AA$338/BF140*BI140*$CP$16","v":0},{"$f":"$AY$373/$BF140*$BI140","v":0},0,{"$f":"$AB$338/BF140*BI140*$CS$16","v":0},{"$f":"AZ$373/$BF140*$BI140","v":0},0,{"$f":"$AC$338/BF140*BI140*$CV$16","v":0},{"$f":"BA$373/$BF140*$BI140","v":0},0,{"$f":"$AD$338/BF140*BI140*$CY$16","v":0},{"$f":"BB$373/$BF140*$BI140","v":0},0,0,0,0,0,0,0,0,null,null,null,"Specific heat of water (kJ/LoC)",null,4.18]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C142","v":"Actual Building"},null,null,null,null,null,{"$f":"I142","v":"Notional Building"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"May",21,2,7,false,false,0,{"$f":"IF(SUM(BL$140:BL140,BK141)>$BN$4,0,BK141)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"B135","v":"Actual Building"},null,null,null,null,null,{"$f":"H135","v":"Notional Building"},null,null,null,null,null,null,"Evaporation (litres)","Drift",null,"Bleed (litres)","Monthly Make-up water (m3)",null,"Evaporation (litres)","Drift",null,"Bleed (litres)","Monthly Make-up water (m3)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"May",21,3,1,true,false,0,{"$f":"IF(SUM(BL$140:BL141,BK142)>$BN$4,0,BK142)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Heat rejection load (kWh/month)","Monthly make-up water (m3)",null,null,null,null,"Heat rejection load (kWh/month)","Monthly make-up water (m3)",null,null,null,"Base case water cooled",{"$f":"I136=N133","v":false},null,"Condenser water flow","Drift (litres)",null,null,null,null,"Condenser water flow","Drift (litres)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"May",21,4,2,true,false,0,{"$f":"IF(SUM(BL$140:BL142,BK143)>$BN$4,0,BK143)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"January",null,{"$f":"T144","v":0},null,null,null,"January",20000,{"$f":"Z144","v":0},null,null,null,null,"Jan",{"$f":"C144*3600/($DL$138*$DL$139)*$O$137","v":0},{"$f":"(C144*3600)/($DL$140*$C$139)*$O$137","v":0},{"$f":"Q144*$C$138","v":0},{"$f":"P144/($C$140-1)","v":0},{"$f":"SUM(S144,R144,P144)/1000","v":0},null,{"$f":"I144*3600/($DL$138*$DL$139)*$O$143*$O$139","v":0},{"$f":"(I144*3600)/($DL$140*$I$138)*$O$143*$O$139","v":0},{"$f":"W144*$I$137*$O$143","v":0},{"$f":"V144/($I$139-1)","v":0},{"$f":"SUM(Y144,X144,V144)/1000","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"May",21,5,3,true,false,0,{"$f":"IF(SUM(BL$140:BL143,BK144)>$BN$4,0,BK144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"February",null,0,null,null,null,"February",20000,0,null,null,null,null,"Feb",0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"May",21,6,4,true,false,0,{"$f":"IF(SUM(BL$140:BL144,BK145)>$BN$4,0,BK145)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"March",null,0,null,null,null,"March",20000,0,null,null,null,null,"Mar",0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"May",21,7,5,true,false,0,{"$f":"IF(SUM(BL$140:BL145,BK146)>$BN$4,0,BK146)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"April",null,0,null,null,null,"April",10000,0,null,null,null,null,"Apr",0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"May",21,8,6,false,false,0,{"$f":"IF(SUM(BL$140:BL146,BK147)>$BN$4,0,BK147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"May",null,0,null,null,null,"May",10000,0,null,null,null,null,"May",0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"May",21,9,7,{"$f":"BH148<=5","v":false},false,0,{"$f":"IF(SUM(BL$140:BL147,BK148)>$BN$4,0,BK148)","v":0},{"$f":"BL148*$BJ$13","v":0},{"$f":"$BJ$14*(BL148>0)","v":0},{"$f":"BM148-BN148","v":0},0,0,{"$f":"IF(BP148-(BQ148*$BR$17)>0,BP148-(BQ148*$BR$17),0)","v":0},0,0,{"$f":"IF(BS148-(BT148*BU$17)>0,BS148-(BT148*BU$17),0)","v":0},0,0,{"$f":"IF(BV148-(BW148*BX$17)>0,BV148-(BW148*BX$17),0)","v":0},0,0,{"$f":"IF(BY148-(BZ148*CA$17)>0,BY148-(BZ148*CA$17),0)","v":0},0,0,{"$f":"IF(CB148-(CC148*CD$17)>0,CB148-(CC148*CD$17),0)","v":0},0,0,{"$f":"IF(CE148-(CF148*CG$17)>0,CE148-(CF148*CG$17),0)","v":0},0,0,{"$f":"IF(CH148-(CI148*CJ$17)>0,CH148-(CI148*CJ$17),0)","v":0},0,0,{"$f":"IF(CK148-(CL148*CM$17)>0,CK148-(CL148*CM$17),0)","v":0},0,0,{"$f":"IF(CN148-(CO148*CP$17)>0,CN148-(CO148*CP$17),0)","v":0},0,0,{"$f":"IF(CQ148-(CR148*CS$17)>0,CQ148-(CR148*CS$17),0)","v":0},0,0,{"$f":"IF(CT148-(CU148*CV$17)>0,CT148-(CU148*CV$17),0)","v":0},0,0,{"$f":"IF(CW148-(CX148*CY$17)>0,CW148-(CX148*CY$17),0)","v":0},{"$f":"BO148","v":0},{"$f":"BR148+BU148+BX148+CA148+CD148+CG148+CJ148+CM148+CP148+CS148+CV148+CY148","v":0},{"$f":"CZ148-DA148","v":0},0,0,0,0]
[null,"June",null,0,null,null,null,"June",5000,0,null,null,null,null,"Jun",0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"May",21,10,1,true,false,0,{"$f":"IF(SUM(BL$140:BL148,BK149)>$BN$4,0,BK149)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DC148+$DB149<0,0,IF(DC148+$DB149>$F$405,$F$405,DC148+$DB149))","v":0},{"$f":"IF(DD148+$DB149<0,0,IF(DD148+$DB149>$F$405,$F$405,DD148+$DB149))","v":0},{"$f":"IF(DE148+$DB149<0,0,IF(DE148+$DB149>$F$405,$F$405,DE148+$DB149))","v":0},{"$f":"IF(DA149-(DE148+CZ149)<0,0,DA149-(DE148+CZ149))","v":0}]
[null,"July",null,0,null,null,null,"July",5000,0,null,null,null,null,"Jul",0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"May",21,11,2,true,false,0,{"$f":"IF(SUM(BL$140:BL149,BK150)>$BN$4,0,BK150)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"August",null,0,null,null,null,"August",10000,0,null,null,null,null,"Aug",0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"May",21,12,3,true,false,0,{"$f":"IF(SUM(BL$140:BL150,BK151)>$BN$4,0,BK151)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"September",null,0,null,null,null,"September",10000,0,null,null,null,null,"Sep",0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"May",21,13,4,true,false,0,{"$f":"IF(SUM(BL$140:BL151,BK152)>$BN$4,0,BK152)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"October",null,0,null,null,null,"October",20000,0,null,null,null,null,"Oct",0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"May",21,14,5,true,false,0,{"$f":"IF(SUM(BL$140:BL152,BK153)>$BN$4,0,BK153)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"November",null,0,null,null,null,"November",20000,0,null,null,null,null,"Nov",0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"May",21,15,6,false,false,0,{"$f":"IF(SUM(BL$140:BL153,BK154)>$BN$4,0,BK154)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"December",null,0,null,null,null,"December",20000,0,null,null,null,null,"Dec",0,0,0,0,0,null,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"May",21,16,7,false,true,5.5,{"$f":"IF(SUM(BL$140:BL154,BK155)>$BN$4,0,BK155)","v":5.5},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"SUM(C144:C155)","v":0},{"$f":"SUM(D144:D155)","v":0},null,null,null,null,{"$f":"SUM(I144:I155)*O143","v":0},{"$f":"SUM(J144:J155)","v":0},null,null,null,null,null,null,null,"Total bleed (m3)",{"$f":"SUM(S144:S155)/1000","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"May",21,17,1,true,false,0,{"$f":"IF(SUM(BL$140:BL155,BK156)>$BN$4,0,BK156)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total annual (m3)",null,{"$f":"SUM(T144:T155)","v":0},null,null,null,"Total annual (m3)",null,{"$f":"SUM(Z144:Z155)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"May",21,18,2,true,false,0,{"$f":"IF(SUM(BL$140:BL156,BK157)>$BN$4,0,BK157)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Does the building have any non-cooling tower water based heat rejection systems?",null,null,null,"None",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"May",21,19,3,true,false,0,{"$f":"IF(SUM(BL$140:BL157,BK158)>$BN$4,0,BK158)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"May",21,20,4,true,false,0,{"$f":"IF(SUM(BL$140:BL158,BK159)>$BN$4,0,BK159)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Non Cooling tower heat rejection water demand (m3/month)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"May",21,21,5,true,false,0,{"$f":"IF(SUM(BL$140:BL159,BK160)>$BN$4,0,BK160)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"May",21,22,6,false,false,0,{"$f":"IF(SUM(BL$140:BL160,BK161)>$BN$4,0,BK161)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"January",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"May",21,23,7,false,false,0,{"$f":"IF(SUM(BL$140:BL161,BK162)>$BN$4,0,BK162)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"February",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"May",21,24,1,true,false,0,{"$f":"IF(SUM(BL$140:BL162,BK163)>$BN$4,0,BK163)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"March",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"May",21,25,2,true,false,0,{"$f":"IF(SUM(BL$140:BL163,BK164)>$BN$4,0,BK164)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"April",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"May",21,26,3,true,false,0,{"$f":"IF(SUM(BL$140:BL164,BK165)>$BN$4,0,BK165)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"May",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"May",21,27,4,true,false,0,{"$f":"IF(SUM(BL$140:BL165,BK166)>$BN$4,0,BK166)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"June",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"May",21,28,5,true,false,0,{"$f":"IF(SUM(BL$140:BL166,BK167)>$BN$4,0,BK167)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"July",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"May",21,29,6,false,false,0,{"$f":"IF(SUM(BL$140:BL167,BK168)>$BN$4,0,BK168)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"August",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"May",21,30,7,false,false,0,{"$f":"IF(SUM(BL$140:BL168,BK169)>$BN$4,0,BK169)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"September",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"May",21,31,1,true,false,0,{"$f":"$BN$4-SUM(BL140:BL169)","v":5.5},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"October",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jun",22,1,2,true,{"$f":"MOD(BG171,$BO$7)=0","v":false},{"$f":"IF(BJ171,BO$8,0)","v":0},{"$f":"BK171","v":0},0,0,0,{"$f":"$Q$339/$BF$171*BR$16*$BI171","v":0},{"$f":"AQ$374/$BF171*$BI171","v":0},0,{"$f":"$R$339/$BF171*BU$16*$BI171","v":0},{"$f":"AR$374/$BF171*$BI171","v":0},0,{"$f":"$S$339/$BF171*BX$16*$BI171","v":0},{"$f":"AS$374/$BF171*$BI171","v":0},0,{"$f":"$T$339/$BF171*CA$16*$BI171","v":0},{"$f":"AT$374/$BF171*$BI171","v":0},0,{"$f":"$W$339/BF171*BI171*$C$419","v":0},{"$f":"AU$374/$BF171*$BI171","v":0},0,{"$f":"$X$339/BF171*BI171*$C$420","v":0},{"$f":"AV$374/$BF171*$BI171","v":0},0,{"$f":"$Y$339/BF171*BI171*$C$421","v":0},{"$f":"AW$374/$BF171*$BI171","v":0},0,{"$f":"$Z$339/BF171*BI171*$CM$16","v":0},{"$f":"AX$374/$BF171*$BI171","v":0},0,{"$f":"$AA$339/BF171*BI171*$CP$16","v":0},{"$f":"$AY$374/$BF171*$BI171","v":0},0,{"$f":"$AB$339/BF171*BI171*$CS$16","v":0},{"$f":"AZ$374/$BF171*$BI171","v":0},0,{"$f":"$AC$339/BF171*BI171*$CV$16","v":0},{"$f":"BA$374/$BF171*$BI171","v":0},0,{"$f":"$AD$339/BF171*BI171*$CY$16","v":0},{"$f":"BB$374/$BF171*$BI171","v":0},0,0,0,0,0,0,0,0]
[null,"November",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jun",22,2,3,true,false,0,{"$f":"IF(SUM(BL$171:BL171,BK172)>$BO$4,0,BK172)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"December",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jun",22,3,4,true,false,0,{"$f":"IF(SUM(BL$171:BL172,BK173)>$BO$4,0,BK173)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"SUM(C162:C173)*O138","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jun",22,4,5,true,false,0,{"$f":"IF(SUM(BL$171:BL173,BK174)>$BO$4,0,BK174)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jun",22,5,6,false,false,0,{"$f":"IF(SUM(BL$171:BL174,BK175)>$BO$4,0,BK175)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Summary of Heat rejection water demand",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jun",22,6,7,false,false,0,{"$f":"IF(SUM(BL$171:BL175,BK176)>$BO$4,0,BK176)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jun",22,7,1,true,false,0,{"$f":"IF(SUM(BL$171:BL176,BK177)>$BO$4,0,BK177)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"C142","v":"Actual Building"},{"$f":"I142","v":"Notional Building"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jun",22,8,2,true,false,0,{"$f":"IF(SUM(BL$171:BL177,BK178)>$BO$4,0,BK178)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"(m3)","(m3)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jun",22,9,3,true,false,0,{"$f":"IF(SUM(BL$171:BL178,BK179)>$BO$4,0,BK179)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"January",{"$f":"(D144+C162*$O$138)","v":0},{"$f":"J144","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jun",22,10,4,true,false,0,{"$f":"IF(SUM(BL$171:BL179,BK180)>$BO$4,0,BK180)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"February",0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jun",22,11,5,true,false,0,{"$f":"IF(SUM(BL$171:BL180,BK181)>$BO$4,0,BK181)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"March",0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jun",22,12,6,false,false,0,{"$f":"IF(SUM(BL$171:BL181,BK182)>$BO$4,0,BK182)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"April",0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jun",22,13,7,false,false,0,{"$f":"IF(SUM(BL$171:BL182,BK183)>$BO$4,0,BK183)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"May",0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jun",22,14,1,true,false,0,{"$f":"IF(SUM(BL$171:BL183,BK184)>$BO$4,0,BK184)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"June",0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jun",22,15,2,true,true,4,{"$f":"IF(SUM(BL$171:BL184,BK185)>$BO$4,0,BK185)","v":4},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"July",0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jun",22,16,3,true,false,0,{"$f":"IF(SUM(BL$171:BL185,BK186)>$BO$4,0,BK186)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"August",0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jun",22,17,4,true,false,0,{"$f":"IF(SUM(BL$171:BL186,BK187)>$BO$4,0,BK187)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"September",0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jun",22,18,5,true,false,0,{"$f":"IF(SUM(BL$171:BL187,BK188)>$BO$4,0,BK188)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"October",0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jun",22,19,6,false,false,0,{"$f":"IF(SUM(BL$171:BL188,BK189)>$BO$4,0,BK189)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"November",0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jun",22,20,7,false,false,0,{"$f":"IF(SUM(BL$171:BL189,BK190)>$BO$4,0,BK190)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"December",0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jun",22,21,1,true,false,0,{"$f":"IF(SUM(BL$171:BL190,BK191)>$BO$4,0,BK191)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"SUM(C180:C191)","v":0},{"$f":"SUM(D180:D191)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jun",22,22,2,true,false,0,{"$f":"IF(SUM(BL$171:BL191,BK192)>$BO$4,0,BK192)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"Consumption (mm/m2/day) (7 day week)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Actual building",null,null,null,"Controls",null,null,null,null,null,null,null,null,null,null,null,null,null,"Notional building",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jun",22,23,3,true,false,0,{"$f":"IF(SUM(BL$171:BL192,BK193)>$BO$4,0,BK193)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Irrigation requirement","Peak established demand"]
[null,"Irrigation Water Demand",null,null,null,null,null,null,null,null,null,null,null,null,"Landscape area","Area","Plant water demand (mm/m2/day)","Microclimate factor","Irrigation water demand (mm/m2/day)","Irrigation application efficiency","No controls","Seasonal Programmable Timer","Rainwater sensing",null,null,null,null,null,null,null,null,null,null,null,"Irrigation (mm/m2/day)","Microclimate factor","Density factor","Daily water demand (mm/m2/day)","Irrigation application efficiency",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jun",22,24,4,true,false,0,{"$f":"IF(SUM(BL$171:BL193,BK194)>$BO$4,0,BK194)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"<please select>"," ",0,null,"Average irrigation application efficiency"]
[null,"STEP 2c - Please provide information regarding irrigation water consumption in the building. ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B197","v":0},0,{"$f":"IFERROR(VLOOKUP(D197,$DJ$194:$DL$200,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(H197,$DJ$203:$DK$206,2,FALSE),0)","v":0},{"$f":"Q195*R195","v":0},{"$f":"IFERROR(VLOOKUP(F197,$DN$196:$DO$206,2,FALSE),1)","v":1},{"$f":"$I197=U$194","v":false},false,false,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$DL$199","v":4.2857142857142856},{"$f":"$DO$214","v":1},{"$f":"$DO$215","v":1},{"$f":"AI195*AJ195*AK195","v":4.2857142857142856},{"$f":"$DO$216","v":0.75},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jun",22,25,5,true,false,0,{"$f":"IF(SUM(BL$171:BL194,BK195)>$BO$4,0,BK195)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Xeriscaping","0mm/m2/week",0,null,"Rainfall",0.6]
[null,"Landscape Area description","Area (m2)","Irrigation requirements","Consumption per week","Irrigation system",null,"Microclimate","Irrigation System Controls",null,"Actual building irrigation demands (m3/year)","Notional building irrigation demands (m3/year)",null,null,0,0,{"$f":"IFERROR(VLOOKUP(D198,$DJ$194:$DL$200,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(H198,$DJ$203:$DK$206,2,FALSE),0)","v":0},{"$f":"Q196*R196","v":0},{"$f":"IFERROR(VLOOKUP(F198,$DN$196:$DO$206,2,FALSE),1)","v":1},false,false,false,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jun",22,26,6,false,false,0,{"$f":"IF(SUM(BL$171:BL195,BK196)>$BO$4,0,BK196)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Low","7.5mm/m2/week",{"$f":"7.5/7","v":1.0714285714285714},null,"<Please select>",1]
[null,null,null,"<please select>",{"$f":"IFERROR(VLOOKUP(D197,$DJ$194:$DK$200,2,FALSE),\"\")","v":" "},"<Please select>",null,"<Please select>",null,null,{"$f":"IFERROR(U217,\"\")","v":0},{"$f":"AI217","v":0},null,null,0,0,{"$f":"IFERROR(VLOOKUP(D199,$DJ$194:$DL$200,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(H199,$DJ$203:$DK$206,2,FALSE),0)","v":0},{"$f":"Q197*R197","v":0},{"$f":"IFERROR(VLOOKUP(F199,$DN$196:$DO$206,2,FALSE),1)","v":1},false,false,false,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jun",22,27,7,false,false,0,{"$f":"IF(SUM(BL$171:BL196,BK197)>$BO$4,0,BK197)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Medium low","12.5mm/m2/week",{"$f":"12.5/7","v":1.7857142857142858},null,"Sprinklers - Day",0.65]
[null,null,null,"<please select>",{"$f":"IFERROR(VLOOKUP(D198,$DJ$194:$DK$200,2,FALSE),\"\")","v":" "},"<Please select>",null,"<Please select>",null,null,{"$f":"IFERROR(X217,\"\")","v":0},{"$f":"AJ217","v":0},null,null,0,0,{"$f":"IFERROR(VLOOKUP(D200,$DJ$194:$DL$200,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(H200,$DJ$203:$DK$206,2,FALSE),0)","v":0},{"$f":"Q198*R198","v":0},{"$f":"IFERROR(VLOOKUP(F200,$DN$196:$DO$206,2,FALSE),1)","v":1},false,false,false,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jun",22,28,1,true,false,0,{"$f":"IF(SUM(BL$171:BL197,BK198)>$BO$4,0,BK198)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Medium","20mm/m2/week",{"$f":"20/7","v":2.8571428571428572},null,"Sprinklers - Night",0.75]
[null,null,null,"<please select>",{"$f":"IFERROR(VLOOKUP(D199,$DJ$194:$DK$200,2,FALSE),\"\")","v":" "},"<Please select>",null,"<Please select>",null,null,{"$f":"IFERROR(AA217,\"\")","v":0},{"$f":"AK217","v":0},null,null,0,0,{"$f":"IFERROR(VLOOKUP(D201,$DJ$194:$DL$200,3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(H201,$DJ$203:$DK$206,2,FALSE),0)","v":0},{"$f":"Q199*R199","v":0},{"$f":"IFERROR(VLOOKUP(F201,$DN$196:$DO$206,2,FALSE),1)","v":1},false,false,false,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jun",22,29,2,true,false,0,{"$f":"IF(SUM(BL$171:BL198,BK199)>$BO$4,0,BK199)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Medium high","30mm/m2/week",{"$f":"30/7","v":4.2857142857142856},null,"Sprays - Day",0.65]
[null,null,null,"<please select>",{"$f":"IFERROR(VLOOKUP(D200,$DJ$194:$DK$200,2,FALSE),\"\")","v":" "},"<Please select>",null,"<Please select>",null,null,{"$f":"IFERROR(AD217,\"\")","v":0},{"$f":"AL217","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jun",22,30,3,true,true,4,{"$f":"$BO$4-SUM(BL171:BL199)","v":4},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"High","40mm/m2/week",{"$f":"40/7","v":5.7142857142857144},null,"Sprays - Night",0.7]
[null,null,null,"<please select>",{"$f":"IFERROR(VLOOKUP(D201,$DJ$194:$DK$200,2,FALSE),\"\")","v":" "},"<Please select>",null,"<Please select>",null,null,{"$f":"IFERROR(AG217,\"\")","v":0},{"$f":"AM217","v":0},null,null,null,null,null,null,"Actual Building",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Notional Building",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jul",22,1,4,true,{"$f":"MOD(BG201,$BP$7)=0","v":false},{"$f":"IF(BJ201,BP$8,0)","v":0},{"$f":"BK201","v":0},0,0,0,{"$f":"$Q$340/$BF$201*BR$16*$BI201","v":0},{"$f":"AQ$375/$BF201*$BI201","v":0},0,{"$f":"$R$340/$BF201*BU$16*$BI201","v":0},{"$f":"AR$375/$BF201*$BI201","v":0},0,{"$f":"$S$340/$BF201*BX$16*$BI201","v":0},{"$f":"AS$375/$BF201*$BI201","v":0},0,{"$f":"$T$340/$BF201*CA$16*$BI201","v":0},{"$f":"AT$375/$BF201*$BI201","v":0},0,{"$f":"$W$340/BF201*BI201*$C$419","v":0},{"$f":"AU$375/$BF201*$BI201","v":0},0,{"$f":"$X$340/BF201*BI201*$C$420","v":0},{"$f":"AV$375/$BF201*$BI201","v":0},0,{"$f":"$Y$340/BF201*BI201*$C$421","v":0},{"$f":"AW$375/$BF201*$BI201","v":0},0,{"$f":"$Z$340/BF201*BI201*$CM$16","v":0},{"$f":"AX$375/$BF201*$BI201","v":0},0,{"$f":"$AA$340/BF201*BI201*$CP$16","v":0},{"$f":"$AY$375/$BF201*$BI201","v":0},0,{"$f":"$AB$340/BF201*BI201*$CS$16","v":0},{"$f":"AZ$375/$BF201*$BI201","v":0},0,{"$f":"$AC$340/BF201*BI201*$CV$16","v":0},{"$f":"BA$375/$BF201*$BI201","v":0},0,{"$f":"$AD$340/BF201*BI201*$CY$16","v":0},{"$f":"BB$375/$BF201*$BI201","v":0},0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,"Microsprays - Day",0.6]
[null,"TOTAL (m2)",{"$f":"SUM(C197:C201)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(K197:K201)","v":0},{"$f":"SUM(L197:L201)","v":0},null,null,null,null,null,null,{"$f":"O195","v":0},{"$f":"P195","v":0},"m2",{"$f":"B198","v":0},{"$f":"C198","v":0},"m2",{"$f":"B199","v":0},{"$f":"C199","v":0},"m2",{"$f":"B200","v":0},{"$f":"C200","v":0},"m2",{"$f":"B201","v":0},{"$f":"C201","v":0},"m2",null,{"$f":"S202","v":0},{"$f":"V202","v":0},{"$f":"Y202","v":0},{"$f":"AB202","v":0},{"$f":"AE202","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jul",22,2,5,true,false,0,{"$f":"IF(SUM(BL$201:BL201,BK202)>$BP$4,0,BK202)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Microclimate factor",null,null,null,"Microsprays - Night",0.65]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Number of days","Rainfall (mm/m2/month)","Diversity Factor","Plant water demand (mm/m2/month)","Irrigation requirement (mm/m2/month)","Total zone water requirement (m3/month)","Plant water demand (mm/m2/month)","Irrigation requirement (mm/m2/month)","Total zone water requirement (m3/month)","Plant water demand (mm/m2/month)","Irrigation requirement (mm/m2/month)","Total zone water requirement (m3/month)","Plant water demand (mm/m2/month)","Irrigation requirement (mm/m2/month)","Total zone water requirement (m3/month)","Plant water demand (mm/m2/month)","Irrigation requirement (mm/m2/month)","Total zone water requirement (m3/month)","TOTALS","Plant water demand (m3/month)","Plant water demand (m3/month)","Plant water demand (m3/month)","Plant water demand (m3/month)","Plant water demand (m3/month)","TOTALS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jul",22,3,6,false,false,0,{"$f":"IF(SUM(BL$201:BL202,BK203)>$BP$4,0,BK203)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"<Please select>",0,null,null,"Drip - Bare soil",0.8]
[null,"Summary of Irrigation Water Demand",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jul",22,4,7,false,false,0,{"$f":"IF(SUM(BL$201:BL203,BK204)>$BP$4,0,BK204)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Exposed - no shade during the day, high temperatures, full wind exposure on all sides",1.3,null,null,"Drip - Under mulch",0.85]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"January",31,{"$f":"'Potable Water Calculator'!D36","v":35},{"$f":"'Potable Water Calculator'!C207","v":0.5},{"$f":"$S$195*$P205","v":0},{"$f":"S205*$U$195+S205*$R205*$V$195+(S205-$Q205*$DO$195)*$W$195*(($Q205*$DO$195)<S205)","v":0},{"$f":"(T205*T$202)/(1000*$T$195)","v":0},{"$f":"$S$196*$P205","v":0},{"$f":"V205*$U$196+V205*$R205*$V$196+(V205-$Q205*$DO$195)*$W$196*(($Q205*$DO$195)<V205)","v":0},{"$f":"(W205*W$202)/(1000*$T$196)","v":0},{"$f":"$S$197*$P205","v":0},{"$f":"Y205*$U$197+Y205*$R205*$V$197+(Y205-$Q205*$DO$195)*$W$197*(($Q205*$DO$195)<Y205)","v":0},{"$f":"(Z205*Z$202)/(1000*$T$197)","v":0},{"$f":"$S$198*$P205","v":0},{"$f":"AB205*$U$198+AB205*$R205*$V$198+(AB205-$Q205*$DO$195)*$W$198*(($Q205*$DO$195)<AB205)","v":0},{"$f":"(AC205*AC$202)/(1000*$T$198)","v":0},{"$f":"$S$199*$P205","v":0},{"$f":"AE205*$U$199+AE205*$R205*$V$199+(AE205-$Q205*$DO$195)*$W$199*(($Q205*$DO$195)<AE205)","v":0},{"$f":"(AF205*AF$202)/(1000*$T$199)","v":0},{"$f":"AG205+AD205+AA205+X205+U205","v":0},{"$f":"$AL$195*$P205/1000*$P$195*$R205/$AM$195","v":0},{"$f":"$AL$195*$P205/1000*$P$196*$R205/$AM$195","v":0},{"$f":"$AL$195*$P205/1000*$P$197*$R205/$AM$195","v":0},{"$f":"$AL$195*$P205/1000*$P$198*$R205/$AM$195","v":0},{"$f":"$AL$195*$P205/1000*$P$199*$R205/$AM$195","v":0},{"$f":"SUM(AI205:AM205)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jul",22,5,1,true,false,0,{"$f":"IF(SUM(BL$201:BL204,BK205)>$BP$4,0,BK205)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Normal",1,null,null,"Subsurface drip (SDI)",0.9]
[null,null,"Irrigation Schedule",{"$f":"C178","v":"Actual Building"},{"$f":"D178","v":"Notional Building"},null,null,null,null,null,null,null,null,null,"February",28,{"$f":"'Potable Water Calculator'!D37","v":30},{"$f":"'Potable Water Calculator'!C208","v":0.5},0,{"$f":"S206*$U$195+S206*$R206*$V$195+(S206-$Q206*$DO$195)*$W$195*(($Q206*$DO$195)<S206)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jul",22,6,2,true,false,0,{"$f":"IF(SUM(BL$201:BL205,BK206)>$BP$4,0,BK206)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Protected - full shade, no direct sun during the day.  High wind protection, shelter on 3 or 4 sides",0.7,null,null,"Hand watering",0.5]
[null,"January",{"$f":"IFERROR(VLOOKUP($D$32,'[6]Rainfall data'!$R$6:$AD$11,N224,FALSE),\"\")","v":0.5},{"$f":"AH205","v":0},{"$f":"AN205","v":0},null,null,null,null,null,null,null,null,null,"March",31,{"$f":"'Potable Water Calculator'!D38","v":30},{"$f":"'Potable Water Calculator'!C209","v":0.5},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jul",22,7,3,true,false,0,{"$f":"IF(SUM(BL$201:BL206,BK207)>$BP$4,0,BK207)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"February",{"$f":"IFERROR(VLOOKUP($D$32,'[6]Rainfall data'!$R$6:$AD$11,N225,FALSE),\"\")","v":0.5},{"$f":"AH206","v":0},0,null,null,null,null,null,null,null,null,null,"April",30,{"$f":"'Potable Water Calculator'!D39","v":20},{"$f":"'Potable Water Calculator'!C210","v":1},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jul",22,8,4,true,false,0,{"$f":"IF(SUM(BL$201:BL207,BK208)>$BP$4,0,BK208)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Plant density factor",null,null,null,null,{"$f":"'Potable Water Calculator'!X56","v":"Notional Building"}]
[null,"March",{"$f":"IFERROR(VLOOKUP($D$32,'[6]Rainfall data'!$R$6:$AD$11,N226,FALSE),\"\")","v":0.5},0,0,null,null,null,null,null,null,null,null,null,"May",31,{"$f":"'Potable Water Calculator'!D40","v":11},{"$f":"'Potable Water Calculator'!C211","v":1},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jul",22,9,5,true,false,0,{"$f":"IF(SUM(BL$201:BL208,BK209)>$BP$4,0,BK209)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"<Please select>",0,null,null,"Monthly rainfall","As actual"]
[null,"April",{"$f":"IFERROR(VLOOKUP($D$32,'[6]Rainfall data'!$R$6:$AD$11,N227,FALSE),\"\")","v":1},0,0,null,null,null,null,null,null,null,null,null,"June",30,{"$f":"'Potable Water Calculator'!D41","v":8},{"$f":"'Potable Water Calculator'!C212","v":1},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jul",22,10,6,false,false,0,{"$f":"IF(SUM(BL$201:BL209,BK210)>$BP$4,0,BK210)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Dense",1.2,null,null,"Total landscaped areas","As actual"]
[null,"May",{"$f":"IFERROR(VLOOKUP($D$32,'[6]Rainfall data'!$R$6:$AD$11,N228,FALSE),\"\")","v":1},0,0,null,null,null,null,null,null,null,null,null,"July",31,{"$f":"'Potable Water Calculator'!D42","v":9},{"$f":"'Potable Water Calculator'!C213","v":1},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jul",22,11,7,false,false,0,{"$f":"IF(SUM(BL$201:BL210,BK211)>$BP$4,0,BK211)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Normal",1,null,null,"Percentage of zone undercover","As actual"]
[null,"June",{"$f":"IFERROR(VLOOKUP($D$32,'[6]Rainfall data'!$R$6:$AD$11,N229,FALSE),\"\")","v":1},0,0,null,null,null,null,null,null,null,null,null,"August",31,{"$f":"'Potable Water Calculator'!D43","v":14},{"$f":"'Potable Water Calculator'!C214","v":1},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jul",22,12,1,{"$f":"BH212<=5","v":true},false,0,{"$f":"IF(SUM(BL$201:BL211,BK212)>$BP$4,0,BK212)","v":0},{"$f":"BL212*$BJ$13","v":0},{"$f":"$BJ$14*(BL212>0)","v":0},{"$f":"BM212-BN212","v":0},0,0,{"$f":"IF(BP212-(BQ212*$BR$17)>0,BP212-(BQ212*$BR$17),0)","v":0},0,0,{"$f":"IF(BS212-(BT212*BU$17)>0,BS212-(BT212*BU$17),0)","v":0},0,0,{"$f":"IF(BV212-(BW212*BX$17)>0,BV212-(BW212*BX$17),0)","v":0},0,0,{"$f":"IF(BY212-(BZ212*CA$17)>0,BY212-(BZ212*CA$17),0)","v":0},0,0,{"$f":"IF(CB212-(CC212*CD$17)>0,CB212-(CC212*CD$17),0)","v":0},0,0,{"$f":"IF(CE212-(CF212*CG$17)>0,CE212-(CF212*CG$17),0)","v":0},0,0,{"$f":"IF(CH212-(CI212*CJ$17)>0,CH212-(CI212*CJ$17),0)","v":0},0,0,{"$f":"IF(CK212-(CL212*CM$17)>0,CK212-(CL212*CM$17),0)","v":0},0,0,{"$f":"IF(CN212-(CO212*CP$17)>0,CN212-(CO212*CP$17),0)","v":0},0,0,{"$f":"IF(CQ212-(CR212*CS$17)>0,CQ212-(CR212*CS$17),0)","v":0},0,0,{"$f":"IF(CT212-(CU212*CV$17)>0,CT212-(CU212*CV$17),0)","v":0},0,0,{"$f":"IF(CW212-(CX212*CY$17)>0,CW212-(CX212*CY$17),0)","v":0},{"$f":"BO212","v":0},{"$f":"BR212+BU212+BX212+CA212+CD212+CG212+CJ212+CM212+CP212+CS212+CV212+CY212","v":0},{"$f":"CZ212-DA212","v":0},0,0,0,0,null,null,null,"Sparse",0.8,null,null,"Peak daily water demand","4mm/m2/day"]
[null,"July",{"$f":"IFERROR(VLOOKUP($D$32,'[6]Rainfall data'!$R$6:$AD$11,N230,FALSE),\"\")","v":1},0,0,null,null,null,null,null,null,null,null,null,"September",30,{"$f":"'Potable Water Calculator'!D44","v":12},{"$f":"'Potable Water Calculator'!C215","v":1},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jul",22,13,2,true,false,0,{"$f":"IF(SUM(BL$201:BL212,BK213)>$BP$4,0,BK213)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DC212+$DB213<0,0,IF(DC212+$DB213>$F$405,$F$405,DC212+$DB213))","v":0},{"$f":"IF(DD212+$DB213<0,0,IF(DD212+$DB213>$F$405,$F$405,DD212+$DB213))","v":0},{"$f":"IF(DE212+$DB213<0,0,IF(DE212+$DB213>$F$405,$F$405,DE212+$DB213))","v":0},{"$f":"IF(DA213-(DE212+CZ213)<0,0,DA213-(DE212+CZ213))","v":0},null,null,null,null,null,null,null,"Monthly irrigation schedule","As actual"]
[null,"August",{"$f":"IFERROR(VLOOKUP($D$32,'[6]Rainfall data'!$R$6:$AD$11,N231,FALSE),\"\")","v":1},0,0,null,null,null,null,null,null,null,null,null,"October",31,{"$f":"'Potable Water Calculator'!D45","v":21},{"$f":"'Potable Water Calculator'!C216","v":0.5},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jul",22,14,3,true,false,0,{"$f":"IF(SUM(BL$201:BL213,BK214)>$BP$4,0,BK214)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,"Microclimate factor",1]
[null,"September",{"$f":"IFERROR(VLOOKUP($D$32,'[6]Rainfall data'!$R$6:$AD$11,N232,FALSE),\"\")","v":1},0,0,null,null,null,null,null,null,null,null,null,"November",30,{"$f":"'Potable Water Calculator'!D46","v":27},{"$f":"'Potable Water Calculator'!C217","v":0.5},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jul",22,15,4,true,false,0,{"$f":"IF(SUM(BL$201:BL214,BK215)>$BP$4,0,BK215)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,"Density of vegetation",1]
[null,"October",{"$f":"IFERROR(VLOOKUP($D$32,'[6]Rainfall data'!$R$6:$AD$11,N233,FALSE),\"\")","v":0.5},0,0,null,null,null,null,null,null,null,null,null,"December",31,{"$f":"'Potable Water Calculator'!D47","v":19},{"$f":"'Potable Water Calculator'!C218","v":0.5},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jul",22,16,5,true,true,4.5,{"$f":"IF(SUM(BL$201:BL215,BK216)>$BP$4,0,BK216)","v":4.5},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,"Application efficiency of sprinklers",0.75]
[null,"November",{"$f":"IFERROR(VLOOKUP($D$32,'[6]Rainfall data'!$R$6:$AD$11,N234,FALSE),\"\")","v":0.5},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S195*365-SUM(S205:S216)","v":0},null,{"$f":"SUM(U205:U216)","v":0},null,null,{"$f":"SUM(X205:X216)","v":0},null,null,{"$f":"SUM(AA205:AA216)","v":0},null,null,{"$f":"SUM(AD205:AD216)","v":0},null,null,{"$f":"SUM(AG205:AG216)","v":0},0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jul",22,17,6,false,false,0,{"$f":"IF(SUM(BL$201:BL216,BK217)>$BP$4,0,BK217)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"December",{"$f":"IFERROR(VLOOKUP($D$32,'[6]Rainfall data'!$R$6:$AD$11,N235,FALSE),\"\")","v":0.5},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jul",22,18,7,false,false,0,{"$f":"IF(SUM(BL$201:BL217,BK218)>$BP$4,0,BK218)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"SUM(D207:D218)","v":0},{"$f":"SUM(E207:E218)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jul",22,19,1,true,false,0,{"$f":"IF(SUM(BL$201:BL218,BK219)>$BP$4,0,BK219)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B222","v":"Building Specific Major Water Uses - Swimming Pools"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jul",22,20,2,true,false,0,{"$f":"IF(SUM(BL$201:BL219,BK220)>$BP$4,0,BK220)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Actual Building",null,"Duration per backwash (min)",{"$f":"O243*DK238+O244*DK239","v":0},null,null,null,null,"Net evaporation co-efficient",{"$f":"(X239*DK245+X240*DK246)*(X241*DK247+X242*DK248)*(X243*DK249+(1-X243))","v":0},null,"Net Evaporation co-efficient",{"$f":"(Z239*DK245+Z240*DK246)*O242","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jul",22,21,3,true,false,0,{"$f":"IF(SUM(BK$201:BK220,BK221)>$BP$4,0,BK221)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Building Specific Major Water Uses - Swimming Pools",null,null,null,null,null,null,null,null,null,null,null,null,null,"BACKWASH",null,null,null,null,"ET0 (mm/m2/day)","MAIN POOL",null,null,"FILTRATION POOL",null,null,"TOTAL Evaporation Make-up required (m3/month)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jul",22,22,4,true,false,0,{"$f":"IF(SUM(BL$201:BL221,BK222)>$BP$4,0,BK222)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"STEP 2d - Please provide information regarding swimming pool water consumption in the building.  If there are no swimming pools, please proceed to the next step",null,null,null,null,null,null,null,null,null,null,null,"vlookup column index",null,"Backwashes per month","Water per backwash (litres)","Backwash water per month (m3)","Cartridge filter water per month (m3)","Total filter water consumption",null,"Total Evaporation per month (m3)","Available Rain make-up (m3)","Evaporation make-up required (m3)","Total Evaporation per month (m3)","Available Rain make-up (m3)","Evaporation make-up required (m3)",null,"Total Evaporation per month (m3)","Available rainwater make-up (m3)","Evaporation make-up required (m3)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jul",22,23,5,true,false,0,{"$f":"IF(SUM(BL$201:BL222,BK223)>$BP$4,0,BK223)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Backwash schedule","(Assuming one backwash for every 70hrs of pool operation)"]
[null,"Is there a swimming pool installed at the building?",null,"No",null,null,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jul",22,24,6,false,false,0,{"$f":"IF(SUM(BL$201:BL223,BK224)>$BP$4,0,BK224)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Basic controls"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,3,"January",{"$f":"$DN$226/3*$O$243+$O$244*$DN$232/3","v":0},{"$f":"$R$221*$D$231*$O$240","v":0},{"$f":"$O$239*Q225*P225/1000","v":0},{"$f":"$D$233*$DL$242*P225/1000*$O$241","v":0},{"$f":"$O$239*(S225+R225)","v":0},{"$f":"VLOOKUP($D$32,'[6]Rainfall data'!$R$15:$AD$20,'Potable Water Calculator'!N224,FALSE)","v":3.806225806451613},{"$f":"U225/1000*P205*$D$227*$X$221","v":0},{"$f":"Q205/1000*$D$227*$X$240","v":0},{"$f":"IF(W225>V225,0,V225-W225)","v":0},{"$f":"U225/1000*P205*$D$235*$AA$221","v":0},{"$f":"Q205/1000*$D$235*$Z$240","v":0},{"$f":"IF(Z225>Y225,0,Y225-Z225)","v":0},{"$f":"AA225+X225*$O$239","v":0},{"$f":"U225/1000*P205*$D$227","v":0},{"$f":"Q205/1000*$D$227","v":0},{"$f":"IF(AD225>AC225,0,AC225-AD225)*$O$239","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jul",22,25,7,false,false,0,{"$f":"IF(SUM(BL$201:BL224,BK225)>$BP$4,0,BK225)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"Pump hrs/day","Days/year","Pump operation Hrs/year","Backwash/Cartridge cycles per year"]
[null,"Pool volume (m3)",null,null,null,null,null,null,null,null,null,null,null,4,"February",{"$f":"$DN$226/3*$O$243+$O$244*$DN$232/3","v":0},0,0,0,0,{"$f":"VLOOKUP($D$32,'[6]Rainfall data'!$R$15:$AD$20,'Potable Water Calculator'!N225,FALSE)","v":3.4066423357664224},0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jul",22,26,1,true,false,0,{"$f":"IF(SUM(BL$201:BL225,BK226)>$BP$4,0,BK226)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Summer",7,90,{"$f":"DL226*DK226","v":630},{"$f":"DM226/70","v":9}]
[null,"Pool surface area (excluding filtration pools) (m2)",null,null,null,null,null,null,null,null,null,null,null,5,"March",{"$f":"$DN$227/6*$O$243+$O$244*$DN$233/6","v":0},0,0,0,0,{"$f":"VLOOKUP($D$32,'[6]Rainfall data'!$R$15:$AD$20,'Potable Water Calculator'!N226,FALSE)","v":2.9907407407407414},0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jul",22,27,2,true,false,0,{"$f":"IF(SUM(BL$201:BL226,BK227)>$BP$4,0,BK227)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Spring/Autumn",7,183,{"$f":"DL227*DK227","v":1281},{"$f":"DM227/70","v":18.3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,6,"April",{"$f":"$DN$227/6*$O$243+$O$244*$DN$233/6","v":0},0,0,0,0,{"$f":"VLOOKUP($D$32,'[6]Rainfall data'!$R$15:$AD$20,'Potable Water Calculator'!N227,FALSE)","v":2.7884333333333342},0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jul",22,28,3,true,false,0,{"$f":"IF(SUM(BL$201:BL227,BK228)>$BP$4,0,BK228)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Winter",7,92,{"$f":"DL228*DK228","v":644},{"$f":"DM228/70","v":9.1999999999999993}]
[null,"Filtration system",null,null,null,null,null,null,null,null,null,null,null,7,"May",{"$f":"$DN$227/6*$O$243+$O$244*$DN$233/6","v":0},0,0,0,0,{"$f":"VLOOKUP($D$32,'[6]Rainfall data'!$R$15:$AD$20,'Potable Water Calculator'!N228,FALSE)","v":2.4160429447852758},0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jul",22,29,4,true,false,0,{"$f":"IF(SUM(BL$201:BL228,BK229)>$BP$4,0,BK229)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"TOTALS",null,{"$f":"SUM(DL226:DL228)","v":365},{"$f":"SUM(DM226:DM228)","v":2555},{"$f":"SUM(DN226:DN228)","v":36.5}]
[null,"Please select pool filtration system",null,null,null,null,null,null,null,null,null,null,null,8,"June",{"$f":"$DN$228/3*$O$243+$O$244*$DN$234/3","v":0},0,0,0,0,{"$f":"VLOOKUP($D$32,'[6]Rainfall data'!$R$15:$AD$20,'Potable Water Calculator'!N229,FALSE)","v":2.1003951367781148},0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jul",22,30,5,true,false,0,{"$f":"IF(SUM(BL$201:BL229,BK230)>$BP$4,0,BK230)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Advanced Controls"]
[null,"Please enter pool pump flow rate (litres/min)",null,null,null,null,null,null,null,null,null,null,null,9,"July",{"$f":"$DN$228/3*$O$243+$O$244*$DN$234/3","v":0},0,0,0,0,{"$f":"VLOOKUP($D$32,'[6]Rainfall data'!$R$15:$AD$20,'Potable Water Calculator'!N230,FALSE)","v":2.260615835777124},0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jul",22,31,6,false,false,0,{"$f":"$BP$4-SUM(BL201:BL230)","v":4.5},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"<Please select>","Pump hrs/day","Days/year","Hrs/year","Backwash/Cartridge cycles per year"]
[null,"Please select pool filtration controls",null,null,null,null,null,null,null,null,null,null,null,10,"August",{"$f":"$DN$228/3*$O$243+$O$244*$DN$234/3","v":0},0,0,0,0,{"$f":"VLOOKUP($D$32,'[6]Rainfall data'!$R$15:$AD$20,'Potable Water Calculator'!N231,FALSE)","v":2.8588554216867506},0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aug",22,1,7,false,{"$f":"MOD(BG232,$BQ$7)=0","v":false},{"$f":"IF(BJ232,BQ$8,0)","v":0},{"$f":"BK232","v":0},0,0,0,{"$f":"$Q$341/$BF$232*BR$16*$BI232","v":0},{"$f":"AQ$376/$BF232*$BI232","v":0},0,{"$f":"$R$341/$BF232*BU$16*$BI232","v":0},{"$f":"AR$376/$BF232*$BI232","v":0},0,{"$f":"$S$341/$BF232*BX$16*$BI232","v":0},{"$f":"AS$376/$BF232*$BI232","v":0},0,{"$f":"$T$341/$BF232*CA$16*$BI232","v":0},{"$f":"AT$376/$BF232*$BI232","v":0},0,{"$f":"$W$341/BF232*BI232*$C$419","v":0},{"$f":"AU$376/$BF232*$BI232","v":0},0,{"$f":"$X$341/BF232*BI232*$C$420","v":0},{"$f":"AV$376/$BF232*$BI232","v":0},0,{"$f":"$Y$341/BF232*BI232*$C$421","v":0},{"$f":"AW$376/$BF232*$BI232","v":0},0,{"$f":"$Z$341/BF232*BI232*$CM$16","v":0},{"$f":"AX$376/$BF232*$BI232","v":0},0,{"$f":"$AA$341/BF232*BI232*$CP$16","v":0},{"$f":"$AY$376/$BF232*$BI232","v":0},0,{"$f":"$AB$341/BF232*BI232*$CS$16","v":0},{"$f":"AZ$376/$BF232*$BI232","v":0},0,{"$f":"$AC$341/BF232*BI232*$CV$16","v":0},{"$f":"BA$376/$BF232*$BI232","v":0},0,{"$f":"$AD$341/BF232*BI232*$CY$16","v":0},{"$f":"BB$376/$BF232*$BI232","v":0},0,0,0,0,0,0,0,0,null,null,null,"Summer",7,90,{"$f":"DL232*DK232","v":630},{"$f":"DM232/70","v":9}]
[null,"Number of cartridge filters",null,null,null,null,null,null,null,null,null,null,null,11,"September",{"$f":"$DN$227/6*$O$243+$O$244*$DN$233/6","v":0},0,0,0,0,{"$f":"VLOOKUP($D$32,'[6]Rainfall data'!$R$15:$AD$20,'Potable Water Calculator'!N232,FALSE)","v":3.8035759493670875},0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aug",22,2,1,true,false,0,{"$f":"IF(SUM(BL$232:BL232,BK233)>$BQ$4,0,BK233)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Spring/Autumn",5,183,{"$f":"DL233*DK233","v":915},{"$f":"DM233/70","v":13.071428571428571}]
[null,"Natural filtration pool",null,null,null,null,null,null,null,null,null,null,null,12,"October",{"$f":"$DN$227/6*$O$243+$O$244*$DN$233/6","v":0},0,0,0,0,{"$f":"VLOOKUP($D$32,'[6]Rainfall data'!$R$15:$AD$20,'Potable Water Calculator'!N233,FALSE)","v":3.9543870967741941},0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aug",22,3,2,true,false,0,{"$f":"IF(SUM(BL$232:BL233,BK234)>$BQ$4,0,BK234)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Winter",2.5,92,{"$f":"DL234*DK234","v":230},{"$f":"DM234/70","v":3.2857142857142856}]
[null,"Filtration pool area (m2)",null,null,null,null,null,null,null,null,null,null,null,13,"November",{"$f":"$DN$227/6*$O$243+$O$244*$DN$233/6","v":0},0,0,0,0,{"$f":"VLOOKUP($D$32,'[6]Rainfall data'!$R$15:$AD$20,'Potable Water Calculator'!N234,FALSE)","v":3.9602000000000004},0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aug",22,4,3,true,false,0,{"$f":"IF(SUM(BL$232:BL234,BK235)>$BQ$4,0,BK235)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"TOTALS",null,{"$f":"SUM(DL232:DL234)","v":365},{"$f":"SUM(DM232:DM234)","v":1775},{"$f":"SUM(DN232:DN234)","v":25.357142857142854}]
[null,"Indoor/outdoor",null,null,null,null,null,null,null,null,null,null,null,null,"December",{"$f":"$DN$226/3*$O$243+$O$244*$DN$232/3","v":0},0,0,0,0,{"$f":"VLOOKUP($D$32,'[6]Rainfall data'!$R$15:$AD$20,'Potable Water Calculator'!N235,FALSE)","v":4.2623870967741944},0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aug",22,5,4,true,false,0,{"$f":"IF(SUM(BL$232:BL235,BK236)>$BQ$4,0,BK236)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Evaporation",null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL",null,{"$f":"SUM(R225:R236)*$O$239","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(AB225:AB236)","v":0},{"$f":"SUM(AC225:AC236)*$O$239","v":0},{"$f":"SUM(AD225:AD236)*$O$239","v":0},{"$f":"SUM(AE225:AE236)*O239","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aug",22,6,5,true,false,0,{"$f":"IF(SUM(BL$232:BL236,BK237)>$BQ$4,0,BK237)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Backwash duration","min",null,null,"Notional Building Assumptions"]
[null,"Indoor/outdoor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Main pool input",null,"Filtration pool input",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aug",22,7,6,false,false,0,{"$f":"IF(SUM(BL$232:BL237,BK238)>$BQ$4,0,BK238)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Manual ",2.5,null,null,"Filter","Sand filter"]
[null,"heated/non heated",null,null,null,null,null,null,null,null,null,null,null,"Swimmingpool",{"$f":"D224=\"Yes\"","v":false},null,null,null,null,null,null,null,"Indoor",{"$f":"$D$238=W239","v":false},"Indoor",{"$f":"$D$236=Y239","v":false},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aug",22,8,7,false,false,0,{"$f":"IF(SUM(BL$232:BL238,BK239)>$BQ$4,0,BK239)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Automatic",1.5,null,null,"Controls","Basic controls"]
[null,"Pool  cover",null,null,null,null,null,null,null,null,null,null,null,"Sand / Sorptive media filter",{"$f":"$D$230=N240","v":false},null,null,null,null,null,null,null,"Outdoor",{"$f":"$D$238=W240","v":false},"Outdoor",{"$f":"$D$236=Y240","v":false},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aug",22,9,1,true,false,0,{"$f":"IF(SUM(BL$232:BL239,BK240)>$BQ$4,0,BK240)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,"Pump size (l/min)",{"$f":"D226/5/60*1000","v":0},"(assume pump can cycle pool volume in 5 hrs)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Cartridge filter",{"$f":"$D$230=N241","v":false},null,null,null,null,null,null,null,"Non-heated",{"$f":"$D$239=W241","v":false},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aug",22,10,2,true,false,0,{"$f":"IF(SUM(BL$232:BL240,BK241)>$BQ$4,0,BK241)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Cartridge filtration",null,"litres",null,"Backwash duration (min)",2.5]
[null,null,null,"Actual Building (m3/year)","Notional Building (m3/year)",null,null,null,null,null,null,null,null,"Natural filtration",{"$f":"$D$230=N242","v":false},null,null,null,null,null,null,null,"Heated",{"$f":"$D$239=W242","v":false},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aug",22,11,3,true,false,0,{"$f":"IF(SUM(BL$232:BL241,BK242)>$BQ$4,0,BK242)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Water consumption per clean",null,100,null,"Backwashes per year",{"$f":"DN229","v":36.5}]
[null,"Total filtration consumption (m3/year)",null,{"$f":"T237","v":0},{"$f":"DO240*DO241*DO242/1000*O239","v":0},null,null,null,null,null,null,null,null,"Basic Controls",{"$f":"N243=$D$232","v":false},null,null,null,null,null,null,null,"Pool blanket",{"$f":"D240=\"Yes\"","v":false},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aug",22,12,4,true,false,0,{"$f":"IF(SUM(BL$232:BL242,BK243)>$BQ$4,0,BK243)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Total evaporation consumption (m3/year)",null,{"$f":"AB237","v":0},{"$f":"AE237*O239","v":0},null,null,null,null,null,null,null,null,"Advanced Controls",{"$f":"N244=$D$232","v":false},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aug",22,13,5,true,false,0,{"$f":"IF(SUM(BL$232:BL243,BK244)>$BQ$4,0,BK244)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Evaporation co-efficients",null,"Reference"]
[null,"Total swimming pool make-up (m3)",null,{"$f":"D243+D244","v":0},{"$f":"E243+E244","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aug",22,14,6,false,false,0,{"$f":"IF(SUM(BL$232:BL244,BK245)>$BQ$4,0,BK245)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Indoor",0.4,"Reference required"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B248","v":"Building Specific Major Water Uses - Laundry Facility Water Demand"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aug",22,15,7,false,false,0,{"$f":"IF(SUM(BL$232:BL245,BK246)>$BQ$4,0,BK246)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Outdoor",1,"n/a"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aug",22,16,1,true,true,7,{"$f":"IF(SUM(BL$232:BL246,BK247)>$BQ$4,0,BK247)","v":7},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Non-heated",1,"n/a"]
[null,"Building Specific Major Water Uses - Laundry Facility Water Demand",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aug",22,17,2,true,false,0,{"$f":"IF(SUM(BL$232:BL247,BK248)>$BQ$4,0,BK248)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Heated",1.4,"Reference required"]
[null,"STEP 2e - Please provide information regarding laundry facilities provided as part of the base building contract.  If there are no laundry facilities, please proceed to the next step",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aug",22,18,3,true,false,0,{"$f":"IF(SUM(BL$232:BL248,BK249)>$BQ$4,0,BK249)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Pool Cover",0.1,"Daisy Pool Covers, Fact sheet 1 Evaporation, 2005"]
[null,"Are laundry facilities provided in the building?",null,null,"No",null,null,null,null,null,null,null,null,"Facility Provided",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aug",22,19,4,true,false,0,{"$f":"IF(SUM(BL$232:BL249,BK250)>$BQ$4,0,BK250)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E250=\"Yes\"","v":false},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aug",22,20,5,true,false,0,{"$f":"IF(SUM(BL$232:BL250,BK251)>$BQ$4,0,BK251)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aug",22,21,6,false,false,0,{"$f":"IF(SUM(BL$232:BL251,BK252)>$BQ$4,0,BK252)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Optional",null,{"$f":"G258<N266","v":false},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aug",22,22,7,false,false,0,{"$f":"IF(SUM(BL$232:BL252,BK253)>$BQ$4,0,BK253)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Please enter the estimated laundry load per month",null,null,null,null,null,null,"Actual Building input is optional.  Would you like to consider laundry water demand?",null,"Yes",null,null,"Mandatory",null,{"$f":"G258>=N266","v":true},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aug",22,23,1,true,false,0,{"$f":"IF(SUM(BL$232:BL253,BK254)>$BQ$4,0,BK254)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Estimated Laundry Load (kg)",null,"Notional Building",null,null,null,null,null,null,null,null,"User select",null,{"$f":"K254=\"Yes\"","v":true},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aug",22,24,2,true,false,0,{"$f":"IF(SUM(BL$232:BL254,BK255)>$BQ$4,0,BK255)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"January",null,null,"Total Typical Water Demand* (m3)",null,{"$f":"SUM(D337:D342)","v":0},null,null,null,null,null,null,"Display Actual input",null,{"$f":"P254+P255","v":2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aug",22,25,3,true,false,0,{"$f":"IF(SUM(BL$232:BL255,BK256)>$BQ$4,0,BK256)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"February",null,null,"Laundry Water Demand (m3)",null,{"$f":"SUM(C256:C267)*DK261/1000","v":0},null,"Please enter laundry equipment efficiency (litres/kg)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aug",22,26,4,true,false,0,{"$f":"IF(SUM(BL$232:BL256,BK257)>$BQ$4,0,BK257)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"March",null,null,"% Laundry of Total",null,{"$f":"IFERROR(G257/G256,\"-\")","v":"-"},null,null,"Actual Building (m3 per month)","Notional Building (m3/month)",null,null,"Included",null,{"$f":"AND(OR(P254,P255),N251)","v":false},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aug",22,27,5,true,false,0,{"$f":"IF(SUM(BL$232:BL257,BK258)>$BQ$4,0,BK258)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"April",null,null,"*Includes Occupant Amenity, Heat Rejection & Irrigation Water",null,null,null,"January",{"$f":"C256*$K$257/1000*$P$258","v":0},{"$f":"C256*$DK$261/1000*$P$258","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aug",22,28,6,false,false,0,{"$f":"IF(SUM(BL$232:BL258,BK259)>$BQ$4,0,BK259)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"May",null,null,null,null,null,null,"February",0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aug",22,29,7,false,false,0,{"$f":"IF(SUM(BL$232:BL259,BK260)>$BQ$4,0,BK260)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Laundry - Notional Building Assumptions"]
[null,"June",null,null,null,null,null,null,"March",0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aug",22,30,1,true,false,0,{"$f":"IF(SUM(BL$232:BL260,BK261)>$BQ$4,0,BK261)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Efficiency of Laundry Equipment (litre/load)",26]
[null,"July",null,null,null,null,null,null,"April",0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aug",22,31,2,true,false,0,{"$f":"$BQ$4-SUM(BL232:BL261)","v":7},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"August",null,null,null,null,null,null,"May",0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sep",22,1,3,true,{"$f":"MOD(BG263,$BR$7)=0","v":false},{"$f":"IF(BJ263,BR$8,0)","v":0},{"$f":"BK263","v":0},0,0,0,{"$f":"$Q$342/$BF$263*BR$16*$BI263","v":0},{"$f":"AQ$377/$BF263*$BI263","v":0},0,{"$f":"$R$342/$BF263*BU$16*$BI263","v":0},{"$f":"AR$377/$BF263*$BI263","v":0},0,{"$f":"$S$342/$BF263*BX$16*$BI263","v":0},{"$f":"AS$377/$BF263*$BI263","v":0},0,{"$f":"$T$342/$BF263*CA$16*$BI263","v":0},{"$f":"AT$377/$BF263*$BI263","v":0},0,{"$f":"$W$342/BF263*BI263*$C$419","v":0},{"$f":"AU$377/$BF263*$BI263","v":0},0,{"$f":"$X$342/BF263*BI263*$C$420","v":0},{"$f":"AV$377/$BF263*$BI263","v":0},0,{"$f":"$Y$342/BF263*BI263*$C$421","v":0},{"$f":"AW$377/$BF263*$BI263","v":0},0,{"$f":"$Z$342/BF263*BI263*$CM$16","v":0},{"$f":"AX$377/$BF263*$BI263","v":0},0,{"$f":"$AA$342/BF263*BI263*$CP$16","v":0},{"$f":"$AY$377/$BF263*$BI263","v":0},0,{"$f":"$AB$342/BF263*BI263*$CS$16","v":0},{"$f":"AZ$377/$BF263*$BI263","v":0},0,{"$f":"$AC$342/BF263*BI263*$CV$16","v":0},{"$f":"BA$377/$BF263*$BI263","v":0},0,{"$f":"$AD$342/BF263*BI263*$CY$16","v":0},{"$f":"BB$377/$BF263*$BI263","v":0},0,0,0,0,0,0,0,0]
[null,"September",null,null,null,null,null,null,"June",0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sep",22,2,4,true,false,0,{"$f":"IF(SUM(BL$263:BL263,BK264)>$BR$4,0,BK264)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"October",null,null,null,null,null,null,"July",0,0,null,null,"Threshold for optional compliance",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sep",22,3,5,true,false,0,{"$f":"IF(SUM(BL$263:BL264,BK265)>$BR$4,0,BK265)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"November",null,null,null,null,null,null,"August",0,0,null,null,0.03,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sep",22,4,6,false,false,0,{"$f":"IF(SUM(BL$263:BL265,BK266)>$BR$4,0,BK266)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"December",null,null,null,null,null,null,"September",0,0,null,null,"Laundry accounts for <3% of total demand, actual building input optional",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sep",22,5,7,false,false,0,{"$f":"IF(SUM(BL$263:BL266,BK267)>$BR$4,0,BK267)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"SUM(C256:C267)","v":0},null,null,null,null,null,"October",0,0,null,null,"Laundry accounts for >3% of total demand, actual building input mandatory",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sep",22,6,1,true,false,0,{"$f":"IF(SUM(BL$263:BL267,BK268)>$BR$4,0,BK268)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,"November",0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sep",22,7,2,true,false,0,{"$f":"IF(SUM(BL$263:BL268,BK269)>$BR$4,0,BK269)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,"December",0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sep",22,8,3,true,false,0,{"$f":"IF(SUM(BL$263:BL269,BK270)>$BR$4,0,BK270)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,{"$f":"SUM(J259:J270)","v":0},{"$f":"SUM(K259:K270)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sep",22,9,4,true,false,0,{"$f":"IF(SUM(BL$263:BL270,BK271)>$BR$4,0,BK271)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sep",22,10,5,true,false,0,{"$f":"IF(SUM(BL$263:BL271,BK272)>$BR$4,0,BK272)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Actual Building (m3/year)","Notional Building (m3/year)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sep",22,11,6,false,false,0,{"$f":"IF(SUM(BL$263:BL272,BK273)>$BR$4,0,BK273)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Total Laundry demand",{"$f":"J271*N251","v":0},{"$f":"K271*N251","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sep",22,12,7,false,false,0,{"$f":"IF(SUM(BL$263:BL273,BK274)>$BR$4,0,BK274)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"C274","v":0},{"$f":"D274","v":0},null,null,null,null,null,null,null,null,null,{"$f":"B277","v":"Building Specific Major Water Uses - Large Kitchen Water Demand"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sep",22,13,1,true,false,0,{"$f":"IF(SUM(BL$263:BL274,BK275)>$BR$4,0,BK275)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sep",22,14,2,{"$f":"BH276<=5","v":true},false,0,{"$f":"IF(SUM(BL$263:BL275,BK276)>$BR$4,0,BK276)","v":0},{"$f":"BL276*$BJ$13","v":0},{"$f":"$BJ$14*(BL276>0)","v":0},{"$f":"BM276-BN276","v":0},0,0,{"$f":"IF(BP276-(BQ276*$BR$17)>0,BP276-(BQ276*$BR$17),0)","v":0},0,0,{"$f":"IF(BS276-(BT276*BU$17)>0,BS276-(BT276*BU$17),0)","v":0},0,0,{"$f":"IF(BV276-(BW276*BX$17)>0,BV276-(BW276*BX$17),0)","v":0},0,0,{"$f":"IF(BY276-(BZ276*CA$17)>0,BY276-(BZ276*CA$17),0)","v":0},0,0,{"$f":"IF(CB276-(CC276*CD$17)>0,CB276-(CC276*CD$17),0)","v":0},0,0,{"$f":"IF(CE276-(CF276*CG$17)>0,CE276-(CF276*CG$17),0)","v":0},0,0,{"$f":"IF(CH276-(CI276*CJ$17)>0,CH276-(CI276*CJ$17),0)","v":0},0,0,{"$f":"IF(CK276-(CL276*CM$17)>0,CK276-(CL276*CM$17),0)","v":0},0,0,{"$f":"IF(CN276-(CO276*CP$17)>0,CN276-(CO276*CP$17),0)","v":0},0,0,{"$f":"IF(CQ276-(CR276*CS$17)>0,CQ276-(CR276*CS$17),0)","v":0},0,0,{"$f":"IF(CT276-(CU276*CV$17)>0,CT276-(CU276*CV$17),0)","v":0},0,0,{"$f":"IF(CW276-(CX276*CY$17)>0,CW276-(CX276*CY$17),0)","v":0},{"$f":"BO276","v":0},{"$f":"BR276+BU276+BX276+CA276+CD276+CG276+CJ276+CM276+CP276+CS276+CV276+CY276","v":0},{"$f":"CZ276-DA276","v":0},0,0,0,0]
[null,"Building Specific Major Water Uses - Large Kitchen Water Demand",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sep",22,15,3,true,true,6,{"$f":"IF(SUM(BL$263:BL276,BK277)>$BR$4,0,BK277)","v":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DC276+$DB277<0,0,IF(DC276+$DB277>$F$405,$F$405,DC276+$DB277))","v":0},{"$f":"IF(DD276+$DB277<0,0,IF(DD276+$DB277>$F$405,$F$405,DD276+$DB277))","v":0},{"$f":"IF(DE276+$DB277<0,0,IF(DE276+$DB277>$F$405,$F$405,DE276+$DB277))","v":0},{"$f":"IF(DA277-(DE276+CZ277)<0,0,DA277-(DE276+CZ277))","v":0}]
[null,"STEP 2f - Please provide information regarding Large Kitchens provided in the building.  If there are no Large Kitchen facilities, please proceed to the next step",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sep",22,16,4,true,false,0,{"$f":"IF(SUM(BL$263:BL277,BK278)>$BR$4,0,BK278)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Is there a large kitchen providing meals in the building?",null,null,"No",null,null,null,null,null,null,null,null,"Facility Provided",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sep",22,17,5,true,false,0,{"$f":"IF(SUM(BL$263:BL278,BK279)>$BR$4,0,BK279)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E279=\"Yes\"","v":false},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sep",22,18,6,false,false,0,{"$f":"IF(SUM(BL$263:BL279,BK280)>$BR$4,0,BK280)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sep",22,19,7,false,false,0,{"$f":"IF(SUM(BL$263:BL280,BK281)>$BR$4,0,BK281)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,"Actual Building input is optional.  Would you like to consider laundry water demand?",null,"Yes",null,null,"Optional",null,{"$f":"G294<N295","v":false},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sep",22,20,1,true,false,0,{"$f":"IF(SUM(BL$263:BL281,BK282)>$BR$4,0,BK282)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Please enter the estimated number of meals served per month",null,null,"Please select kitchen items installed",null,null,null,null,null,null,null,null,"Mandatory",null,{"$f":"G294>=N295","v":true},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sep",22,21,2,true,false,0,{"$f":"IF(SUM(BL$263:BL282,BK283)>$BR$4,0,BK283)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Estimated number of meals served",null,null,null,null,null,"Please enter Actual Building water demand per meal (litres/meal).  Please refer to Addendum D in the calculator guide for details on how to calculate this",null,null,"(litres/meal)",null,"User select",null,{"$f":"K282=\"Yes\"","v":true},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sep",22,22,3,true,false,0,{"$f":"IF(SUM(BL$263:BL283,BK284)>$BR$4,0,BK284)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"January",null,null,"Dishwashers","Under Counter",null,null,null,"Actual Building (m3 per month)","Notional Building (m3/month)",null,null,"Display Actual input",null,{"$f":"OR(P283,P284)","v":true},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sep",22,23,4,true,false,0,{"$f":"IF(SUM(BL$263:BL284,BK285)>$BR$4,0,BK285)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"February",null,null,"Pre rinse valves","Yes",null,null,null,null,null,null,null,"INCLUDED",null,{"$f":"AND(OR(P283,P284),N280)","v":false},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sep",22,24,5,true,false,0,{"$f":"IF(SUM(BL$263:BL285,BK286)>$BR$4,0,BK286)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"March",null,null,"Basin / Sink Taps","Yes",null,null,"January",{"$f":"C285*$K$284/1000*$P$286","v":0},{"$f":"C285*$G$291/1000*$P$286","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sep",22,25,6,false,false,0,{"$f":"IF(SUM(BL$263:BL286,BK287)>$BR$4,0,BK287)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"April",null,null,"Steam Cookers","Yes",null,null,"February",0,0,null,null,null,null,null,"Notional Building Consumption",null,"Actual Building Consumption",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sep",22,26,7,false,false,0,{"$f":"IF(SUM(BL$263:BL287,BK288)>$BR$4,0,BK288)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"May",null,null,null,null,null,null,"March",0,0,null,null,"Dishwasher",null,{"$f":"1-(F285=\"None\")","v":1},{"$f":"VLOOKUP(F285,DJ292:DN296,5,FALSE)","v":1.3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sep",22,27,1,true,false,0,{"$f":"IF(SUM(BL$263:BL288,BK289)>$BR$4,0,BK289)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Kitchen - Notional Building Assumptions"]
[null,"June",null,null,"Notional Building",null,null,null,"April",0,0,null,null,"Pre rinse",null,{"$f":"F286=\"Yes\"","v":true},{"$f":"P290*DN297","v":4},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sep",22,28,2,true,false,0,{"$f":"IF(SUM(BL$263:BL289,BK290)>$BR$4,0,BK290)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"Reference case usage",null,"Usage","Consumption per meal (ltr/meal)"]
[null,"July",null,null,"Consumption (ltr/meal)",null,{"$f":"SUM(Q289:Q292)","v":9.9799999999999986},null,"May",0,0,null,null,"Basin",null,{"$f":"F287=\"Yes\"","v":true},{"$f":"P291*DN298","v":2.4},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sep",22,29,3,true,false,0,{"$f":"IF(SUM(BL$263:BL290,BK291)>$BR$4,0,BK291)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Dishwashers"]
[null,"August",null,null,"Total Typical Water Demand* (m3)",null,{"$f":"SUM(D337:D344)","v":0},null,"June",0,0,null,null,"Steam cooker",null,{"$f":"F288=\"Yes\"","v":true},{"$f":"P292*DN299","v":2.2799999999999998},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sep",22,30,4,true,true,6,{"$f":"$BR$4-SUM(BL263:BL291)","v":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"None",0,null,null,0]
[null,"September",null,null,"Kitchen Water Demand (m3)",null,{"$f":"C297*G291/1000","v":0},null,"July",0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oct",21,1,5,true,{"$f":"MOD(BG293,$BS$7)=0","v":false},{"$f":"IF(BJ293,BS$8,0)","v":0},{"$f":"BK293","v":0},0,0,0,{"$f":"$Q$343/$BF$293*BR$16*$BI293","v":0},{"$f":"AQ$378/$BF293*$BI293","v":0},0,{"$f":"$R$343/$BF293*BU$16*$BI293","v":0},{"$f":"AR$378/$BF293*$BI293","v":0},0,{"$f":"$S$343/$BF293*BX$16*$BI293","v":0},{"$f":"AS$378/$BF293*$BI293","v":0},0,{"$f":"$T$343/$BF293*CA$16*$BI293","v":0},{"$f":"AT$378/$BF293*$BI293","v":0},0,{"$f":"$W$343/BF293*BI293*$C$419","v":0},{"$f":"AU$378/$BF293*$BI293","v":0},0,{"$f":"$X$343/BF293*BI293*$C$420","v":0},{"$f":"AV$378/$BF293*$BI293","v":0},0,{"$f":"$Y$343/BF293*BI293*$C$421","v":0},{"$f":"AW$378/$BF293*$BI293","v":0},0,{"$f":"$Z$343/BF293*BI293*$CM$16","v":0},{"$f":"AX$378/$BF293*$BI293","v":0},0,{"$f":"$AA$343/BF293*BI293*$CP$16","v":0},{"$f":"$AY$378/$BF293*$BI293","v":0},0,{"$f":"$AB$343/BF293*BI293*$CS$16","v":0},{"$f":"AZ$378/$BF293*$BI293","v":0},0,{"$f":"$AC$343/BF293*BI293*$CV$16","v":0},{"$f":"BA$378/$BF293*$BI293","v":0},0,{"$f":"$AD$343/BF293*BI293*$CY$16","v":0},{"$f":"BB$378/$BF293*$BI293","v":0},0,0,0,0,0,0,0,0,null,null,null,"Under Counter",13,"ltr/rack","1 rack per 10 meals",{"$f":"DK293/10","v":1.3}]
[null,"October",null,null,"% Kitchen of Total",null,{"$f":"IFERROR(G293/G292,\"-\")","v":"-"},null,"August",0,0,null,null,"Threshold for optional compliance",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oct",21,2,6,false,false,0,{"$f":"IF(SUM(BL$293:BL293,BK294)>$BS$4,0,BK294)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Single Tank Door",8.4,"ltr/rack","1 rack per 10 meals",{"$f":"DK294/10","v":0.84000000000000008}]
[null,"November",null,null,"*Includes Occupant Amenity, Heat Rejection & Irrigation Water",null,null,null,"September",0,0,null,null,0.03,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oct",21,3,7,false,false,0,{"$f":"IF(SUM(BL$293:BL294,BK295)>$BS$4,0,BK295)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Tank Conveyor",6,"ltr/rack","1 rack per 10 meals",{"$f":"DK295/10","v":0.6}]
[null,"December",null,null,null,null,null,null,"October",0,0,null,null,"Laundry accounts for <3% of total demand, actual building input optional",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oct",21,4,1,true,false,0,{"$f":"IF(SUM(BL$293:BL295,BK296)>$BS$4,0,BK296)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Multiple Tank Conveyor",4.0999999999999996,"ltr/rack","1 rack per 10 meals",{"$f":"DK296/10","v":0.41}]
[null,null,{"$f":"SUM(C285:C296)","v":0},null,null,null,null,null,"November",0,0,null,null,"Laundry accounts for >3% of total demand, actual building input mandatory",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oct",21,5,2,true,false,0,{"$f":"IF(SUM(BL$293:BL296,BK297)>$BS$4,0,BK297)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Pre rinse valves",20,"ltr/min","1 minute per 5 meals",{"$f":"DK297/5","v":4}]
[null,null,null,null,null,null,null,null,"December",0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oct",21,6,3,true,false,0,{"$f":"IF(SUM(BL$293:BL297,BK298)>$BS$4,0,BK298)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Basin / Sink Tap",12,"ltr/min","1 minute per 5 meals",{"$f":"DK298/5","v":2.4}]
[null,null,null,null,null,null,null,null,null,{"$f":"SUM(J287:J298)","v":0},{"$f":"SUM(K287:K298)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oct",21,7,4,true,false,0,{"$f":"IF(SUM(BL$293:BL298,BK299)>$BS$4,0,BK299)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Steam Cookers",57,"ltr/hour","1 hour per 25 meals",{"$f":"DK299/25","v":2.2799999999999998}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oct",21,8,5,true,true,5.25,{"$f":"IF(SUM(BL$293:BL299,BK300)>$BS$4,0,BK300)","v":5.25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Actual Building (m3/year)","Notional Building (m3/year)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oct",21,9,6,false,false,0,{"$f":"IF(SUM(BL$293:BL300,BK301)>$BS$4,0,BK301)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Total Kitchen demand",{"$f":"J299*N280","v":0},{"$f":"K299*N280","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oct",21,10,7,false,false,0,{"$f":"IF(SUM(BL$293:BL301,BK302)>$BS$4,0,BK302)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"C302","v":0},{"$f":"D302","v":0},null,null,null,null,null,null,null,null,null,"Other Major Water Use",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oct",21,11,1,true,false,0,{"$f":"IF(SUM(BL$293:BL302,BK303)>$BS$4,0,BK303)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Included",{"$f":"F308=\"Yes\"","v":false},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oct",21,12,2,true,false,0,{"$f":"IF(SUM(BL$293:BL303,BK304)>$BS$4,0,BK304)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Other Major Water Uses",null,null,null,null,null,null,null,null,null,null,null,"Threshold for inclusion:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oct",21,13,3,true,false,0,{"$f":"IF(SUM(BL$293:BL304,BK305)>$BS$4,0,BK305)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"STEP 2g - Please provide information regarding other major water uses in the building.  If there are no other major water uses, please proceed to the next step",null,null,null,null,null,null,null,null,null,null,null,0.03,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oct",21,14,4,true,false,0,{"$f":"IF(SUM(BL$293:BL305,BK306)>$BS$4,0,BK306)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"For more details on how to include major water uses, please refer to the Potable Water Calculator Guide",null,null,null,null,null,null,null,null,null,null,null,"Other major water use",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oct",21,15,5,true,false,0,{"$f":"IF(SUM(BL$293:BL306,BK307)>$BS$4,0,BK307)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Are there any other major water demands not accounted for in the calculator?",null,null,null,"No",null,null,null,null,null,null,null,{"$f":"F308=\"Yes\"","v":false},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oct",21,16,6,false,true,5.25,{"$f":"IF(SUM(BL$293:BL307,BK308)>$BS$4,0,BK308)","v":5.25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oct",21,17,7,false,false,0,{"$f":"IF(SUM(BL$293:BL308,BK309)>$BS$4,0,BK309)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Notional Building demand > 3% of total.  Demand included",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oct",21,18,1,true,false,0,{"$f":"IF(SUM(BL$293:BL309,BK310)>$BS$4,0,BK310)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"{Other Water Use 1}",null,null,null,"{Other Water Use 2}",null,null,null,"{Other Water Use 3}",null,null,"Notional Building demand <3% of total.  Demand not included",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oct",21,19,2,true,false,0,{"$f":"IF(SUM(BL$293:BL310,BK311)>$BS$4,0,BK311)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Actual Building","Notional Building",null,null,"Actual Building","Notional Building",null,null,"Actual Building","Notional Building",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oct",21,20,3,true,false,0,{"$f":"IF(SUM(BL$293:BL311,BK312)>$BS$4,0,BK312)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"(m3 per month)","(m3 per month)",null,null,"(m3 per month)","(m3 per month)",null,null,"(m3 per month)","(m3 per month)",null,"Included:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oct",21,21,4,true,false,0,{"$f":"IF(SUM(BL$293:BL312,BK313)>$BS$4,0,BK313)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"January",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C311","v":"{Other Water Use 1}"},null,{"$f":"AND(D330>N306,O304)","v":false},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oct",21,22,5,true,false,0,{"$f":"IF(SUM(BL$293:BL313,BK314)>$BS$4,0,BK314)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"February",null,null,null,null,null,null,null,null,null,null,null,{"$f":"G311","v":"{Other Water Use 2}"},null,{"$f":"AND(H330>N306,O304)","v":false},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oct",21,23,6,false,false,0,{"$f":"IF(SUM(BL$293:BL314,BK315)>$BS$4,0,BK315)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"March",null,null,null,null,null,null,null,null,null,null,null,{"$f":"K311","v":"{Other Water Use 3}"},null,{"$f":"AND(L330>N306,O304)","v":false},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oct",21,24,7,false,true,5.25,{"$f":"IF(SUM(BL$293:BL315,BK316)>$BS$4,0,BK316)","v":5.25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"April",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oct",21,25,1,true,false,0,{"$f":"IF(SUM(BL$293:BL316,BK317)>$BS$4,0,BK317)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Kitchen - Notional Building Assumptions"]
[null,"May",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oct",21,26,2,true,false,0,{"$f":"IF(SUM(BL$293:BL317,BK318)>$BS$4,0,BK318)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"Reference case usage",null,"Usage","Consumption per meal (ltr/meal)"]
[null,"June",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oct",21,27,3,true,false,0,{"$f":"IF(SUM(BL$293:BL318,BK319)>$BS$4,0,BK319)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Dishwasher",13,"ltr/rack","1 rack per 10 meals",{"$f":"DK319/10","v":1.3}]
[null,"July",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oct",21,28,4,true,false,0,{"$f":"IF(SUM(BL$293:BL319,BK320)>$BS$4,0,BK320)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Pre rinse valves",20,"ltr/min","1 minute per 5 meals",{"$f":"DK320/5","v":4}]
[null,"August",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oct",21,29,5,true,false,0,{"$f":"IF(SUM(BL$293:BL320,BK321)>$BS$4,0,BK321)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Basin / Sink Tap",12,"ltr/min","1 minute per 5 meals",{"$f":"DK321/5","v":2.4}]
[null,"September",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oct",21,30,6,false,false,0,{"$f":"IF(SUM(BL$293:BL321,BK322)>$BS$4,0,BK322)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Steam Cookers",57,"ltr/hour","1 hour per 25 meals",{"$f":"DK322/25","v":2.2799999999999998}]
[null,"October",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oct",21,31,7,false,false,0,{"$f":"$BS$4-SUM(BL293:BL322)","v":5.25},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"November",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nov",22,1,1,true,{"$f":"MOD(BG324,$BT$7)=0","v":false},{"$f":"IF(BJ324,BT$8,0)","v":0},{"$f":"BK324","v":0},0,0,0,{"$f":"$Q$344/$BF$324*BR$16*$BI324","v":0},{"$f":"AQ$379/$BF324*$BI324","v":0},0,{"$f":"$R$344/$BF324*BU$16*$BI324","v":0},{"$f":"AR$379/$BF324*$BI324","v":0},0,{"$f":"$S$344/$BF324*BX$16*$BI324","v":0},{"$f":"AS$379/$BF324*$BI324","v":0},0,{"$f":"$T$344/$BF324*CA$16*$BI324","v":0},{"$f":"AT$379/$BF324*$BI324","v":0},0,{"$f":"$W$344/BF324*BI324*$C$419","v":0},{"$f":"AU$379/$BF324*$BI324","v":0},0,{"$f":"$X$344/BF324*BI324*$C$420","v":0},{"$f":"AV$379/$BF324*$BI324","v":0},0,{"$f":"$Y$344/BF324*BI324*$C$421","v":0},{"$f":"AW$379/$BF324*$BI324","v":0},0,{"$f":"$Z$344/BF324*BI324*$CM$16","v":0},{"$f":"AX$379/$BF324*$BI324","v":0},0,{"$f":"$AA$344/BF324*BI324*$CP$16","v":0},{"$f":"$AY$379/$BF324*$BI324","v":0},0,{"$f":"$AB$344/BF324*BI324*$CS$16","v":0},{"$f":"AZ$379/$BF324*$BI324","v":0},0,{"$f":"$AC$344/BF324*BI324*$CV$16","v":0},{"$f":"BA$379/$BF324*$BI324","v":0},0,{"$f":"$AD$344/BF324*BI324*$CY$16","v":0},{"$f":"BB$379/$BF324*$BI324","v":0},0,0,0,0,0,0,0,0]
[null,"December",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nov",22,2,2,true,false,0,{"$f":"IF(SUM(BL$324:BL324,BK325)>$BT$4,0,BK325)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Total (m3 per year)",{"$f":"SUM(C314:C325)","v":0},{"$f":"SUM(D314:D325)","v":0},null,null,{"$f":"SUM(G314:G325)","v":0},{"$f":"SUM(H314:H325)","v":0},null,null,{"$f":"SUM(K314:K325)","v":0},{"$f":"SUM(L314:L325)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nov",22,3,3,true,false,0,{"$f":"IF(SUM(BL$324:BL325,BK326)>$BT$4,0,BK326)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nov",22,4,4,true,false,0,{"$f":"IF(SUM(BL$324:BL326,BK327)>$BT$4,0,BK327)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Notional Building",null,null,null,"Notional Building",null,null,null,"Notional Building",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nov",22,5,5,true,false,0,{"$f":"IF(SUM(BL$324:BL327,BK328)>$BT$4,0,BK328)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Total Typical Water Demand* (m3)",null,{"$f":"SUM(D337:D342)","v":0},null,"Total Typical Water Demand* (m3)",null,{"$f":"D329","v":0},null,"Total Typical Water Demand* (m3)",null,{"$f":"H329","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nov",22,6,6,false,true,5.4,{"$f":"IF(SUM(BL$324:BL328,BK329)>$BT$4,0,BK329)","v":5.4},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C311&\" demand of total\"","v":"{Other Water Use 1} demand of total"},null,{"$f":"IFERROR(D326/D329*O304,\"-\")","v":"-"},null,{"$f":"G311&\" demand of total\"","v":"{Other Water Use 2} demand of total"},null,{"$f":"IFERROR(H326/H329*O304,\"-\")","v":"-"},null,{"$f":"K311&\" demand of total\"","v":"{Other Water Use 3} demand of total"},null,{"$f":"IFERROR(L326/L329*O304,\"-\")","v":"-"},null,{"$f":"B333","v":"Summary of Water Demands"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nov",22,7,7,false,false,0,{"$f":"IF(SUM(BL$324:BL329,BK330)>$BT$4,0,BK330)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"IF(D330>=N306,N310,N311)","v":"Notional Building demand > 3% of total.  Demand included"},null,null,null,{"$f":"IF(H330>=N306,N310,N311)","v":"Notional Building demand > 3% of total.  Demand included"},null,null,null,{"$f":"IF(L330>=N306,N310,N311)","v":"Notional Building demand > 3% of total.  Demand included"},null,null,null,null,null,null,{"$f":"$Q$193","v":"Actual building"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$AI$193","v":"Notional building"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nov",22,8,1,true,false,0,{"$f":"IF(SUM(BL$324:BL330,BK331)>$BT$4,0,BK331)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"*Includes Occupant Amenity, Heat Rejection & Irrigation Water",null,null,null,"*Includes Occupant Amenity, Heat Rejection & Irrigation Water",null,null,null,"*Includes Occupant Amenity, Heat Rejection & Irrigation Water",null,null,null,null,"Monthly Breakdown of demand",null,null,null,null,null,"Heat Rejection",null,null,"Included:",{"$f":"O239","v":false},{"$f":"P258","v":false},{"$f":"P286","v":false},{"$f":"P314","v":false},{"$f":"P315","v":false},{"$f":"P316","v":false},null,null,null,null,null,null,"Heat Rejection",null,null,"Include",{"$f":"Y332","v":false},false,false,false,false,false,null,null,null,null,null,null,null,null,null,null,"Nov",22,9,2,true,false,0,{"$f":"IF(SUM(BL$324:BL331,BK332)>$BT$4,0,BK332)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Summary of Water Demands",null,null,null,null,null,null,null,null,null,null,null,null,null,"# of days","Toilet","Urinal","Indoor taps","Showers","Evaporation & Drift","Bleed","TOTAL","Irrigation","Swimming Pool","Laundry Facilities","Large Kitchens",{"$f":"B346","v":"{Other Water Use 1}"},{"$f":"B347","v":"{Other Water Use 2}"},{"$f":"B348","v":"{Other Water Use 3}"},"TOTAL",null,{"$f":"Q333","v":"Toilet"},"Urinal","Indoor taps","Showers","Evaporation & Drift","Bleed","TOTAL","Irrigation","Swimming Pool","Laundry Facilities","Large Kitchens","{Other Water Use 1}","{Other Water Use 2}","{Other Water Use 3}","TOTAL",null,null,null,null,null,null,null,null,null,"Nov",22,10,3,true,false,0,{"$f":"IF(SUM(BL$324:BL332,BK333)>$BT$4,0,BK333)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"January",{"$f":"P205","v":31},{"$f":"'Potable Water Calculator'!$C$105/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P334","v":0},{"$f":"'Potable Water Calculator'!$C$106/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P334","v":0},{"$f":"'Potable Water Calculator'!$C$107/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P334","v":0},{"$f":"'Potable Water Calculator'!$C$108/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P334","v":0},{"$f":"('Potable Water Calculator'!P144+'Potable Water Calculator'!R144)/1000","v":0},{"$f":"'Potable Water Calculator'!S144/1000","v":0},{"$f":"V334+U334","v":0},{"$f":"AH205","v":0},{"$f":"AB225+T225","v":0},{"$f":"J259*Z$332","v":0},{"$f":"J287*AA$332","v":0},{"$f":"C314*AB$332","v":0},{"$f":"G314*AC$332","v":0},{"$f":"K314*AD$332","v":0},{"$f":"SUM(Q334:T334)+SUM(W334:AD334)","v":0},null,{"$f":"'Potable Water Calculator'!$D$105/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P334","v":0},{"$f":"'Potable Water Calculator'!$D$106/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P334","v":0},{"$f":"'Potable Water Calculator'!$D$107/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P334","v":0},{"$f":"'Potable Water Calculator'!$D$108/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P334","v":0},{"$f":"('Potable Water Calculator'!V144+'Potable Water Calculator'!X144)/1000","v":0},{"$f":"'Potable Water Calculator'!Y144/1000","v":0},{"$f":"AL334+AK334","v":0},{"$f":"AN205","v":0},{"$f":"$E$245/$P$346*P334","v":0},{"$f":"K259*$AP$332","v":0},{"$f":"K287*$AQ$332","v":0},{"$f":"D314*$AR$332","v":0},{"$f":"H314*$AS$332","v":0},{"$f":"L314*$AT$332","v":0},{"$f":"SUM(AG334:AJ334)+SUM(AM334:AT334)","v":0},null,null,null,null,null,null,null,null,null,"Nov",22,11,4,true,false,0,{"$f":"IF(SUM(BL$324:BL333,BK334)>$BT$4,0,BK334)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"February",28,{"$f":"'Potable Water Calculator'!$C$105/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P335","v":0},{"$f":"'Potable Water Calculator'!$C$106/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P335","v":0},{"$f":"'Potable Water Calculator'!$C$107/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P335","v":0},{"$f":"'Potable Water Calculator'!$C$108/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P335","v":0},{"$f":"('Potable Water Calculator'!P145+'Potable Water Calculator'!R145)/1000","v":0},{"$f":"'Potable Water Calculator'!S145/1000","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"'Potable Water Calculator'!$D$105/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P335","v":0},{"$f":"'Potable Water Calculator'!$D$106/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P335","v":0},{"$f":"'Potable Water Calculator'!$D$107/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P335","v":0},{"$f":"'Potable Water Calculator'!$D$108/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P335","v":0},{"$f":"('Potable Water Calculator'!V145+'Potable Water Calculator'!X145)/1000","v":0},{"$f":"'Potable Water Calculator'!Y145/1000","v":0},0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,"Nov",22,12,5,true,true,5.4,{"$f":"IF(SUM(BL$324:BL334,BK335)>$BT$4,0,BK335)","v":5.4},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$Q$193","v":"Actual building"},{"$f":"$AI$193","v":"Notional building"},null,null,null,null,null,null,null,null,null,null,"March",31,{"$f":"'Potable Water Calculator'!$C$105/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P336","v":0},{"$f":"'Potable Water Calculator'!$C$106/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P336","v":0},{"$f":"'Potable Water Calculator'!$C$107/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P336","v":0},{"$f":"'Potable Water Calculator'!$C$108/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P336","v":0},{"$f":"('Potable Water Calculator'!P146+'Potable Water Calculator'!R146)/1000","v":0},{"$f":"'Potable Water Calculator'!S146/1000","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"'Potable Water Calculator'!$D$105/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P336","v":0},{"$f":"'Potable Water Calculator'!$D$106/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P336","v":0},{"$f":"'Potable Water Calculator'!$D$107/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P336","v":0},{"$f":"'Potable Water Calculator'!$D$108/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P336","v":0},{"$f":"('Potable Water Calculator'!V146+'Potable Water Calculator'!X146)/1000","v":0},{"$f":"'Potable Water Calculator'!Y146/1000","v":0},0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,"Nov",22,13,6,false,false,0,{"$f":"IF(SUM(BL$324:BL335,BK336)>$BT$4,0,BK336)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Potable Water Calculator'!B105","v":"WC"},{"$f":"$Q$346","v":0},{"$f":"$AG$346","v":0},null,null,null,null,null,null,null,null,null,null,"April",30,{"$f":"'Potable Water Calculator'!$C$105/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P337","v":0},{"$f":"'Potable Water Calculator'!$C$106/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P337","v":0},{"$f":"'Potable Water Calculator'!$C$107/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P337","v":0},{"$f":"'Potable Water Calculator'!$C$108/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P337","v":0},{"$f":"('Potable Water Calculator'!P147+'Potable Water Calculator'!R147)/1000","v":0},{"$f":"'Potable Water Calculator'!S147/1000","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"'Potable Water Calculator'!$D$105/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P337","v":0},{"$f":"'Potable Water Calculator'!$D$106/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P337","v":0},{"$f":"'Potable Water Calculator'!$D$107/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P337","v":0},{"$f":"'Potable Water Calculator'!$D$108/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P337","v":0},{"$f":"('Potable Water Calculator'!V147+'Potable Water Calculator'!X147)/1000","v":0},{"$f":"'Potable Water Calculator'!Y147/1000","v":0},0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,"Nov",22,14,7,false,false,0,{"$f":"IF(SUM(BL$324:BL336,BK337)>$BT$4,0,BK337)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Potable Water Calculator'!B106","v":"Urinals"},{"$f":"$R$346","v":0},{"$f":"$AH$346","v":0},null,null,null,null,null,null,null,null,null,null,"May",31,{"$f":"'Potable Water Calculator'!$C$105/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P338","v":0},{"$f":"'Potable Water Calculator'!$C$106/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P338","v":0},{"$f":"'Potable Water Calculator'!$C$107/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P338","v":0},{"$f":"'Potable Water Calculator'!$C$108/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P338","v":0},{"$f":"('Potable Water Calculator'!P148+'Potable Water Calculator'!R148)/1000","v":0},{"$f":"'Potable Water Calculator'!S148/1000","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"'Potable Water Calculator'!$D$105/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P338","v":0},{"$f":"'Potable Water Calculator'!$D$106/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P338","v":0},{"$f":"'Potable Water Calculator'!$D$107/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P338","v":0},{"$f":"'Potable Water Calculator'!$D$108/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P338","v":0},{"$f":"('Potable Water Calculator'!V148+'Potable Water Calculator'!X148)/1000","v":0},{"$f":"'Potable Water Calculator'!Y148/1000","v":0},0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,"Nov",22,15,1,true,false,0,{"$f":"IF(SUM(BL$324:BL337,BK338)>$BT$4,0,BK338)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Potable Water Calculator'!B107","v":"Indoor taps"},{"$f":"$S$346","v":0},{"$f":"$AI$346","v":0},null,null,null,null,null,null,null,null,null,null,"June",30,{"$f":"'Potable Water Calculator'!$C$105/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P339","v":0},{"$f":"'Potable Water Calculator'!$C$106/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P339","v":0},{"$f":"'Potable Water Calculator'!$C$107/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P339","v":0},{"$f":"'Potable Water Calculator'!$C$108/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P339","v":0},{"$f":"('Potable Water Calculator'!P149+'Potable Water Calculator'!R149)/1000","v":0},{"$f":"'Potable Water Calculator'!S149/1000","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"'Potable Water Calculator'!$D$105/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P339","v":0},{"$f":"'Potable Water Calculator'!$D$106/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P339","v":0},{"$f":"'Potable Water Calculator'!$D$107/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P339","v":0},{"$f":"'Potable Water Calculator'!$D$108/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P339","v":0},{"$f":"('Potable Water Calculator'!V149+'Potable Water Calculator'!X149)/1000","v":0},{"$f":"'Potable Water Calculator'!Y149/1000","v":0},0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,"Nov",22,16,2,true,false,0,{"$f":"IF(SUM(BL$324:BL338,BK339)>$BT$4,0,BK339)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Potable Water Calculator'!B108","v":"Showers"},{"$f":"$T$346","v":0},{"$f":"$AJ$346","v":0},null,null,null,null,null,null,null,null,null,null,"July",31,{"$f":"'Potable Water Calculator'!$C$105/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P340","v":0},{"$f":"'Potable Water Calculator'!$C$106/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P340","v":0},{"$f":"'Potable Water Calculator'!$C$107/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P340","v":0},{"$f":"'Potable Water Calculator'!$C$108/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P340","v":0},{"$f":"('Potable Water Calculator'!P150+'Potable Water Calculator'!R150)/1000","v":0},{"$f":"'Potable Water Calculator'!S150/1000","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"'Potable Water Calculator'!$D$105/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P340","v":0},{"$f":"'Potable Water Calculator'!$D$106/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P340","v":0},{"$f":"'Potable Water Calculator'!$D$107/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P340","v":0},{"$f":"'Potable Water Calculator'!$D$108/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P340","v":0},{"$f":"('Potable Water Calculator'!V150+'Potable Water Calculator'!X150)/1000","v":0},{"$f":"'Potable Water Calculator'!Y150/1000","v":0},0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,"Nov",22,17,3,{"$f":"BH340<=5","v":true},false,0,{"$f":"IF(SUM(BL$324:BL339,BK340)>$BT$4,0,BK340)","v":0},{"$f":"BL340*$BJ$13","v":0},{"$f":"$BJ$14*(BL340>0)","v":0},{"$f":"BM340-BN340","v":0},0,0,{"$f":"IF(BP340-(BQ340*$BR$17)>0,BP340-(BQ340*$BR$17),0)","v":0},0,0,{"$f":"IF(BS340-(BT340*BU$17)>0,BS340-(BT340*BU$17),0)","v":0},0,0,{"$f":"IF(BV340-(BW340*BX$17)>0,BV340-(BW340*BX$17),0)","v":0},0,0,{"$f":"IF(BY340-(BZ340*CA$17)>0,BY340-(BZ340*CA$17),0)","v":0},0,0,{"$f":"IF(CB340-(CC340*CD$17)>0,CB340-(CC340*CD$17),0)","v":0},0,0,{"$f":"IF(CE340-(CF340*CG$17)>0,CE340-(CF340*CG$17),0)","v":0},0,0,{"$f":"IF(CH340-(CI340*CJ$17)>0,CH340-(CI340*CJ$17),0)","v":0},0,0,{"$f":"IF(CK340-(CL340*CM$17)>0,CK340-(CL340*CM$17),0)","v":0},0,0,{"$f":"IF(CN340-(CO340*CP$17)>0,CN340-(CO340*CP$17),0)","v":0},0,0,{"$f":"IF(CQ340-(CR340*CS$17)>0,CQ340-(CR340*CS$17),0)","v":0},0,0,{"$f":"IF(CT340-(CU340*CV$17)>0,CT340-(CU340*CV$17),0)","v":0},0,0,{"$f":"IF(CW340-(CX340*CY$17)>0,CW340-(CX340*CY$17),0)","v":0},{"$f":"BO340","v":0},{"$f":"BR340+BU340+BX340+CA340+CD340+CG340+CJ340+CM340+CP340+CS340+CV340+CY340","v":0},{"$f":"CZ340-DA340","v":0},0,0,0,0]
[null,"Heat Rejection",{"$f":"$W$346","v":0},{"$f":"$AM$346","v":0},null,null,null,null,null,null,null,null,null,null,"August",31,{"$f":"'Potable Water Calculator'!$C$105/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P341","v":0},{"$f":"'Potable Water Calculator'!$C$106/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P341","v":0},{"$f":"'Potable Water Calculator'!$C$107/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P341","v":0},{"$f":"'Potable Water Calculator'!$C$108/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P341","v":0},{"$f":"('Potable Water Calculator'!P151+'Potable Water Calculator'!R151)/1000","v":0},{"$f":"'Potable Water Calculator'!S151/1000","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"'Potable Water Calculator'!$D$105/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P341","v":0},{"$f":"'Potable Water Calculator'!$D$106/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P341","v":0},{"$f":"'Potable Water Calculator'!$D$107/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P341","v":0},{"$f":"'Potable Water Calculator'!$D$108/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P341","v":0},{"$f":"('Potable Water Calculator'!V151+'Potable Water Calculator'!X151)/1000","v":0},{"$f":"'Potable Water Calculator'!Y151/1000","v":0},0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,"Nov",22,18,4,true,true,5.4,{"$f":"IF(SUM(BL$324:BL340,BK341)>$BT$4,0,BK341)","v":5.4},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DC340+$DB341<0,0,IF(DC340+$DB341>$F$405,$F$405,DC340+$DB341))","v":0},{"$f":"IF(DD340+$DB341<0,0,IF(DD340+$DB341>$F$405,$F$405,DD340+$DB341))","v":0},{"$f":"IF(DE340+$DB341<0,0,IF(DE340+$DB341>$F$405,$F$405,DE340+$DB341))","v":0},{"$f":"IF(DA341-(DE340+CZ341)<0,0,DA341-(DE340+CZ341))","v":0}]
[null,"Irrigation",{"$f":"$X$346","v":0},{"$f":"$AN$346","v":0},null,null,null,null,null,null,null,null,null,null,"September",30,{"$f":"'Potable Water Calculator'!$C$105/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P342","v":0},{"$f":"'Potable Water Calculator'!$C$106/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P342","v":0},{"$f":"'Potable Water Calculator'!$C$107/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P342","v":0},{"$f":"'Potable Water Calculator'!$C$108/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P342","v":0},{"$f":"('Potable Water Calculator'!P152+'Potable Water Calculator'!R152)/1000","v":0},{"$f":"'Potable Water Calculator'!S152/1000","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"'Potable Water Calculator'!$D$105/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P342","v":0},{"$f":"'Potable Water Calculator'!$D$106/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P342","v":0},{"$f":"'Potable Water Calculator'!$D$107/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P342","v":0},{"$f":"'Potable Water Calculator'!$D$108/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P342","v":0},{"$f":"('Potable Water Calculator'!V152+'Potable Water Calculator'!X152)/1000","v":0},{"$f":"'Potable Water Calculator'!Y152/1000","v":0},0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,"Nov",22,19,5,true,false,0,{"$f":"IF(SUM(BL$324:BL341,BK342)>$BT$4,0,BK342)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Swimming pool",{"$f":"$Y$346","v":0},{"$f":"$AO$346","v":0},null,null,null,null,null,null,null,null,null,null,"October",31,{"$f":"'Potable Water Calculator'!$C$105/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P343","v":0},{"$f":"'Potable Water Calculator'!$C$106/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P343","v":0},{"$f":"'Potable Water Calculator'!$C$107/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P343","v":0},{"$f":"'Potable Water Calculator'!$C$108/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P343","v":0},{"$f":"('Potable Water Calculator'!P153+'Potable Water Calculator'!R153)/1000","v":0},{"$f":"'Potable Water Calculator'!S153/1000","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"'Potable Water Calculator'!$D$105/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P343","v":0},{"$f":"'Potable Water Calculator'!$D$106/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P343","v":0},{"$f":"'Potable Water Calculator'!$D$107/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P343","v":0},{"$f":"'Potable Water Calculator'!$D$108/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P343","v":0},{"$f":"('Potable Water Calculator'!V153+'Potable Water Calculator'!X153)/1000","v":0},{"$f":"'Potable Water Calculator'!Y153/1000","v":0},0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,"Nov",22,20,6,false,false,0,{"$f":"IF(SUM(BL$324:BL342,BK343)>$BT$4,0,BK343)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Laundry Facilities",{"$f":"$Z$346","v":0},{"$f":"$AP$346","v":0},null,null,null,null,null,null,null,null,null,null,"November",30,{"$f":"'Potable Water Calculator'!$C$105/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P344","v":0},{"$f":"'Potable Water Calculator'!$C$106/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P344","v":0},{"$f":"'Potable Water Calculator'!$C$107/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P344","v":0},{"$f":"'Potable Water Calculator'!$C$108/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P344","v":0},{"$f":"('Potable Water Calculator'!P154+'Potable Water Calculator'!R154)/1000","v":0},{"$f":"'Potable Water Calculator'!S154/1000","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"'Potable Water Calculator'!$D$105/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P344","v":0},{"$f":"'Potable Water Calculator'!$D$106/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P344","v":0},{"$f":"'Potable Water Calculator'!$D$107/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P344","v":0},{"$f":"'Potable Water Calculator'!$D$108/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P344","v":0},{"$f":"('Potable Water Calculator'!V154+'Potable Water Calculator'!X154)/1000","v":0},{"$f":"'Potable Water Calculator'!Y154/1000","v":0},0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,"Nov",22,21,7,false,false,0,{"$f":"IF(SUM(BL$324:BL343,BK344)>$BT$4,0,BK344)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Large Kitchens",{"$f":"$AA$346","v":0},{"$f":"$AQ$346","v":0},null,null,null,null,null,null,null,null,null,null,"December",31,{"$f":"'Potable Water Calculator'!$C$105/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P345","v":0},{"$f":"'Potable Water Calculator'!$C$106/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P345","v":0},{"$f":"'Potable Water Calculator'!$C$107/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P345","v":0},{"$f":"'Potable Water Calculator'!$C$108/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P345","v":0},{"$f":"('Potable Water Calculator'!P155+'Potable Water Calculator'!R155)/1000","v":0},{"$f":"'Potable Water Calculator'!S155/1000","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"'Potable Water Calculator'!$D$105/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P345","v":0},{"$f":"'Potable Water Calculator'!$D$106/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P345","v":0},{"$f":"'Potable Water Calculator'!$D$107/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P345","v":0},{"$f":"'Potable Water Calculator'!$D$108/'Potable Water Calculator'!$P$346*'Potable Water Calculator'!$P345","v":0},{"$f":"('Potable Water Calculator'!V155+'Potable Water Calculator'!X155)/1000","v":0},{"$f":"'Potable Water Calculator'!Y155/1000","v":0},0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,"Nov",22,22,1,true,false,0,{"$f":"IF(SUM(BL$324:BL344,BK345)>$BT$4,0,BK345)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C311","v":"{Other Water Use 1}"},{"$f":"$AB$346","v":0},{"$f":"$AR$346","v":0},null,null,null,null,null,null,null,null,null,null,"TOTAL",{"$f":"SUM(P334:P345)","v":365},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(AG334:AG345)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,"Nov",22,23,2,true,false,0,{"$f":"IF(SUM(BL$324:BL345,BK346)>$BT$4,0,BK346)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"G311","v":"{Other Water Use 2}"},{"$f":"$AC$346","v":0},{"$f":"$AS$346","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nov",22,24,3,true,true,5.4,{"$f":"IF(SUM(BL$324:BL346,BK347)>$BT$4,0,BK347)","v":5.4},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"K311","v":"{Other Water Use 3}"},{"$f":"$AD$346","v":0},{"$f":"$AT$346","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nov",22,25,4,true,false,0,{"$f":"IF(SUM(BL$324:BL347,BK348)>$BT$4,0,BK348)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nov",22,26,5,true,false,0,{"$f":"IF(SUM(BL$324:BL348,BK349)>$BT$4,0,BK349)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$Q$193","v":"Actual building"},{"$f":"$AI$193","v":"Notional building"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nov",22,27,6,false,false,0,{"$f":"IF(SUM(BL$324:BL349,BK350)>$BT$4,0,BK350)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"January",{"$f":"AE334","v":0},{"$f":"AU334","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nov",22,28,7,false,false,0,{"$f":"IF(SUM(BL$324:BL350,BK351)>$BT$4,0,BK351)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"February",0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nov",22,29,1,true,false,0,{"$f":"IF(SUM(BL$324:BL351,BK352)>$BT$4,0,BK352)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"March",0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nov",22,30,2,true,{"$f":"MOD(BG353,$BO$7)=0","v":true},{"$f":"IF(BJ353,BO$8,0)","v":4},{"$f":"$BT$4-SUM(BL324:BL352)","v":5.3999999999999986},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"April",0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dec",23,1,3,true,{"$f":"MOD(BG354,$BU$7)=0","v":false},{"$f":"IF(BJ354,BU$8,0)","v":0},{"$f":"BK354","v":0},0,0,0,{"$f":"$Q$345/$BF$354*BR$16*$BI354","v":0},{"$f":"AQ$380/$BF354*$BI354","v":0},0,{"$f":"$R$345/$BF354*BU$16*$BI354","v":0},{"$f":"AR$380/$BF354*$BI354","v":0},0,{"$f":"$S$345/$BF354*BX$16*$BI354","v":0},{"$f":"AS$380/$BF354*$BI354","v":0},0,{"$f":"$T$345/$BF354*CA$16*$BI354","v":0},{"$f":"AT$380/$BF354*$BI354","v":0},0,{"$f":"$W$345/BF354*BI354*$C$419","v":0},{"$f":"AU$380/$BF354*$BI354","v":0},0,{"$f":"$X$345/BF354*BI354*$C$420","v":0},{"$f":"AV$380/$BF354*$BI354","v":0},0,{"$f":"$Y$345/BF354*BI354*$C$421","v":0},{"$f":"AW$380/$BF354*$BI354","v":0},0,{"$f":"$Z$345/BF354*BI354*$CM$16","v":0},{"$f":"AX$380/$BF354*$BI354","v":0},0,{"$f":"$AA$345/BF354*BI354*$CP$16","v":0},{"$f":"$AY$380/$BF354*$BI354","v":0},0,{"$f":"$AB$345/BF354*BI354*$CS$16","v":0},{"$f":"AZ$380/$BF354*$BI354","v":0},0,{"$f":"$AC$345/BF354*BI354*$CV$16","v":0},{"$f":"BA$380/$BF354*$BI354","v":0},0,{"$f":"$AD$345/BF354*BI354*$CY$16","v":0},{"$f":"BB$380/$BF354*$BI354","v":0},0,0,0,0,0,0,0,0]
[null,"May",0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dec",23,2,4,true,false,0,{"$f":"IF(SUM(BL$354:BL354,BK355)>$BU$4,0,BK355)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"June",0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dec",23,3,5,true,false,0,{"$f":"IF(SUM(BL$354:BL355,BK356)>$BU$4,0,BK356)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"July",0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dec",23,4,6,false,false,0,{"$f":"IF(SUM(BL$354:BL356,BK357)>$BU$4,0,BK357)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"August",0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dec",23,5,7,false,false,0,{"$f":"IF(SUM(BL$354:BL357,BK358)>$BU$4,0,BK358)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"September",0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dec",23,6,1,true,false,0,{"$f":"IF(SUM(BL$354:BL358,BK359)>$BU$4,0,BK359)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"October",0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dec",23,7,2,true,false,0,{"$f":"IF(SUM(BL$354:BL359,BK360)>$BU$4,0,BK360)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"November",0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dec",23,8,3,true,true,4.75,{"$f":"IF(SUM(BL$354:BL360,BK361)>$BU$4,0,BK361)","v":4.75},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"December",0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dec",23,9,4,true,false,0,{"$f":"IF(SUM(BL$354:BL361,BK362)>$BU$4,0,BK362)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TOTAL",{"$f":"SUM(C351:C362)","v":0},{"$f":"SUM(D351:D362)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dec",23,10,5,true,false,0,{"$f":"IF(SUM(BL$354:BL362,BK363)>$BU$4,0,BK363)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Rainwater collection"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dec",23,11,6,false,false,0,{"$f":"IF(SUM(BL$354:BL363,BK364)>$BU$4,0,BK364)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"First flush volume (L/m2)",0.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Recycled water supply",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dec",23,12,7,false,false,0,{"$f":"IF(SUM(BL$354:BL364,BK365)>$BU$4,0,BK365)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Rain day minimimum","1mm"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Monthly Recycled Water Supply (m3)",null,null,null,null,null,null,null,null,null,null,"Total Greywater Supply (m3/month)","Elligible Monthly Recycled Water Demand (m3)",null,null,null,null,null,null,null,null,null,null,null,null,"Actual recycled water demand reductions (m3/month)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dec",23,13,1,true,false,0,{"$f":"IF(SUM(BL$354:BL365,BK366)>$BU$4,0,BK366)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Run-off co-efficients"]
[null,"Sustainable Water",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Toilets","Urinals","Indoor Taps","Showers","Heat Rejection","Swimming Pool Bachwash",{"$f":"B381","v":"Laundry Facilities"},{"$f":"B382","v":"Large Kitchens"},{"$f":"B383","v":"{Other Water Use 1}"},{"$f":"B384","v":"{Other Water Use 2}"},{"$f":"B385","v":"{Other Water Use 3}"},null,"Toilets","Urinals","Indoor Taps","Showers","Heat Rejection","Irrigation","Swimming pool make up",{"$f":"B396","v":"Laundry Facilities"},{"$f":"B397","v":"Large Kitchens"},{"$f":"B398","v":"{Other Water Use 1}"},{"$f":"B399","v":"{Other Water Use 2}"},{"$f":"B400","v":"{Other Water Use 3}"},"Total Greywater Demand (m3/month)","Total greywater demand reduction (m3/month)","Toilet demand reduction by greywater","Urinal Demand reduction by greywater","Tap demand reduction by greywater","Shower demand reduction by greywater","HR demand reduction by greywater","Irrigation demand reducion by greywater","Pool water demand reduction by greywater","Laundry demand reduction by greywater","Kitchen demand reduction by greywater",{"$f":"AL367&\" demand reduction by greywater\"","v":"{Other Water Use 1} demand reduction by greywater"},{"$f":"AM367&\" demand reduction by greywater\"","v":"{Other Water Use 2} demand reduction by greywater"},{"$f":"AN367&\" demand reduction by greywater\"","v":"{Other Water Use 3} demand reduction by greywater"},null,null,"Dec",23,14,2,true,false,0,{"$f":"IF(SUM(BL$354:BL366,BK367)>$BU$4,0,BK367)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Steel roof >30o Pitch",0.9]
[null,"STEP 3 - Please provide information regarding sustainable water supply and demand in the building.  If no sustainable water is used in the building, proceed to Summary",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C375=$N$418","v":false},{"$f":"C376=$N$418","v":false},{"$f":"C377=$N$418","v":false},{"$f":"C378=$N$418","v":false},{"$f":"C379=$N$418","v":false},{"$f":"C380=$N$418","v":false},{"$f":"C381=$N$418","v":false},{"$f":"C382=$N$418","v":false},{"$f":"C383=$N$418","v":false},{"$f":"C384=$N$418","v":false},{"$f":"C385=$N$418","v":false},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dec",23,15,3,true,false,0,{"$f":"IF(SUM(BL$354:BL367,BK368)>$BU$4,0,BK368)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Non-absorbent roof>30o Pitch",0.9]
[null,"Are any building demands being met by non-potable water?",null,null,"No",null,null,null,null,null,null,null,null,null,null,"January",{"$f":"Q334*$E$375*Q$368","v":0},{"$f":"R334*$E$376*R$368","v":0},{"$f":"S334*$E$377*S$368","v":0},{"$f":"T334*$E$378*T$368","v":0},{"$f":"V334*$E$379*U$368","v":0},{"$f":"SUM(R225:S225)*$E$380*V$368","v":0},{"$f":"Z334*$E$381*W$368","v":0},{"$f":"AA334*$E$382*X$368","v":0},{"$f":"AB334*$E$383*Y$368","v":0},{"$f":"AC334*$E$384*Z$368","v":0},{"$f":"AD334*$E$385*AA$368","v":0},{"$f":"SUM(Q369:AA369)*$N$387","v":0},{"$f":"$C$389*Q334","v":0},{"$f":"$C$390*R334","v":0},{"$f":"$C$391*S334","v":0},{"$f":"$C$392*T334","v":0},{"$f":"$C$393*W334","v":0},{"$f":"$C$394*X334","v":0},{"$f":"$C$395*Y334","v":0},{"$f":"$C$396*Z334","v":0},{"$f":"$C$397*AA334","v":0},{"$f":"$C$398*AB334","v":0},{"$f":"$C$399*AC334","v":0},{"$f":"$C$400*AD334","v":0},{"$f":"SUM(AC369:AN369)","v":0},{"$f":"MIN(AO369,AB369)","v":0},{"$f":"IFERROR($AP369/$AO369*AC369,0)","v":0},{"$f":"IFERROR($AP369/$AO369*AD369,0)","v":0},{"$f":"IFERROR($AP369/$AO369*AE369,0)","v":0},{"$f":"IFERROR($AP369/$AO369*AF369,0)","v":0},{"$f":"IFERROR($AP369/$AO369*AG369,0)","v":0},{"$f":"IFERROR($AP369/$AO369*AH369,0)","v":0},{"$f":"IFERROR($AP369/$AO369*AI369,0)","v":0},{"$f":"IFERROR($AP369/$AO369*AJ369,0)","v":0},{"$f":"IFERROR($AP369/$AO369*AK369,0)","v":0},{"$f":"IFERROR($AP369/$AO369*AL369,0)","v":0},{"$f":"IFERROR($AP369/$AO369*AM369,0)","v":0},{"$f":"IFERROR($AP369/$AO369*AN369,0)","v":0},null,null,"Dec",23,16,4,true,true,4.75,{"$f":"IF(SUM(BL$354:BL368,BK369)>$BU$4,0,BK369)","v":4.75},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Flat non-absorbent roof < 30o Pitch",0.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"February",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Dec",23,17,5,true,false,0,{"$f":"IF(SUM(BL$354:BL369,BK370)>$BU$4,0,BK370)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Flat gravel or turf roof < 30o pitch",0.65]
[null,"Recycled water - Greywater, blackwater, swimming pool backwash water",null,null,null,"No",null,null,null,null,null,null,null,null,null,"March",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Dec",23,18,6,false,false,0,{"$f":"IF(SUM(BL$354:BL370,BK371)>$BU$4,0,BK371)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Recycled water SUPPLY",null,null,null,null,null,null,null,null,null,null,null,null,null,"April",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Dec",23,19,7,false,false,0,{"$f":"IF(SUM(BL$354:BL371,BK372)>$BU$4,0,BK372)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Recycled/Not?","Total consumption (m3/year)","% recaptured for reuse","Recycled water available",null,null,null,null,null,null,null,null,null,"May",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Dec",23,20,1,true,false,0,{"$f":"IF(SUM(BL$354:BL372,BK373)>$BU$4,0,BK373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"June",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Dec",23,21,2,true,false,0,{"$f":"IF(SUM(BL$354:BL373,BK374)>$BU$4,0,BK374)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Toilets",null,{"$f":"C337","v":0},null,{"$f":"Q384","v":0},null,null,null,null,null,null,null,null,null,"July",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Dec",23,22,3,true,false,0,{"$f":"IF(SUM(BL$354:BL374,BK375)>$BU$4,0,BK375)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Urinals",null,{"$f":"C338","v":0},null,{"$f":"R384","v":0},null,null,null,null,null,null,null,null,null,"August",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Dec",23,23,4,true,false,0,{"$f":"IF(SUM(BL$354:BL375,BK376)>$BU$4,0,BK376)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Indoor Taps",null,{"$f":"C339","v":0},null,{"$f":"S384","v":0},null,null,null,null,null,null,null,null,null,"September",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Dec",23,24,5,true,true,4.75,{"$f":"IF(SUM(BL$354:BL376,BK377)>$BU$4,0,BK377)","v":4.75},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Showers",null,{"$f":"C340","v":0},null,{"$f":"T384","v":0},null,null,null,null,null,null,null,null,null,"October",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Dec",23,25,6,false,false,0,{"$f":"IF(SUM(BL$354:BL377,BK378)>$BU$4,0,BK378)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Heat Rejection Bleed",null,{"$f":"S156","v":0},null,{"$f":"U384","v":0},null,null,null,null,null,null,null,null,null,"November",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Dec",23,26,7,false,false,0,{"$f":"IF(SUM(BL$354:BL378,BK379)>$BU$4,0,BK379)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Swimming Pool backwash",null,{"$f":"D243","v":0},null,{"$f":"V384","v":0},null,null,null,null,null,null,null,null,null,"December",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Dec",23,27,1,true,false,0,{"$f":"IF(SUM(BL$354:BL379,BK380)>$BU$4,0,BK380)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Laundry Facilities",null,{"$f":"C344","v":0},null,{"$f":"W384","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dec",23,28,2,true,false,0,{"$f":"IF(SUM(BL$354:BL380,BK381)>$BU$4,0,BK381)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Large Kitchens",null,{"$f":"C345","v":0},null,{"$f":"X384","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dec",23,29,3,true,false,0,{"$f":"IF(SUM(BL$354:BL381,BK382)>$BU$4,0,BK382)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B346","v":"{Other Water Use 1}"},null,{"$f":"C346","v":0},null,{"$f":"Y384","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dec",23,30,4,true,false,0,{"$f":"IF(SUM(BL$354:BL382,BK383)>$BU$4,0,BK383)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B347","v":"{Other Water Use 2}"},null,{"$f":"C347","v":0},null,{"$f":"Z384","v":0},null,null,null,null,null,null,null,"Water recycling",null,"Total",{"$f":"SUM(Q369:Q380)*Q368","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(Q384:AA384)","v":0},{"$f":"SUM(AC369:AC380)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Dec",23,31,5,true,false,0,{"$f":"$BU$4-SUM(BL354:BL383)","v":4.75},0,0,0,0,0,{"$f":"IF(BP384-BQ384>0,BP384-BQ384,0)","v":0},{"$f":"R$346/$BJ$15*$C$416*$BI384","v":0},0,{"$f":"IF(BS384-(BU$17*BT384)>0,BS384-(BU$17*BT384),0)","v":0},{"$f":"S$346/$BJ$15*$C$417*$BI384","v":0},{"$f":"AS$380/$BF384*BX$17*$BI384","v":0},{"$f":"IF(BV384-(BX$17*BW384)>0,BV384-(BX$17*BW384),0)","v":0},{"$f":"T$346/$BJ$15*$C$418*$BI384","v":0},{"$f":"AT$380/$BF384*CA$17*$BI384","v":0},{"$f":"IF(BY384-(CA$17*BZ384)>0,BY384-(CA$17*BZ384),0)","v":0},0,{"$f":"AU$380/$BF384*CD$17*$BI384","v":0},{"$f":"IF(CB384-(CD$17*CC384)>0,CB384-(CD$17*CC384),0)","v":0},0,{"$f":"AV$380/$BF384*CG$17*$BI384","v":0},{"$f":"IF(CE384-(CG$17*CF384)>0,CE384-(CG$17*CF384),0)","v":0},0,{"$f":"AW$380/$BF384*CJ$17*$BI384","v":0},{"$f":"IF(CH384-(CJ$17*CI384)>0,CH384-(CJ$17*CI384),0)","v":0},0,0,{"$f":"IF(CK384-CL384>0,CK384-CL384,0)","v":0},0,0,{"$f":"IF(CN384-CO384>0,CN384-CO384,0)","v":0},0,0,0,0,0,{"$f":"IF(CT384-CU384>0,CT384-CU384,0)","v":0},0,0,{"$f":"IF(CW384-CX384>0,CW384-CX384,0)","v":0},0,0,0,0,0,0,0]
[null,{"$f":"B348","v":"{Other Water Use 3}"},null,{"$f":"C348","v":0},null,{"$f":"AA384","v":0},null,null,null,null,null,null,null,{"$f":"E369=\"Yes\"","v":false}]
[null,"Total recycled water supply (m3 per year)",null,null,null,{"$f":"SUM(F375:F385)","v":0},null,null,null,null,null,null,null,"Greywater harvesting",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BM20:BM384)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Total Municipal Water Used",{"$f":"SUM(DF20:DF384)","v":0}]
[null,"Recycled water DEMAND",null,null,null,null,null,null,null,null,null,null,null,{"$f":"AND(F371=\"yes\",N385)","v":false},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Potential Saving",{"$f":"DA386-DF386","v":0}]
[null,null,"Percentage of fittings connected to recycled water","Actual demand reduction by greywater (m3/year)",null,null,null,null,null,null,null,null,null,"Rainwater harvesting"]
[null,"Toilets",null,{"$f":"$AQ$384","v":0},null,null,null,null,null,null,null,null,null,{"$f":"AND(F404=\"yes\",N385)","v":false},null,"Off-site water supply",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Stepped sustainable water demand"]
[null,"Urinals",null,{"$f":"$AR$384","v":0},null,null,null,null,null,null,null,null,null,"Off-site non potable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grey","Rain","Off-site supply"]
[null,"Indoor Taps",null,{"$f":"$AS$384","v":0},null,null,null,null,null,null,null,null,null,{"$f":"AND(F430=\"yes\",N385)","v":false},null,null,"Off-site demand per month",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Max  potential saving"]
[null,"Showers",null,{"$f":"$AT$384","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Toilet","Urinal","Indoor taps","Showers","Heat Rejection","Irrigation",{"$f":"B456","v":"Swimming pool make up"},{"$f":"B457","v":"Laundry Facilities"},{"$f":"B458","v":"Large Kitchens"},{"$f":"B459","v":"{Other Water Use 1}"},{"$f":"B460","v":"{Other Water Use 2}"},{"$f":"B461","v":"{Other Water Use 3}"},"TOTAL","savings per month",null,null,null,null,{"$f":"DA387","v":0}]
[null,"Heat Rejection",null,{"$f":"$AU$384","v":0}]
[null,"Irrigation",null,{"$f":"$AV$384","v":0},null,null,null,null,null,null,null,null,null,null,null,"January",{"$f":"$C$450*Q334","v":0},{"$f":"$C$451*R334","v":0},{"$f":"$C$452*S334","v":0},{"$f":"$C$453*T334","v":0},{"$f":"$C$454*(U334+V334)","v":0},{"$f":"$C$455*X334","v":0},{"$f":"$C$456*Y334","v":0},{"$f":"$C$457*Z334","v":0},{"$f":"$C$458*AA334","v":0},{"$f":"$C$459*AB334","v":0},{"$f":"$C$460*AC334","v":0},{"$f":"$C$461*AD334","v":0},{"$f":"SUM(Q394:AB394)","v":0},{"$f":"IF(AC394-F434<0,AC394,F434)*$N$391","v":0}]
[null,"Swimming pool make up",null,{"$f":"$AW$384","v":0},null,null,null,null,null,null,null,null,null,null,null,"February",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Laundry Facilities",null,{"$f":"$AX$384","v":0},null,null,null,null,null,null,null,null,null,null,null,"March",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Large Kitchens",null,{"$f":"$AY$384","v":0},null,null,null,null,null,null,null,null,null,null,null,"April",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"Rainwater","Offsite water"]
[null,{"$f":"B383","v":"{Other Water Use 1}"},null,{"$f":"$AZ$384","v":0},null,null,null,null,null,null,null,null,null,null,null,"May",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Total demand (m3/year)","Maximum demand","Maximum demand","Off-site potential for potable demand reduction (m3/year)"]
[null,{"$f":"B384","v":"{Other Water Use 2}"},null,{"$f":"$BA$384","v":0},null,null,null,null,null,null,null,null,null,"Weighted average co-efficient",null,"June",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"B337","v":"WC"},0,{"$f":"BR386","v":0},{"$f":"IF(C450*AH399-D389*E450-E415*D450>0,C450*AH399-D389*E450-E415*D450,0)","v":0},{"$f":"AD408","v":0}]
[null,{"$f":"B385","v":"{Other Water Use 3}"},null,{"$f":"$BB$384","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IFERROR((F407*E407+F408*E408+F409*E409+F410*E410)/N402,0)","v":0},null,"July",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Urinals",0,{"$f":"BU386","v":0},0]
[null,"Demand reduction due to water recycling (m3/year)",null,{"$f":"SUM(D389:D400)","v":0},null,null,null,null,null,null,null,null,null,"Total area",null,"August",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Indoor taps",0,{"$f":"BX386","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F407:F410)","v":0},null,"September",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Showers",0,{"$f":"CA386","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"October",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Heat Rejection",0,{"$f":"CD386","v":0},0]
[null,"Rainwater harvesting",null,null,null,"No",null,null,null,null,null,null,null,null,null,"November",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Irrigation",0,{"$f":"CG386","v":0},0]
[null,"Rain water SUPPLY",null,null,"Storage volume (m3)",null,null,null,null,null,null,null,null,null,null,"December",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"B343","v":"Swimming pool"},{"$f":"D245","v":0},{"$f":"CJ386","v":0},0]
[null,"Rainwater harvesting areas","Run-off surface",null,"Run-off co-efficient","Area [m2]",null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(Q394:Q405)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Laundry Facilities",{"$f":"C344","v":0},{"$f":"CM386","v":0},0]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP(C407,$DJ$367:$DK$370,2,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Large Kitchens",{"$f":"C345","v":0},{"$f":"CP386","v":0},0]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP(C408,$DJ$367:$DK$370,2,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Potential savings per year",null,{"$f":"AD406","v":0},null,null,"{Other Water Use 1}",{"$f":"C346","v":0},{"$f":"CS386","v":0},0]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP(C409,$DJ$367:$DK$370,2,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"{Other Water Use 2}",{"$f":"C347","v":0},{"$f":"CV386","v":0},0]
[null,null,null,null,{"$f":"IFERROR(VLOOKUP(C410,$DJ$367:$DK$370,2,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"{Other Water Use 3}",{"$f":"C348","v":0},{"$f":"CY386","v":0},0]
[null,"Total rainwater supply (m3 per year)",null,null,null,{"$f":"BO386","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AH399:AH405)","v":0},{"$f":"SUM(AI399:AI410)","v":0},{"$f":"SUM(AJ399:AJ410)","v":0}]
[null,"Rain water DEMAND"]
[null,null,"Percentage of fittings connected to rainwater","% of these also connected to Grey Water","Actual demand reduction by rainwater (m3/year)"]
[]
[null,{"$f":"B389","v":"Toilets"},null,null,{"$f":"IFERROR(MIN(AI399*(AI$392/AI$411),AI399),0)*$N$385","v":0}]
[null,"Urinals",null,null,0]
[null,"Indoor Taps",null,null,0,null,null,null,null,null,null,null,null,"Discharged to sewer"]
[null,"Showers",null,null,0,null,null,null,null,null,null,null,null,"Recycled"]
[null,"Heat Rejection",null,null,0]
[null,"Irrigation",null,null,0]
[null,"Swimming pool make up",null,null,0]
[null,"Laundry Facilities",null,null,0]
[null,"Large Kitchens",null,null,0]
[null,"{Other Water Use 1}",null,null,0]
[null,"{Other Water Use 2}",null,null,0]
[null,"{Other Water Use 3}",null,null,0]
[null,"Demand reduction due to water recycling (m3/year)",null,null,{"$f":"SUM(E415:E426)","v":0}]
[]
[]
[null,"Other sustainable water sources",null,null,null,"No"]
[null,"Other sustainable water SUPPLY"]
[null,null,"Supply 1 (m3/month)","Supply 2 (m3/month)","Supply 3 (m3/month)","Total supply (m3/month)"]
[null,"Description"]
[null,"January",null,null,null,{"$f":"SUM(C434:E434)","v":0}]
[null,"February",null,null,null,0]
[null,"March",null,null,null,0]
[null,"April",null,null,null,0]
[null,"May",null,null,null,0]
[null,"June",null,null,null,0]
[null,"July",null,null,null,0]
[null,"August",null,null,null,0]
[null,"September",null,null,null,0]
[null,"October",null,null,null,0]
[null,"November",null,null,null,0]
[null,"December",null,null,null,0]
[null,"Total",null,null,null,{"$f":"SUM(F434:F445)*N391","v":0}]
[null,"Other sustainable water DEMAND"]
[null,null,"Percentage of fittings connected to other sources","Percentage also connected to rainwater","Percentage also connected to grey water","Actual demand reduction by rainwater (m3/year)"]
[]
[null,{"$f":"B415","v":"Toilets"},null,null,null,{"$f":"IFERROR(MIN(AJ399*(AK$399/AJ$411),AJ399),0)","v":0}]
[null,"Urinals",null,null,null,0]
[null,"Indoor Taps",null,null,null,0]
[null,"Showers",null,null,null,0]
[null,"Heat Rejection",null,null,null,0]
[null,"Irrigation",null,null,null,0]
[null,"Swimming pool make up",null,null,null,0]
[null,"Laundry Facilities",null,null,null,0]
[null,"Large Kitchens",null,null,null,0]
[null,"{Other Water Use 1}",null,null,null,0]
[null,"{Other Water Use 2}",null,null,null,0]
[null,"{Other Water Use 3}",null,null,null,0]
[null,"Demand reduction due to other sources (m3/year)",null,null,null,{"$f":"SUM(F450:F461)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reduction in discharge to sewer"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Discharge to sewer"]
[null,"Water usage SUMMARY",null,null,null,null,null,null,null,null,null,null,null,null,null,"Actual building","Notional building"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Toilets",{"$f":"C105-F375","v":0},{"$f":"D337","v":0}]
[null,null,null,{"$f":"$Q$193","v":"Actual building"},{"$f":"$AI$193","v":"Notional building"},null,null,null,"Reduction","Points claimed",null,null,null,null,"Urinals",{"$f":"C106-F376","v":0},{"$f":"D338","v":0}]
[null,"Total Water Demand",null,{"$f":"C363","v":0},{"$f":"D363","v":0},null,null,null,0,0,null,null,null,null,"WHB",{"$f":"C107-F377","v":0},{"$f":"D339","v":0}]
[null,"Water reductions from non-potable sources",null,{"$f":"SUM(D470:D472)","v":0},0,null,null,null,0.2,1,null,null,null,null,"Showers",{"$f":"C108-F378","v":0},{"$f":"D340","v":0}]
[null,"Greywater & Blackwater",null,{"$f":"D401","v":0},0,null,null,null,0.2,2,null,null,null,null,"Heat Rejection Bleed",{"$f":"S156-F379","v":0},{"$f":"D341","v":0}]
[null,"Captured Rainfall",null,{"$f":"E427","v":0},0,null,null,null,0.4,3,null,null,null,null,"Swimming Pool Backwash",{"$f":"D243-F380","v":0},{"$f":"E243-G380","v":0}]
[null,"Off-site Supply",null,{"$f":"F462","v":0},0,null,null,null,0.6,4,null,null,null,null,null,{"$f":"SUM(P466:P471)","v":0},{"$f":"SUM(Q466:Q471)","v":0}]
[null,"Potable Water demand",null,{"$f":"D468-D470-D471-D472","v":0},{"$f":"E468","v":0},null,null,null,0.75,5,null,null,null,null,"Reduction",{"$f":"IFERROR(1-P472/Q472,0)","v":0}]
[null,null,null,null,null,null,null,null,0.9,6]
[null,"Reduction vs. Notional Building",null,{"$f":"IF(E473=0,0,(1-D473/E473))","v":0}]
[]
[null,"Points Claimed",null,{"$f":"IFERROR(VLOOKUP(D475,I468:J474,2,TRUE),0)","v":0}]

{"sheet":"Rainfall data","index":16,"n_rows":74,"n_cols":31,"rows_kept":74,"cut":false,"hidden":true,"merged":[[35,8,35,12]]}
[null,"Precipitation Average Monthly (mm)"]
[null,null,null,"Jan","Feb","Mar","Apr","May","Jun","Jul","Aug","Sep","Oct","Nov","Dec","TOTAL","SANS 204 REGION","Diversity Factor for irrigation"]
[2,"<Please select>",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"January","February","March","April","May","June","July","August","September","October","November","December ","Total"]
[3,"Beaufort West","Precip (mm)",35,30,30,20,11,8,9,14,12,21,27,19,236,{"$f":"R6","v":"Zone 1 - Cold Interior"},"Climatic Zone"]
[5,"Bela-Bela","Precip (mm)",120,84,74,37,7,6,2,5,16,58,101,124,634,{"$f":"R7","v":"Zone 2 - Temperate Interior"}]
[7,"Belfast","Precip (mm)",170,101,83,53,16,7,5,9,33,93,156,152,878,{"$f":"R6","v":"Zone 1 - Cold Interior"},"Zone 1 - Cold Interior",0.5,0.5,0.5,1,1,1,1,1,1,0.5,0.5,0.5,{"$f":"SUM(S6:AD6)","v":9}]
[9,"Bethal","Precip (mm)",146,75,61,48,14,7,6,13,28,78,129,106,711,{"$f":"R6","v":"Zone 1 - Cold Interior"},"Zone 2 - Temperate Interior",0.5,0.5,0.5,1,1,1,1,1,1,0.5,0.5,0.5,9]
[11,"Bethlehem","Precip (mm)",96,77,94,58,9,12,7,27,35,83,96,86,680,{"$f":"R6","v":"Zone 1 - Cold Interior"},"Zone 3 - Hot Interior",0.5,0.5,0.5,1,1,1,1,1,1,0.5,0.5,0.5,9]
[13,"Bloemfontein","Precip (mm)",83,111,72,56,17,12,8,15,24,43,58,60,559,{"$f":"R6","v":"Zone 1 - Cold Interior"},"Zone 4 - Temperate Coastal",1,1,1,1,0.5,0.5,0.5,0.5,1,1,1,1,10]
[null,"Calvinia","Precip (mm)",14,12,26,27,22,34,23,24,13,11,13,9,228,{"$f":"R7","v":"Zone 2 - Temperate Interior"},"Zone 5 - Sub-tropical Coastal",0.5,0.5,0.5,0.5,1,1,1,1,0.5,0.5,0.5,0.5,8]
[15,"Cape Town","Precip (mm)",15,17,20,41,69,93,82,77,40,30,14,17,515,{"$f":"R9","v":"Zone 4 - Temperate Coastal"},"Zone 6 - Arid Interior",1,0.5,1,1,1,1,1,1,1,1,1,1,11.5]
[null,"De Aar","Precip (mm)",36,60,52,41,16,13,13,15,11,26,30,23,336,{"$f":"R6","v":"Zone 1 - Cold Interior"}]
[17,"Durban","Precip (mm)",134,113,120,73,59,28,39,62,73,98,108,102,1009,{"$f":"R10","v":"Zone 5 - Sub-tropical Coastal"},"Evapo-Transpiration","(mm/m2/day)"]
[null,"East London","Precip (mm)",69,92,105,83,52,40,47,78,80,102,110,63,921,{"$f":"R10","v":"Zone 5 - Sub-tropical Coastal"}]
[19,"George","Precip (mm)",63,59,69,71,53,45,43,68,60,64,61,59,715,{"$f":"R9","v":"Zone 4 - Temperate Coastal"},"Zone 1 - Cold Interior",3.806225806451613,3.4066423357664224,2.9907407407407414,2.7884333333333342,2.4160429447852758,2.1003951367781148,2.260615835777124,2.8588554216867506,3.8035759493670875,3.9543870967741941,3.9602000000000004,4.2623870967741944]
[null,"Johannesburg","Precip (mm)",125,90,91,54,13,9,4,6,27,72,117,105,713,{"$f":"R6","v":"Zone 1 - Cold Interior"},"Zone 2 - Temperate Interior",3.7554435483870949,4.091733333333333,3.5426724137931034,2.7748095238095241,2.4348815165876765,2.116683673469387,2.2805069124423984,3.0173469387755087,3.9972131147540995,4.2165040650406516,4.2215481171548142,4.392608695652175]
[21,"Kimberley","Precip (mm)",57,76,65,49,16,7,7,7,12,30,42,46,414,{"$f":"R11","v":"Zone 6 - Arid Interior"},"Zone 3 - Hot Interior",4.3964896755162224,4.521136363636364,3.898299120234602,3.0510914454277285,2.7455795148247986,2.3705586592178762,2.6089218328840977,3.1344892473118255,3.8409565217391326,3.7052492668621682,3.8690273556231007,4.3316715542521989]
[null,"Ladysmith","Precip (mm)",145,106,90,39,14,6,5,26,38,77,91,112,749,{"$f":"R6","v":"Zone 1 - Cold Interior"},"Zone 4 - Temperate Coastal",4.9205555555555511,4.4256175298804763,3.6798207885304688,2.4538289962825286,1.5961151079136684,1.3571268656716418,1.5577978339350191,1.80426523297491,2.3880232558139531,3.3779032258064539,4.225882352941178,4.1666129032258041]
[23,"Langebaan","Precip (mm)",8,4,11,24,40,41,47,45,24,12,12,10,278,{"$f":"R9","v":"Zone 4 - Temperate Coastal"},"Zone 5 - Sub-tropical Coastal",3.4533870967741946,4.0634146341463397,3.4147096774193546,2.5414666666666674,2.1489473684210521,1.7232666666666656,1.9119354838709675,2.2841549295774657,2.7084166666666656,2.6895967741935483,3.0700833333333346,3.4445161290322583]
[null,"Musina","Precip (mm)",58,57,39,27,10,4,1,1,12,24,49,57,339,{"$f":"R8","v":"Zone 3 - Hot Interior"},"Zone 6 - Arid Interior",5.3647311827956985,5.0459643916913937,4.3616935483870964,3.2627118644067798,2.5418328840970359,2.1014722222222249,2.3212096774193558,3.1018548387096763,4.1831321839080493,5.0443695014662788,5.7252664576802532,6.3455718475073342]
[25,"Nelspruit","Precip (mm)",127,108,90,51,15,9,10,10,26,75,115,131,767,{"$f":"R8","v":"Zone 3 - Hot Interior"}]
[null,"Nmmabatho","Precip (mm)",117,83,74,57,14,5,3,5,13,37,64,67,539,{"$f":"R7","v":"Zone 2 - Temperate Interior"},"A-pan Evaporation data"]
[27,"Pietermaritzburg","Precip (mm)",141,117,113,48,24,13,11,31,60,74,104,108,844,{"$f":"R10","v":"Zone 5 - Sub-tropical Coastal"},"Cape Town",194,195,168,111,73,55,57,71,98,168,198,219,{"$f":"SUM(S23:AD23)","v":1607}]
[null,"Pilansberg","Precip (mm)",78,71,58,38,6,12,3,5,25,57,61,105,519,{"$f":"R7","v":"Zone 2 - Temperate Interior"}]
[29,"Polokwane","Precip (mm)",82,60,52,33,11,5,3,6,17,43,85,81,478,{"$f":"R7","v":"Zone 2 - Temperate Interior"}]
[null,"Port Elizabeth","Precip (mm)",36,40,54,58,59,62,47,64,62,59,49,34,624,{"$f":"R9","v":"Zone 4 - Temperate Coastal"}]
[31,"Pretoria","Precip (mm)",136,75,82,51,13,7,3,6,22,71,98,110,674,{"$f":"R7","v":"Zone 2 - Temperate Interior"}]
[null,"Richards Bay","Precip (mm)",172,167,107,109,109,57,60,65,77,105,114,86,1228,{"$f":"R10","v":"Zone 5 - Sub-tropical Coastal"}]
[33,"Skukuza","Precip (mm)",94,96,66,38,14,11,11,8,28,40,63,92,561,{"$f":"R8","v":"Zone 3 - Hot Interior"}]
[null,"Thohoyandou","Precip (mm)",74,108,75,47,15,17,14,11,39,93,76,128,697,{"$f":"R8","v":"Zone 3 - Hot Interior"}]
[35,"Tstsikama","Precip (mm)",77,70,81,80,86,75,78,111,66,83,78,60,945,{"$f":"R9","v":"Zone 4 - Temperate Coastal"}]
[null,"Umtata","Precip (mm)",87,89,83,58,18,11,18,15,35,73,75,88,650,{"$f":"R10","v":"Zone 5 - Sub-tropical Coastal"}]
[37,"Upington","Precip (mm)",24,35,37,26,10,4,2,4,4,9,17,17,189,{"$f":"R11","v":"Zone 6 - Arid Interior"}]
[]
[null,"For graph",null,2,3,4,5,6,7,8,9,10,11,12,13,14]
[null,"Select city",null,"Beaufort West",null,"Select SANS 204 Climatic Zone",null,null,"Zone 4 - Temperate Coastal"]
[null,"Rainfall",null,{"$f":"VLOOKUP($D$36,$B$4:$P$6,D35,FALSE)","v":"Precip (mm)"},35,30,30,20,11,8,9,14,12,21,27,{"$f":"SUM(D37:O37)","v":217}]
[null,"Diversity Factor",null,1,0.3,1,1,1,1,1,1,1,1,1,1,{"$f":"SUM(D38:O38)","v":11.3}]
[]
[null,null,null,125,90,91,54,13,9,4,6,27,72,117,105,713]
[null,null,null,0.3,0.3,0.3,1,1,1,1,1,1,0.3,0.3,0.3,7.8]
[]
[null,"Rainy days per month"]
[null,null,null,"Jan","Feb","Mar","Apr","May","Jun","Jul","Aug","Sep","Oct","Nov","Dec","TOTAL"]
[null,{"$f":"B4","v":"Beaufort West"},"Number of rainy days",6,6,5,3,2,2,2,2,2,4,5,4,43]
[null,"Bela-Bela","Number of rainy days",14,10,8,4,1,1,0,1,2,7,12,14,74]
[null,"Belfast","Number of rainy days",16,10,8,5,2,1,0,1,3,8,15,14,83]
[null,"Bethal","Number of rainy days",19,9,8,6,2,1,1,2,3,10,16,13,90]
[null,"Bethlehem","Number of rainy days",14,11,14,8,1,2,1,4,5,12,14,12,98]
[null,"Bloemfontein","Number of rainy days",13,16,11,8,3,2,1,2,4,6,9,9,84]
[null,"Calvinia","Number of rainy days",3,3,6,5,5,8,5,5,3,2,3,2,50]
[null,"Cape Town","Number of rainy days",3,4,4,8,14,19,16,15,8,6,3,3,103]
[null,"De Aar","Number of rainy days",6,10,8,6,3,2,2,3,2,4,5,4,55]
[null,"Durban","Number of rainy days",17,15,15,9,8,4,5,8,9,13,14,13,130]
[null,"East London","Number of rainy days",9,12,14,11,7,5,6,10,11,13,15,8,121]
[null,"George","Number of rainy days",10,10,12,12,9,8,7,12,10,11,10,10,121]
[null,"Johannesburg","Number of rainy days",17,13,13,7,2,1,1,1,4,10,15,15,99]
[null,"Kimberley","Number of rainy days",10,13,11,8,3,1,2,1,2,5,7,8,71]
[null,"Ladysmith","Number of rainy days",18,13,11,5,2,1,0,3,5,10,11,14,93]
[null,"Langebaan","Number of rainy days",2,1,3,7,11,11,13,12,7,3,3,3,76]
[null,"Musina","Number of rainy days",7,7,5,3,1,1,0,0,2,3,6,7,42]
[null,"Nelspruit","Number of rainy days",17,14,12,7,2,1,1,2,3,10,14,17,100]
[null,"Nmmabatho","Number of rainy days",16,11,10,7,2,1,0,1,2,5,8,9,72]
[null,"Pietermaritzburg","Number of rainy days",23,19,18,8,4,2,2,5,10,12,17,18,138]
[null,"Pilansberg","Number of rainy days",10,9,8,5,1,2,0,1,3,8,8,14,69]
[null,"Polokwane","Number of rainy days",11,8,7,4,2,1,0,1,2,6,12,11,65]
[null,"Port Elizabeth","Number of rainy days",7,7,10,10,11,11,8,12,11,10,9,6,112]
[null,"Pretoria","Number of rainy days",18,10,10,6,2,1,1,1,3,9,12,14,87]
[null,"Richards Bay","Number of rainy days",16,15,10,10,10,5,6,6,7,10,10,8,113]
[null,"Skukuza","Number of rainy days",12,12,8,5,2,1,1,1,4,5,8,12,71]
[null,"Thohoyandou","Number of rainy days",10,15,10,6,2,2,2,2,5,13,10,17,94]
[null,"Tstsikama","Number of rainy days",7,7,8,8,8,7,8,10,6,8,8,6,91]
[null,"Umtata","Number of rainy days",15,16,14,10,3,2,3,3,6,13,13,15,113]
[null,"Upington","Number of rainy days",5,7,7,5,2,1,0,1,1,2,3,3,37]

{"sheet":"Materials","index":17,"n_rows":23,"n_cols":10,"rows_kept":23,"cut":false,"hidden":false,"merged":[[4,2,5,2],[4,1,5,1],[4,0,5,0]]}
["Green Star SA - Interiors PILOT v0.1 ",null,null,null,null,null,null,null,"Category Score"]
["Materials",null,null,"Category Summary:  ",{"$f":"E13","v":30},{"$f":"F13","v":30},{"$f":"G13","v":0},{"$f":"H13","v":0},{"$f":"'Credit Summary'!I54","v":0}]
["Credit Summary for:",null,{"$f":"IF(' Building Input'!$C$3=0,\"\",' Building Input'!$C$3)","v":""},null,null,null,{"$f":"IF(OR((J3=Calculation!$D$97),(J3=Calculation!$D$98),((G2+H2)>F2)),Calculation!$D$99,\"\")","v":""},null,null,{"$f":"T(J5:J16)","v":""}]
["Ref No.","Title","Aim of Credit","Credit Criteria Summary","No. of Points Available","No. of Points Available","No. of Points Achieved","Points to be Confirmed","Comments"]
["INT-Mat-1","Operational Waste Management","To encourage and recognise developments which provide a spatial allocation for recycling  and an operational waste management plan to facilitate the recovery of resources used within the tenancy to reduce waste going to disposal.","One point is awarded independently of each other:\n\nRecycling storage space\nFor tenants who occupy the entire building:\n\nOne point is awarded where:\n• A dedicated storage area for the separation and collection of recyclables is provided; \nAND \n• Is sufficiently sized to handle the collection and sorting of all waste streams in accordance with Table Mat 1.1 provided in the additional guidance:\nAND\n• Recycling waste collection areas for the tenants and/or visitors are  provided in the fit out design\n\nOR\n\nFor multi tenanted buildings where the landlord provides a shared waste collection and storage facility: \n\nOne point is awarded where:\n• A storage area for the separation and collection of recyclables is provided for all tenants; \nAND \n• Is sufficiently sized to deal with all waste streams, based on the projected waste profile of the tenants and the collection frequency of each waste profile, for the waste streams stipulated in Table Mat 1.1 ;\n AND \n• Is accessible by all tenants \n\n",1,{"$f":"IF(G5=\"na\",0,E5)","v":1},null,null,null,{"$f":"IF(OR(ISTEXT(G5)=TRUE,ISTEXT(H5)=TRUE),Calculation!$D$100,IF(G5+H5>F5,Calculation!$D$97,\"\"))","v":""}]
[null,null,null,"Waste & Recycling Operational Management Plan \n\nOne point is awarded where:\n• A comprehensive and project specific Waste & Recycling Operational Management Plan is developed for the tenant to reduce operational waste and increase recycling.\n",1,1]
["INT-Mat-2","Furniture","To recognise the selection of fit-out furniture that has a reduced environmental impact when compared to available alternatives.","Up to eight points are awarded where the furniture used has a reduced environmental impact as determined by the Furniture Calculator against the five assessment criteria.\nThe five technical criteria are:\n1. Reused furniture;\n2. Furniture certified according to GBCSA recognised standards;\n3. Furniture that is sold with a product stewardship commitment or furniture that has been designed for disassembly or furniture that has a manufacturer’s or supplier’s warranty defined under durability;\n4. Furniture that contains re-used, recycled or certified content;\n5. Furniture that is manufactured in facilities that are ISO 14001 certified.\n",8,8,{"$f":"'Furniture Calculator'!H3","v":0}]
["INT-Mat-3","Assemblies","To recognise the selection of assemblies that have a reduced environmental impact when compared to available alternatives.","Up to eight points are awarded where the assemblies used has a reduced environmental impact as determined by the Assemblies Calculator against five assessment criteria. \nThe five technical criteria are:\n1. Reused assemblies\n2. Assemblies certified according to GBCSA recognised standards;\n3. Assemblies that is sold with a product stewardship commitment or that have been designed/installed for disassembly;\n4. Assemblies that contain re-used, recycled or certified content;\n5. Assemblies that are manufactured in facilities that are ISO 14001 certified.\n",8,{"$f":"IF(G8=\"na\",0,E8)","v":8},{"$f":"'Assemblies Calculator'!H3","v":0}]
["INT-Mat-4","Flooring","To recognise the selection of flooring that has a reduced environmental impact when compared to available alternatives.","Up to six points are awarded where the flooring used has a reduced environmental impact as determined by the Flooring Calculator against five assessment criteria. \nThe five technical criteria are:\n1. Reused flooring or the use of exposed concrete;\n2. Flooring certified according to GBCSA recognised standards;\n3. Flooring that is sold with a product stewardship commitment or flooring that has been designed/installed for disassembly;\n4. Flooring that contains re-used, recycled or certified content;\n5. Flooring that is manufactured in facilities that are ISO 14001 certified.\n",6,6,{"$f":"'Flooring Calculator'!H3","v":0}]
["INT-Mat-5","Wall Coverings","To recognise the selection of wall coverings that have a reduced environmental impact when compared to available alternatives.","Up to three points are awarded where the wall coverings used have a reduced environmental impact as determined by the Wall Coverings Calculator against the five assessment criteria. \nThe five technical criteria are:\n1. Reused wall coverings or the use of exposed concrete or materials;\n2. Wall coverings certified according to GBCSA recognised standards;\n3. Wall coverings that are sold with a product stewardship commitment or wall coverings  that have been designed/installed for disassembly;\n4. Wall coverings that contain re-used, recycled or certified content;\n5. Wall coverings that are manufactured in facilities that are ISO 14001 certified.\n",3,3,{"$f":"'Wall Coverings'!H3","v":0}]
["INT-Mat-6","Local Sourcing","To encourage and recognise the environmental advantages gained, in the form of reduced transport emissions, by using materials and products that are sourced within close proximity to the site.","Up to two points are awarded independently as follows:\n\nOne point is awarded where: \n• 50% of the project contract value is manufactured within South Africa\n\nOne point is awarded where: \n• 20% of the project contract value is extracted, harvested, processed and manufactured within South Africa.\n",2,2]
["INT-Mat-7","Sundries Materials Sourcing"," To encourage and recognise the selection of fitout finishes that have a reduced environmental impact when compared to available alternatives through responsible manufacturing, product stewardship and resource efficient design. ","One point is awarded if:\n\nMaterials and products (that fall outside the scope of the fit out calculators and as defined in more detail in the Additional Guidance), contain one of the following responsible content options: \n• 30% by cost is manufactured in ISO 14001 certified facilities\nOR\n• 40% by cost is eligible for a take-back scheme\nOR\n• 30% of all materials, by cost, contain reused or recycled content\nIf the materials that fall within the scope of this credit represent less than 1% of the project contract value, this credit is deemed non applicable. \n",1,1]
[null,null,null,"Total Points:",{"$f":"SUM(E5:E12)","v":30},{"$f":"SUM(F5:F12)","v":30},{"$f":"SUM(G5:G12)","v":0},{"$f":"SUM(H5:H12)","v":0}]
[]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(G12),IF(H12>F12,Calculation!$D$97,\"\"),IF(G12=\"na\",\"\",IF(OR(G12=\"na\",ISNUMBER(G12)),IF(G12+H12>F12,Calculation!$D$97,\"\"),Calculation!$D$98)))","v":""}]
[{"$f":"Calculation!$C$86","v":"Project Teams are to refer to the Green Star SA Interiors PILOT Technical Manual for explicit credit criteria and documentation requirements."}]
[{"$f":"Calculation!$C$87","v":"The Green Star Technical Clarifications (TC) and Credit Interpretation Request (CIR) rulings provide an essential source of information to all"}]
[{"$f":"Calculation!$C$88","v":"projects undertaking Green Star assessment. They are available on the GBCSA website http://www.gbcsa.org.za . Technical Clarifications"}]
[{"$f":"Calculation!$C$89","v":"often represent the GBCSA answers to technical queries and complement Green Star SA Technical Manuals. They do not amend but clarify "}]
[{"$f":"Calculation!$C$90","v":"Credit Criteria or Compliance Requirements. They are an extension of the Technical Manual; it is the responsibility of the project teams to stay "}]
[{"$f":"Calculation!$C$91","v":"up-to-date with this section of the GBCSA website. The CIR rulings offer alternative compliance options whenever those have been deemed "}]
[{"$f":"Calculation!$C$92","v":"equivalent in meeting the Aim of Credit."}]

{"sheet":"Furniture Calculator","index":18,"n_rows":429,"n_cols":18,"rows_kept":429,"cut":false,"hidden":false,"merged":[[0,7,0,9],[2,2,2,4],[5,3,5,4],[5,5,5,6],[12,1,12,2],[25,5,25,8],[16,1,16,2],[25,1,25,3],[17,1,17,2],[18,1,18,2],[18,3,18,4],[19,1,19,2],[20,1,20,2],[21,1,21,2]]}
["Loose Furniture",null,null,"Please enter data in white fields only",null,null,{"$f":"F19","v":8},null,null,null,"x","x","x","x","x","x","x"]
[]
[null,null,"Total Number of Furniture Items in the Project:",null,null,null,"      Points Generated: ",{"$f":"IF(L12=1,L9,ROUND(I22,1))","v":0},"                   Overall Score:",{"$f":"IF(H3=L9,\"-\",ROUND(H22,0))","v":0},null,null,null,null,null,null,null,"%"]
[]
[]
[null,null,null,null,null,{"$f":"C24","v":"Please complete the Total Number of Furniture Items in The Project (Yellow outlined field above)"},null,null,"Total Items Documented:",{"$f":"SUM(D28:D427)","v":0},null,null,null,null,null,null,null,"Items"]
[]
[]
["x",null,null,null,null,3,3,2,"1,2",null,null,"ERROR"]
["x",null,null,"Yes","Level A","Take back - lease",35,"Level A",100,null,null,"Total Items"]
["x",null,null,"No","Level B","Take back - purchase",30,"Level B",90,null,null,{"$f":"IF(F3>0,1,0)","v":0}]
["x",null,null,null,"Level C","Durability - Level A",35,"Level C",85,null,null,{"$f":"IF(F3=\"\",0, IF(SUM(D28:D427)>F3,1))","v":0}]
["x","Please complete the Total Number of Furniture Items in The Project (Yellow outlined field above)",null,null,"No certification ","Durability - Level B",30,"No certification "]
[null,null,null,null,null,"Durability - Level C",20]
[null,null,null,null,null,"Design for dissassembly",35]
[null,null,null,null,null,"None",0]
["x",null,null,null,null,null,null,5,4]
["x","The Number of Items Entered Exceeds the Stated Total",null,null,null,null,null,25,25]
["x",null,null,"To change the number of points available, enter here:",null,8]
["x","Full Points Have Been Generated"]
["x",4,null,null,null,null,null," Weighted Total:","Points Generated:"]
["x",null,null,null,null,null,null,{"$f":"IF(F3=\"\",0,SUM(K28:K427)/F3)*100","v":0},{"$f":"IF(H22=0,0,IF(H22>90,F19,(H22/90)*F19))","v":0}]
["x"]
["x",null,{"$f":"IF($F$3=\"\",$B$13,IF($H$3=\"ERROR\",$B$18,IF(H3=F19,B20,\"\")))","v":"Please complete the Total Number of Furniture Items in The Project (Yellow outlined field above)"}]
["x",null,null,null,1,2,3,4,5,null,null,1,2,3,4,5]
[null,"Refer to the Fitout Calculator Guide for detailed instructions",null,null,"Option 1","Option 2"]
[null,"#","Name of Supplier and Brief Description of Item","Total Number of Items ","Certified Product","Re-used","Product Stewardship","Re-used, Recycled or Certified Content","Manufacturers ISO 14001 Certification ","Item Score (%)","Weighted Total",1,2,3,4,5,"Total"]
[null,1,null,null,null,null,null,null,null,{"$f":"IF(C28=\"\",\" \",IF(Q28>100,100,Q28))","v":" "},{"$f":"IF(J28=\" \",0,(D28*J28)/100)","v":0},{"$f":"IF(E28=$H$12,$I$12,IF(E28=$H$11,$I$11,IF(E28=$H$10,$I$10,0)))","v":0},{"$f":"IF(L28=0,IF(F28=$D$10,$I$10, 0),0)","v":0},{"$f":"IF(AND(L28=0,M28=0),IF(G28=$F$10,$G$10,IF(G28=$F$11,$G$11,IF(G28=$F$12,$G$12,IF(G28=$F$13,$G$13,IF(G28=$F$14,$G$14,IF(G28=$F$15,$G$15,IF(G28=$F$16,$G$16,0))))))),0)","v":0},{"$f":"IF(AND(L28=0,M28=0),IF(H28=$D$10,$I$18,0),0)","v":0},{"$f":"IF(AND(L28=0,M28=0),IF(I28=$D$10,$H$18,0),0)","v":0},{"$f":"SUM(L28:P28)","v":0}]
[null,{"$f":"B28+1","v":2},null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,3,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,4,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,5,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,6,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,7,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,8,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,9,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,10,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,11,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,12,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,13,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,14,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,15,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,16,null,null,null,null,null,null,null,{"$f":"IF(C43=\"\",\" \",IF(Q43>100,100,Q43))","v":" "},0,0,0,0,0,0,0]
[null,17,null,null,null,null,null,null,null,{"$f":"IF(C44=\"\",\" \",IF(Q44>100,100,Q44))","v":" "},0,0,0,0,0,0,0]
[null,18,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,19,null,null,null,null,null,null,null,{"$f":"IF(C46=\"\",\" \",IF(Q46>100,100,Q46))","v":" "},0,0,0,0,0,0,0]
[null,20,null,null,null,null,null,null,null," ",{"$f":"IF(J47=\" \",0,(D47*J47)/100)","v":0},0,0,0,0,0,{"$f":"SUM(L47:P47)","v":0}]
[null,21,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,22,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,23,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,24,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,25,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,26,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,27,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,28,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,29,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,30,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,31,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,32,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,33,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,34,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,35,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,36,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,37,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,38,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,39,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,40,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,41,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,42,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,43,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,44,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,45,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,46,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,47,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,48,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,49,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,50,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,51,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,52,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,53,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,54,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,55,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,56,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,57,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,58,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,59,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,60,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,61,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,62,null,null,null,null,null,null,null,{"$f":"IF(C89=\"\",\" \",IF(Q89>100,100,Q89))","v":" "},0,{"$f":"IF(E89=$H$12,$I$12,IF(E89=$H$11,$I$11,IF(E89=$H$10,$I$10,0)))","v":0},{"$f":"IF(L89=0,IF(F89=$D$10,$I$10, 0),0)","v":0},{"$f":"IF(AND(L89=0,M89=0),IF(G89=$F$10,$G$10,IF(G89=$F$11,$G$11,IF(G89=$F$12,$G$12,IF(G89=$F$13,$G$13,IF(G89=$F$14,$G$14,IF(G89=$F$15,$G$15,IF(G89=$F$16,$G$16,0))))))),0)","v":0},{"$f":"IF(AND(L89=0,M89=0),IF(H89=$D$10,$I$18,0),0)","v":0},{"$f":"IF(AND(L89=0,M89=0),IF(I89=$D$10,$H$18,0),0)","v":0},0]
[null,63,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,64,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,65,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,{"$f":"B92+1","v":66},null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,67,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,68,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,69,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,70,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,71,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,72,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,73,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,74,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,75,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,76,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,77,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,78,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,79,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,80,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,81,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,82,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,83,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,84,null,null,null,null,null,null,null," ",{"$f":"IF(J111=\" \",0,(D111*J111)/100)","v":0},0,0,0,0,0,{"$f":"SUM(L111:P111)","v":0}]
[null,85,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,86,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,87,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,88,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,89,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,90,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,91,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,92,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,93,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,94,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,95,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,96,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,97,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,98,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,99,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,100,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,101,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,102,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,103,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,104,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,105,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,106,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,107,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,108,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,109,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,110,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,111,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,112,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,113,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,114,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,115,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,116,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,117,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,118,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,119,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,120,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,121,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,122,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,123,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,124,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,125,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,126,null,null,null,null,null,null,null,{"$f":"IF(C153=\"\",\" \",IF(Q153>100,100,Q153))","v":" "},0,{"$f":"IF(E153=$H$12,$I$12,IF(E153=$H$11,$I$11,IF(E153=$H$10,$I$10,0)))","v":0},{"$f":"IF(L153=0,IF(F153=$D$10,$I$10, 0),0)","v":0},{"$f":"IF(AND(L153=0,M153=0),IF(G153=$F$10,$G$10,IF(G153=$F$11,$G$11,IF(G153=$F$12,$G$12,IF(G153=$F$13,$G$13,IF(G153=$F$14,$G$14,IF(G153=$F$15,$G$15,IF(G153=$F$16,$G$16,0))))))),0)","v":0},{"$f":"IF(AND(L153=0,M153=0),IF(H153=$D$10,$I$18,0),0)","v":0},{"$f":"IF(AND(L153=0,M153=0),IF(I153=$D$10,$H$18,0),0)","v":0},0]
[null,127,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,128,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,129,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,{"$f":"B156+1","v":130},null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,131,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,132,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,133,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,134,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,135,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,136,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,137,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,138,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,139,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,140,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,141,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,142,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,143,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,144,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,145,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,146,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,147,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,148,null,null,null,null,null,null,null," ",{"$f":"IF(J175=\" \",0,(D175*J175)/100)","v":0},0,0,0,0,0,{"$f":"SUM(L175:P175)","v":0}]
[null,149,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,150,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,151,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,152,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,153,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,154,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,155,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,156,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,157,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,158,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,159,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,160,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,161,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,162,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,163,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,164,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,165,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,166,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,167,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,168,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,169,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,170,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,171,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,172,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,173,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,174,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,175,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,176,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,177,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,178,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,179,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,180,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,181,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,182,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,183,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,184,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,185,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,186,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,187,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,188,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,189,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,190,null,null,null,null,null,null,null,{"$f":"IF(C217=\"\",\" \",IF(Q217>100,100,Q217))","v":" "},0,{"$f":"IF(E217=$H$12,$I$12,IF(E217=$H$11,$I$11,IF(E217=$H$10,$I$10,0)))","v":0},{"$f":"IF(L217=0,IF(F217=$D$10,$I$10, 0),0)","v":0},{"$f":"IF(AND(L217=0,M217=0),IF(G217=$F$10,$G$10,IF(G217=$F$11,$G$11,IF(G217=$F$12,$G$12,IF(G217=$F$13,$G$13,IF(G217=$F$14,$G$14,IF(G217=$F$15,$G$15,IF(G217=$F$16,$G$16,0))))))),0)","v":0},{"$f":"IF(AND(L217=0,M217=0),IF(H217=$D$10,$I$18,0),0)","v":0},{"$f":"IF(AND(L217=0,M217=0),IF(I217=$D$10,$H$18,0),0)","v":0},0]
[null,191,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,192,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,193,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,{"$f":"B220+1","v":194},null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,195,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,196,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,197,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,198,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,199,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,200,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",201,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",202,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",203,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",204,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",205,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",206,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",207,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",208,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",209,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",210,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",211,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",212,null,null,null,null,null,null,null," ",{"$f":"IF(J239=\" \",0,(D239*J239)/100)","v":0},0,0,0,0,0,{"$f":"SUM(L239:P239)","v":0}]
["x",213,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",214,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",215,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",216,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",217,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",218,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",219,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",220,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",221,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",222,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",223,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",224,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",225,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",226,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",227,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",228,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",229,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",230,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",231,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",232,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",233,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",234,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",235,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",236,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",237,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",238,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",239,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",240,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",241,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",242,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",243,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",244,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",245,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",246,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",247,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",248,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",249,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",250,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",251,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",252,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",253,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",254,null,null,null,null,null,null,null,{"$f":"IF(C281=\"\",\" \",IF(Q281>100,100,Q281))","v":" "},0,{"$f":"IF(E281=$H$12,$I$12,IF(E281=$H$11,$I$11,IF(E281=$H$10,$I$10,0)))","v":0},{"$f":"IF(L281=0,IF(F281=$D$10,$I$10, 0),0)","v":0},{"$f":"IF(AND(L281=0,M281=0),IF(G281=$F$10,$G$10,IF(G281=$F$11,$G$11,IF(G281=$F$12,$G$12,IF(G281=$F$13,$G$13,IF(G281=$F$14,$G$14,IF(G281=$F$15,$G$15,IF(G281=$F$16,$G$16,0))))))),0)","v":0},{"$f":"IF(AND(L281=0,M281=0),IF(H281=$D$10,$I$18,0),0)","v":0},{"$f":"IF(AND(L281=0,M281=0),IF(I281=$D$10,$H$18,0),0)","v":0},0]
["x",255,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",256,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",257,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",{"$f":"B284+1","v":258},null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",259,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",260,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",261,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",262,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",263,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",264,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",265,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",266,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",267,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",268,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",269,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",270,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",271,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",272,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",273,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",274,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",275,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",276,null,null,null,null,null,null,null," ",{"$f":"IF(J303=\" \",0,(D303*J303)/100)","v":0},0,0,0,0,0,{"$f":"SUM(L303:P303)","v":0}]
["x",277,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",278,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",279,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",280,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",281,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",282,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",283,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",284,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",285,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",286,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",287,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",288,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",289,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",290,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",291,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",292,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",293,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",294,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",295,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",296,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",297,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",298,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",299,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",300,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",301,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",302,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",303,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",304,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",305,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",306,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",307,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",308,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",309,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",310,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",311,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",312,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",313,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",314,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",315,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",316,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",317,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",318,null,null,null,null,null,null,null,{"$f":"IF(C345=\"\",\" \",IF(Q345>100,100,Q345))","v":" "},0,{"$f":"IF(E345=$H$12,$I$12,IF(E345=$H$11,$I$11,IF(E345=$H$10,$I$10,0)))","v":0},{"$f":"IF(L345=0,IF(F345=$D$10,$I$10, 0),0)","v":0},{"$f":"IF(AND(L345=0,M345=0),IF(G345=$F$10,$G$10,IF(G345=$F$11,$G$11,IF(G345=$F$12,$G$12,IF(G345=$F$13,$G$13,IF(G345=$F$14,$G$14,IF(G345=$F$15,$G$15,IF(G345=$F$16,$G$16,0))))))),0)","v":0},{"$f":"IF(AND(L345=0,M345=0),IF(H345=$D$10,$I$18,0),0)","v":0},{"$f":"IF(AND(L345=0,M345=0),IF(I345=$D$10,$H$18,0),0)","v":0},0]
["x",319,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",320,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",321,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",{"$f":"B348+1","v":322},null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",323,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",324,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",325,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",326,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",327,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",328,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",329,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",330,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",331,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",332,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",333,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",334,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",335,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",336,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",337,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",338,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",339,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",340,null,null,null,null,null,null,null," ",{"$f":"IF(J367=\" \",0,(D367*J367)/100)","v":0},0,0,0,0,0,{"$f":"SUM(L367:P367)","v":0}]
["x",341,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",342,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",343,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",344,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",345,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",346,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",347,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",348,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",349,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",350,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",351,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",352,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",353,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",354,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",355,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",356,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",357,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",358,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",359,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",360,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",361,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",362,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",363,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",364,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",365,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",366,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",367,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",368,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",369,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",370,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",371,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",372,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",373,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",374,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",375,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",376,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",377,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",378,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",379,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",380,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",381,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",382,null,null,null,null,null,null,null,{"$f":"IF(C409=\"\",\" \",IF(Q409>100,100,Q409))","v":" "},0,{"$f":"IF(E409=$H$12,$I$12,IF(E409=$H$11,$I$11,IF(E409=$H$10,$I$10,0)))","v":0},{"$f":"IF(L409=0,IF(F409=$D$10,$I$10, 0),0)","v":0},{"$f":"IF(AND(L409=0,M409=0),IF(G409=$F$10,$G$10,IF(G409=$F$11,$G$11,IF(G409=$F$12,$G$12,IF(G409=$F$13,$G$13,IF(G409=$F$14,$G$14,IF(G409=$F$15,$G$15,IF(G409=$F$16,$G$16,0))))))),0)","v":0},{"$f":"IF(AND(L409=0,M409=0),IF(H409=$D$10,$I$18,0),0)","v":0},{"$f":"IF(AND(L409=0,M409=0),IF(I409=$D$10,$H$18,0),0)","v":0},0]
["x",383,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",384,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",385,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",{"$f":"B412+1","v":386},null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",387,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",388,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",389,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",390,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",391,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",392,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",393,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",394,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",395,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",396,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",397,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",398,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",399,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",400,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[]
[null,null,"Additional rows can be made available upon request. Contact the project's GBCSA Case Manager for assistance."]

{"sheet":"Assemblies Calculator","index":19,"n_rows":429,"n_cols":18,"rows_kept":429,"cut":false,"hidden":false,"merged":[[25,5,25,8],[0,7,0,9],[2,2,2,4],[5,3,5,4],[5,5,5,6],[12,1,12,2],[25,1,25,3],[17,1,17,2],[18,1,18,2],[18,3,18,4],[19,1,19,2],[20,1,20,2],[21,1,21,2],[16,1,16,2]]}
["Loose Furniture",null,null,"Please enter data in white fields only",null,null,{"$f":"F19","v":8},null,null,null,"x","x","x","x","x","x","x"]
[]
[null,null,"Total Area of Assemblies in the Project:",null,null,null,"   Points Generated: ",{"$f":"IF(L12=1,L9,ROUND(I22,1))","v":0},"                     Overall Score:",{"$f":"IF(H3=L9,\"-\",ROUND(H22,0))","v":0},null,null,null,null,null,null,null,"%"]
[]
[]
[null,null,null,null,null,{"$f":"C24","v":"Please complete the Total Area of Assemblies in The Project (Yellow outlined field above)"},null,null,"   Total Area Documented:",{"$f":"SUM(D28:D427)","v":0},null,null,null,null,null,null,null,"Items"]
[]
[]
["x",null,null,null,null,3,3,2,"1,2",null,null,"ERROR"]
["x",null,null,"Yes","Level A","Take back - lease",35,"Level A",100,null,null,"Total Items"]
["x",null,null,"No","Level B","Take back - purchase",30,"Level B",85,null,null,{"$f":"IF(F3>0,1,0)","v":0}]
["x",null,null,null,"Level C","Design for dissassembly",35,"Level C",75,null,null,{"$f":"IF(F3=\"\",0, IF(SUM(D28:D427)>F3,1))","v":0}]
["x","Please complete the Total Area of Assemblies in The Project (Yellow outlined field above)",null,null,"No certification ","None",0,"No certification "]
[]
[]
[]
["x",null,null,null,null,null,null,5,4]
["x","The Area of Items Entered Exceeds the Stated Total",null,null,null,null,null,25,25]
["x",null,null,"To change the number of points available, enter here:",null,8]
["x","Full Points Have Been Generated"]
["x",4,null,null,null,null,null," Weighted Total:","Points Generated:"]
["x",null,null,null,null,null,null,{"$f":"IF(F3=\"\",0,SUM(K28:K427)/F3)*100","v":0},{"$f":"IF(H22=0,0,IF(H22>90,F19,(H22/90)*F19))","v":0}]
["x"]
["x",null,{"$f":"IF($F$3=\"\",$B$13,IF($H$3=\"ERROR\",$B$18,IF(H3=F19,B20,\"\")))","v":"Please complete the Total Area of Assemblies in The Project (Yellow outlined field above)"}]
["x",null,null,null,1,2,3,4,5,null,null,1,2,3,4,5]
[null,"Refer to the Fitout Calculator Guide for detailed instructions",null,null,"Option 1","Option 2"]
[null,"#","Name of Supplier and Brief Description of Item","Total Area\n of Items ","Certified Product","Re-used","Product Stewardship","Re-used, Recycled or Certified Content","Manufacturers ISO 14001 Certification ","Item Score (%)","Weighted Total",1,2,3,4,5,"Total"]
[null,1,null,null,null,null,null,null,null,{"$f":"IF(C28=\"\",\" \",IF(Q28>100,100,Q28))","v":" "},{"$f":"IF(J28=\" \",0,(D28*J28)/100)","v":0},{"$f":"IF(E28=$H$12,$I$12,IF(E28=$H$11,$I$11,IF(E28=$H$10,$I$10,0)))","v":0},{"$f":"IF(L28=0,IF(F28=$D$10,$I$10, 0),0)","v":0},{"$f":"IF(AND(L28=0,M28=0),IF(G28=$F$10,$G$10,IF(G28=$F$11,$G$11,IF(G28=$F$12,$G$12,IF(G28=$F$13,$G$13,IF(G28=$F$14,$G$14,IF(G28=$F$15,$G$15,IF(G28=$F$16,$G$16,0))))))),0)","v":0},{"$f":"IF(AND(L28=0,M28=0),IF(H28=$D$10,$I$18,0),0)","v":0},{"$f":"IF(AND(L28=0,M28=0),IF(I28=$D$10,$H$18,0),0)","v":0},{"$f":"SUM(L28:P28)","v":0}]
[null,{"$f":"B28+1","v":2},null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,3,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,4,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,5,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,6,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,7,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,8,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,9,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,10,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,11,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,12,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,13,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,14,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,15,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,16,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,17,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,18,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,19,null,null,null,null,null,null,null," ",{"$f":"IF(J46=\" \",0,(D46*J46)/100)","v":0},0,0,0,0,0,0]
[null,20,null,null,null,null,null,null,null," ",{"$f":"IF(J47=\" \",0,(D47*J47)/100)","v":0},0,0,0,0,0,{"$f":"SUM(L47:P47)","v":0}]
[null,21,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,22,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,23,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,24,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,25,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,26,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,27,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,28,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,29,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,30,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,31,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,32,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,33,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,34,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,35,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,36,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,37,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,38,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,39,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,40,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,41,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,42,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,43,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,44,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,45,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,46,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,47,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,48,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,49,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,50,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,51,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,52,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,53,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,54,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,55,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,56,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,57,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,58,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,59,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,60,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,61,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,62,null,null,null,null,null,null,null,{"$f":"IF(C89=\"\",\" \",IF(Q89>100,100,Q89))","v":" "},0,{"$f":"IF(E89=$H$12,$I$12,IF(E89=$H$11,$I$11,IF(E89=$H$10,$I$10,0)))","v":0},{"$f":"IF(L89=0,IF(F89=$D$10,$I$10, 0),0)","v":0},{"$f":"IF(AND(L89=0,M89=0),IF(G89=$F$10,$G$10,IF(G89=$F$11,$G$11,IF(G89=$F$12,$G$12,IF(G89=$F$13,$G$13,IF(G89=$F$14,$G$14,IF(G89=$F$15,$G$15,IF(G89=$F$16,$G$16,0))))))),0)","v":0},{"$f":"IF(AND(L89=0,M89=0),IF(H89=$D$10,$I$18,0),0)","v":0},{"$f":"IF(AND(L89=0,M89=0),IF(I89=$D$10,$H$18,0),0)","v":0},0]
[null,63,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,64,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,65,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,{"$f":"B92+1","v":66},null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,67,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,68,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,69,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,70,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,71,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,72,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,73,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,74,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,75,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,76,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,77,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,78,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,79,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,80,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,81,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,82,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,83,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,84,null,null,null,null,null,null,null," ",{"$f":"IF(J111=\" \",0,(D111*J111)/100)","v":0},0,0,0,0,0,{"$f":"SUM(L111:P111)","v":0}]
[null,85,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,86,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,87,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,88,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,89,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,90,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,91,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,92,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,93,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,94,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,95,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,96,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,97,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,98,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,99,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,100,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,101,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,102,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,103,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,104,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,105,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,106,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,107,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,108,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,109,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,110,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,111,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,112,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,113,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,114,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,115,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,116,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,117,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,118,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,119,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,120,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,121,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,122,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,123,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,124,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,125,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,126,null,null,null,null,null,null,null,{"$f":"IF(C153=\"\",\" \",IF(Q153>100,100,Q153))","v":" "},0,{"$f":"IF(E153=$H$12,$I$12,IF(E153=$H$11,$I$11,IF(E153=$H$10,$I$10,0)))","v":0},{"$f":"IF(L153=0,IF(F153=$D$10,$I$10, 0),0)","v":0},{"$f":"IF(AND(L153=0,M153=0),IF(G153=$F$10,$G$10,IF(G153=$F$11,$G$11,IF(G153=$F$12,$G$12,IF(G153=$F$13,$G$13,IF(G153=$F$14,$G$14,IF(G153=$F$15,$G$15,IF(G153=$F$16,$G$16,0))))))),0)","v":0},{"$f":"IF(AND(L153=0,M153=0),IF(H153=$D$10,$I$18,0),0)","v":0},{"$f":"IF(AND(L153=0,M153=0),IF(I153=$D$10,$H$18,0),0)","v":0},0]
[null,127,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,128,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,129,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,{"$f":"B156+1","v":130},null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,131,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,132,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,133,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,134,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,135,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,136,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,137,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,138,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,139,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,140,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,141,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,142,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,143,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,144,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,145,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,146,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,147,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,148,null,null,null,null,null,null,null," ",{"$f":"IF(J175=\" \",0,(D175*J175)/100)","v":0},0,0,0,0,0,{"$f":"SUM(L175:P175)","v":0}]
[null,149,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,150,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,151,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,152,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,153,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,154,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,155,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,156,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,157,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,158,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,159,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,160,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,161,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,162,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,163,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,164,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,165,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,166,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,167,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,168,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,169,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,170,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,171,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,172,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,173,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,174,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,175,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,176,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,177,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,178,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,179,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,180,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,181,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,182,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,183,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,184,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,185,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,186,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,187,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,188,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,189,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,190,null,null,null,null,null,null,null,{"$f":"IF(C217=\"\",\" \",IF(Q217>100,100,Q217))","v":" "},0,{"$f":"IF(E217=$H$12,$I$12,IF(E217=$H$11,$I$11,IF(E217=$H$10,$I$10,0)))","v":0},{"$f":"IF(L217=0,IF(F217=$D$10,$I$10, 0),0)","v":0},{"$f":"IF(AND(L217=0,M217=0),IF(G217=$F$10,$G$10,IF(G217=$F$11,$G$11,IF(G217=$F$12,$G$12,IF(G217=$F$13,$G$13,IF(G217=$F$14,$G$14,IF(G217=$F$15,$G$15,IF(G217=$F$16,$G$16,0))))))),0)","v":0},{"$f":"IF(AND(L217=0,M217=0),IF(H217=$D$10,$I$18,0),0)","v":0},{"$f":"IF(AND(L217=0,M217=0),IF(I217=$D$10,$H$18,0),0)","v":0},0]
[null,191,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,192,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,193,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,{"$f":"B220+1","v":194},null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,195,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,196,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,197,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,198,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,199,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,200,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",201,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",202,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",203,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",204,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",205,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",206,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",207,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",208,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",209,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",210,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",211,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",212,null,null,null,null,null,null,null," ",{"$f":"IF(J239=\" \",0,(D239*J239)/100)","v":0},0,0,0,0,0,{"$f":"SUM(L239:P239)","v":0}]
["x",213,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",214,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",215,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",216,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",217,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",218,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",219,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",220,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",221,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",222,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",223,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",224,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",225,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",226,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",227,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",228,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",229,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",230,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",231,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",232,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",233,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",234,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",235,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",236,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",237,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",238,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",239,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",240,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",241,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",242,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",243,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",244,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",245,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",246,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",247,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",248,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",249,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",250,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",251,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",252,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",253,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",254,null,null,null,null,null,null,null,{"$f":"IF(C281=\"\",\" \",IF(Q281>100,100,Q281))","v":" "},0,{"$f":"IF(E281=$H$12,$I$12,IF(E281=$H$11,$I$11,IF(E281=$H$10,$I$10,0)))","v":0},{"$f":"IF(L281=0,IF(F281=$D$10,$I$10, 0),0)","v":0},{"$f":"IF(AND(L281=0,M281=0),IF(G281=$F$10,$G$10,IF(G281=$F$11,$G$11,IF(G281=$F$12,$G$12,IF(G281=$F$13,$G$13,IF(G281=$F$14,$G$14,IF(G281=$F$15,$G$15,IF(G281=$F$16,$G$16,0))))))),0)","v":0},{"$f":"IF(AND(L281=0,M281=0),IF(H281=$D$10,$I$18,0),0)","v":0},{"$f":"IF(AND(L281=0,M281=0),IF(I281=$D$10,$H$18,0),0)","v":0},0]
["x",255,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",256,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",257,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",{"$f":"B284+1","v":258},null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",259,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",260,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",261,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",262,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",263,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",264,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",265,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",266,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",267,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",268,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",269,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",270,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",271,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",272,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",273,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",274,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",275,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",276,null,null,null,null,null,null,null," ",{"$f":"IF(J303=\" \",0,(D303*J303)/100)","v":0},0,0,0,0,0,{"$f":"SUM(L303:P303)","v":0}]
["x",277,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",278,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",279,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",280,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",281,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",282,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",283,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",284,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",285,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",286,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",287,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",288,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",289,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",290,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",291,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",292,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",293,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",294,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",295,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",296,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",297,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",298,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",299,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",300,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",301,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",302,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",303,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",304,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",305,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",306,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",307,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",308,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",309,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",310,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",311,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",312,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",313,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",314,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",315,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",316,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",317,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",318,null,null,null,null,null,null,null,{"$f":"IF(C345=\"\",\" \",IF(Q345>100,100,Q345))","v":" "},0,{"$f":"IF(E345=$H$12,$I$12,IF(E345=$H$11,$I$11,IF(E345=$H$10,$I$10,0)))","v":0},{"$f":"IF(L345=0,IF(F345=$D$10,$I$10, 0),0)","v":0},{"$f":"IF(AND(L345=0,M345=0),IF(G345=$F$10,$G$10,IF(G345=$F$11,$G$11,IF(G345=$F$12,$G$12,IF(G345=$F$13,$G$13,IF(G345=$F$14,$G$14,IF(G345=$F$15,$G$15,IF(G345=$F$16,$G$16,0))))))),0)","v":0},{"$f":"IF(AND(L345=0,M345=0),IF(H345=$D$10,$I$18,0),0)","v":0},{"$f":"IF(AND(L345=0,M345=0),IF(I345=$D$10,$H$18,0),0)","v":0},0]
["x",319,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",320,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",321,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",{"$f":"B348+1","v":322},null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",323,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",324,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",325,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",326,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",327,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",328,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",329,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",330,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",331,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",332,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",333,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",334,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",335,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",336,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",337,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",338,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",339,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",340,null,null,null,null,null,null,null," ",{"$f":"IF(J367=\" \",0,(D367*J367)/100)","v":0},0,0,0,0,0,{"$f":"SUM(L367:P367)","v":0}]
["x",341,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",342,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",343,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",344,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",345,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",346,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",347,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",348,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",349,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",350,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",351,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",352,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",353,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",354,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",355,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",356,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",357,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",358,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",359,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",360,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",361,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",362,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",363,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",364,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",365,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",366,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",367,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",368,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",369,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",370,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",371,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",372,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",373,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",374,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",375,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",376,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",377,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",378,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",379,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",380,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",381,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",382,null,null,null,null,null,null,null,{"$f":"IF(C409=\"\",\" \",IF(Q409>100,100,Q409))","v":" "},0,{"$f":"IF(E409=$H$12,$I$12,IF(E409=$H$11,$I$11,IF(E409=$H$10,$I$10,0)))","v":0},{"$f":"IF(L409=0,IF(F409=$D$10,$I$10, 0),0)","v":0},{"$f":"IF(AND(L409=0,M409=0),IF(G409=$F$10,$G$10,IF(G409=$F$11,$G$11,IF(G409=$F$12,$G$12,IF(G409=$F$13,$G$13,IF(G409=$F$14,$G$14,IF(G409=$F$15,$G$15,IF(G409=$F$16,$G$16,0))))))),0)","v":0},{"$f":"IF(AND(L409=0,M409=0),IF(H409=$D$10,$I$18,0),0)","v":0},{"$f":"IF(AND(L409=0,M409=0),IF(I409=$D$10,$H$18,0),0)","v":0},0]
["x",383,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",384,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",385,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",{"$f":"B412+1","v":386},null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",387,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",388,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",389,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",390,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",391,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",392,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",393,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",394,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",395,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",396,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",397,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",398,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",399,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",400,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[]
[null,null,"Additional rows can be made available upon request. Contact the project's GBCSA Case Manager for assistance."]

{"sheet":"Flooring Calculator","index":20,"n_rows":428,"n_cols":18,"rows_kept":428,"cut":false,"hidden":false,"merged":[[25,5,25,8],[0,7,0,9],[2,2,2,4],[5,3,5,4],[5,5,5,6],[12,1,12,2],[25,1,25,3],[17,1,17,2],[18,1,18,2],[18,3,18,4],[19,1,19,2],[20,1,20,2],[21,1,21,2],[16,1,16,2]]}
["Loose Furniture",null,null,"Please enter data in white fields only",null,null,{"$f":"F19","v":6},null,null,null,"x","x","x","x","x","x","x"]
[]
[null,null,"Total Area of Flooring in the Project:",null,null,null,"     Points Generated: ",{"$f":"IF(L12=1,L9,ROUND(I22,1))","v":0},"              Overall Score:",{"$f":"IF(H3=L9,\"-\",ROUND(H22,0))","v":0},null,null,null,null,null,null,null,"%"]
[]
[]
[null,null,null,null,null,{"$f":"C24","v":"Please complete the Total Area of Flooring in The Project (Yellow outlined field above)"},null,null,"Total Area Documented:",{"$f":"SUM(D28:D426)","v":0},null,null,null,null,null,null,null,"Items"]
[]
[]
["x",null,null,null,null,3,3,2,"1,2",null,null,"ERROR"]
["x",null,null,"Yes","Level A","Take back - lease",35,"Level A",100,null,null,"Total Items"]
["x",null,null,"No","Level B","Take back - purchase",30,"Level B",85,null,null,{"$f":"IF(F3>0,1,0)","v":0}]
["x",null,null,null,"Level C","Design for dissassembly",35,"Level C",75,null,null,{"$f":"IF(F3=\"\",0, IF(SUM(D28:D426)>F3,1))","v":0}]
["x","Please complete the Total Area of Flooring in The Project (Yellow outlined field above)",null,null,"No certification ","None",0,"No certification "]
[]
[]
[]
["x",null,null,null,null,null,null,5,4]
["x","The Area of Items Entered Exceeds the Stated Total",null,null,null,null,null,25,25]
["x",null,null,"To change the number of points available, enter here:",null,6]
["x","Full Points Have Been Generated"]
["x",4,null,null,null,null,null," Weighted Total:","Points Generated:"]
["x",null,null,null,null,null,null,{"$f":"IF(F3=\"\",0,SUM(K28:K426)/F3)*100","v":0},{"$f":"IF(H22=0,0,IF(H22>90,F19,(H22/90)*F19))","v":0}]
["x"]
["x",null,{"$f":"IF($F$3=\"\",$B$13,IF($H$3=\"ERROR\",$B$18,IF(H3=F19,B20,\"\")))","v":"Please complete the Total Area of Flooring in The Project (Yellow outlined field above)"}]
["x",null,null,null,1,2,3,4,5,null,null,1,2,3,4,5]
[null,"Refer to the Fitout Calculator Guide for detailed instructions",null,null,"Option 1","Option 2"]
[null,"#","Name of Supplier and Brief Description of Item","Total Area\n of Items ","Certified Product","Re-used or\nExposed Concrete","Product Stewardship","Re-used, Recycled or Certified Content","Manufacturers ISO 14001 Certification ","Item Score (%)","Weighted Total",1,2,3,4,5,"Total"]
[null,1,null,null,null,null,null,null,null,{"$f":"IF(C28=\"\",\" \",IF(Q28>100,100,Q28))","v":" "},{"$f":"IF(J28=\" \",0,(D28*J28)/100)","v":0},{"$f":"IF(E28=$H$12,$I$12,IF(E28=$H$11,$I$11,IF(E28=$H$10,$I$10,0)))","v":0},{"$f":"IF(L28=0,IF(F28=$D$10,$I$10, 0),0)","v":0},{"$f":"IF(AND(L28=0,M28=0),IF(G28=$F$10,$G$10,IF(G28=$F$11,$G$11,IF(G28=$F$12,$G$12,IF(G28=$F$13,$G$13,IF(G28=$F$14,$G$14,IF(G28=$F$15,$G$15,IF(G28=$F$16,$G$16,0))))))),0)","v":0},{"$f":"IF(AND(L28=0,M28=0),IF(H28=$D$10,$I$18,0),0)","v":0},{"$f":"IF(AND(L28=0,M28=0),IF(I28=$D$10,$H$18,0),0)","v":0},{"$f":"SUM(L28:P28)","v":0}]
[null,{"$f":"B28+1","v":2},null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,3,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,4,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,5,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,6,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,7,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,8,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,9,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,10,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,11,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,12,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,13,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,14,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,15,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,16,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,17,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,18,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,19,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,20,null,null,null,null,null,null,null," ",{"$f":"IF(J47=\" \",0,(D47*J47)/100)","v":0},0,0,0,0,0,{"$f":"SUM(L47:P47)","v":0}]
[null,21,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,22,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,23,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,24,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,25,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,26,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,27,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,28,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,29,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,30,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,31,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,32,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,33,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,34,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,35,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,36,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,37,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,38,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,39,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,40,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,41,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,42,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,43,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,44,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,45,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,46,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,47,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,48,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,49,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,50,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,51,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,52,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,53,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,54,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,55,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,56,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,57,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,58,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,59,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,60,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,61,null,null,null,null,null,null,null,{"$f":"IF(C88=\"\",\" \",IF(Q88>100,100,Q88))","v":" "},0,{"$f":"IF(E88=$H$12,$I$12,IF(E88=$H$11,$I$11,IF(E88=$H$10,$I$10,0)))","v":0},{"$f":"IF(L88=0,IF(F88=$D$10,$I$10, 0),0)","v":0},{"$f":"IF(AND(L88=0,M88=0),IF(G88=$F$10,$G$10,IF(G88=$F$11,$G$11,IF(G88=$F$12,$G$12,IF(G88=$F$13,$G$13,IF(G88=$F$14,$G$14,IF(G88=$F$15,$G$15,IF(G88=$F$16,$G$16,0))))))),0)","v":0},{"$f":"IF(AND(L88=0,M88=0),IF(H88=$D$10,$I$18,0),0)","v":0},{"$f":"IF(AND(L88=0,M88=0),IF(I88=$D$10,$H$18,0),0)","v":0},0]
[null,62,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,63,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,64,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,65,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,{"$f":"B92+1","v":66},null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,67,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,68,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,69,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,70,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,71,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,72,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,73,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,74,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,75,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,76,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,77,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,78,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,79,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,80,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,81,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,82,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,83,null,null,null,null,null,null,null," ",{"$f":"IF(J110=\" \",0,(D110*J110)/100)","v":0},0,0,0,0,0,{"$f":"SUM(L110:P110)","v":0}]
[null,84,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,85,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,86,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,87,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,88,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,89,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,90,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,91,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,92,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,93,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,94,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,95,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,96,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,97,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,98,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,99,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,100,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,101,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,102,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,103,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,104,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,105,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,106,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,107,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,108,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,109,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,110,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,111,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,112,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,113,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,114,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,115,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,116,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,117,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,118,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,119,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,120,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,121,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,122,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,123,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,124,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,125,null,null,null,null,null,null,null,{"$f":"IF(C152=\"\",\" \",IF(Q152>100,100,Q152))","v":" "},0,{"$f":"IF(E152=$H$12,$I$12,IF(E152=$H$11,$I$11,IF(E152=$H$10,$I$10,0)))","v":0},{"$f":"IF(L152=0,IF(F152=$D$10,$I$10, 0),0)","v":0},{"$f":"IF(AND(L152=0,M152=0),IF(G152=$F$10,$G$10,IF(G152=$F$11,$G$11,IF(G152=$F$12,$G$12,IF(G152=$F$13,$G$13,IF(G152=$F$14,$G$14,IF(G152=$F$15,$G$15,IF(G152=$F$16,$G$16,0))))))),0)","v":0},{"$f":"IF(AND(L152=0,M152=0),IF(H152=$D$10,$I$18,0),0)","v":0},{"$f":"IF(AND(L152=0,M152=0),IF(I152=$D$10,$H$18,0),0)","v":0},0]
[null,126,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,127,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,128,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,129,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,{"$f":"B156+1","v":130},null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,131,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,132,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,133,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,134,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,135,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,136,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,137,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,138,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,139,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,140,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,141,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,142,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,143,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,144,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,145,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,146,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,147,null,null,null,null,null,null,null," ",{"$f":"IF(J174=\" \",0,(D174*J174)/100)","v":0},0,0,0,0,0,{"$f":"SUM(L174:P174)","v":0}]
[null,148,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,149,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,150,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,151,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,152,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,153,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,154,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,155,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,156,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,157,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,158,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,159,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,160,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,161,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,162,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,163,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,164,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,165,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,166,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,167,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,168,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,169,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,170,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,171,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,172,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,173,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,174,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,175,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,176,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,177,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,178,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,179,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,180,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,181,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,182,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,183,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,184,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,185,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,186,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,187,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,188,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,189,null,null,null,null,null,null,null,{"$f":"IF(C216=\"\",\" \",IF(Q216>100,100,Q216))","v":" "},0,{"$f":"IF(E216=$H$12,$I$12,IF(E216=$H$11,$I$11,IF(E216=$H$10,$I$10,0)))","v":0},{"$f":"IF(L216=0,IF(F216=$D$10,$I$10, 0),0)","v":0},{"$f":"IF(AND(L216=0,M216=0),IF(G216=$F$10,$G$10,IF(G216=$F$11,$G$11,IF(G216=$F$12,$G$12,IF(G216=$F$13,$G$13,IF(G216=$F$14,$G$14,IF(G216=$F$15,$G$15,IF(G216=$F$16,$G$16,0))))))),0)","v":0},{"$f":"IF(AND(L216=0,M216=0),IF(H216=$D$10,$I$18,0),0)","v":0},{"$f":"IF(AND(L216=0,M216=0),IF(I216=$D$10,$H$18,0),0)","v":0},0]
[null,190,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,191,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,192,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,193,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,{"$f":"B220+1","v":194},null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,195,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,196,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,197,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,198,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,199,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",200,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",201,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",202,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",203,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",204,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",205,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",206,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",207,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",208,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",209,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",210,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",211,null,null,null,null,null,null,null," ",{"$f":"IF(J238=\" \",0,(D238*J238)/100)","v":0},0,0,0,0,0,{"$f":"SUM(L238:P238)","v":0}]
["x",212,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",213,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",214,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",215,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",216,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",217,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",218,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",219,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",220,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",221,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",222,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",223,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",224,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",225,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",226,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",227,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",228,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",229,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",230,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",231,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",232,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",233,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",234,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",235,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",236,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",237,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",238,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",239,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",240,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",241,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",242,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",243,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",244,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",245,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",246,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",247,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",248,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",249,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",250,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",251,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",252,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",253,null,null,null,null,null,null,null,{"$f":"IF(C280=\"\",\" \",IF(Q280>100,100,Q280))","v":" "},0,{"$f":"IF(E280=$H$12,$I$12,IF(E280=$H$11,$I$11,IF(E280=$H$10,$I$10,0)))","v":0},{"$f":"IF(L280=0,IF(F280=$D$10,$I$10, 0),0)","v":0},{"$f":"IF(AND(L280=0,M280=0),IF(G280=$F$10,$G$10,IF(G280=$F$11,$G$11,IF(G280=$F$12,$G$12,IF(G280=$F$13,$G$13,IF(G280=$F$14,$G$14,IF(G280=$F$15,$G$15,IF(G280=$F$16,$G$16,0))))))),0)","v":0},{"$f":"IF(AND(L280=0,M280=0),IF(H280=$D$10,$I$18,0),0)","v":0},{"$f":"IF(AND(L280=0,M280=0),IF(I280=$D$10,$H$18,0),0)","v":0},0]
["x",254,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",255,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",256,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",257,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",{"$f":"B284+1","v":258},null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",259,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",260,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",261,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",262,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",263,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",264,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",265,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",266,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",267,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",268,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",269,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",270,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",271,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",272,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",273,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",274,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",275,null,null,null,null,null,null,null," ",{"$f":"IF(J302=\" \",0,(D302*J302)/100)","v":0},0,0,0,0,0,{"$f":"SUM(L302:P302)","v":0}]
["x",276,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",277,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",278,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",279,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",280,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",281,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",282,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",283,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",284,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",285,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",286,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",287,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",288,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",289,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",290,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",291,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",292,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",293,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",294,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",295,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",296,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",297,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",298,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",299,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",300,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",301,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",302,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",303,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",304,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",305,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",306,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",307,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",308,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",309,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",310,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",311,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",312,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",313,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",314,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",315,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",316,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",317,null,null,null,null,null,null,null,{"$f":"IF(C344=\"\",\" \",IF(Q344>100,100,Q344))","v":" "},0,{"$f":"IF(E344=$H$12,$I$12,IF(E344=$H$11,$I$11,IF(E344=$H$10,$I$10,0)))","v":0},{"$f":"IF(L344=0,IF(F344=$D$10,$I$10, 0),0)","v":0},{"$f":"IF(AND(L344=0,M344=0),IF(G344=$F$10,$G$10,IF(G344=$F$11,$G$11,IF(G344=$F$12,$G$12,IF(G344=$F$13,$G$13,IF(G344=$F$14,$G$14,IF(G344=$F$15,$G$15,IF(G344=$F$16,$G$16,0))))))),0)","v":0},{"$f":"IF(AND(L344=0,M344=0),IF(H344=$D$10,$I$18,0),0)","v":0},{"$f":"IF(AND(L344=0,M344=0),IF(I344=$D$10,$H$18,0),0)","v":0},0]
["x",318,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",319,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",320,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",321,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",{"$f":"B348+1","v":322},null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",323,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",324,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",325,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",326,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",327,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",328,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",329,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",330,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",331,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",332,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",333,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",334,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",335,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",336,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",337,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",338,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",339,null,null,null,null,null,null,null," ",{"$f":"IF(J366=\" \",0,(D366*J366)/100)","v":0},0,0,0,0,0,{"$f":"SUM(L366:P366)","v":0}]
["x",340,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",341,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",342,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",343,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",344,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",345,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",346,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",347,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",348,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",349,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",350,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",351,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",352,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",353,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",354,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",355,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",356,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",357,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",358,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",359,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",360,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",361,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",362,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",363,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",364,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",365,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",366,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",367,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",368,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",369,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",370,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",371,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",372,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",373,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",374,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",375,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",376,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",377,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",378,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",379,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",380,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",381,null,null,null,null,null,null,null,{"$f":"IF(C408=\"\",\" \",IF(Q408>100,100,Q408))","v":" "},0,{"$f":"IF(E408=$H$12,$I$12,IF(E408=$H$11,$I$11,IF(E408=$H$10,$I$10,0)))","v":0},{"$f":"IF(L408=0,IF(F408=$D$10,$I$10, 0),0)","v":0},{"$f":"IF(AND(L408=0,M408=0),IF(G408=$F$10,$G$10,IF(G408=$F$11,$G$11,IF(G408=$F$12,$G$12,IF(G408=$F$13,$G$13,IF(G408=$F$14,$G$14,IF(G408=$F$15,$G$15,IF(G408=$F$16,$G$16,0))))))),0)","v":0},{"$f":"IF(AND(L408=0,M408=0),IF(H408=$D$10,$I$18,0),0)","v":0},{"$f":"IF(AND(L408=0,M408=0),IF(I408=$D$10,$H$18,0),0)","v":0},0]
["x",382,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",383,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",384,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",385,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",{"$f":"B412+1","v":386},null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",387,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",388,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",389,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",390,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",391,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",392,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",393,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",394,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",395,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",396,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",397,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",398,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",399,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[]
[null,null,"Additional rows can be made available upon request. Contact the project's GBCSA Case Manager for assistance."]

{"sheet":"Wall Coverings","index":21,"n_rows":428,"n_cols":18,"rows_kept":428,"cut":false,"hidden":false,"merged":[[25,5,25,8],[0,7,0,9],[2,2,2,4],[5,3,5,4],[5,5,5,6],[12,1,12,2],[25,1,25,3],[17,1,17,2],[18,1,18,2],[18,3,18,4],[19,1,19,2],[20,1,20,2],[21,1,21,2],[16,1,16,2]]}
["Loose Furniture",null,null,"Please enter data in white fields only",null,null,{"$f":"F19","v":3},null,null,null,"x","x","x","x","x","x","x"]
[]
[null,null,"Total Area of Wall Coverings in the Project:",null,null,null,"      Points Generated: ",{"$f":"IF(L12=1,L9,ROUND(I22,1))","v":0},"              Overall Score:",{"$f":"IF(H3=L9,\"-\",ROUND(H22,0))","v":0},null,null,null,null,null,null,null,"%"]
[]
[]
[null,null,null,null,null,{"$f":"C24","v":"Please complete the Total Area of Wall Coverings in The Project (Yellow outlined field above)"},null,null,"Total Area Documented:",{"$f":"SUM(D28:D426)","v":0},null,null,null,null,null,null,null,"Items"]
[]
[]
["x",null,null,null,null,3,3,2,"1,2",null,null,"ERROR"]
["x",null,null,"Yes","Level A","Take back - lease",35,"Level A",100,null,null,"Total Items"]
["x",null,null,"No","Level B","Take back - purchase",30,"Level B",85,null,null,{"$f":"IF(F3>0,1,0)","v":0}]
["x",null,null,null,"Level C","Design for dissassembly",35,"Level C",75,null,null,{"$f":"IF(F3=\"\",0, IF(SUM(D28:D426)>F3,1))","v":0}]
["x","Please complete the Total Area of Wall Coverings in The Project (Yellow outlined field above)",null,null,"No certification ","None",0,"No certification "]
[]
[]
[]
["x",null,null,null,null,null,null,5,4]
["x","The Area of Items Entered Exceeds the Stated Total",null,null,null,null,null,25,25]
["x",null,null,"To change the number of points available, enter here:",null,3]
["x","Full Points Have Been Generated"]
["x",4,null,null,null,null,null," Weighted Total:","Points Generated:"]
["x",null,null,null,null,null,null,{"$f":"IF(F3=\"\",0,SUM(K28:K426)/F3)*100","v":0},{"$f":"IF(H22=0,0,IF(H22>90,F19,(H22/90)*F19))","v":0}]
["x"]
["x",null,{"$f":"IF($F$3=\"\",$B$13,IF($H$3=\"ERROR\",$B$18,IF(H3=F19,B20,\"\")))","v":"Please complete the Total Area of Wall Coverings in The Project (Yellow outlined field above)"}]
["x",null,null,null,1,2,3,4,5,null,null,1,2,3,4,5]
[null,"Refer to the Fitout Calculator Guide for detailed instructions",null,null,"Option 1","Option 2"]
[null,"#","Name of Supplier and Brief Description of Item","Total Area\n of Items ","Certified Product","Re-used or\nExposed Concrete","Product Stewardship","Re-used, Recycled or Certified Content","Manufacturers ISO 14001 Certification ","Item Score (%)","Weighted Total",1,2,3,4,5,"Total"]
[null,1,null,null,null,null,null,null,null,{"$f":"IF(C28=\"\",\" \",IF(Q28>100,100,Q28))","v":" "},{"$f":"IF(J28=\" \",0,(D28*J28)/100)","v":0},{"$f":"IF(E28=$H$12,$I$12,IF(E28=$H$11,$I$11,IF(E28=$H$10,$I$10,0)))","v":0},{"$f":"IF(L28=0,IF(F28=$D$10,$I$10, 0),0)","v":0},{"$f":"IF(AND(L28=0,M28=0),IF(G28=$F$10,$G$10,IF(G28=$F$11,$G$11,IF(G28=$F$12,$G$12,IF(G28=$F$13,$G$13,IF(G28=$F$14,$G$14,IF(G28=$F$15,$G$15,IF(G28=$F$16,$G$16,0))))))),0)","v":0},{"$f":"IF(AND(L28=0,M28=0),IF(H28=$D$10,$I$18,0),0)","v":0},{"$f":"IF(AND(L28=0,M28=0),IF(I28=$D$10,$H$18,0),0)","v":0},{"$f":"SUM(L28:P28)","v":0}]
[null,{"$f":"B28+1","v":2},null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,3,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,4,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,5,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,6,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,7,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,8,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,9,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,10,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,11,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,12,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,13,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,14,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,15,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,16,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,17,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,18,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,19,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,20,null,null,null,null,null,null,null," ",{"$f":"IF(J47=\" \",0,(D47*J47)/100)","v":0},0,0,0,0,0,{"$f":"SUM(L47:P47)","v":0}]
[null,21,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,22,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,23,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,24,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,25,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,26,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,27,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,28,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,29,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,30,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,31,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,32,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,33,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,34,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,35,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,36,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,37,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,38,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,39,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,40,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,41,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,42,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,43,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,44,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,45,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,46,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,47,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,48,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,49,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,50,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,51,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,52,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,53,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,54,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,55,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,56,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,57,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,58,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,59,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,60,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,61,null,null,null,null,null,null,null,{"$f":"IF(C88=\"\",\" \",IF(Q88>100,100,Q88))","v":" "},0,{"$f":"IF(E88=$H$12,$I$12,IF(E88=$H$11,$I$11,IF(E88=$H$10,$I$10,0)))","v":0},{"$f":"IF(L88=0,IF(F88=$D$10,$I$10, 0),0)","v":0},{"$f":"IF(AND(L88=0,M88=0),IF(G88=$F$10,$G$10,IF(G88=$F$11,$G$11,IF(G88=$F$12,$G$12,IF(G88=$F$13,$G$13,IF(G88=$F$14,$G$14,IF(G88=$F$15,$G$15,IF(G88=$F$16,$G$16,0))))))),0)","v":0},{"$f":"IF(AND(L88=0,M88=0),IF(H88=$D$10,$I$18,0),0)","v":0},{"$f":"IF(AND(L88=0,M88=0),IF(I88=$D$10,$H$18,0),0)","v":0},0]
[null,62,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,63,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,64,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,65,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,{"$f":"B92+1","v":66},null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,67,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,68,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,69,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,70,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,71,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,72,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,73,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,74,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,75,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,76,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,77,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,78,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,79,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,80,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,81,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,82,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,83,null,null,null,null,null,null,null," ",{"$f":"IF(J110=\" \",0,(D110*J110)/100)","v":0},0,0,0,0,0,{"$f":"SUM(L110:P110)","v":0}]
[null,84,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,85,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,86,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,87,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,88,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,89,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,90,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,91,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,92,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,93,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,94,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,95,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,96,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,97,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,98,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,99,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,100,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,101,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,102,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,103,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,104,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,105,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,106,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,107,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,108,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,109,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,110,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,111,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,112,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,113,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,114,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,115,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,116,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,117,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,118,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,119,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,120,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,121,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,122,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,123,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,124,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,125,null,null,null,null,null,null,null,{"$f":"IF(C152=\"\",\" \",IF(Q152>100,100,Q152))","v":" "},0,{"$f":"IF(E152=$H$12,$I$12,IF(E152=$H$11,$I$11,IF(E152=$H$10,$I$10,0)))","v":0},{"$f":"IF(L152=0,IF(F152=$D$10,$I$10, 0),0)","v":0},{"$f":"IF(AND(L152=0,M152=0),IF(G152=$F$10,$G$10,IF(G152=$F$11,$G$11,IF(G152=$F$12,$G$12,IF(G152=$F$13,$G$13,IF(G152=$F$14,$G$14,IF(G152=$F$15,$G$15,IF(G152=$F$16,$G$16,0))))))),0)","v":0},{"$f":"IF(AND(L152=0,M152=0),IF(H152=$D$10,$I$18,0),0)","v":0},{"$f":"IF(AND(L152=0,M152=0),IF(I152=$D$10,$H$18,0),0)","v":0},0]
[null,126,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,127,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,128,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,129,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,{"$f":"B156+1","v":130},null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,131,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,132,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,133,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,134,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,135,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,136,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,137,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,138,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,139,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,140,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,141,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,142,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,143,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,144,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,145,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,146,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,147,null,null,null,null,null,null,null," ",{"$f":"IF(J174=\" \",0,(D174*J174)/100)","v":0},0,0,0,0,0,{"$f":"SUM(L174:P174)","v":0}]
[null,148,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,149,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,150,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,151,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,152,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,153,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,154,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,155,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,156,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,157,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,158,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,159,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,160,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,161,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,162,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,163,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,164,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,165,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,166,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,167,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,168,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,169,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,170,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,171,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,172,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,173,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,174,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,175,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,176,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,177,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,178,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,179,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,180,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,181,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,182,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,183,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,184,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,185,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,186,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,187,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,188,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,189,null,null,null,null,null,null,null,{"$f":"IF(C216=\"\",\" \",IF(Q216>100,100,Q216))","v":" "},0,{"$f":"IF(E216=$H$12,$I$12,IF(E216=$H$11,$I$11,IF(E216=$H$10,$I$10,0)))","v":0},{"$f":"IF(L216=0,IF(F216=$D$10,$I$10, 0),0)","v":0},{"$f":"IF(AND(L216=0,M216=0),IF(G216=$F$10,$G$10,IF(G216=$F$11,$G$11,IF(G216=$F$12,$G$12,IF(G216=$F$13,$G$13,IF(G216=$F$14,$G$14,IF(G216=$F$15,$G$15,IF(G216=$F$16,$G$16,0))))))),0)","v":0},{"$f":"IF(AND(L216=0,M216=0),IF(H216=$D$10,$I$18,0),0)","v":0},{"$f":"IF(AND(L216=0,M216=0),IF(I216=$D$10,$H$18,0),0)","v":0},0]
[null,190,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,191,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,192,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,193,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,{"$f":"B220+1","v":194},null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,195,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,196,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,197,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,198,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[null,199,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",200,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",201,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",202,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",203,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",204,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",205,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",206,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",207,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",208,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",209,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",210,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",211,null,null,null,null,null,null,null," ",{"$f":"IF(J238=\" \",0,(D238*J238)/100)","v":0},0,0,0,0,0,{"$f":"SUM(L238:P238)","v":0}]
["x",212,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",213,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",214,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",215,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",216,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",217,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",218,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",219,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",220,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",221,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",222,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",223,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",224,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",225,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",226,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",227,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",228,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",229,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",230,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",231,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",232,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",233,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",234,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",235,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",236,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",237,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",238,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",239,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",240,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",241,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",242,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",243,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",244,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",245,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",246,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",247,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",248,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",249,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",250,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",251,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",252,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",253,null,null,null,null,null,null,null,{"$f":"IF(C280=\"\",\" \",IF(Q280>100,100,Q280))","v":" "},0,{"$f":"IF(E280=$H$12,$I$12,IF(E280=$H$11,$I$11,IF(E280=$H$10,$I$10,0)))","v":0},{"$f":"IF(L280=0,IF(F280=$D$10,$I$10, 0),0)","v":0},{"$f":"IF(AND(L280=0,M280=0),IF(G280=$F$10,$G$10,IF(G280=$F$11,$G$11,IF(G280=$F$12,$G$12,IF(G280=$F$13,$G$13,IF(G280=$F$14,$G$14,IF(G280=$F$15,$G$15,IF(G280=$F$16,$G$16,0))))))),0)","v":0},{"$f":"IF(AND(L280=0,M280=0),IF(H280=$D$10,$I$18,0),0)","v":0},{"$f":"IF(AND(L280=0,M280=0),IF(I280=$D$10,$H$18,0),0)","v":0},0]
["x",254,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",255,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",256,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",257,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",{"$f":"B284+1","v":258},null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",259,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",260,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",261,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",262,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",263,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",264,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",265,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",266,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",267,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",268,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",269,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",270,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",271,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",272,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",273,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",274,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",275,null,null,null,null,null,null,null," ",{"$f":"IF(J302=\" \",0,(D302*J302)/100)","v":0},0,0,0,0,0,{"$f":"SUM(L302:P302)","v":0}]
["x",276,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",277,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",278,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",279,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",280,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",281,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",282,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",283,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",284,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",285,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",286,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",287,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",288,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",289,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",290,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",291,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",292,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",293,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",294,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",295,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",296,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",297,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",298,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",299,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",300,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",301,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",302,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",303,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",304,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",305,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",306,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",307,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",308,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",309,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",310,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",311,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",312,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",313,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",314,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",315,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",316,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",317,null,null,null,null,null,null,null,{"$f":"IF(C344=\"\",\" \",IF(Q344>100,100,Q344))","v":" "},0,{"$f":"IF(E344=$H$12,$I$12,IF(E344=$H$11,$I$11,IF(E344=$H$10,$I$10,0)))","v":0},{"$f":"IF(L344=0,IF(F344=$D$10,$I$10, 0),0)","v":0},{"$f":"IF(AND(L344=0,M344=0),IF(G344=$F$10,$G$10,IF(G344=$F$11,$G$11,IF(G344=$F$12,$G$12,IF(G344=$F$13,$G$13,IF(G344=$F$14,$G$14,IF(G344=$F$15,$G$15,IF(G344=$F$16,$G$16,0))))))),0)","v":0},{"$f":"IF(AND(L344=0,M344=0),IF(H344=$D$10,$I$18,0),0)","v":0},{"$f":"IF(AND(L344=0,M344=0),IF(I344=$D$10,$H$18,0),0)","v":0},0]
["x",318,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",319,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",320,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",321,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",{"$f":"B348+1","v":322},null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",323,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",324,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",325,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",326,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",327,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",328,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",329,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",330,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",331,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",332,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",333,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",334,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",335,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",336,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",337,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",338,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",339,null,null,null,null,null,null,null," ",{"$f":"IF(J366=\" \",0,(D366*J366)/100)","v":0},0,0,0,0,0,{"$f":"SUM(L366:P366)","v":0}]
["x",340,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",341,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",342,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",343,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",344,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",345,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",346,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",347,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",348,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",349,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",350,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",351,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",352,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",353,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",354,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",355,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",356,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",357,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",358,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",359,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",360,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",361,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",362,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",363,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",364,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",365,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",366,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",367,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",368,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",369,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",370,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",371,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",372,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",373,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",374,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",375,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",376,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",377,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",378,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",379,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",380,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",381,null,null,null,null,null,null,null,{"$f":"IF(C408=\"\",\" \",IF(Q408>100,100,Q408))","v":" "},0,{"$f":"IF(E408=$H$12,$I$12,IF(E408=$H$11,$I$11,IF(E408=$H$10,$I$10,0)))","v":0},{"$f":"IF(L408=0,IF(F408=$D$10,$I$10, 0),0)","v":0},{"$f":"IF(AND(L408=0,M408=0),IF(G408=$F$10,$G$10,IF(G408=$F$11,$G$11,IF(G408=$F$12,$G$12,IF(G408=$F$13,$G$13,IF(G408=$F$14,$G$14,IF(G408=$F$15,$G$15,IF(G408=$F$16,$G$16,0))))))),0)","v":0},{"$f":"IF(AND(L408=0,M408=0),IF(H408=$D$10,$I$18,0),0)","v":0},{"$f":"IF(AND(L408=0,M408=0),IF(I408=$D$10,$H$18,0),0)","v":0},0]
["x",382,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",383,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",384,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",385,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",{"$f":"B412+1","v":386},null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",387,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",388,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",389,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",390,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",391,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",392,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",393,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",394,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",395,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",396,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",397,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",398,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
["x",399,null,null,null,null,null,null,null," ",0,0,0,0,0,0,0]
[]
[null,null,"Additional rows can be made available upon request. Contact the project's GBCSA Case Manager for assistance."]

{"sheet":"Land use & ecology","index":22,"n_rows":17,"n_cols":10,"rows_kept":17,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,2],[4,0,5,0]]}
["Green Star SA - Interiors PILOT v0.1 ",null,null,null,null,null,null,null,"Category Score"]
["Land Use & Ecology",null,null,"Category Summary:  ",{"$f":"E7","v":4},{"$f":"F7","v":4},{"$f":"G7","v":0},{"$f":"H7","v":0},{"$f":"'Credit Summary'!I58","v":0}]
["Credit Summary for:",null,{"$f":"IF(' Building Input'!$C$3=0,\"\",' Building Input'!$C$3)","v":""},null,null,null,{"$f":"IF(OR((J3=Calculation!$D$97),(J3=Calculation!$D$98),((G2+H2)>F2)),Calculation!$D$99,\"\")","v":""},null,null,{"$f":"T(J5:J10)","v":""}]
["Ref No.","Title","Aim of Credit","Credit Criteria Summary","No. of Points Available","No. of Points Available","No. of Points Achieved","Points to be Confirmed","Comments"]
["INT-Eco-1","Site selection ","To recognise and reward a tenant for selecting their space in a building that reduces their environmental impact due to the building's base building design attributes.","Up to 4 points are available for this credit based on the base building’s environmental attributes and performance.\n\nEnvironmental attributes of the base building\nUp to 1.5 points are awarded where the base building has a Green Star SA – Design rating at the time of certification as follows: \n• Green Star SA – Design 4 star rating for 0.5 point;\n• Green Star SA – Design 5 star rating for 1 point;\n• Green Star SA – Design 6 star rating for 1.5 points.\n\nOR\n\nUp to 2 points are awarded where the base building has a Green Star SA – As Built rating at the time of certification as follows:\n• Green Star SA – As Built 4 star rating for 1 points;\n• Green Star SA – As Built 5 star rating for 1.5 points;\n• Green Star SA – As Built 6 star rating for 2 points.\n\nNote that a project cannot claim both Design and As Built rating points, only one of the two.\n\n",2,{"$f":"IF(G5=\"na\",0,E5)","v":2}]
[null,null,null,"Environmental performance of the base building\n\nUp to 2 points are awarded where the base building has a Green Star SA – Existing Building Performance rating at the time of certification as follows:\n• Green Star SA – Existing Building Performance 4 star rating for 1 points;\n• Green Star SA – Existing Building Performance 5 star rating for 1.5 points;\n• Green Star SA – Existing Building Performance 6 star rating for 2 points.\n",2,{"$f":"IF(G6=\"na\",0,E6)","v":2}]
[null,null,null,"Total Points:",{"$f":"SUM(E5:E6)","v":4},{"$f":"SUM(F5:F6)","v":4},{"$f":"SUM(G5:G6)","v":0},{"$f":"SUM(H5:H6)","v":0}]
[]
[]
[]
[{"$f":"Calculation!$C$86","v":"Project Teams are to refer to the Green Star SA Interiors PILOT Technical Manual for explicit credit criteria and documentation requirements."}]
[{"$f":"Calculation!$C$87","v":"The Green Star Technical Clarifications (TC) and Credit Interpretation Request (CIR) rulings provide an essential source of information to all"}]
[{"$f":"Calculation!$C$88","v":"projects undertaking Green Star assessment. They are available on the GBCSA website http://www.gbcsa.org.za . Technical Clarifications"}]
[{"$f":"Calculation!$C$89","v":"often represent the GBCSA answers to technical queries and complement Green Star SA Technical Manuals. They do not amend but clarify "}]
[{"$f":"Calculation!$C$90","v":"Credit Criteria or Compliance Requirements. They are an extension of the Technical Manual; it is the responsibility of the project teams to stay "}]
[{"$f":"Calculation!$C$91","v":"up-to-date with this section of the GBCSA website. The CIR rulings offer alternative compliance options whenever those have been deemed "}]
[{"$f":"Calculation!$C$92","v":"equivalent in meeting the Aim of Credit."}]

{"sheet":"Emissions","index":23,"n_rows":21,"n_cols":10,"rows_kept":21,"cut":false,"hidden":false,"merged":[[8,8,9,8],[8,2,9,2],[4,2,7,2],[4,1,7,1],[4,0,7,0],[8,0,9,0],[8,1,9,1]]}
["Green Star SA - Interiors PILOT v0.1 ",null,null,null,null,null,null,null,"Category Score"]
["Emissions",null,null,"Category Summary:  ",{"$f":"E11","v":4.5},{"$f":"F11","v":4.5},{"$f":"G11","v":0},{"$f":"H11","v":0},{"$f":"'Credit Summary'!I58","v":0}]
["Credit Summary for:",null,{"$f":"IF(' Building Input'!$C$3=0,\"\",' Building Input'!$C$3)","v":""},null,null,null,{"$f":"IF(OR((J3=Calculation!$D$97),(J3=Calculation!$D$98),((G2+H2)>F2)),Calculation!$D$99,\"\")","v":""},null,null,{"$f":"T(J5:J9)","v":""}]
["Ref No.","Title","Aim of Credit","Credit Criteria Summary","No. of Points Available","No. of Points Available","No. of Points Achieved","Points to be Confirmed","Comments"]
["INT-Emi-1","Atmospheric Deterioration Avoidance","To encourage and recognise the avoidance of substances that contribute to the deterioration and long-term alteration of the Earth’s atmosphere.","Up to three points are awarded independently as follows:\n\nOzone Depleting Potential (ODP) -Refrigerants \nHalf a point is awarded where:\n• For qualifying equipment provided, all refrigerants/gases have an Ozone Depletion Potential (ODP) of zero; \nOR\n• No qualifying equipment is provided. \n\n\n\n",0.5,{"$f":"IF(G5=\"na\",0,E5)","v":0.5},null,null,"    ",{"$f":"IF(OR(ISTEXT(G5)=TRUE,ISTEXT(H5)=TRUE),Calculation!$D$100,IF(G5+H5>F5,Calculation!$D$97,\"\"))","v":""}]
[null,null,null,"Ozone Depleting Potential (ODP) - Insulants\n\nHalf a point is awarded where:\n• No ozone-depleting substances are associated with either the manufacture or composition of all insulation materials in the development.\n",0.5,0.5]
[null,null,null,"Global Warming Potential (GWP)\n\nUp to one point is  awarded where:\n• The minimum percentage (by mass) of the total refrigerant charge of qualifying equipment that have a Global Warming Potential (GWP100) of 10 or less, is awarded as follows:\no 50% (by mass) for half a point;\nOR\no 100% (by mass) for one point;\n\n",1,1]
[null,null,null,"Refrigerant Fugitive Emission Management\nUp to one point is awarded as follows:\n\nHalf a point is awarded where:\n­ HVAC systems containing refrigerants are; \no Contained in a moderately air tight enclosure;\nAND\no Are provided with a refrigerant leak detection system to cover high-risk parts of the plant;\nOR\nAn automatic permanent refrigerant leak detection system is specified, which is NOT based on the principle of detecting or measuring the concentration of refrigerant in air.\n\nAn additional half a point is awarded where:\n­ The half point above is achieved;\nAND\n­ A refrigerant recovery system is installed that is:\no Equipped with an automated pump-down system;\nAND\no Sized to effectively and safely capture, isolate, and store 95% (by weight) of the maximum refrigerant charge.\n\nWhere no refrigerants are used in the project, OR if all refrigerants have an ODP of zero and a\nGWP of 10 or less, the two points for refrigerant fugitive emission management are ‘Not\nApplicable’ and are excluded from the points available, used to calculate the Emissions Category score.",1,1]
["INT-Emi-2","Light Pollution","To encourage and recognise interior fitouts that minimise light pollution into the night sky.","Internal light sources \nOne point is awarded where:\n• The project lighting and light sources are automatically turned off when the project is not occupied. This can be achieved through a timer or occupancy sensors.\n\nThis criterion only applies to the time during which the project is not regularly occupied. For example, if a project is occupied for a partial time at night (say, a restaurant), the credit is only applicable from the time the project is unoccupied (after closing hours) to the morning. \n",1,1,null,null,null,{"$f":"IF(ISBLANK(G9),IF(H9>F9,Calculation!$D$97,\"\"),IF(G9=\"na\",\"\",IF(OR(G9=\"na\",ISNUMBER(G9)),IF(G9+H9>F9,Calculation!$D$97,\"\"),Calculation!$D$98)))","v":""}]
[null,null,null,"External light sources\nHalf a point is awarded where::\n• The impact from light pollution from external sources, including signage, is eliminated as far as possible. \n\nFor tenants that don't have external lighting or lit signage, this credit is ‘Not Applicable’ and is excluded from the point available. \n",0.5,0.5]
[null,null,null,"Total Points:",{"$f":"SUM(E5:E10)","v":4.5},{"$f":"SUM(F5:F10)","v":4.5},{"$f":"SUM(G5:G10)","v":0},{"$f":"SUM(H5:H10)","v":0}]
[]
[]
[]
[{"$f":"Calculation!$C$86","v":"Project Teams are to refer to the Green Star SA Interiors PILOT Technical Manual for explicit credit criteria and documentation requirements."}]
[{"$f":"Calculation!$C$87","v":"The Green Star Technical Clarifications (TC) and Credit Interpretation Request (CIR) rulings provide an essential source of information to all"}]
[{"$f":"Calculation!$C$88","v":"projects undertaking Green Star assessment. They are available on the GBCSA website http://www.gbcsa.org.za . Technical Clarifications"}]
[{"$f":"Calculation!$C$89","v":"often represent the GBCSA answers to technical queries and complement Green Star SA Technical Manuals. They do not amend but clarify "}]
[{"$f":"Calculation!$C$90","v":"Credit Criteria or Compliance Requirements. They are an extension of the Technical Manual; it is the responsibility of the project teams to stay "}]
[{"$f":"Calculation!$C$91","v":"up-to-date with this section of the GBCSA website. The CIR rulings offer alternative compliance options whenever those have been deemed "}]
[{"$f":"Calculation!$C$92","v":"equivalent in meeting the Aim of Credit."}]

{"sheet":"Innovation","index":24,"n_rows":18,"n_cols":9,"rows_kept":18,"cut":false,"hidden":false,"merged":[[4,4,6,4],[7,8,18,8]]}
["Green Star SA - Interiors PILOT v0.1 ",null,null,null,null,null,null,"Category Score"]
["Innovation",null,null,"Category Summary:  ",{"$f":"E8","v":5},{"$f":"F8","v":0},{"$f":"G8","v":0},{"$f":"'Credit Summary'!I71","v":0}]
["Credit Summary for:",null,{"$f":"IF(' Building Input'!$C$3=0,\"\",' Building Input'!$C$3)","v":""},null,null,{"$f":"IF(OR((I3=Calculation!$D$97),(I3=Calculation!$D$98),((F2+G2)>E2)),Calculation!$D$99,\"\")","v":""},null,null,{"$f":"T(J5:J17)","v":""}]
["Ref No.","Title","Aim of Credit","Credit Criteria Summary","No. of Points Available","No. of Points Achieved","Points to be Confirmed","Comments"]
["INT-Inn-1","Innovative Strategies & Technologies","To encourage and recognise pioneering initiatives in sustainable design, process or advocacy.","Up to two points can be awarded for an innovation initiative where:\n- The initiative is a technology or process that is considered a ‘first’ in South Africa or in the world; \nOR \n- The project substantially contributes to the broader market transformation towards sustainable development in South Africa or in the world.\n\nPoints for this credit are allocated as follows:\n- One point is awarded when either of the above is true for the South African market; and\n- Two points are awarded when either of the above is true for the global market.\n\nUp to five innovation initiatives can be awarded points under this credit, but no individual initiative can achieve more than two points in this credit. Qualifying initiatives may achieve additional points in other Innovation credits; however, the maximum points available for any one building assessment under Inn-1, Inn-2 and Inn-3 is five (in total). ",5,null,null,null,{"$f":"IF(OR(ISTEXT(F5)=TRUE,ISTEXT(G5)=TRUE),Calculation!$D$100,IF(F5+G5>5,Calculation!$D$97,\"\"))","v":""}]
["INT-Inn-2","Exceeding Green Star SA Benchmarks","To encourage and recognise projects that achieve environmental benefits in excess of the current Green Star SA benchmarks.","Up to two points can be awarded for an innovation initiative where there has been a substantial improvement on an existing Green Star SA credit, as follows:\n- One point for a solution that results in the elimination of the specific negative environmental impact of the project targeted by an existing credit; and\n- Two points for a solution that results in a substantial (e.g. 5% or greater above ‘neutral’) restorative environmental impact targeted by an existing credit.\n\nUp to five innovation initiatives can be awarded points under this credit, but no individual initiative can achieve more than two points in this credit. Qualifying initiatives may achieve additional points in other Innovation credits; however, the maximum points available for any one building assessment under Inn-1, Inn-2 and Inn-3 is five (in total). ",null,null,null,null,{"$f":"IF(OR(ISTEXT(F6)=TRUE,ISTEXT(G6)=TRUE),Calculation!$D$100,IF(F6+G6>5,Calculation!$D$97,\"\"))","v":""}]
["INT-Inn-3","Environmental Design Initiatives ","To encourage and recognise sustainable building initiatives that are currently outside of the scope of this Green Star SA rating tool but which have a substantial or significant environmental benefit.","One point can be awarded where:\n- An initiative in the project viably addresses a valid environmental concern outside of the current scope of this Green Star SA tool.\n\nUp to five innovation initiatives can be awarded points under this credit, but no individual initiative can achieve more than one point in this credit. Qualifying initiatives may achieve additional points in other Innovation credits; however, the maximum points available for any one building assessment under Inn-1, Inn-2 and Inn-3 is five (in total). ",null,null,null,null,{"$f":"IF(OR(ISTEXT(F7)=TRUE,ISTEXT(G7)=TRUE),Calculation!$D$100,IF(F7+G7>5,Calculation!$D$97,\"\"))","v":""}]
[null,null,null,"Total Points:",{"$f":"SUM(E5:E7)","v":5},{"$f":"SUM(F5:F7)","v":0},{"$f":"SUM(G5:G7)","v":0}]
[]
[]
[]
[{"$f":"Calculation!$C$86","v":"Project Teams are to refer to the Green Star SA Interiors PILOT Technical Manual for explicit credit criteria and documentation requirements."}]
[{"$f":"Calculation!$C$87","v":"The Green Star Technical Clarifications (TC) and Credit Interpretation Request (CIR) rulings provide an essential source of information to all"}]
[{"$f":"Calculation!$C$88","v":"projects undertaking Green Star assessment. They are available on the GBCSA website http://www.gbcsa.org.za . Technical Clarifications"}]
[{"$f":"Calculation!$C$89","v":"often represent the GBCSA answers to technical queries and complement Green Star SA Technical Manuals. They do not amend but clarify "}]
[{"$f":"Calculation!$C$90","v":"Credit Criteria or Compliance Requirements. They are an extension of the Technical Manual; it is the responsibility of the project teams to stay "}]
[{"$f":"Calculation!$C$91","v":"up-to-date with this section of the GBCSA website. The CIR rulings offer alternative compliance options whenever those have been deemed "}]
[{"$f":"Calculation!$C$92","v":"equivalent in meeting the Aim of Credit."}]

{"sheet":"Credit Summary","index":25,"n_rows":82,"n_cols":10,"rows_kept":82,"cut":false,"hidden":false,"merged":[[77,0,84,6],[77,8,78,8],[72,4,72,8],[77,9,78,9],[63,1,63,2],[64,1,64,2],[64,4,64,8]]}
["Green Star SA - Interiors PILOT v0.1 ",null,null,null,null,null,"Credit Summary"]
[{"$f":"IF(' Building Input'!$C$3=0,\"\",' Building Input'!$C$3)","v":""}]
["Category","Title","Credit No.","Points Available","Points Achieved",null,"Points to be Confirmed",null,"Percent of Available Points Achieved"]
[]
["Management"]
[null,{"$f":"Management!B5","v":"Green Star Accredited Professional"},{"$f":"Management!A5","v":"INT-Man-1"},{"$f":"Management!F5","v":1},{"$f":"Management!G5","v":0},null,{"$f":"Management!H5","v":0},{"$f":"Management!J5","v":""}]
[null,{"$f":"Management!B6","v":"Commissioning & Tuning"},{"$f":"Management!A6","v":"INT-Man-2"},{"$f":"SUM(Management!F6:F7)","v":2},{"$f":"SUM(Management!G6:G7)","v":0},null,{"$f":"SUM(Management!H6:H7)","v":0},{"$f":"IF(OR(Management!J6=\"ERROR\", Management!#REF!=\"ERROR\"),\"ERROR\",\"\")","v":{"$error":"#REF!"}}]
[null,{"$f":"Management!B8","v":"Occupant Users' Guide"},{"$f":"Management!A8","v":"INT-Man-3"},{"$f":"Management!F8","v":1},{"$f":"Management!G8","v":0},null,{"$f":"Management!H8","v":0},{"$f":"Management!J8","v":""}]
[null,{"$f":"Management!B9","v":"Environmental Management"},{"$f":"Management!A9","v":"INT-Man-4"},{"$f":"SUM(Management!F9:F11)","v":1.5},{"$f":"SUM(Management!G9:G11)","v":0},null,{"$f":"SUM(Management!H9:H11)","v":0},{"$f":"Management!J9","v":""}]
[null,{"$f":"Management!B12","v":"Construction Waste Management"},{"$f":"Management!A12","v":"INT-Man-5"},{"$f":"Management!F12","v":1.5},{"$f":"Management!G12","v":0},null,{"$f":"Management!H12","v":0},{"$f":"Management!J12","v":""}]
[null,{"$f":"Management!B13","v":"Work space efficiency"},{"$f":"Management!A13","v":"INT-Man-6"},{"$f":"SUM(Management!F13:F15)","v":2},{"$f":"SUM(Management!G13:G15)","v":0},{"$f":"SUM(Management!H13:H15)","v":0},{"$f":"SUM(Management!H13:H15)","v":0}]
[null,{"$f":"Management!B16","v":"Green Lease"},{"$f":"Management!A16","v":"INT-Man-7"},{"$f":"Management!F16","v":1.5},{"$f":"Management!G16","v":0},null,{"$f":"Management!H16","v":0}]
[null,{"$f":"Management!B18","v":"Learning Resources"},{"$f":"Management!A18","v":"INT-Man-8"},{"$f":"Management!F18","v":1},{"$f":"Management!G18","v":0},null,{"$f":"Management!H18","v":0}]
[null,null,"TOTAL",{"$f":"Management!F19","v":12.5},{"$f":"Management!G19","v":0},null,{"$f":"Management!H19","v":0},null,{"$f":"IF(D14=0,0,E14/D14)","v":0}]
[]
["Indoor Environment Quality"]
[null,{"$f":"IEQ!B5","v":"Quality of Internal Air"},{"$f":"IEQ!A5","v":"INT-IEQ-1"},{"$f":"SUM(IEQ!F5:F8)","v":4},{"$f":"SUM(IEQ!G5:G8)","v":0},null,{"$f":"SUM(IEQ!H5:H8)","v":0},{"$f":"IEQ!J5","v":""}]
[null,{"$f":"IEQ!B9","v":"Thermal Comfort"},{"$f":"IEQ!A9","v":"INT-IEQ-2"},{"$f":"IEQ!F9","v":2},{"$f":"IEQ!G9","v":0},null,{"$f":"IEQ!H9","v":0},{"$f":"IEQ!J27","v":""}]
[null,{"$f":"IEQ!B11","v":"Lighting Comfort"},{"$f":"IEQ!A11","v":"INT-IEQ-3"},{"$f":"SUM(IEQ!F11:F14)","v":3},{"$f":"SUM(IEQ!G11:G14)","v":0},null,{"$f":"SUM(IEQ!H11:H14)","v":0},{"$f":"IEQ!J23","v":""}]
[null,{"$f":"IEQ!B15","v":"Visual Comfort"},{"$f":"IEQ!A15","v":"INT-IEQ-4"},{"$f":"SUM(IEQ!F15:F17)","v":3},{"$f":"SUM(IEQ!G15:G17)","v":0},null,{"$f":"SUM(IEQ!H15:H17)","v":0},{"$f":"IEQ!J28","v":0}]
[null,{"$f":"IEQ!B18","v":"Acoustic Quality"},{"$f":"IEQ!A18","v":"INT-IEQ-5"},{"$f":"SUM(IEQ!F18:F21)","v":2},{"$f":"SUM(IEQ!G18:G21)","v":0},null,{"$f":"SUM(IEQ!H18:H21)","v":0},{"$f":"IEQ!J31","v":""}]
[null,{"$f":"IEQ!B22","v":"Hazardous Waste "},{"$f":"IEQ!A22","v":"INT-IEQ-6"},{"$f":"IEQ!F22","v":0.5},{"$f":"IEQ!G22","v":0},null,{"$f":"IEQ!H22","v":0},{"$f":"IEQ!#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"IEQ!B23","v":"Reduced Exposure to Air Pollutants "},{"$f":"IEQ!A23","v":"INT-IEQ-7"},{"$f":"SUM(IEQ!F23:F26)","v":5},{"$f":"SUM(IEQ!G23:G26)","v":0},null,{"$f":"SUM(IEQ!H23:H26)","v":0},{"$f":"IEQ!#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"IEQ!B27","v":"Mould Prevention"},{"$f":"IEQ!A27","v":"INT-IEQ-8"},{"$f":"IEQ!F27","v":0.5},{"$f":"IEQ!G27","v":0},null,{"$f":"IEQ!H27","v":0}]
[null,{"$f":"IEQ!B28","v":"Ergonomics"},{"$f":"IEQ!A28","v":"INT-IEQ-9"},{"$f":"SUM(IEQ!F28:F30)","v":3},{"$f":"SUM(IEQ!G28:G30)","v":0},null,{"$f":"SUM(IEQ!H28:H30)","v":0}]
[null,{"$f":"IEQ!B31","v":"Indoor Plants"},{"$f":"IEQ!A31","v":"INT-IEQ-10"},{"$f":"IEQ!F31","v":1},{"$f":"IEQ!G31","v":0},null,{"$f":"IEQ!H31","v":0}]
[null,{"$f":"IEQ!B32","v":"Universal Access"},{"$f":"IEQ!A32","v":"INT-IEQ-11"},{"$f":"IEQ!F32","v":1},{"$f":"IEQ!G32","v":0},null,{"$f":"IEQ!H32","v":0}]
[null,null,"TOTAL",{"$f":"IEQ!F33","v":25},{"$f":"IEQ!G33","v":0},null,{"$f":"IEQ!H33","v":0},null,{"$f":"IF(D28=0,0,E28/D28)","v":0}]
[]
["Energy"]
[null,{"$f":"Energy!B6","v":"Greenhouse Gas Emissions"},{"$f":"Energy!A6","v":"INT-Ene-1"},{"$f":"IF(Energy!G6=\"Deemed to Satisfy\",Energy!F8,IF(Energy!G6=\"Modeling\",Energy!F7))","v":10},{"$f":"IF(Energy!G6=\"Deemed to Satisfy\",Energy!G8,IF(Energy!G6=\"Modeling\",Energy!G7))","v":0},null,{"$f":"IF(Energy!G6=\"Deemed to Satisfy\",Energy!H8,IF(Energy!G6=\"Modeling\",Energy!H7))","v":0},{"$f":"IF(OR(Energy!J7=\"ERROR\",Energy!#REF!=\"ERROR\"),\"ERROR\",\"\")","v":{"$error":"#REF!"}}]
[null,{"$f":"Energy!B16","v":"Energy Sub-metering"},{"$f":"Energy!A16","v":"INT-Ene-2"},{"$f":"SUM(Energy!F16:F17)","v":3},{"$f":"SUM(Energy!G16:G17)","v":0},null,{"$f":"SUM(Energy!H16:H17)","v":0},{"$f":"IF(OR(Energy!J16=\"ERROR\",Energy!#REF!=\"ERROR\"),\"ERROR\",\"\")","v":{"$error":"#REF!"}}]
[null,null,"TOTAL",{"$f":"Energy!F18","v":13},{"$f":"Energy!G18","v":0},null,{"$f":"Energy!H18","v":0},null,{"$f":"IF(D33=0,0,E33/D33)","v":0}]
[]
["Transport"]
[null,{"$f":"Transport!B5","v":"Commuting Mass Transport"},{"$f":"Transport!A5","v":"INT-Tra-1"},{"$f":"Transport!F5","v":1},{"$f":"Transport!G5","v":0},null,{"$f":"Transport!H5","v":0},{"$f":"Transport!J7","v":""}]
[null,{"$f":"Transport!B6","v":"Local connectivity "},{"$f":"Transport!A6","v":"INT-Tra-2"},{"$f":"Transport!F6","v":1},{"$f":"Transport!G6","v":0},null,{"$f":"Transport!H6","v":0}]
[null,{"$f":"Transport!B7","v":"Alternative Transport"},{"$f":"Transport!A7","v":"INT-Tra-3"},{"$f":"SUM(Transport!F7:F8)","v":1},{"$f":"Transport!G7","v":0},null,{"$f":"Transport!H7","v":0}]
[null,null,"TOTAL",{"$f":"Transport!F9","v":3},{"$f":"Transport!G9","v":0},null,{"$f":"Transport!H9","v":0},null,{"$f":"IF(D39=0,0,E39/D39)","v":0}]
[]
["Water"]
[null,{"$f":"Water!B5","v":"Potable Water"},{"$f":"Water!A5","v":"INT-Wat-1"},{"$f":"Water!F5","v":6},{"$f":"Water!G5","v":0},null,{"$f":"Water!H5","v":0}]
[null,{"$f":"Water!B6","v":"Water Sub-Metering"},{"$f":"Water!A6","v":"INT-Wat-2"},{"$f":"SUM(Water!F6:F7)","v":2},{"$f":"SUM(Water!G6:G7)","v":0},null,{"$f":"SUM(Water!H6:H7)","v":0}]
[null,null,"TOTAL",{"$f":"Water!F8","v":8},{"$f":"Water!G8","v":0},null,{"$f":"Water!H8","v":0},null,{"$f":"E44/D44","v":0}]
[]
["Materials"]
[null,{"$f":"Materials!B5","v":"Operational Waste Management"},{"$f":"Materials!A5","v":"INT-Mat-1"},{"$f":"SUM(Materials!F5:F6)","v":2},{"$f":"SUM(Materials!G5:G6)","v":0},null,{"$f":"SUM(Materials!H5:H6)","v":0},{"$f":"Materials!J5","v":""}]
[null,{"$f":"Materials!B7","v":"Furniture"},{"$f":"Materials!A7","v":"INT-Mat-2"},{"$f":"Materials!F7","v":8},{"$f":"Materials!G7","v":0},null,{"$f":"Materials!H7","v":0},{"$f":"Materials!J16","v":""}]
[null,{"$f":"Materials!B8","v":"Assemblies"},{"$f":"Materials!A8","v":"INT-Mat-3"},{"$f":"Materials!F8","v":8},{"$f":"Materials!G8","v":0},null,{"$f":"Materials!H8","v":0}]
[null,{"$f":"Materials!B9","v":"Flooring"},{"$f":"Materials!A9","v":"INT-Mat-4"},{"$f":"Materials!F9","v":6},{"$f":"Materials!G9","v":0},null,{"$f":"Materials!H9","v":0}]
[null,{"$f":"Materials!B10","v":"Wall Coverings"},{"$f":"Materials!A10","v":"INT-Mat-5"},{"$f":"Materials!F10","v":3},{"$f":"Materials!G10","v":0},null,{"$f":"Materials!H10","v":0}]
[null,{"$f":"Materials!B11","v":"Local Sourcing"},{"$f":"Materials!A11","v":"INT-Mat-6"},{"$f":"Materials!F11","v":2},{"$f":"Materials!G11","v":0},null,{"$f":"Materials!H11","v":0}]
[null,{"$f":"Materials!B12","v":"Sundries Materials Sourcing"},{"$f":"Materials!A12","v":"INT-Mat-7"},{"$f":"Materials!F12","v":1},{"$f":"Materials!G12","v":0},null,{"$f":"Materials!H12","v":0}]
[null,null,"TOTAL",{"$f":"Materials!F13","v":30},{"$f":"Materials!G13","v":0},null,{"$f":"Materials!H13","v":0},null,{"$f":"IF(D54=0,0,E54/D54)","v":0}]
[]
["Land Use & Ecology"]
[null,{"$f":"'Land use & ecology'!B5","v":"Site selection "},{"$f":"'Land use & ecology'!A5","v":"INT-Eco-1"},{"$f":"SUM('Land use & ecology'!F5:F6)","v":4},{"$f":"'Land use & ecology'!G5","v":0},null,{"$f":"'Land use & ecology'!H5","v":0},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,"TOTAL",{"$f":"'Land use & ecology'!F7","v":4},{"$f":"'Land use & ecology'!G7","v":0},null,{"$f":"'Land use & ecology'!H7","v":0},null,{"$f":"IF(D58=0,0,E58/D58)","v":0}]
[null,null,null,"\\"]
["Emissions"]
[null,{"$f":"Emissions!B5","v":"Atmospheric Deterioration Avoidance"},{"$f":"Emissions!A5","v":"INT-Emi-1"},{"$f":"SUM(Emissions!F5:F8)","v":3},{"$f":"SUM(Emissions!G5:G8)","v":0},null,{"$f":"SUM(Emissions!H5:H8)","v":0},{"$f":"Emissions!J5","v":""}]
[null,{"$f":"Emissions!B9","v":"Light Pollution"},{"$f":"Emissions!A9","v":"INT-Emi-2"},{"$f":"SUM(Emissions!F9:F10)","v":1.5},{"$f":"SUM(Emissions!G9:G10)","v":0},null,{"$f":"SUM(Emissions!H9:H10)","v":0},{"$f":"IF(OR(Emissions!J9=\"ERROR\",Emissions!#REF!=\"ERROR\"),\"ERROR\",\"\")","v":{"$error":"#REF!"}}]
[null,null,"TOTAL",{"$f":"Emissions!F11","v":4.5},{"$f":"Emissions!G11","v":0},null,{"$f":"Emissions!H11","v":0},null,{"$f":"IF(D63=0,0,E63/D63)","v":0}]
[null,"                           Total Points Available:",null,{"$f":"D14+D28+D33+D39+D44+D54+D58+D63","v":100}]
[null,"                           Total Points Achieved:",null,{"$f":"E14+E28+E33+E39+E44+E54+E58+E63","v":0}]
[null,"      ",null,null,null,null," Points achieved (Excl Inn) :",null,{"$f":"(D65/D64)*100","v":0}]
["Innovation"]
[null,{"$f":"Innovation!B5","v":"Innovative Strategies & Technologies"},{"$f":"Innovation!A5","v":"INT-Inn-1"},{"$f":"Innovation!E5","v":5},{"$f":"Innovation!F5","v":0},null,{"$f":"Innovation!G5","v":0},{"$f":"Innovation!I5","v":""}]
[null,{"$f":"Innovation!B6","v":"Exceeding Green Star SA Benchmarks"},{"$f":"Innovation!A6","v":"INT-Inn-2"},5,{"$f":"Innovation!F6","v":0},null,{"$f":"Innovation!G6","v":0},{"$f":"Innovation!I6","v":""}]
[null,{"$f":"Innovation!B7","v":"Environmental Design Initiatives "},{"$f":"Innovation!A7","v":"INT-Inn-3"},5,{"$f":"Innovation!F7","v":0},null,{"$f":"Innovation!G7","v":0},{"$f":"Innovation!I7","v":""}]
[null,null,"TOTAL",{"$f":"Innovation!E8","v":5},{"$f":"Innovation!F8","v":0},{"$f":"Innovation!I7","v":""},{"$f":"Innovation!G8","v":0},null,{"$f":"E71","v":0}]
[]
[null,null,null,null,"              Total points achieved:  ",null,null,null,null,{"$f":"I66+I71","v":0}]
[]
[]
[]
[]
["The GBCSA does not endorse any self-assessed rating achieved by the use of Green Star SA - Interiors PILOT. The GBCSA offers a formal certification process for ratings of Four Stars and above; this service provides for independent third party review of points claimed to ensure all points can be demonstrated to be achieved by the provision of the necessary documentary evidence.  The use of Green Star SA - Interiors PILOT without formal certification by the GBCSA does not entitle the user or any other party to promote the Green Star SA rating achieved.",null,null,null,null,null,null,null,"Total Score","Rating"]
[]
[null,null,null,null,null,null,null,null,"45-59","Four Star"]
[null,null,null,null,null,null,null,null,"60-74","Five Star"]
[null,null,null,null,null,null,null,null,"75+","Six Star"]

{"sheet":"Graphical Summary","index":26,"n_rows":30,"n_cols":4,"rows_kept":30,"cut":false,"hidden":false,"merged":[[4,1,4,8]]}
[null,{"$f":"Calculation!N31","v":"Green Star SA - Interiors  PILOT v0.1"}]
[]
[null,"Summary for:",null,{"$f":"IF(' Building Input'!$C$3=0,\"\",' Building Input'!$C$3)","v":""}]
[]
[null,{"$f":"IF('Credit Summary'!J73<45,\"No official GBCSA rating possible. Minimum total score of 45 points required for certification\",\"The number of points inputted would equate to a \"&Calculation!C61&\" rating, once certified.\")","v":"No official GBCSA rating possible. Minimum total score of 45 points required for certification"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"Calculation!C55","v":""}]
[null,null,{"$f":"Calculation!B58","v":""}]

{"sheet":"Calculation","index":27,"n_rows":100,"n_cols":18,"rows_kept":100,"cut":false,"hidden":true,"merged":[[26,11,26,12],[30,10,30,11]]}
[null,"Green Star SA - Interiors PILOT v0.1",null,null,null,null,{"$f":"N25","v":"New Building"}]
[null,"Credit Summary for:",{"$f":"IF(#REF!=0,\"\",#REF!)","v":{"$error":"#REF!"}}]
[]
[]
[]
["Category Weightings"]
[null,null,"STATE BASED WEIGHTING FACTORS"]
[null,"Baseline","Gauteng","W Cape","E Cape","N Cape","KZN","Limpopo","N West","Free State","Mpumalanga","State list"]
["Management",0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,1,"Gauteng"]
["Indoor Environment Quality",0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,2,"W Cape"]
["Energy",0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,3,"E Cape"]
["Transport",0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,0.09,4,"N Cape"]
["Water",0.14000000000000001,0.14000000000000001,0.14000000000000001,0.14000000000000001,0.14000000000000001,0.14000000000000001,0.14000000000000001,0.14000000000000001,0.14000000000000001,0.14000000000000001,5,"KZN"]
["Materials",0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13,0.13,6,"Limpopo"]
["Land use & Ecology",7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7,"N West"]
["Emissions",0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,8,"Free State"]
[null,null,null,null,null,null,null,null,null,null,null,9,"Mpumalanga"]
[null,{"$f":"SUM(B9:B16)","v":0.99999999999999989},{"$f":"SUM(C9:C16)","v":0.99999999999999989},0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,0.99999999999999989,{"$f":"SUM(K9:K16)","v":0.99999999999999989},"State selected = ",1,{"$f":"VLOOKUP(M18,L9:M17,2)","v":"Gauteng"}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"note:"]
[null,null,null,null,null,null,null,null,null,null,null,"Type of assessment",null,null,"Green cells update with changes to Building Input Sheet"]
[null,null,null,null,null,null,null,null,null,null,null,1,"New Building"]
[null,null,null,null,null,null,null,null,null,null,null,2,"Refurbished Building"]
[]
[null,null,null,null,null,null,null,null,null,null,null,"Type selected = ",1,{"$f":"VLOOKUP(M25,L22:M23,2)","v":"New Building"}]
[null,"Mandatory requirements"]
[null,null,null,null,null,null,null,null,null,null,null,"Type of Rating",null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,1,null,"Green Star SA - Interiors  PILOT v0.1"]
[null,null,null,null,null,null,null,null,null,null,null,2,"Green Star SA - Interiors Design PILOT","Green Star SA - Interiors PILOT v0.1"]
[null,"Yes","If there are mandatory requirements then this cell to the left",null,null,null,null,null,null,null,null,3,"Green Star SA - Interiors As Built PILOT","Green Star SA - Interiors PILOT v0.1"]
[null,null,"needs to read yes ONLY if they have been met.",null,null,null,null,null,null,null,"Type Selected =",null,1,{"$f":"VLOOKUP(M31,L28:N30,3,)","v":"Green Star SA - Interiors  PILOT v0.1"}]
["Points Calculation"]
[null,"Category","Weighting","Max Score per category","Total of credits available","Points achieved","% of points achieved","Weighted Score (achieved)","Credits tbc","% of credits tbc","Weighted Score \ntbc","Achieved + tbc credits","% of achieved + tbc","Potential weighted score","Error check"]
[null,"Management",{"$f":"VLOOKUP(B34,A9:K9,$M$18+2)","v":0.09},{"$f":"C34*100","v":9},{"$f":"Management!F19","v":12.5},{"$f":"Management!G19","v":0},{"$f":"F34/E34","v":0},{"$f":"C34*G34*100","v":0},{"$f":"Management!H19","v":0},{"$f":"I34/E34","v":0},{"$f":"C34*J34*100","v":0},{"$f":"F34+I34","v":0},{"$f":"L34/E34","v":0},{"$f":"C34*M34*100","v":0},{"$f":"Management!J19","v":0}]
[null,"Indoor Environment Quality",0.15,15,{"$f":"IEQ!F33","v":25},{"$f":"IEQ!G33","v":0},0,0,{"$f":"IEQ!H33","v":0},0,0,0,0,0,{"$f":"IEQ!J33","v":0}]
[null,"Energy",0.25,25,{"$f":"Energy!F18","v":13},{"$f":"Energy!G18","v":0},0,0,{"$f":"Energy!H18","v":0},0,0,0,0,0,{"$f":"Energy!J18","v":0}]
[null,"Transport",0.09,9,{"$f":"Transport!F9","v":3},{"$f":"Transport!G9","v":0},0,0,{"$f":"Transport!H9","v":0},0,0,0,0,0,{"$f":"Transport!J9","v":0}]
[null,"Water",0.14000000000000001,14.000000000000002,{"$f":"Water!#REF!","v":{"$error":"#REF!"}},{"$f":"Water!G8","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"Water!H8","v":0},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"Water!K8","v":0}]
[null,"Materials",0.13,13,{"$f":"Materials!F13","v":30},{"$f":"Materials!G13","v":0},0,0,{"$f":"Materials!H13","v":0},0,0,0,0,0,{"$f":"Materials!J17","v":0}]
[null,"Land use & Ecology",7.0000000000000007E-2,7.0000000000000009,{"$f":"'Land use & ecology'!F7","v":4},{"$f":"'Land use & ecology'!G7","v":0},{"$f":"F40/E40","v":0},0,{"$f":"'Land use & ecology'!H7","v":0},0,0,0,0,0,{"$f":"'Land use & ecology'!I8","v":0}]
[null,"Emissions",0.08,8,{"$f":"Emissions!F11","v":4.5},{"$f":"Emissions!G11","v":0},0,0,{"$f":"Emissions!H11","v":0},0,0,0,0,0,{"$f":"Emissions!J11","v":0}]
[null,"Total",{"$f":"SUM(C34:C41)","v":0.99999999999999989},{"$f":"SUM(D34:D41)","v":100},{"$f":"SUM(E34:E41)","v":{"$error":"#REF!"}},{"$f":"SUM(F34:F41)","v":0},null,{"$f":"SUM(H34:H41)","v":{"$error":"#REF!"}},{"$f":"SUM(I34:I41)","v":0},null,{"$f":"SUM(K34:K41)","v":{"$error":"#REF!"}},{"$f":"SUM(L34:L41)","v":0},null,{"$f":"SUM(N34:N41)","v":{"$error":"#REF!"}}]
[null,"Innovation",null,null,{"$f":"Innovation!E8","v":5},{"$f":"Innovation!F8","v":0},null,{"$f":"F43","v":0},{"$f":"Innovation!G8","v":0},null,{"$f":"I43","v":0},{"$f":"F43+I43","v":0},null,{"$f":"L43","v":0},{"$f":"Innovation!I7","v":""}]
[null,"Overall Score",null,null,null,null,null,{"$f":"H42+H43","v":{"$error":"#REF!"}},null,null,{"$f":"K42+K43","v":{"$error":"#REF!"}},{"$f":"L42+L43","v":0},null,{"$f":"N42+N43","v":{"$error":"#REF!"}},{"$f":"SUM(O34:O43)","v":0}]
[]
[null,null,"Scores required for GBRT Ratings",null,null,"data for graphical summary page",null,null,null,null,"data for graphical summary page"]
[null,null,0,"No Rating",null,"Category Score Data",null,null,null,null,null,"Rating Chart","Green Star","Achieved"]
[null,null,10,"One Star",null,null,null,null,null,null,null,"No Rating",{"$f":"C48-C47","v":10},{"$f":"MAX(0,MIN($M48,$H$44-$C47))","v":{"$error":"#REF!"}}]
[null,null,20,"Two Star",null,null,null,"Available","Achieved","tbc",null,"One Star",10,{"$error":"#REF!"}]
[null,null,30,"Three Star",null,null,{"$f":"B34","v":"Management"},1,{"$f":"G34","v":0},{"$f":"J34","v":0},null,"Two Star",10,{"$error":"#REF!"}]
[null,null,45,"Four Star",null,null,"Indoor Environment Quality",1,0,0,null,"Three Star",15,{"$error":"#REF!"}]
[null,null,60,"Five Star",null,null,"Energy",1,0,0,null,"Four Star",15,{"$error":"#REF!"}]
[null,null,75,"Six Star",null,null,"Transport",1,0,0,null,"Five Star",15,{"$error":"#REF!"}]
[null,"Warning text",null,null,null,null,"Water",1,{"$error":"#REF!"},{"$error":"#REF!"},null,"Six Stars",{"$f":"100-C53","v":25},{"$error":"#REF!"}]
[null,"Error Message = ",{"$f":"IF(O44>0,\"ERROR - Check category sheets\",\"\")","v":""},null,null,null,"Materials",1,0,0]
[null,null,null,null,null,null,"Land use & Ecology",1,0,0,null,"Potential",null,{"$f":"$K$44","v":{"$error":"#REF!"}}]
[null,"Mandatory Requirements Message",null,null,null,null,"Emissions",1,0,0]
[null,{"$f":"IF(B30=\"Yes\",\"\",\"Mandatory Requirements not met, Green Star SA Certified Rating not possible\")","v":""}]
[]
[null,"Rating"]
[null,"Achieved Rating",{"$f":"VLOOKUP($H$44,$C$47:$D$53,2)","v":{"$error":"#REF!"}},null,null,"data for graphical summary page",null,null,null,null,null,"data for graphical summary page"]
[null,"Potential Rating",{"$f":"VLOOKUP($N$44,$C$47:$D$53,2)","v":{"$error":"#REF!"}},null,null,"Credit Graph Data",null,null,null,null,null,"Weighted Score Graph Data"]
[]
[null,"Rating message",null,null,null,null,null,"Available","Achieved","tbc",null,null,null,"Available","Achieved","tbc"]
[null,{"$f":"IF((OR(('Energy Calculator'!I5=\"Not Achieved\"), (#REF!=\"Eco- Conditional Requirement NOT met\"))),\"Conditional requirements not met.\",IF(H44<C51,\"Minimal standards for Green Star SA certification not met.\",\n\"Once certified, this score would equate to a \" & C61 & \" rating.\"))","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"B34","v":"Management"},{"$f":"E34","v":12.5},null,null,null,null,{"$f":"B34","v":"Management"}]
[null,null,null,null,null,null,null,null,{"$f":"F34","v":0},{"$f":"I34","v":0},null,null,null,{"$f":"D34","v":9},{"$f":"H34","v":0},{"$f":"K34","v":0}]
[null,null,null,null,null,null,"IEQ",{"$f":"E35","v":25},null,null,null,null,"IEQ"]
[null,null,null,null,null,null,null,null,{"$f":"F35","v":0},{"$f":"I35","v":0},null,null,null,{"$f":"D35","v":15},{"$f":"H35","v":0},{"$f":"K35","v":0}]
[null,null,null,null,null,null,{"$f":"B36","v":"Energy"},{"$f":"E36","v":13},null,null,null,null,{"$f":"B36","v":"Energy"}]
[null,"Conditional Requirements",null,null,null,null,null,null,{"$f":"F36","v":0},{"$f":"I36","v":0},null,null,null,{"$f":"D36","v":25},{"$f":"H36","v":0},{"$f":"K36","v":0}]
[null,"Ene",{"$f":"IF('Energy Calculator'!I5=\"Not Achieved\",\"Not met\",\"Met\")","v":"Not met"},null,null,null,{"$f":"B37","v":"Transport"},{"$f":"E37","v":3},null,null,null,null,{"$f":"B37","v":"Transport"}]
[null,"Eco",{"$f":"IF(#REF!=\"Eco- Conditional Requirement met\",\"Met\",\"Not met\")","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"F37","v":0},{"$f":"I37","v":0},null,null,null,{"$f":"D37","v":9},{"$f":"H37","v":0},{"$f":"K37","v":0}]
[null,null,null,null,null,null,{"$f":"B38","v":"Water"},{"$f":"E38","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"B38","v":"Water"}]
[null,null,null,null,null,null,null,null,{"$f":"F38","v":0},{"$f":"I38","v":0},null,null,null,{"$f":"D38","v":14.000000000000002},{"$f":"H38","v":{"$error":"#REF!"}},{"$f":"K38","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,{"$f":"B39","v":"Materials"},{"$f":"E39","v":30},null,null,null,null,{"$f":"B39","v":"Materials"}]
[null,null,null,null,null,null,null,null,{"$f":"F39","v":0},{"$f":"I39","v":0},null,null,null,{"$f":"D39","v":13},{"$f":"H39","v":0},{"$f":"K39","v":0}]
[null,null,null,null,null,null,{"$f":"B40","v":"Land use & Ecology"},{"$f":"E40","v":4},null,null,null,null,{"$f":"B40","v":"Land use & Ecology"}]
[null,null,null,null,null,null,null,null,{"$f":"F40","v":0},{"$f":"I40","v":0},null,null,null,{"$f":"D40","v":7.0000000000000009},{"$f":"H40","v":0},{"$f":"K40","v":0}]
["Please Confirm",null,null,null,null,null,{"$f":"B41","v":"Emissions"},{"$f":"E41","v":4.5},null,null,null,null,{"$f":"B41","v":"Emissions"}]
["Yes",null,null,null,null,null,null,null,{"$f":"F41","v":0},{"$f":"I41","v":0},null,null,null,{"$f":"D41","v":8},{"$f":"H41","v":0},{"$f":"K41","v":0}]
["No"]
[]
[]
[]
[]
[null,1,"Project Teams are to refer to the Green Star SA Interiors PILOT Technical Manual for explicit credit criteria and documentation requirements."]
[null,2,"The Green Star Technical Clarifications (TC) and Credit Interpretation Request (CIR) rulings provide an essential source of information to all"]
[null,3,"projects undertaking Green Star assessment. They are available on the GBCSA website http://www.gbcsa.org.za . Technical Clarifications"]
[null,4,"often represent the GBCSA answers to technical queries and complement Green Star SA Technical Manuals. They do not amend but clarify "]
[null,5,"Credit Criteria or Compliance Requirements. They are an extension of the Technical Manual; it is the responsibility of the project teams to stay "]
[null,6,"up-to-date with this section of the GBCSA website. The CIR rulings offer alternative compliance options whenever those have been deemed "]
[null,7,"equivalent in meeting the Aim of Credit."]
[]
[]
[]
[null,null,null,"ERROR MESSAGES"]
[null,null,1,"ERROR, sum of no. of points achieved and points to be confirmed exceeds the total no. of available points"]
[null,null,2,"ERROR, Value entered in 'No. of points achieved' must be a number or 'na'"]
[null,null,3,"[ERROR: Please check for error message in worksheet]"]
[null,null,4,"ERROR, text not valid!"]